|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 29.64M | 34.48M | 35.08M | 41.60M | 68.71M | 71.59M | 73.83M | 82.35M | 74.78M | 76.90M | 61.95M | 83.05M | 73.80M | 63.16M | 91.36M | 65.56M | 85.77M | 92.78M | 86.05M | 93.11M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 32.00M | 36.53M | 39.43M | 43.59M | 59.74M | 60.16M | 62.66M | 70.71M | 62.09M | 62.50M | 59.12M | 71.24M | 60.73M | 56.67M | 77.91M | 62.79M | 76.81M | 77.84M | 74.82M | 87.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -2.36M | -2.05M | -6.52M | -1.98M | 8.97M | 11.43M | 11.17M | 11.64M | 12.69M | 14.40M | 2.83M | 11.81M | 13.07M | 6.49M | 13.45M | 2.77M | 8.96M | 14.94M | 11.22M | 6.11M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.04M | 6.11M | 6.34M | 6.36M | 6.45M | 6.50M | 6.38M | 6.34M | 6.54M | 6.78M | 6.87M | 6.98M | 7.00M | 6.95M | 6.98M | 7.00M | 7.03M | 6.97M | 6.97M | 7.22M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.85M | 3.87M | 3.32M | 4.05M | 3.81M | 4.01M | 18.90M | 10.76M | 8.95M | 8.92M | 10.09M | 10.35M | 8.87M | 9.70M | 9.24M | 9.24M | 9.11M | 9.09M | 13.09M | 10.71M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 16.42M | -3.27M | -1.19M | -2.44M | -2.68M | -2.85M | -23.82M | -3.86M | -5.89M | -6.22M | -6.22M | -6.30M | -6.32M | -5.25M | -6.37M | -6.42M | -7.10M | -6.49M | -6.13M | -6.95M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 26.31M | 6.71M | 8.47M | 7.97M | 7.58M | 7.65M | 1.46M | 13.24M | 9.61M | 9.47M | 10.74M | 11.03M | 9.54M | 11.40M | 9.85M | 9.82M | 9.03M | 9.56M | 13.93M | 10.98M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -28.67M | -8.76M | -14.99M | -9.95M | 1.39M | 3.78M | 1.66M | -1.61M | 3.08M | 4.93M | -7.91M | 0.78M | 3.53M | -4.91M | 3.60M | -7.05M | -0.08M | 5.37M | -2.70M | -4.87M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -28.67M | -8.76M | -14.99M | -9.95M | 1.39M | 3.78M | 1.66M | -1.61M | 3.08M | 4.93M | -7.91M | 0.78M | 3.53M | -4.91M | 3.60M | -7.05M | -0.08M | 5.37M | -2.70M | -4.87M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.51M | -0.47M | -0.45M | -0.43M | -0.41M | -0.41M | -0.36M | -0.44M | -0.22M | -0.28M | -0.33M | -0.49M | -0.39M | -0.34M | -0.54M | -0.34M | -0.32M | -0.32M | -0.49M | -0.26M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.31M | -0.03M | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.95M | 1.32M | -0.14M | -0.21M | -0.35M | -0.26M | 0.05M | -0.39M | -0.06M | -0.08M | -0.21M | -0.39M | -1.63M | -0.32M | -0.41M | -0.21M | -0.25M | -0.29M | -0.37M | -0.16M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -25.71M | -7.43M | -15.13M | -10.16M | 1.04M | 3.51M | 1.70M | -2.00M | 3.02M | 4.85M | -8.12M | 0.39M | 1.90M | -5.23M | 3.19M | -7.26M | -0.33M | 5.08M | -3.07M | -5.03M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.55M | -0.17M | -2.90M | -4.24M | 1.13M | 0.83M | -0.92M | 1.60M | -3.29M | -1.88M | -3.33M | 0.61M | 2.33M | -5.14M | -0.54M | 16.97M | -21.72M | 2.08M | -4.25M | -1.17M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -27.27M | -7.26M | -12.23M | -5.92M | -0.09M | 2.68M | 2.63M | -3.60M | 6.31M | 6.73M | -4.79M | -0.22M | -0.43M | -0.10M | 3.74M | -24.23M | 21.40M | 3.00M | 1.18M | -3.86M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -27.27M | -7.26M | -12.23M | -5.92M | -0.09M | 2.68M | 2.63M | -3.60M | 6.31M | 6.73M | -4.79M | -0.22M | -0.43M | -0.10M | 3.74M | -24.23M | 21.40M | 3.00M | 1.18M | -3.86M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -27.27M | -7.26M | -12.23M | -5.92M | -0.09M | 2.68M | 2.63M | -3.60M | 6.31M | 6.73M | -4.79M | -0.22M | -0.43M | -0.10M | 3.74M | -24.23M | 21.40M | 3.00M | 1.18M | -3.86M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -27.27M | -7.26M | -12.23M | -5.92M | -0.09M | 2.68M | 2.63M | -3.60M | 6.31M | 6.73M | -4.79M | -0.22M | -0.43M | -0.10M | 3.74M | -24.23M | 21.40M | 3.00M | 1.18M | -3.86M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -27.27M | -7.26M | -12.23M | -5.92M | -0.09M | 2.68M | 2.63M | -3.60M | 6.31M | 6.73M | -4.79M | -0.22M | -0.43M | -0.10M | 3.74M | -24.23M | 21.40M | 3.00M | 1.18M | -3.86M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.65 | -0.17 | -0.29 | -0.14 | 0.00 | 0.06 | 0.06 | -0.09 | 0.17 | 0.18 | -0.12 | -0.01 | -0.01 | 0.00 | 0.10 | -0.62 | 0.55 | 0.08 | 0.03 | -0.10 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.65 | -0.17 | -0.29 | -0.14 | 0.00 | 0.06 | 0.06 | -0.09 | 0.17 | 0.18 | -0.12 | -0.01 | -0.01 | 0.00 | 0.10 | -0.62 | 0.54 | 0.08 | 0.03 | -0.10 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 41.69M | 41.85M | 41.77M | 42.09M | 42.18M | 42.52M | 42.41M | 41.27M | 39.61M | 39.15M | 38.95M | 38.55M | 38.64M | 38.93M | 38.81M | 39.26M | 39.23M | 38.83M | 39.05M | 39.17M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 41.75M | 41.85M | 41.77M | 42.09M | 42.13M | 42.27M | 42.41M | 41.27M | 37.97M | 38.41M | 39.05M | 38.55M | 38.72M | 38.93M | 39.08M | 39.26M | 39.38M | 38.95M | 39.59M | 39.17M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -22.63M | -2.65M | -8.65M | -3.59M | 7.84M | 10.28M | 8.04M | 4.73M | 9.63M | 11.70M | -1.03M | 7.76M | 10.53M | 2.03M | 10.58M | -0.05M | 6.95M | 12.34M | 4.26M | 2.35M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -6.04% | 2.27% | 19.14% | 41.72% | 108.68% | 23.65% | -54.20% | -79.86% | -108.91% | -38.76% | 41.04% | 155.24% | 122.63% | 98.13% | -16.93% | -233.62% | 6,643.12% | 40.88% | 138.32% | 23.29% |