Smart Sand, Inc. (NASDAQ: SND)

Sector: Energy Industry: Oil & Gas Equipment & Services CIK: 0001529628
Market Cap 109.36 Mn
P/B 0.46
P/E 52.20
P/S 2.54
ROIC (Qtr) 0.38
Div Yield % 0.96
Rev 1y % (Qtr) 46.90
Total Debt (Qtr) 38.59 Mn
Debt/Equity (Qtr) 0.16
Add ratio to table...

About

Smart Sand, Inc. (SND) is a leading company in the frac and industrial sand supply and services industry. Based in the United States, the company operates through three segments: frac sand, industrial products, and logistics. SND provides complete mine-to-well site proppant supply and logistics solutions to its customers, offering high-quality Northern White sand and industrial sand products. SND's primary business activities include the production and sale of frac sand and industrial sand, which are marketed to oil and natural gas exploration...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 22.78M provides robust 0.59x coverage of total debt 38.59M, indicating excellent debt servicing capability and financial flexibility.
  • Strong tangible asset base of 338.58M provides 8.77x coverage of total debt 38.59M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 22.78M provides exceptional 14.98x coverage of interest expenses 1.52M, showing strong debt service capability.
  • Robust tangible asset base of 338.58M provides 9.77x coverage of working capital 34.66M, indicating strong operational backing.
  • Tangible assets of 338.58M provide robust 13.18x coverage of other current liabilities 25.68M, indicating strong asset backing.

Bear case

  • Operating cash flow of 22.78M barely covers its investment activities of (10.72M), with a coverage ratio of -2.12, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • With cash reserves of 5.08M against inventory of 31.60M, the 0.16 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Operating cash flow of 22.78M provides thin coverage of dividend payments of (7.87M) with a -2.89 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Operating cash flow of 22.78M provides minimal -7.07x coverage of tax expenses of (3.22M), suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Operating earnings of 2.20M show weak coverage of depreciation charges of 30.49M, with a 0.07 ratio indicating high capital intensity and potential reinvestment needs.

Peer comparison

Companies in the Oil & Gas Equipment & Services
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SLB Slb Limited/Nv 59.56 Bn 20.77 2.67 11.64 Bn
2 BKR Baker Hughes Co 59.13 Bn 22.85 2.13 6.09 Bn
3 FTI TechnipFMC plc 28.99 Bn 127.65 1.96 1.34 Bn
4 HAL Halliburton Co 28.83 Bn 22.47 1.30 8.13 Bn
5 WFRD Weatherford International plc 7.39 Bn 17.15 1.50 1.64 Bn
6 NOV NOV Inc. 7.09 Bn 48.90 0.81 2.34 Bn
7 VAL Valaris Ltd 6.32 Bn 15.83 2.61 1.09 Bn
8 KGS Kodiak Gas Services, Inc. 4.56 Bn 91.00 3.58 2.66 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.45 1.17
EV to Cash from Ops. EV/CFO 6.76 -3.30
EV to Debt EV to Debt 3.99 10.99
EV to EBIT EV/EBIT 19.49 4.49
EV to EBITDA EV/EBITDA 4.76 6.54
EV to Free Cash Flow [EV/FCF] EV/FCF 12.78 31.31
EV to Market Cap EV to Market Cap 1.41 1.36
EV to Revenue EV/Rev 3.58 2.02
Price to Book Value [P/B] P/B 0.46 1.73
Price to Earnings [P/E] P/E 52.20 20.20
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.50 0.42
Dividend Payout Ratio % Div Payout % (Qtr) 181.80 5.49
Dividend per Basic Share Div per Share (Qtr) 0.10 0.26
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 32.15 6.68
Interest Coverage Int. cover (Qtr) 1.45 -10.19
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 10.28 -37.90
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -29.58 1,334.16
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 4.06
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 365.09 -12.71
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 57.82 19.66
EBIT Growth (1y) % EBIT 1y % (Qtr) 123.19 -26.68
EBT Growth (1y) % EBT 1y % (Qtr) 106.17 39.97
EPS Growth (1y) % EPS 1y % (Qtr) 178.57 27.30
FCF Growth (1y) % FCF 1y % (Qtr) 443.84 -867.31
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 17.29 5.49
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.98 0.74
Cash Payout Ratio Cash Payout (Qtr) 0.23 0.10
Cash Ratio Cash Ratio (Qtr) 0.10 0.62
Current Ratio Curr Ratio (Qtr) 1.70 2.25
Debt to Equity Ratio Debt/Equity (Qtr) 0.16 0.88
Interest Cover Ratio Int Coverage (Qtr) 1.45 -10.19
Times Interest Earned Times Interest Earned (Qtr) 1.45 -10.19
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 9.70 16.47
EBIT Margin % EBIT Margin % (Qtr) 0.66 -0.62
EBT Margin % EBT Margin % (Qtr) 0.20 4.39
Gross Margin % Gross Margin % (Qtr) 12.00 30.41
Net Profit Margin % Net Margin % (Qtr) 1.20 2.67