|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 39.28M | 36.68M | 25.59M | 4.70M | 2.10M | 10.37M | 5.51M | 7.60M | 5.49M | 9.31M | 6.07M | 4.60M | 6.26M | 7.21M | 1.55M | 5.11M | 4.29M | 5.08M | 22.55M | 19.45M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 39.28M | 36.68M | 25.59M | 4.70M | 2.10M | 10.37M | 5.51M | 7.60M | 5.49M | 9.31M | 6.07M | 4.60M | 6.26M | 7.21M | 1.55M | 5.11M | 4.29M | 5.08M | 22.55M | 19.45M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 10.37M | 15.59M | 17.48M | 26.66M | 32.22M | 32.90M | 35.75M | 35.98M | 30.00M | 24.02M | 23.23M | 37.70M | 26.23M | 24.16M | 40.98M | 27.97M | 47.18M | 44.19M | 30.52M | 28.40M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.22M | 0.99M | 4.82M | 1.51M | 4.75M | 1.29M | 2.48M | 1.28M | 0.26M | 0.17M | 2.56M | 0.08M | 4.33M | 2.74M | 5.31M | 2.90M | 0.00M | | | 0.12M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 11.59M | 16.57M | 22.30M | 28.18M | 36.98M | 34.19M | 38.22M | 37.26M | 30.25M | 24.18M | 25.79M | 37.78M | 30.56M | 26.91M | 46.29M | 30.87M | 47.18M | 44.19M | 30.52M | 28.52M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 15.94M | 15.38M | 15.02M | 13.58M | 16.88M | 20.62M | 20.18M | 20.08M | 23.00M | 25.95M | 26.82M | 25.58M | 25.03M | 27.84M | 25.04M | 28.31M | 28.66M | 31.60M | 31.08M | 30.23M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 14.86M | 14.03M | 13.89M | 9.67M | 9.20M | 7.41M | 0.19M | 7.09M | 1.55M | 0.71M | 3.22M | 3.21M | 2.93M | 2.79M | 2.63M | 2.94M | 2.99M | 3.15M | 3.99M | 4.82M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 81.67M | 82.67M | 73.86M | 56.12M | 65.14M | 72.59M | 68.11M | 72.04M | 60.30M | 60.16M | 61.90M | 71.17M | 64.78M | 64.75M | 75.53M | 67.23M | 83.12M | 84.02M | 88.14M | 83.03M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 268.42M | 263.12M | 262.46M | 273.31M | 270.59M | 267.21M | 258.84M | 255.80M | 256.79M | 255.64M | 255.09M | 251.38M | 246.53M | 241.89M | 236.69M | 233.34M | 230.73M | 227.64M | 223.25M | 222.36M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 7.86M | 7.66M | 7.46M | 7.26M | 7.07M | 6.87M | 6.67M | 6.47M | 6.27M | 6.07M | 5.88M | 5.68M | 5.48M | 5.28M | 5.08M | 4.89M | 4.69M | 4.49M | 4.29M | 4.09M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 7.86M | 7.66M | 7.46M | 7.26M | 7.07M | 6.87M | 6.67M | 6.47M | 6.27M | 6.07M | 5.88M | 5.68M | 5.48M | 5.28M | 5.08M | 4.89M | 4.69M | 4.49M | 4.29M | 4.09M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.45M | 0.40M | 0.36M | 0.35M | 0.32M | 0.30M | 0.27M | 0.21M | 0.18M | 0.16M | 0.56M | 0.59M | 1.15M | 1.09M | 1.04M | 0.97M | 0.91M | 0.85M | 0.80M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 305.79M | 300.70M | 300.16M | 310.44M | 308.82M | 302.81M | 291.89M | 287.23M | 288.33M | 286.35M | 284.40M | 278.09M | 277.03M | 271.06M | 266.02M | 259.68M | 262.73M | 259.05M | 251.87M | 252.63M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 387.46M | 383.37M | 374.02M | 366.57M | 373.97M | 375.40M | 360.00M | 359.27M | 348.63M | 346.51M | 346.30M | 349.26M | 341.81M | 335.81M | 341.55M | 326.91M | 345.85M | 343.07M | 340.01M | 335.67M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 4.94M | 4.83M | 8.48M | 7.53M | 12.70M | 11.63M | 14.44M | 15.84M | 15.20M | 10.44M | 16.04M | 9.94M | 9.55M | 10.86M | 16.99M | 12.44M | 15.58M | 9.51M | 9.43M | 12.50M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 4.94M | 4.83M | 8.48M | 7.53M | 12.70M | 11.63M | 14.44M | 15.84M | 15.20M | 10.44M | 16.04M | 9.94M | 9.55M | 10.86M | 16.99M | 12.44M | 15.58M | 9.51M | 9.43M | 12.50M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 10.04M | 11.24M | 14.07M | 12.60M | 14.15M | 16.27M | 13.43M | 13.79M | 12.69M | 15.46M | 11.02M | 15.40M | 12.81M | 12.43M | 12.56M | 13.62M | 13.98M | 25.68M | 17.54M | 22.82M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 7.18M | 7.28M | 7.13M | 7.17M | 6.87M | 6.50M | 6.18M | 10.35M | 5.52M | 5.69M | 15.71M | 22.05M | 5.49M | 3.66M | 3.55M | 3.52M | 4.04M | 4.28M | 4.37M | 4.75M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 7.60M | 7.41M | 9.03M | 9.43M | 10.66M | 10.56M | 10.91M | 10.97M | 11.01M | 11.14M | 10.54M | 9.55M | 10.59M | 9.50M | 10.05M | 8.35M | 11.17M | 9.88M | 8.77M | 9.05M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.33M | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 4.83M | 9.23M | 9.84M | 11.47M | 9.34M | 9.90M | 6.96M | 5.90M | 6.34M | 2.02M | 1.15M | 2.38M | 0.64M | 1.35M | 0.05M | 0.48M | 0.02M | | 9.84M | 1.04M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 34.59M | 39.99M | 48.55M | 48.20M | 53.72M | 54.86M | 51.92M | 56.86M | 50.77M | 44.75M | 54.47M | 59.31M | 39.07M | 37.80M | 43.21M | 38.40M | 44.78M | 49.36M | 49.94M | 50.16M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 18.83M | 16.97M | 15.35M | 13.26M | 14.78M | 16.29M | 9.81M | 15.53M | 7.46M | 6.89M | 3.45M | 2.44M | 9.33M | 9.91M | 9.13M | 8.49M | 17.59M | 8.31M | 8.66M | 9.16M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 6.98M | 7.21M | 6.43M | 3.63M | 2.39M | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 27.14M | 25.44M | 40.75M | 18.26M | 19.17M | 19.65M | 18.24M | 19.91M | 16.49M | 14.14M | 12.10M | 12.70M | 15.03M | 9.88M | 9.32M | 25.98M | 4.71M | 6.74M | 4.19M | 3.21M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 24.50M | 32.14M | 32.72M | 32.00M | 33.20M | 19.99M | 17.64M | 27.04M | 15.75M | 14.98M | 14.06M | 12.07M | 15.06M | 23.46M | 24.54M | 12.25M | 27.36M | 25.99M | 23.16M | 15.91M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 16.11M | 16.29M | 16.16M | 24.63M | 24.82M | 25.01M | 18.89M | 19.09M | 19.32M | 19.56M | 19.92M | 0.04M | 20.42M | 20.67M | 0.30M | 21.59M | 0.22M | 22.12M | 22.47M | 22.76M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 112.54M | 114.86M | 116.70M | 105.96M | 112.64M | 110.83M | 97.64M | 108.41M | 90.51M | 80.80M | 84.11M | 106.69M | 78.53M | 71.59M | 97.43M | 85.41M | 105.13M | 81.08M | 77.84M | 78.79M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 128.65M | 131.15M | 132.86M | 130.59M | 137.46M | 135.84M | 116.53M | 127.50M | 109.83M | 100.36M | 104.03M | 106.73M | 98.95M | 92.26M | 97.74M | 107.00M | 105.35M | 103.20M | 100.32M | 101.55M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 26.00M | 24.25M | 22.48M | 20.43M | 21.65M | 22.78M | 15.99M | 25.88M | 12.98M | 12.59M | 19.16M | 24.49M | 14.81M | 13.57M | 12.68M | 12.01M | 21.64M | 12.59M | 13.02M | 13.90M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 258.81M | 252.22M | 241.16M | 235.98M | 236.51M | 239.56M | 243.47M | 231.77M | 238.80M | 246.15M | 242.27M | 242.53M | 242.87M | 243.55M | 243.81M | 219.91M | 240.50M | 239.87M | 239.70M | 234.12M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 258.81M | 252.22M | 241.16M | 235.98M | 236.51M | 239.56M | 243.47M | 231.77M | 238.80M | 246.15M | 242.27M | 242.53M | 242.87M | 243.55M | 243.81M | 219.91M | 240.50M | 239.87M | 239.70M | 234.12M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 387.46M | 383.37M | 374.02M | 366.57M | 373.97M | 375.40M | 360.00M | 359.27M | 348.63M | 346.51M | 346.30M | 349.26M | 341.81M | 335.81M | 341.55M | 326.91M | 345.85M | 343.07M | 340.01M | 335.67M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.72M | -0.00M | 3.15M | 1.83M | 0.04M | 1.96M | 2.01M | 7.19M | 7.24M | 7.31M | 7.37M | 7.46M | 0.02M | 0.07M | 7.58M | 7.86M | 0.85M | 8.84M | 8.86M | 9.45M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.59M | 0.35M | 0.57M | 0.59M | 64.58M | 67.26M | 0.23M | 0.16M | 72.60M | -0.03M | -0.04M | 74.32M | -0.09M | 73.80M | -0.06M | -0.06M | 70.40M | 69.07M | 68.07M | -0.05M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |