|
Revenue
|
| 0.31M | 7.04M | 17.08M | 21.66M | 31.64M | 43.26M |
|
Cost of Revenue
|
| | 4.83M | 10.26M | 13.46M | 12.87M | 11.81M |
|
Gross Profit
|
| 0.31M | 2.20M | 6.82M | 8.19M | 18.78M | 31.45M |
|
Amortization - Intangibles
|
0.03M | 0.04M | 0.03M | | | | |
|
Research & Development
|
13.01M | 17.03M | 25.95M | 42.33M | 43.55M | 56.94M | 67.88M |
|
Selling, General & Administrative
|
-14.46M | 0.00M | 17.96M | 27.53M | 25.68M | 26.22M | 26.88M |
|
Other Operating Expenses
|
| | | | -80.63M | -94.27M | -113.62M |
|
Operating Expenses
|
-1.45M | 17.03M | 43.91M | 69.86M | -11.39M | -11.11M | -18.86M |
|
Operating Income
|
-27.47M | -29.03M | -46.03M | -63.03M | -61.04M | -64.38M | -63.32M |
|
EBIT
|
-27.47M | -29.03M | -46.03M | -63.03M | -61.04M | -64.38M | -63.32M |
|
Interest & Investment Income
|
0.05M | 0.03M | 0.17M | 0.01M | 1.57M | 1.80M | |
|
Other Non Operating Income
|
0.01M | 0.17M | -6.25M | -0.42M | 1.29M | -2.64M | 4.47M |
|
Non Operating Income
|
| -0.21M | 0.41M | | -0.67M | -0.33M | -0.31M |
|
EBT
|
-27.41M | -29.20M | -46.28M | -63.09M | -58.62M | -53.27M | -44.46M |
|
Tax Provisions
|
-2.82M | -4.20M | -4.49M | -8.87M | 0.69M | 0.96M | 0.84M |
|
Profit After Tax
|
-24.59M | -25.00M | -41.80M | -54.22M | -50.33M | -54.23M | -45.31M |
|
Income from Continuing Operations
|
-24.59M | -25.00M | -41.80M | -54.22M | -59.31M | -54.23M | -45.31M |
|
Consolidated Net Income
|
-24.59M | -25.00M | -41.80M | -54.22M | -59.31M | -54.23M | -45.31M |
|
Income towards Parent Company
|
-24.59M | -25.00M | -41.80M | -54.22M | -59.31M | -54.23M | -45.31M |
|
Net Income towards Common Stockholders
|
-24.59M | -25.00M | -41.73M | -54.21M | -50.12M | -54.23M | -45.31M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
-0.00M | -0.00M | -0.00M | | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| 78.37M | 78.37M | 89.78M | 107.68M | 116.01M | 141.64M |
|
Shares Outstanding (Diluted Average)
|
| | | | 119.53M | 138.41M | 138.75M |
|
EBITDA
|
-27.47M | -29.03M | -46.03M | -63.03M | -61.04M | -64.38M | -63.32M |
|
Tax Rate
|
10.30% | 14.38% | 9.69% | 14.06% | | | |