Silence Therapeutics Balance Sheet (2019-2025) | SLN

Balance Sheet Jun2019 Dec2019 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 14.81M17.38M12.82M17.96M36.25M63.05M99.57M98.53M99.13M79.56M64.94M106.09M64.30M56.80M37.19M74.50M68.79M143.41M138.19M80.50M121.33M136.50M114.20M102.20M
Short-term Investments 1.97M-0.36M2.09M2.06M36.97M26.00M71.65M72.42M20.16M
Cash & Current Investments 14.81M17.38M12.82M17.96M38.22M62.70M101.66M100.58M99.13M79.56M64.94M106.09M64.30M56.80M37.19M74.50M105.76M143.41M138.19M80.50M147.33M208.15M186.62M122.36M
Receivables - Net 0.01M40.89M38.70M0.61M0.45M3.45M3.65M0.15M1.07M2.06M15.42M0.59M0.29M10.33M2.13M0.37M0.97M0.04M0.09M0.03M
Receivables - Other 0.03M
Receivables 0.04M40.89M38.70M0.61M0.45M3.45M3.65M0.15M1.07M2.06M15.42M0.59M0.29M10.33M2.13M0.37M0.97M0.04M0.09M0.03M
Prepaid Assets 0.55M5.20M5.81M9.62M11.63M14.66M16.42M14.36M9.26M
Current Assets 26.69M48.17M112.62M100.88M127.68M-13.27M116.38M103.20M92.50M133.71M113.41M101.71M103.00M110.97M103.15M230.53M222.63M204.66M187.37M169.79M148.55M133.63M
Non-Current Assets
Property, Plant & Equipment (Net) -0.01M4.58M1.03M-0.54M5.97M-0.02M-0.63M-1.08M7.36M-0.07M-0.11M-0.16M2.58M-0.03M-0.03M-0.06M1.94M2.27M2.13M-0.15M1.82M1.69M1.77M1.66M
Goodwill 10.42M9.89M10.23M10.73M10.85M10.73M10.23M10.27M9.80M9.38M9.39M9.68M9.73M9.92M9.98M9.76M9.67M9.39M9.39M9.78M10.62M10.61M
Intangibles 0.06M0.13M-0.00M0.14M0.01M0.00M0.18M0.03M0.03M0.02M0.38M-0.01M0.38M0.37M0.36M0.35M0.34M0.34M0.31M0.31M0.32M0.30M
Goodwill & Intangibles 10.48M10.02M10.22M10.87M10.86M10.74M10.41M10.30M9.82M9.40M9.77M9.67M10.10M10.30M10.34M10.11M10.01M9.73M9.70M10.09M10.93M10.91M
Long-Term Deferred Tax 0.03M0.03M
Other Non-Current Assets 3.65M0.02M0.28M0.57M3.59M3.61M3.91M0.40M
Non-Current Assets 11.92M11.07M11.66M12.64M13.11M13.27M13.29M13.25M12.54M12.47M12.68M12.95M13.01M13.10M16.30M16.04M15.47M15.42M15.27M15.51M16.68M13.16M
Assets 119.45M202.63M185.30M165.23M146.79M
Liabilities
Current Liabilities
Accounts Payables -3.68M8.86M-5.85M10.82M-1.94M-11.00M-12.73M14.54M-4.16M-14.73M-17.45M14.82M-16.10M-15.26M-15.13M15.54M-13.30M-18.92M-18.54M16.40M18.81M14.31M16.99M
Payables -3.68M8.86M-5.85M10.82M-1.94M-11.00M-12.73M14.54M-4.16M-14.73M-17.45M14.82M-16.10M-15.26M-15.13M15.54M-13.30M-18.92M-18.54M16.40M18.81M14.31M16.99M
Current Leases 0.37M-0.02M0.45M-0.25M-0.18M0.18M-0.12M-0.07M-0.59M0.52M-0.26M-0.25M-0.25M0.23M-0.23M-0.23M-0.18M0.12M0.06M0.09M
Current Deferred Revenue 3.19M61.77M62.53M22.50M2.22M0.88M-1.86M5.73M-2.32M-0.45M-2.54M10.40M-10.02M-5.57M-8.44M6.57M-5.53M-3.94M-4.69M0.31M0.39M0.46M0.30M
Total Current Liabilities -3.68M12.41M-11.46M33.77M-20.64M-25.36M20.45M-21.10M-24.63M-30.56M25.74M-21.59M-24.47M-22.82M22.34M-17.98M-22.65M-21.98M16.82M19.26M14.77M17.38M
Non-Current Liabilities
Non-Current Deffered Revenue 19.95M-78.51M67.79M-87.07M-79.96M97.73M-89.99M-86.37M-75.40M74.46M-72.64M-76.00M-75.76M75.00M-71.30M-73.44M-75.30M51.79M53.29M56.31M55.25M
Non-Current Deferred Tax Liability 0.03M0.03M
Operating Leases 0.26M0.21M0.14M0.12M0.12M0.10M
Total Non-Current Liabilities 19.95M-78.51M67.79M-87.07M-79.96M97.73M-89.99M-86.37M-75.40M74.46M-72.91M-76.21M-75.91M73.23M-71.42M-73.44M-75.30M
Total Liabilities 97.45M68.61M72.56M71.08M72.73M
Shareholder's Equity
Common Equity 26.88M11.96M11.49M-5.97M40.23M25.89M15.34M25.33M21.99M156.76M142.01M126.70M134.02M112.74M94.16M74.06M
Shareholder's Equity 34.94M26.88M34.30M11.96M33.08M22.55M11.49M5.35M25.89M20.17M21.99M156.76M126.70M134.02M112.74M94.16M74.06M
Liabilities and Shareholders Equity 119.45M202.63M185.30M165.23M146.79M
Retained Earnings -181.77M-195.43M-202.29M-243.25M-284.69M-294.40M-300.56M-309.49M-305.46M-294.22M-308.79M-331.12M-353.84M-368.10M-431.89M-387.79M-404.10M-450.40M-474.04M-502.54M-529.84M-550.80M