|
Cash & Equivalents (Quarter)
|
| | | | | | 63.05M | 99.57M | 98.53M | 99.13M | 79.56M | 64.94M | 106.09M | 64.30M | 56.80M | 37.19M | 74.50M | 67.06M | 143.41M | 138.19M | 80.50M | 121.33M | 64.89M | 114.20M | 102.20M | 11.28M |
|
Short-term Investments (Quarter)
|
| | | | | | | 0.42M | 0.42M | 0.41M | 0.40M | 0.38M | 0.33M | 19.15M | 19.61M | 25.65M | 0.36M | 0.35M | 50.36M | 50.63M | 87.10M | 26.00M | 71.65M | 72.42M | 20.16M | 73.84M |
|
Cash & Current Investments (Quarter)
|
| | | | | | 63.05M | 99.99M | 98.94M | 99.53M | 79.97M | 65.32M | 106.42M | 83.45M | 76.41M | 62.84M | 74.86M | 67.41M | 193.77M | 188.82M | 167.60M | 147.33M | 136.53M | 186.62M | 122.36M | 85.11M |
|
Receivables - Net (Quarter)
|
| | | | | | | 0.61M | | 0.45M | 3.45M | 3.65M | 0.15M | 1.07M | 2.06M | 15.42M | 0.59M | 0.28M | 10.33M | 2.13M | 0.37M | 0.97M | 0.04M | 0.09M | 0.03M | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | 0.61M | | 0.45M | 3.45M | 3.65M | 0.15M | 1.07M | 2.06M | 15.42M | 0.59M | 0.28M | 10.33M | 2.13M | 0.37M | 0.97M | 0.04M | 0.09M | 0.03M | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | 0.52M | 0.48M | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | 5.04M | 3.97M | 5.81M | 8.33M | 10.47M | 12.19M | 9.62M | 10.19M | 8.47M | 14.34M | 11.34M | 12.87M | 15.45M | 15.54M | 14.66M | 16.42M | 14.36M | 9.26M | 11.54M |
|
Current Assets (Quarter)
|
| | | | | | | 127.68M | -13.27M | 116.38M | 103.20M | 92.50M | 133.71M | 113.41M | 101.71M | 103.00M | 110.97M | 100.56M | 230.53M | 222.63M | 204.66M | 187.37M | 169.79M | 148.55M | 133.63M | 118.66M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | 1.83M | 2.12M | 6.89M | 2.55M | 2.33M | 2.73M | 2.58M | 2.55M | 2.55M | 2.44M | 2.25M | 2.27M | 2.13M | 2.14M | 1.82M | 1.69M | 1.77M | 1.66M | 1.58M |
|
Goodwill (Quarter)
|
| | | | | | | 10.85M | 10.73M | 10.23M | 10.27M | 9.80M | 9.38M | 9.39M | 9.68M | 9.73M | 9.92M | 9.73M | 9.76M | 9.67M | 9.39M | 9.39M | 9.78M | 10.62M | 10.61M | 10.62M |
|
Intangibles (Quarter)
|
| | | | | | | 0.01M | 0.00M | 0.18M | 0.03M | 0.03M | 0.02M | 0.38M | 0.38M | 0.38M | 0.37M | 0.35M | 0.35M | 0.34M | 0.34M | 0.31M | 0.31M | 0.32M | 0.30M | 0.29M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | 10.86M | 10.74M | 10.41M | 10.30M | 9.82M | 9.40M | 9.77M | 10.05M | 10.10M | 10.30M | 10.08M | 10.11M | 10.01M | 10.13M | 9.70M | 10.09M | 10.93M | 10.91M | 10.91M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 3.20M | 3.25M | 2.98M | 2.79M | 0.36M | 3.61M | 3.91M | 0.40M | |
|
Non-Current Assets (Quarter)
|
| | | | | | | 13.11M | 13.27M | 13.29M | 13.25M | 12.54M | 12.47M | 12.68M | 12.95M | 13.01M | 13.10M | 15.89M | 16.04M | 15.47M | 15.42M | 15.27M | 15.51M | 16.68M | 13.16M | 12.78M |
|
Assets (Quarter)
|
| | | | | | | 140.79M | | 129.67M | 116.45M | 105.03M | 146.18M | 126.09M | 114.67M | 116.02M | 124.06M | 116.45M | 246.57M | 238.10M | 220.08M | 202.63M | 185.30M | 165.23M | 146.79M | 131.44M |
|
Accounts Payables (Quarter)
|
| | | | | | | -11.00M | -12.73M | 14.54M | -10.31M | -14.73M | -17.45M | 14.82M | -16.10M | -15.26M | -15.13M | -15.43M | -13.30M | -18.92M | -18.54M | 16.40M | 18.81M | 14.31M | 16.99M | 13.36M |
|
Payables (Quarter)
|
| | | | | | | -11.00M | -12.73M | 14.54M | -10.31M | -14.73M | -17.45M | 14.82M | -16.10M | -15.26M | -15.13M | -15.43M | -13.30M | -18.92M | -18.54M | 16.40M | 18.81M | 14.31M | 16.99M | 13.36M |
|
Current Leases (Quarter)
|
| | | | | | | -0.25M | -0.18M | 0.18M | -0.12M | -0.07M | -0.59M | 0.52M | -0.26M | -0.25M | -0.25M | -0.22M | -0.23M | -0.23M | -0.18M | 0.12M | 0.06M | | 0.09M | 0.09M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | 5.73M | | | | 10.40M | | | | 6.41M | | | | 0.31M | 0.39M | 0.46M | 0.30M | 0.17M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | -20.64M | -25.36M | 20.45M | -21.10M | -24.63M | -30.56M | 25.74M | -21.59M | -24.47M | -22.82M | -22.05M | -17.98M | -22.65M | -21.98M | 16.82M | 19.26M | 14.77M | 17.38M | 13.61M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | -87.07M | -79.96M | 97.73M | -89.99M | -86.37M | -75.40M | 74.46M | -72.64M | -76.00M | -75.76M | -73.12M | -71.30M | -73.44M | -75.30M | 51.79M | 53.29M | 56.31M | 55.25M | 55.45M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | 0.26M | | | 0.12M | | | | | | | 0.10M | 0.07M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | -87.07M | -79.96M | 97.73M | -89.99M | -86.37M | -75.40M | 74.46M | -72.91M | -76.21M | -75.91M | -73.23M | -71.42M | -73.44M | -75.30M | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | 107.71M | -22.55M | 118.18M | 111.10M | 111.00M | 105.96M | 100.20M | 94.50M | 100.68M | 98.73M | 95.29M | 89.81M | 96.09M | 97.28M | 68.61M | 72.56M | 71.08M | 72.73M | 69.14M |
|
Common Equity (Quarter)
|
| | | | | | | 33.08M | 22.55M | 11.49M | 5.35M | -5.97M | 40.23M | 25.89M | 20.17M | 15.34M | 25.33M | 21.16M | 156.76M | 142.53M | 126.70M | 134.02M | 112.74M | 94.16M | 74.06M | 62.30M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | 11.49M | | | | 25.89M | | 15.34M | 25.33M | 21.16M | 156.76M | 142.53M | 126.70M | 134.02M | 112.74M | 94.16M | 74.06M | 62.30M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | 140.79M | | 129.67M | 116.45M | 105.03M | 146.18M | 126.09M | 114.67M | 116.02M | 124.06M | 119.45M | 246.57M | 238.10M | 220.08M | 202.63M | 185.30M | 165.23M | 146.79M | 131.44M |
|
Retained Earnings (Quarter)
|
| | | | | | | -284.69M | -294.40M | -300.56M | -309.49M | -305.46M | -294.22M | -308.79M | -331.12M | -353.84M | -368.10M | -378.07M | -387.79M | -404.10M | -450.40M | -474.04M | -502.50M | -529.84M | -550.80M | -2.98M |