|
Cash & Equivalents (Quarter)
|
27.66M | 17.38M | 36.25M | 99.13M | 49.25M | 31.02M | | | | 121.33M | 64.89M | 41.74M | 82.03M | 11.28M | 5.66M |
|
Short-term Investments (Quarter)
|
| | 1.97M | | | 36.97M | | | | 64.74M | 71.65M | 72.42M | 20.16M | 73.84M | 64.42M |
|
Cash & Current Investments (Quarter)
|
27.66M | 17.38M | 38.22M | 99.13M | 49.25M | 67.99M | | | | 186.07M | 136.53M | 114.16M | 102.19M | 85.11M | 70.08M |
|
Receivables - Net (Quarter)
|
| 0.01M | 38.70M | 0.45M | 1.07M | 0.28M | | | | 0.97M | 0.04M | 0.09M | 0.03M | | |
|
Receivables - Other (Quarter)
|
| 0.03M | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| 0.04M | 38.70M | 0.45M | 1.07M | 0.28M | | | | 0.97M | 0.04M | 0.09M | 0.03M | | |
|
Prepaid Assets (Quarter)
|
0.66M | 0.55M | 5.20M | 5.81M | 9.62M | 10.12M | | | | 14.66M | 16.42M | 14.36M | 9.26M | 11.54M | 10.56M |
|
Current Assets (Quarter)
|
37.96M | 48.17M | 100.88M | 116.38M | 113.41M | 100.56M | | | | 187.37M | 169.79M | 148.55M | 133.63M | 118.66M | 102.85M |
|
Property, Plant & Equipment (Net) (Quarter)
|
1.19M | 4.58M | 5.97M | 0.30M | 2.58M | 2.25M | | | | 1.82M | 1.69M | 1.77M | 1.66M | 1.58M | 1.40M |
|
Goodwill (Quarter)
|
10.46M | 9.89M | 10.73M | 10.23M | 9.39M | 9.73M | 9.76M | | 9.39M | 9.39M | 10.62M | 10.62M | 10.61M | 10.62M | 10.36M |
|
Intangibles (Quarter)
|
0.08M | 0.13M | 0.14M | 0.18M | 0.38M | 0.35M | | | | 0.31M | 0.31M | 0.32M | 0.30M | 0.29M | 0.25M |
|
Goodwill & Intangibles (Quarter)
|
10.54M | 10.02M | 10.87M | 10.41M | 9.77M | 10.08M | 9.76M | | 9.39M | 9.70M | 10.93M | 10.93M | 10.91M | 10.91M | 10.61M |
|
Long-Term Deferred Tax (Quarter)
|
0.02M | 0.03M | 0.03M | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | 3.20M | | | | 0.36M | 3.61M | 3.91M | 0.40M | 0.13M | 0.13M |
|
Non-Current Assets (Quarter)
|
12.08M | 11.07M | 12.64M | 13.29M | 12.68M | 15.89M | | | | 15.27M | 15.51M | 16.68M | 13.16M | 12.78M | 12.27M |
|
Assets (Quarter)
|
50.04M | 59.24M | 113.52M | 129.67M | 126.09M | 116.45M | | | | 202.63M | 185.30M | 165.23M | 146.79M | 131.44M | 115.12M |
|
Accounts Payables (Quarter)
|
4.93M | 8.86M | 10.82M | 14.54M | 14.82M | 15.43M | | | | 16.40M | 18.81M | 14.31M | 16.99M | 13.36M | 10.37M |
|
Payables (Quarter)
|
4.93M | 8.86M | 10.82M | 14.54M | 14.82M | 15.43M | | | | 16.40M | 18.81M | 14.31M | 16.99M | 13.36M | 10.37M |
|
Current Leases (Quarter)
|
| 0.37M | 0.45M | 0.18M | 0.52M | 0.22M | | | | 0.12M | 0.06M | | 0.09M | 0.09M | 0.09M |
|
Current Deferred Revenue (Quarter)
|
| 3.19M | 22.50M | 5.73M | 10.40M | 6.41M | | | | 0.31M | 0.39M | 0.46M | 0.30M | 0.17M | |
|
Total Current Liabilities (Quarter)
|
4.93M | 12.41M | 33.77M | 20.45M | 25.74M | 22.05M | | | | 16.82M | 19.26M | 14.77M | 17.38M | 13.61M | 10.46M |
|
Non-Current Deffered Revenue (Quarter)
|
| 19.95M | 67.79M | 97.73M | 74.46M | 73.12M | | | | 51.79M | 53.29M | 56.31M | 55.25M | 55.45M | 55.22M |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.02M | 0.03M | 0.03M | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | 0.12M | | | | | | | 0.10M | 0.07M | 0.04M |
|
Total Non-Current Liabilities (Quarter)
|
| 19.95M | 67.79M | 97.73M | 74.46M | 73.23M | | | | | | | | | |
|
Total Liabilities (Quarter)
|
4.93M | 32.36M | 101.56M | 118.18M | 100.20M | 95.29M | -156.76M | -142.53M | -126.70M | 68.61M | 72.56M | 71.08M | 72.73M | 69.14M | 65.72M |
|
Common Equity (Quarter)
|
45.11M | 26.88M | 11.96M | 11.49M | 25.89M | 21.16M | 156.76M | 142.53M | 126.70M | 134.02M | 112.74M | 94.16M | 74.06M | 62.30M | 49.40M |
|
Shareholder's Equity (Quarter)
|
45.11M | 26.88M | 11.96M | 11.49M | 25.89M | 21.16M | 156.76M | 142.53M | 126.70M | 134.02M | 112.74M | 94.16M | 74.06M | 62.30M | 49.40M |
|
Liabilities and Shareholders Equity (Quarter)
|
50.04M | 59.24M | 113.52M | 129.67M | 126.09M | 119.45M | | | | 202.63M | 185.30M | 165.23M | 146.79M | 131.44M | 115.12M |
|
Retained Earnings (Quarter)
|
-172.14M | -195.43M | -243.25M | -300.56M | -308.79M | -378.05M | | | | -474.04M | -502.54M | -529.80M | -550.80M | -2.98M | -577.53M |