|
Net Income (Quarter)
|
-0.04B | -0.01B | -0.01B | -0.15B | -0.01B | -0.01B | -0.00B | 0.05B | -0.00B | 0.01B | 0.02B | 0.00B | 0.11B | -0.00B | -0.00B | 0.00B | 0.04B | 0.01B | 0.06B | 0.05B | 0.04B | 0.08B | 0.02B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Share-based Compensation (Quarter)
|
0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.03B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | | | | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.05B | -0.16B |
|
Cash from Discontinued Operations (Quarter)
|
0.08B | 0.09B | 0.06B | 0.28B | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | 0.00B | | | | 0.00B | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
0.01B | 0.16B | -0.16B | -0.01B | 0.01B | 0.34B | 0.00B | 0.19B | -0.07B | 0.00B | 0.00B | 0.03B | 0.00B | 0.00B | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | 0.02B | 0.03B | 0.04B | 0.00B | 0.01B | 0.03B |
|
Non-cash Items (Quarter)
|
| | -5.20B | | -5.79B | -3.36B | 0.41B | | 0.58B | 0.61B | 0.75B | 0.05B | 0.44B | 0.18B | | | | 0.02B | 0.00B | -0.17B | -0.16B | -0.09B | -0.22B |
|
Change in Interest Receivables (Quarter)
|
0.46B | -0.94B | 0.24B | -0.65B | 0.16B | -0.01B | 0.18B | -0.32B | 0.10B | -0.20B | -0.04B | -0.33B | -0.01B | -0.10B | | | | 0.06B | 0.10B | 0.08B | 0.10B | 0.04B | 0.11B |
|
Cash from Operations (Quarter)
|
-5.53B | -3.38B | -5.26B | -2.26B | -5.55B | -3.02B | -0.09B | 1.96B | 0.76B | 0.61B | 0.71B | 1.01B | 0.56B | 0.47B | | | | 0.07B | 0.06B | -0.12B | -0.11B | -0.01B | -0.20B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | 0.22B | -0.08B | | 0.01B | 0.01B | -0.01B |
|
Change in Accured Expenses (Quarter)
|
-0.28B | 0.13B | -0.29B | -0.08B | 0.08B | -0.21B | 0.06B | -0.00B | -0.08B | 0.15B | 0.01B | -0.01B | 0.04B | 0.02B | | | | 0.02B | 0.02B | 0.00B | -0.01B | 0.01B | 0.00B |
|
Change in Taxes (Quarter)
|
| | | | -0.50B | -0.00B | -0.07B | -0.06B | 0.02B | 0.00B | -0.05B | -0.01B | 0.01B | | | | | -0.20B | 0.21B | -0.12B | 0.12B | -0.29B | 0.25B |
|
Divestments (Quarter)
|
| | | | 0.04B | 0.03B | 0.02B | 0.05B | 0.03B | 0.02B | 0.06B | 0.01B | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
20.73B | -20.66B | 104.35B | -104.34B | 0.04B | 0.03B | 32.76B | 6.63B | 0.05B | 0.08B | 0.06B | 0.07B | 0.01B | 0.03B | | | | 0.00B | 0.58B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Cash from Investing Activities (Quarter)
|
0.64B | -1.42B | 0.26B | 0.84B | 1.51B | 1.43B | 2.19B | 2.14B | 2.43B | 2.88B | 1.75B | 2.41B | 1.98B | 2.08B | | | | -0.84B | -0.06B | -0.66B | -0.17B | -0.19B | -0.36B |
|
Other financing activities (Quarter)
|
-0.01B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B | -0.01B | 0.08B | 0.01B | -0.00B | -0.00B | 0.03B | 0.01B | | | | | | | | | |
|
Long-Term Debt Issuances (Quarter)
|
1.33B | 3.00B | 0.00B | 8.66B | 1.54B | -0.08B | -0.00B | 4.45B | 0.82B | 2.22B | -0.00B | -0.68B | 1.58B | 5.31B | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
0.10B | 0.20B | | -0.00B | | | | | | | | | 0.02B | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | 0.00B | -0.01B | 0.00B | 0.00B | | 0.00B | 0.00B | | | | 0.00B | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | 0.14B | | 0.27B | 0.34B | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.00B | 0.00B | 0.10B | 0.05B | 0.06B | 0.06B | | | | | 0.12B | | | | 0.00B |
|
Cash from Financing Activities (Quarter)
|
3.83B | 7.91B | 3.83B | 2.04B | 4.77B | 1.05B | -2.58B | -5.69B | -3.69B | -3.18B | -3.19B | -4.04B | -2.28B | -2.57B | | | | 0.39B | 1.03B | -0.17B | 0.58B | 0.25B | 1.35B |
|
Change in Cash (Quarter)
|
-1.01B | 3.08B | -0.95B | 0.88B | 0.77B | -0.57B | -0.39B | -1.53B | -0.47B | 0.27B | -0.62B | -0.73B | 0.25B | -0.02B | | | | -0.38B | 1.04B | -0.95B | 0.29B | 0.05B | 0.79B |
|
Free Cash Flow (Quarter)
|
-5.53B | -3.38B | -5.26B | -2.26B | -5.55B | -3.02B | -0.09B | 1.96B | 0.76B | 0.61B | 0.71B | 1.01B | 0.56B | 0.47B | | | | 0.07B | 0.06B | -0.12B | -0.11B | -0.01B | -0.20B |
|
Net Cash Flow (Quarter)
|
-1.07B | 3.10B | -1.17B | 0.62B | 0.73B | -0.53B | -0.48B | -1.58B | -0.50B | 0.30B | -0.73B | -0.62B | 0.25B | -0.02B | | | | -0.38B | 1.04B | -0.95B | 0.29B | 0.05B | 0.79B |