SLM Corp Cash Flow Statement

Cash Flow Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Operating Activities
Net Income -0.22B-0.09B0.06B-0.00B0.13B0.19B0.27B0.25B0.29B0.49B0.58B0.88B1.16B0.47B0.58B0.61B
Depreciation and Depletion 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.02B
Share-based Compensation 0.05B0.04B0.06B0.02B0.02B0.03B0.02B0.02B0.03B0.03B0.03B0.04B0.03B0.03B0.04B0.04B
Deferred Taxes -0.01B0.01B-0.04B-0.08B-0.09B-0.06B-0.06B-0.01B0.07B0.06B-0.09B-0.02B-0.03B
Cash from Discontinued Operations 0.52B-0.02B0.02B-0.00B0.14B
Gains from Sales and Divestitures 0.00B0.00B0.00B0.00B
Gains from Investment Securities 0.00B0.00B0.00B0.03B0.02B0.00B-0.00B-0.01B-0.01B-0.00B-0.01B-0.02B0.59B0.63B0.63B
Asset Writedowns and Impairment 0.07B0.07B0.09B0.09B0.16B0.19B0.24B0.35B0.09B-0.03B
Non-cash Items 0.05B0.09B0.20B-0.63B-0.36B-0.45B-0.46B-0.59B-0.59B-1.06B-1.21B-0.46B-0.73B-0.94B
Change in Interest Receivables -0.89B0.00B-0.46B0.17B0.28B0.33B0.38B0.58B0.70B0.86B0.96B0.88B0.74B0.82B1.05B1.11B
Cash from Operations -16.43B-6.69B3.08B0.10B0.07B-0.44B-0.09B-0.20B-0.17B-0.10B-0.02B-0.18B-0.05B0.00B-0.14B-0.33B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.01B-0.01B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.01B0.00B0.00B0.00B
Amortization of Deferred Charges -0.01B-0.00B-0.00B-0.00B-0.01B-0.01B-0.01B-0.01B-0.02B-0.02B-0.01B-0.01B-0.01B
Depreciation & Amortization (CF) 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.02B
Change in Working Capital
Change in Receivables 0.19B
Change in Account Payables 0.10B0.15B0.01B-0.01B0.00B-0.00B
Change in Accured Expenses -0.52B-0.12B0.07B0.00B0.04B0.00B-0.01B0.02B0.01B0.03B0.01B0.08B-0.01B0.02B0.03B-0.02B
Change in Taxes -0.03B0.63B0.04B-0.04B-0.06B-0.06B-0.06B-0.04B0.00B-0.05B0.07B-0.02B0.04B-0.02B
Investing Activities
Sales of Property, Plant and Equipment 0.02B
Divestments 0.13B0.14B0.11B
Change in Acquisitions & Divestments 128.05B39.47B0.19B0.03B0.60B0.01B0.03B0.04B0.04B0.08B0.05B0.65B0.87B0.96B0.27B0.83B
Cash from Investing Activities 0.31B7.41B9.47B-1.00B-0.73B-1.39B-1.85B-3.31B-3.16B-3.25B-2.31B0.95B2.60B1.08B-0.01B0.68B
Financing Activities
Other financing activities -0.95B-0.02B0.70B0.00B0.01B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Debt Issuance and Repayment
Long-Term Debt Issuances 13.00B5.92B4.55B13.73B0.62B1.78B1.44B1.89B1.11B1.34B1.59B0.57B1.14B2.21B
Short-Term Debt issuances 0.30B0.24B0.02B1.21B0.38B0.30B0.30B0.30B
Change in Capital Stock
Shares Issued -0.01B0.00B0.00B
Shares Repurchased 0.30B0.90B0.60B0.17B0.56B1.53B0.71B0.35B0.25B
Preferred Shares Issued -0.17B-0.07B
Preferred Shares Repurchased 0.07B
Dividend Payments
Dividends Paid - Common 0.12B0.07B0.15B0.42B0.12B0.01B0.02B0.02B0.02B0.02B0.05B0.58B1.40B0.70B0.55B0.57B
Misc.
Cash from Financing Activities 17.60B-2.45B-14.10B1.04B1.24B2.00B1.99B3.04B2.99B4.40B5.36B-1.88B-2.62B-0.85B-0.32B0.23B
Change in Cash 2.00B-1.73B-1.55B0.13B0.58B0.18B0.06B-0.47B-0.34B1.05B3.04B-1.11B-0.06B0.23B-0.47B0.57B
Free Cash Flow -16.43B-6.69B3.08B0.10B0.07B-0.44B-0.09B-0.20B-0.17B-0.10B-0.02B-0.18B-0.05B0.00B-0.14B-0.33B
Net Cash Flow 1.49B-1.73B-1.55B0.13B0.58B0.18B0.06B-0.47B-0.34B1.05B3.04B-1.11B-0.06B0.23B-0.47B0.57B