|
Cash & Equivalents
|
3.06B | 6.14B | 5.19B | 6.07B | 6.84B | 6.27B | 5.88B | 4.34B | 3.87B | 4.14B | 3.52B | 1.47B | 3.04B | 3.02B | 3.08B | 1.60B | 3.69B | 1.53B | 1.15B | 2.18B | 1.24B | 1.52B | 1.57B |
|
Short-term Investments
|
| | | | | | | | | | | 0.09B | | | 0.07B | 0.08B | 0.08B | 0.08B | 0.09B | 0.11B | 0.14B | | |
|
Cash & Current Investments
|
3.06B | 6.14B | 5.19B | 6.07B | 6.84B | 6.27B | 5.88B | 4.34B | 3.87B | 4.14B | 3.52B | 1.55B | 3.04B | 3.02B | 3.15B | 1.68B | 3.77B | 1.61B | 1.24B | 2.30B | 1.37B | 1.52B | 1.57B |
|
Interest Deposits
|
| | | | | | | | | | | | | | | | | | | 0.00B | | 0.05B | 0.05B |
|
Receivables
|
| | | 0.81B | | | | 0.73B | 1.43B | 1.37B | 1.38B | 1.39B | 1.40B | 1.24B | 1.08B | 1.11B | 1.10B | 0.98B | 0.87B | 0.88B | 0.81B | | |
|
Securities - Tradable
|
0.55B | 1.19B | 0.98B | 1.27B | 0.75B | 0.40B | 0.20B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.06B | 0.06B | 0.06B | 0.07B | 0.08B | 0.07B | 0.09B | 0.10B | 0.14B | 0.15B | 0.15B |
|
Securities - Held-to-maturity
|
3.86B | | | | | | | | | | | | | | | | | | | | | | |
|
Securities
|
| 2.07B | 1.83B | 2.01B | 1.40B | 1.41B | 1.12B | 0.96B | 0.89B | 1.14B | 1.43B | 1.12B | 1.00B | 1.10B | 1.20B | 1.08B | 1.01B | 0.94B | 1.00B | 0.89B | 0.79B | | |
|
Loans - Gross
|
0.68B | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Net
|
| | | | | | | | | | | | | | | | | | | 7.93B | | 8.79B | 9.10B |
|
Property, Plant & Equipment (Net)
|
| | | | | | | | | | | | | | | | | | | 0.07B | | 0.08B | 0.08B |
|
Long-Term Investments
|
0.19B | | | 0.74B | | | | 0.91B | | | | | | | | 1.01B | | | | 0.78B | 0.65B | | |
|
Goodwill
|
| | | 0.99B | | | 0.39B | 0.39B | | | | 0.41B | | | | | | | | | | | |
|
Intangibles
|
| | | | | | | | | | | | | | | | | | | 0.01B | | 0.00B | 0.00B |
|
Goodwill & Intangibles
|
1.24B | | | 0.99B | | | 0.39B | 0.39B | | | | 0.41B | | | | 0.45B | | | | 0.42B | 0.42B | 0.00B | 0.00B |
|
Other Non-Current Assets
|
9.70B | 10.03B | 11.30B | 1.37B | 9.77B | 8.58B | 10.65B | 8.97B | 10.20B | 10.13B | 9.45B | 8.66B | 8.63B | 8.48B | 8.28B | 8.27B | 7.46B | 7.05B | 7.42B | 0.05B | 6.94B | 0.06B | 0.05B |
|
Assets
|
171.55B | 181.18B | 186.44B | 35.05B | 207.51B | 207.32B | 206.11B | 205.31B | 203.35B | 200.36B | 197.54B | 193.34B | 191.69B | 189.08B | 184.20B | 181.26B | 3.80B | 161.47B | 161.57B | 10.71B | 156.47B | 11.38B | 11.71B |
|
Accounts Payables
|
| | | | | | | | | | | | | | | | | | | 9.00B | | 8.89B | 9.17B |
|
Notes Payables
|
31.74B | 47.33B | 53.41B | 30.90B | 41.10B | 46.47B | | 33.62B | 32.32B | 30.77B | 31.75B | 29.57B | 27.12B | 24.49B | 20.46B | 19.86B | 17.25B | 16.56B | 15.57B | 13.79B | 11.63B | | |
|
Payables
|
31.74B | 47.33B | 53.41B | 30.90B | 41.10B | 46.47B | | 33.62B | 32.32B | 30.77B | 31.75B | 29.57B | 27.12B | 24.49B | 20.46B | 19.86B | 17.25B | 16.56B | 15.57B | 22.80B | 11.63B | 8.89B | 9.17B |
|
Short term Debt
|
46.33B | 47.33B | 53.41B | 30.90B | 41.10B | 46.47B | | 33.62B | 32.32B | 30.77B | 31.75B | 29.57B | 27.12B | 24.49B | 20.46B | 19.86B | 17.25B | 16.56B | 15.57B | 13.79B | 11.63B | | |
|
Current Taxes
|
| | | | | | | | | | | | | | | | | | | 0.16B | | 0.32B | 0.28B |
|
Non-Current Debt
|
116.67B | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | | |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | | | | | 0.17B | | | | 0.09B | | | |
|
Other Non-Current Liabilities
|
3.59B | 3.12B | 3.40B | 0.01B | 3.67B | 3.51B | 3.14B | 3.14B | 3.94B | 3.81B | 4.21B | 4.13B | 3.94B | 4.17B | 4.01B | 3.94B | 3.79B | 3.60B | 3.42B | 0.07B | 3.07B | 0.13B | 0.14B |
|
Total Non-Current Liabilities
|
163.00B | 173.21B | 178.05B | 34.40B | 199.09B | 198.72B | 198.39B | 197.16B | 194.20B | 191.53B | 188.56B | 183.97B | 182.71B | 179.97B | 175.24B | 172.26B | -0.09B | 152.44B | 152.52B | 9.47B | 147.80B | 9.51B | 9.75B |
|
Total Liabilities
|
166.59B | 176.33B | 181.45B | 34.41B | 202.76B | 202.23B | 201.53B | 200.29B | 198.15B | 195.35B | 192.76B | 188.09B | 186.65B | 184.14B | 179.26B | 176.19B | 3.70B | 156.03B | 155.94B | 9.54B | 150.87B | 9.64B | 9.90B |
|
Total Debt
|
163.00B | 47.33B | 53.41B | 30.90B | 41.10B | 46.47B | | 33.62B | 32.32B | 30.77B | 31.75B | 29.57B | 27.12B | 24.49B | 20.46B | 19.86B | 17.25B | 16.56B | 15.57B | 13.79B | 11.63B | | |
|
Common Equity
|
4.96B | 4.85B | 4.99B | 5.28B | 4.76B | 5.09B | 4.57B | 5.01B | 5.21B | 5.01B | 4.78B | 1.24B | 5.04B | 4.94B | 4.95B | 1.09B | 5.15B | 1.21B | 1.17B | 1.17B | 1.23B | 1.74B | 1.82B |
|
Shareholder's Equity
|
4.96B | 4.85B | 4.99B | 5.28B | 4.76B | 5.09B | 4.57B | 5.01B | 5.21B | 5.01B | 4.78B | 1.24B | 5.04B | 4.94B | 4.95B | 1.09B | 5.15B | 1.21B | 1.17B | 1.17B | 1.23B | 1.74B | 1.82B |
|
Liabilities and Shareholders Equity
|
171.55B | 181.18B | 186.44B | 35.05B | 207.51B | 207.32B | 206.11B | 205.31B | 203.35B | 200.36B | 197.54B | 193.34B | 191.69B | 189.08B | 184.20B | 181.26B | 3.80B | 161.47B | 161.57B | 10.71B | 156.47B | 11.38B | 11.71B |
|
Treasury Shares
|
-0.00B | -0.00B | -0.00B | 0.07B | 0.00B | | 0.07B | 0.07B | | 0.01B | 0.02B | 0.02B | -0.02B | 0.04B | 0.07B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.13B | 0.36B | 0.00B |
|
Retained Earnings
|
0.38B | 0.23B | 0.35B | -0.04B | 0.07B | 0.39B | -0.12B | 0.31B | 0.48B | 0.42B | 0.32B | 0.77B | 0.81B | 1.04B | 1.17B | 1.45B | 1.72B | 2.19B | 2.38B | -0.00B | 2.73B | 0.02B | 0.10B |
|
Preferred Shares
|
| 1.15B | 1.01B | 0.81B | 0.81B | 0.81B | 0.81B | 0.40B | 0.40B | 0.40B | 0.40B | 0.40B | 0.40B | 0.40B | 0.40B | 0.40B | 0.40B | 0.40B | 0.40B | | 0.40B | 0.40B | 0.40B |
|
Shares Outstanding
|
0.53B | 0.53B | 0.54B | 0.55B | 0.55B | 0.55B | 0.55B | 0.60B | 0.53B | 0.53B | 0.53B | 0.53B | 0.53B | 0.53B | 0.53B | 0.54B | 0.54B | 0.54B | 0.54B | | | 0.42B | 0.42B |