|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.68M | 138.44M | -15.31M | 98.05M | 30.55M | 207.60M | 297.26M | 114.11M | 17.73M | 45.09M | 15.60M | 12.04M | 16.83M | 113.56M | 266.08M | 23.29M | 148.72M | 179.46M | -18.78M | 73.20M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 391.13M | 371.43M | 520.11M | 396.96M | 621.06M | 464.61M | 340.79M | 426.78M | 530.68M | 408.87M | 443.00M | 561.17M | 513.98M | 383.93M | 389.97M | 581.01M | 403.60M | 545.68M | 454.10M | 559.99M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 430.10M | 442.58M | 452.47M | 458.04M | 446.04M | 483.33M | 527.14M | 582.78M | 568.34M | 581.08M | 595.54M | 596.61M | 565.34M | 565.05M | 587.43M | 598.77M | 597.61M | 593.73M | 602.31M | 602.26M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42M | 1.61M | 1.38M | 1.51M | 8.48M | 26.32M | 45.41M | 43.48M | 53.53M | 57.90M | 58.84M | 52.44M | 61.00M | 71.29M | 58.48M | 42.58M | 45.44M | 48.90M | 39.11M | 32.08M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.47M | 3.37M | 227.70M | 5.48M | 8.51M | 80.37M | 11.05M | 11.33M | 12.04M | 71.54M | 53.90M | 50.65M | 15.14M | 70.26M | 15.47M | 14.75M | 13.71M | 89.38M | 15.40M | 14.97M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 434.69M | 447.56M | 458.44M | 465.04M | 463.03M | 519.91M | 583.60M | 637.60M | 633.90M | 652.25M | 668.55M | 663.56M | 641.48M | 652.64M | 661.37M | 656.09M | 656.76M | 657.59M | 656.82M | 649.31M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.26M | 51.63M | 49.89M | 49.54M | 60.47M | 105.47M | 153.44M | 183.53M | 191.41M | 209.92M | 223.21M | 220.44M | 211.29M | 225.75M | 223.98M | 204.14M | 201.48M | 203.58M | 199.60M | 200.61M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.70M | 32.95M | 36.62M | 2.88M | 36.78M | 3.05M | 3.05M | 45.98M | 52.57M | 3.58M | 198.63M | 3.56M | 54.71M | 64.02M | 3.48M | 73.58M | 74.85M | 80.32M | 3.69M | 68.16M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.91M | 90.04M | 91.09M | 90.01M | 100.22M | 150.40M | 202.17M | 232.53M | 247.27M | 267.62M | 282.66M | 276.54M | 269.30M | 293.24M | 299.18M | 281.12M | 279.94M | 284.61M | 279.76M | 273.90M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 338.78M | 357.52M | 367.35M | 375.03M | 362.81M | 369.51M | 381.43M | 405.07M | 386.63M | 384.63M | 385.89M | 387.02M | 372.17M | 359.40M | 362.19M | 374.97M | 376.82M | 372.98M | 377.06M | 375.41M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 269.11M | 219.08M | 382.66M | 276.98M | 332.26M | 161.91M | 84.17M | 290.96M | 368.90M | 186.60M | 370.29M | 374.98M | 355.34M | 87.94M | 254.01M | 351.68M | 228.10M | 193.51M | 395.84M | 386.88M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.68M | -0.01M | 145.53M | 9.88M | 240.00M | 74.98M | 2.89M | -0.01M | 124.75M | -0.01M | 35.55M | 143.04M | 111.93M | -0.03M | -8.00M | 187.74M | -0.01M | 135.96M | 45.20M | 146.31M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.05M | 12.99M | 6.58M | 15.63M | 17.59M | 19.23M | 14.71M | 20.01M | 20.51M | 12.28M | 20.87M | 13.31M | 11.73M | 12.97M | 13.59M | 28.69M | 29.43M | 6.51M | 5.59M | 4.44M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.35M | 13.91M | 152.76M | 21.93M | 258.25M | 95.10M | -40.64M | 21.71M | 144.05M | 24.24M | 57.11M | 174.16M | 141.81M | 24.52M | 27.78M | 206.04M | 26.78M | 172.70M | 77.05M | 184.58M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | 2.00M | 2.00M | 2.30M | 2.00M | 2.00M | 3.00M | 2.65M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.62M | 66.23M | 57.90M | 71.98M | 66.01M | 65.00M | 67.36M | 87.65M | 78.23M | 83.58M | 77.09M | 96.48M | 85.26M | 87.57M | 80.08M | 90.83M | 84.90M | 83.67M | 86.42M | 103.45M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.11M | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.94M | 140.54M | 125.50M | 132.01M | 131.73M | 149.96M | 137.76M | 156.81M | 156.41M | 170.24M | 143.10M | 161.65M | 158.60M | 172.02M | 149.63M | 154.61M | 167.24M | 180.40M | 156.89M | 171.10M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.01M | 140.65M | 125.50M | 132.01M | 131.73M | 149.96M | 137.76M | 156.81M | 156.41M | 170.24M | 143.10M | 161.65M | 158.60M | 172.02M | 149.63M | 154.61M | 167.24M | 180.40M | 156.89M | 171.10M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 289.28M | 182.27M | 501.02M | 256.17M | 556.59M | 255.12M | 105.63M | 388.39M | 603.82M | 308.23M | 507.95M | 664.03M | 607.85M | 233.67M | 431.35M | 684.24M | 367.57M | 470.42M | 595.76M | 674.25M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.04M | -0.02M | -0.01M | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.53M | 0.89M | 0.67M | -3.58M | 0.67M | 0.89M | -58.24M | 1.71M | -1.21M | 1.49M | 0.69M | 2.12M | 2.10M | -3.84M | 0.08M | -10.38M | -2.64M | 4.88M | -1.65M | -2.40M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 193.38M | 92.23M | 409.93M | 166.17M | 456.37M | 104.72M | -96.53M | 155.86M | 356.55M | 40.61M | 225.29M | 387.49M | 338.55M | -59.56M | 132.17M | 403.12M | 87.63M | 185.81M | 316.00M | 400.35M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.17M | 19.39M | 103.66M | 37.36M | 114.30M | 29.55M | -19.49M | 37.34M | 91.48M | 11.24M | 56.84M | 97.55M | 86.55M | -14.41M | 20.61M | 98.58M | 16.36M | 49.96M | 82.81M | 92.40M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 140.20M | 72.84M | 306.26M | 128.81M | 342.07M | 75.17M | -77.04M | 118.52M | 265.06M | 29.36M | 168.44M | 289.93M | 251.99M | -45.15M | 111.55M | 304.54M | 71.27M | 135.85M | 233.19M | 307.95M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 140.20M | 72.84M | 306.26M | 128.81M | 342.07M | 75.17M | -77.04M | 118.52M | 265.06M | 29.36M | 168.44M | 289.93M | 251.99M | -45.15M | 111.55M | 304.54M | 71.27M | 135.85M | 233.19M | 307.95M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 140.20M | 72.84M | 306.26M | 128.81M | 342.07M | 75.17M | -77.04M | 118.52M | 265.06M | 29.36M | 168.44M | 289.93M | 251.99M | -45.15M | 111.55M | 304.54M | 71.27M | 135.85M | 233.19M | 307.95M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 140.20M | 72.84M | 306.26M | 128.81M | 342.07M | 75.17M | -77.04M | 118.52M | 265.06M | 29.36M | 168.44M | 289.93M | 251.99M | -45.15M | 111.55M | 304.54M | 71.27M | 135.85M | 233.19M | 307.95M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | 1.17M | 1.18M | 1.27M | 1.76M | 2.53M | 3.47M | 4.06M | 4.27M | 4.64M | 4.73M | 4.65M | 4.63M | 4.65M | 4.37M | 3.96M | 3.97M | 3.99M | 3.80M | 3.56M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.01M | 71.67M | 305.09M | 127.54M | 340.32M | 72.64M | -80.51M | 114.45M | 260.79M | 24.72M | 163.72M | 285.28M | 247.37M | -49.80M | 107.19M | 300.58M | 67.30M | 131.86M | 229.38M | 304.40M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45 | 0.24 | 1.06 | 0.46 | 1.30 | 0.29 | -0.33 | 0.47 | 1.11 | 0.11 | 0.73 | 1.29 | 1.13 | -0.23 | 0.52 | 1.43 | 0.32 | 0.64 | 1.13 | 1.56 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44 | 0.24 | 1.04 | 0.45 | 1.29 | 0.29 | -0.33 | 0.47 | 1.10 | 0.11 | 0.72 | 1.27 | 1.11 | -0.23 | 0.50 | 1.40 | 0.32 | 0.63 | 1.11 | 1.54 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 312.18M | 299.89M | 314.99M | 276.98M | 269.11M | 251.27M | 258.44M | 241.50M | 238.26M | 226.12M | 231.41M | 220.42M | 219.67M | 218.06M | 216.22M | 210.68M | 209.28M | 207.14M | 207.16M | 195.46M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 341.54M | 329.06M | 319.91M | 280.65M | 264.12M | 253.72M | 261.50M | 243.55M | 240.55M | 228.80M | 234.06M | 223.84M | 222.47M | 214.87M | 219.93M | 214.99M | 213.22M | 210.61M | 210.91M | 197.88M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 289.28M | 182.27M | 501.02M | 256.17M | 556.59M | 255.12M | 105.63M | 388.39M | 603.82M | 308.23M | 507.95M | 664.03M | 607.85M | 233.67M | 431.35M | 684.24M | 367.57M | 470.42M | 595.76M | 674.25M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.50% | 21.03% | 25.29% | 22.48% | 25.04% | 28.22% | 20.19% | 23.96% | 25.66% | 27.68% | 25.23% | 25.18% | 25.57% | 24.19% | 15.60% | 24.45% | 18.67% | 26.89% | 26.21% | 23.08% |