SLM Corp Income Statement

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Dec2009	Dec2010	Dec2011	Dec2012	Dec2013	Dec2014	Dec2015	Dec2016	Dec2017	Dec2018	Dec2019	Dec2020	Dec2021	Dec2022	Dec2023	Dec2024
Revenue & Cost
Provisions	1,119.00M	1,419.00M	1,295.00M	66.12M	69.34M	85.53M	90.06M	159.41M	185.76M	244.86M	354.25M	-190.90M	232.71M	633.45M	345.46M	409.00M
Revenue	3,056.00M	4,501.00M	3,258.00M	674.88M	760.38M	735.76M	885.09M	960.15M	1,126.32M	1,361.17M	1,672.24M	1,811.44M	2,027.21M	1,823.42M	1,809.33M	1,849.05M
Interest income
Interest income - Loans				462.64M	527.26M	660.79M	817.12M	1,060.49M	1,413.51M	1,894.69M	2,249.17M	1,989.00M	1,756.94M	1,914.55M	2,327.74M	2,314.42M
Interest income - Investments	26.00M	26.00M	19.00M	2.30M	3.85M	4.59M	3.75M	7.60M	15.51M	34.50M	74.26M	20.91M	6.04M	81.72M	213.75M	243.22M
Interest Income - Debt Securities	503.00M	647.00M	512.00M	144.19M	163.68M	139.02M	175.77M	183.11M	206.82M	271.84M	263.17M	233.63M	236.96M	260.17M	246.89M	235.58M
Interest Income - Trading Account Assets														1.00M	1.00M
Interest Income - Total	4,758.00M	5,754.00M	5,930.00M	491.28M	551.20M	674.29M	831.12M	1,077.25M	1,437.30M	1,935.35M	2,331.03M	2,021.66M	1,776.84M	2,031.58M	2,592.30M	2,619.05M
Interest expenses
Interest Expense - Deposits				82.17M	88.02M	95.77M	116.39M	148.41M	223.69M	389.35M	547.75M	393.19M	225.37M	368.91M	808.07M	881.46M
Interest Expense - Debt							6.49M	30.18M	78.05M	127.11M	153.78M	134.01M	137.76M	161.93M	208.52M	242.99M
Interest Expense - Others				0.74M	1.07M	0.04M
Interest Expenses	3,035.00M	2,275.00M	2,401.00M	82.91M	89.08M	95.81M	128.62M	185.91M	308.08M	522.29M	707.72M	541.67M	382.08M	542.80M	1,030.09M	1,138.26M
Interest Income - Net	1,723.00M	3,479.00M	3,529.00M	408.37M	462.12M	578.48M	702.50M	891.34M	1,129.22M	1,413.06M	1,623.32M	1,479.99M	1,394.77M	1,488.78M	1,562.21M	1,480.78M
Non-interest income
Interest Income - Total	604.00M	2,060.00M	2,234.00M	342.25M	392.78M	492.95M	612.44M	731.93M	943.46M	1,168.20M	1,269.07M	1,386.86M	1,427.72M	855.33M	1,216.75M	1,072.27M
Financial Services Fees	135.56M
Investment Gain (Loss)				0.13M	63.81M
Investment Banking Income				0.17M	196.60M	35.80M				2.06M		238.31M	548.32M	327.75M	160.29M	254.93M
Other Non-Interest Income	88.00M	43.00M	69.00M	36.64M	37.22M	39.92M	74.31M	69.54M	28.95M	175.53M	284.11M	39.22M	44.89M	67.16M	84.15M	112.87M
Non-Interest Income	1,333.00M	1,022.00M	-271.00M	266.51M	298.27M	157.28M	182.59M	68.82M	-2.90M	-51.90M	48.93M	331.45M	632.45M	334.64M	247.12M	368.27M
Operating Items
Amortization - Intangibles						3.29M	1.48M	0.91M	0.47M					8.00M	10.00M	5.00M
Wages, Salaries and Other	540.00M	561.00M	493.00M	109.58M	106.80M	129.71M	158.97M	184.00M	213.32M	252.35M	278.23M	282.50M	258.32M	270.35M	326.55M	349.39M
Restructuring Costs	10.00M	85.00M	12.00M		0.73M	38.31M	5.40M					26.21M	1.25M
Other Operating Expenses	1,119.00M	1,907.00M	1,026.00M	266.89M	273.79M	278.17M	350.57M	386.31M	449.09M	556.98M	574.25M	538.09M	518.65M	559.24M	685.57M	641.90M
Operating Expenses	1,129.00M	1,992.00M	1,038.00M	266.89M	274.52M	316.48M	355.97M	386.31M	449.09M	556.98M	574.25M	564.30M	519.91M	559.24M	685.57M	641.90M
EBIT	3,843.00M	3,365.00M	3,326.00M	424.78M	505.61M	429.57M	567.68M	600.34M	799.55M	1,081.62M	1,451.46M	1,695.67M	1,922.34M	1,173.52M	1,808.39M	1,936.90M
Non-operating items
Non Operating Investment Income	-604.00M	-361.00M	-959.00M	-5.46M	0.64M	-4.00M	5.30M	-0.96M	-8.27M	-0.09M	17.82M	49.54M	0.14M	-0.01M
Interest & Investment Income										-1.55M		4.37M	39.10M	-60.27M	2.68M	0.47M
Other Non Operating Income		317.00M	38.00M	145.00M	42.00M
Net income details
EBT	808.00M	1,090.00M	925.00M	341.87M	416.53M	333.75M	439.06M	414.44M	491.46M	559.33M	743.74M	1,154.01M	1,540.26M	630.73M	778.30M	798.64M
Tax Provisions	264.00M	493.00M	474.00M	126.14M	158.93M	139.97M	164.78M	164.11M	202.53M	71.85M	165.46M	273.32M	379.75M	161.71M	196.91M	190.31M
Profit After Tax	544.00M	597.00M	633.00M	217.62M	258.94M	194.22M	274.28M	250.33M	288.93M	487.48M	578.28M	880.69M	1,160.51M	469.01M	581.39M	608.33M
Net Income - Minority	-0.01M		-8.00M		-4.67M
Income from Non-Controlling Interests	0.85M		-1.00M	-1.89M	-1.35M	-0.43M
Income from Continuing Operations	544.00M	597.00M	451.00M	215.73M	257.59M	193.78M	274.28M	250.33M	288.93M	487.48M	578.28M	880.69M	1,160.51M	469.01M	581.39M	608.33M
Consolidated Net Income	-220.00M	-91.00M	55.00M	-3.00M	126.00M	193.78M	274.28M	250.33M	288.93M	487.48M	578.28M	880.69M	1,160.51M	469.01M	581.39M	608.33M
Income towards Parent Company	-220.01M	-91.00M	47.00M	-3.00M	121.33M	193.78M	274.28M	250.33M	288.93M	487.48M	578.28M	880.69M	1,160.51M	469.01M	581.39M	608.33M
Preferred Dividend Payments	146.00M	72.00M	18.00M			12.93M	19.59M	21.20M	15.71M	15.64M	16.84M	9.73M	4.74M	9.03M	17.70M	18.30M
Net Income towards Common Stockholders	178.00M	458.00M	615.00M	217.62M	258.94M	181.29M	254.69M	229.12M	273.22M	471.84M	561.44M	870.96M	1,155.78M	459.99M	563.69M	590.03M
Additional items
EPS (Basic)	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
EPS (Weighted Average and Diluted)	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Shares Outstanding (Weighted Average)	484.91M	485.59M	508.74M	462.16M	436.26M	423.16M	426.11M	428.27M	431.89M	435.66M	422.17M	375.24M	293.18M	250.20M	226.27M	210.42M
Shares Outstanding (Diluted Average)	472.00M	488.00M	523.00M	482.89M	448.55M
EBITDA	3,843.00M	3,365.00M	3,326.00M	424.78M	505.61M	429.57M	567.68M	600.34M	799.55M	1,081.62M	1,451.46M	1,695.67M	1,922.34M	1,173.52M	1,808.39M	1,936.90M
Tax Rate	32.67%	45.23%	51.24%	36.90%	38.16%	41.94%	37.53%	39.60%	41.21%	12.85%	22.25%	23.68%	24.65%	25.64%	25.30%	23.83%

SLM Corp Income Statement

Create an account

Sign In

Reset Password

Get Pro for 60% off