|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.68M | 4.33M | 17.73M | 53.95M | 48.37M | -47.10M | -22.07M | 15.42M | 23.48M | 15.02M | 60.30M | 75.58M | 89.71M | 97.38M | 100.55M | 120.27M | 116.36M | 91.16M | 101.69M | 100.70M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.50M | | | | 18.50M | | | | 22.10M | | | | 12.97M | 27.24M | | | -0.04M | 45.64M | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 188.27M | 144.87M | 20.51M | 194.77M | 128.26M | 136.84M | 150.20M | 182.82M | 178.88M | 224.43M | 157.65M | 165.31M | 183.60M | 185.90M | 171.02M | 257.06M | 280.78M | 231.50M | 144.48M | 291.86M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 160.16M | 313.97M | 111.78M | 189.22M | 221.68M | 109.78M | 92.95M | 29.58M | 29.07M | 86.47M | 33.52M | 13.31M | 79.22M | 139.80M | 64.86M | 162.97M | 111.43M | 206.78M | 88.11M | 130.51M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.82M | 0.01M | 2.75M | 3.53M | 2.22M | 8.49M | 2.16M | 1.65M | 2.76M | 9.30M | 2.21M | 0.75M | 1.16M | 1.04M | 0.12M | 3.71M | 1.68M | 10.09M | 0.25M | 0.05M |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 241.91M | 484.91M | 586.86M | 388.79M | 414.55M | 98.16M | 373.49M | 359.28M | 503.24M | 364.87M | 383.28M | 332.67M | 524.82M | 302.49M | 351.61M | 295.36M | 198.92M | 257.55M | 192.02M | 225.90M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -214.40M | -301.74M | -124.67M | -431.92M | -307.98M | -40.33M | 3.03M | 66.96M | -8.99M | -84.23M | -0.55M | -75.44M | -43.01M | -109.63M | -66.11M | -306.55M | -146.55M | -132.63M | -82.83M | -102.48M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -47.89M | 143.46M | 91.74M | 87.22M | 122.50M | -32.38M | -181.69M | -209.87M | -159.00M | -117.25M | -125.39M | -128.09M | -104.75M | -26.52M | -153.30M | -81.15M | -138.03M | -20.73M | -118.48M | -173.81M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | | 1.51M | | 1.44M | -0.00M | 1.27M | | 1.54M | | 1.45M | | 1.42M | | 1.29M | | 1.36M | | 1.31M | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -74.02M | -13.41M | -12.42M | -149.93M | -57.22M | 64.13M | -28.46M | 39.91M | 10.90M | 22.95M | 31.70M | -38.22M | 35.85M | 49.75M | -48.39M | -130.64M | -3.80M | 78.14M | -56.83M | 15.57M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.11M | -169.10M | -91.27M | 5.55M | -93.42M | 27.06M | 57.25M | 153.24M | 149.81M | 137.96M | 124.12M | 152.01M | 104.38M | 46.10M | 106.17M | 94.08M | 169.34M | 24.73M | 56.37M | 161.35M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -74.02M | -13.41M | -12.42M | -149.93M | -57.22M | 64.13M | -28.46M | 39.91M | 10.90M | 22.95M | 31.70M | -38.22M | 35.85M | 49.75M | -48.39M | -130.64M | -3.80M | 78.14M | -56.83M | 15.57M |