Skywest Growth Metrics (2010-2025) | SKYW

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -3.70%-3.04%-2.33%-2.03%-0.64%-1.06%0.03%0.39%-0.50%-0.44%0.94%3.10%3.68%9.26%12.51%11.49%8.96%2.59%1.39%4.74%4.73%9.18%9.49%4.65%9.31%8.90%10.63%15.09%15.32%16.86%11.28%6.67%5.45%1.79%2.94%2.44%3.46%3.50%3.22%2.69%3.46%3.69%4.93%7.40%4.05%1.19%-3.01%-5.30%-5.24%-3.47%-2.15%-1.45%1.62%1.88%3.04%3.70%3.45%
Assets Growth (3y) -1.63%-1.52%-0.46%0.47%0.83%2.48%4.34%4.89%3.97%3.73%4.81%6.38%5.76%6.97%7.69%6.91%7.65%6.85%7.09%8.05%9.70%11.59%10.46%8.71%9.95%9.01%8.21%7.94%7.96%7.18%5.74%3.92%4.12%2.99%3.69%4.15%3.66%2.79%1.66%1.46%0.67%0.42%-0.14%0.08%0.07%-0.16%-0.74%-1.08%-0.13%
Assets Growth (5y) 1.47%1.38%2.38%3.44%3.18%3.81%4.75%4.81%5.17%5.82%6.88%7.71%8.32%9.27%8.98%8.45%8.69%7.73%7.06%6.63%7.57%7.92%7.45%6.21%7.31%6.81%6.54%6.76%6.26%5.25%3.77%2.68%2.16%1.30%1.14%1.07%1.41%1.32%1.16%1.31%1.41%
Assets (QoQ) -1.06%-1.35%-0.07%-1.27%-0.38%-0.63%0.24%0.14%-0.81%0.47%0.60%-0.75%-0.74%1.85%2.75%-0.20%4.61%4.88%1.82%-2.47%-1.50%3.65%5.18%-2.48%2.69%3.94%0.54%1.87%2.30%5.59%4.60%2.08%3.66%0.54%0.27%0.90%0.06%1.68%-0.22%1.91%0.10%1.41%-0.73%2.67%0.32%2.63%1.60%-0.53%-2.44%-1.63%-0.80%-0.47%-0.62%-0.29%-0.08%2.63%-0.36%0.84%0.56%2.38%
Capital Expenditures Growth (1y) 342.40%320.06%-8.95%-0.11%-87.82%-67.20%17.93%112.24%238.77%45.86%280.76%757.45%604.86%439.55%287.84%5.84%-20.78%-63.44%-63.31%-10.14%112.01%716.02%132.69%33.59%-83.92%-81.19%-10.02%20.98%500.73%118.79%-0.72%-63.78%-68.28%-24.26%-62.76%-31.83%-90.14%57.72%-29.37%-86.83%1,636.10%23.02%115.36%1,538.85%38.42%-65.04%-16.84%-84.37%-86.89%-21.23%-63.93%-55.00%172.51%61.68%93.46%1,124.64%40.66%47.91%
Capital Expenditures Growth (3y) 22.20%26.19%59.91%162.94%42.73%37.17%159.21%168.06%166.45%42.23%75.63%101.28%127.91%152.49%49.04%8.31%-35.36%-17.52%-8.42%13.24%27.00%49.75%27.62%-16.35%-32.57%-32.20%-30.71%-33.15%-42.72%37.75%-36.08%-68.08%-18.41%13.69%-17.26%13.73%33.32%-12.13%8.15%-30.39%46.61%-30.29%-13.56%4.85%-20.91%-23.64%-16.59%-4.86%-20.49%23.50%
Capital Expenditures Growth (5y) 59.08%31.71%42.22%76.83%37.32%50.42%71.57%87.41%45.18%34.59%62.53%67.49%62.81%45.96%24.22%-11.05%-12.43%-1.44%-22.26%-18.54%-42.28%32.03%-11.38%-44.52%-12.10%-9.57%-12.74%-8.41%35.20%2.37%-14.10%-39.17%-37.08%-16.55%-29.85%-36.47%-3.27%-2.88%-2.47%13.20%64.59%-4.12%
Capital Expenditures (QoQ) 13.62%1.68%-22.13%391.72%7.88%-77.96%-14.57%-40.06%190.62%-20.75%53.75%-4.33%25.12%106.89%246.23%-21.36%-4.22%48.71%-5.52%-41.14%-55.80%49.23%131.42%38.88%70.13%-57.45%32.87%-83.28%98.96%103.56%78.64%-16.97%-27.54%-7.64%-34.82%-27.28%73.00%-54.59%19.33%-89.48%2,666.68%-79.66%-77.76%1,287.10%96.04%-64.40%69.28%17.15%-50.48%-15.33%-68.18%-1.71%197.44%-61.23%-60.30%495.30%76.46%-53.61%151.28%-31.63%85.56%
Cash & Equivalents Growth (1y) 135.10%2.20%15.30%-22.54%-21.86%61.30%3.28%44.60%29.28%96.21%27.56%-42.27%-50.34%-43.46%-22.48%10.30%145.25%-16.28%53.49%170.85%33.19%-60.73%-27.71%-57.98%-37.08%97.09%23.87%142.50%22.50%230.90%80.64%15.68%44.35%-5.13%-73.44%-0.46%78.29%35.83%147.37%-20.22%-23.53%-35.00%19.79%6.49%-72.22%-85.71%-60.15%-69.71%19.11%222.60%43.98%141.50%23.88%41.71%53.34%-0.56%-65.91%-74.93%-46.05%
Cash & Equivalents Growth (3y) 33.42%47.89%14.95%-13.53%-20.54%21.41%0.70%-2.71%16.33%-2.43%14.92%19.92%17.50%-42.93%-4.90%7.87%27.14%-13.47%11.18%40.27%0.88%36.81%17.38%5.64%3.62%83.58%-15.93%40.82%46.63%62.16%5.87%-2.79%25.32%-5.74%-7.68%-5.43%-27.65%-49.84%5.70%-36.39%-36.75%-33.08%-11.75%-7.98%-25.72%-13.23%-4.18%-10.06%-20.47%4.65%6.01%
Cash & Equivalents Growth (5y) 23.67%8.89%12.57%14.08%10.38%-10.07%2.53%0.94%5.70%-6.39%6.33%11.94%4.57%3.92%13.99%28.63%29.45%15.26%-7.99%26.02%21.45%26.97%1.22%-1.31%8.69%40.43%11.98%18.86%-7.70%-16.91%-10.74%-21.59%-8.22%-17.33%-14.70%-9.16%-10.99%-10.42%21.13%-9.17%-36.06%-36.11%-10.68%
Cash & Equivalents (QoQ) 39.87%35.72%13.71%8.92%-39.20%53.11%-23.61%9.87%25.52%-1.97%6.95%-1.77%90.50%-36.27%-51.59%-15.51%116.92%-12.63%-31.12%87.87%-25.95%60.19%21.54%-7.61%-78.17%194.91%-29.35%38.34%-31.62%85.34%38.32%-30.11%84.70%1.18%-11.42%-12.80%21.39%-71.68%232.02%56.19%-7.52%-48.42%7.08%49.72%-21.40%-4.93%-4.81%-60.95%-59.56%165.08%-27.64%53.55%9.52%18.31%21.38%-21.24%25.29%28.01%-21.28%-73.00%-7.87%175.50%
Cash from Investing Activities Growth (1y) -130.35%3.19%-92.32%-315.69%51.94%-76.73%853.22%-83.54%162.30%-732.99%-183.75%-96.55%-453.18%-140.87%-419.73%-6.81%-35.27%144.99%99.55%-66.91%-131.04%-476.61%-23,184.10%10.47%68.99%82.75%59.80%-60.20%-16.74%-328.27%23.15%61.55%71.10%-45.92%171.50%27.03%-239.27%-19.98%-320.79%51.46%-12.36%28.50%-2.69%-608.37%-43.64%86.64%102.43%115.50%97.08%-108.88%-118.27%-212.66%-378.50%-30.15%-11,833.03%-306.35%-240.75%-20.98%
Cash from Investing Activities Growth (3y) 39.07%-52.12%-37.73%-113.86%-1.88%-77.03%-251.67%-56.77%-43.85%90.00%-26.40%-51.89%-135.36%-59.81%-76.14%-16.86%1.03%33.64%24.95%-33.77%5.78%-68.47%-315.90%17.99%52.88%-2.53%30.47%23.40%-4.61%-95.73%-6.65%48.55%-3.28%-7.77%-17.47%-35.88%-76.26%51.42%-61.94%36.32%63.89%41.56%83.41%-7.35%41.46%28.64%19.06%10.80%21.93%-48.71%
Cash from Investing Activities Growth (5y) -26.93%10.50%-15.03%-73.83%-27.01%-51.62%-114.71%-41.92%-16.36%-45.21%-30.88%-38.11%-43.08%-24.69%-11.05%0.34%20.03%-12.80%17.42%7.65%3.89%-47.03%-157.66%27.86%16.79%1.56%12.92%-9.10%-13.06%6.45%15.22%16.54%45.94%18.96%62.72%15.21%5.23%20.80%-26.21%-19.54%5.14%20.67%
Cash from Investing Activities (QoQ) 174.51%41.25%-69.72%-822.87%133.38%-89.49%-950.71%-61.06%116.16%330.47%-263.80%154.67%-264.20%43.04%-284.40%1.76%-11.99%-22.90%21.00%-24.42%137.25%-101.23%-29,096.82%-72.23%39.29%23.73%-12.26%40.34%66.24%-77.80%-347.33%56.52%-23.85%68.10%-123.84%67.33%-525.37%115.63%-328.44%-51.92%-121.16%71.23%49.78%-251.63%-40.73%58.68%-246.46%28.70%86.91%107.52%2,108.41%-113.42%-837.15%99.34%-13,517.15%42.99%-154.90%39.70%-363.70%52.19%9.50%
Cash from Operations Growth (1y) -18.42%-99.08%77.16%86.32%22.48%6,042.64%-621.75%28.62%-9.41%-13.82%-147.87%-53.33%26.00%169.62%202.66%100.05%-5.94%0.02%-1.88%44.83%18.34%3.43%316.69%-2.92%17.06%41.44%15.25%-1.55%10.87%51.09%-6.62%12.05%-0.88%-39.60%73.96%7.52%-74.39%-38.76%-14.06%19.88%233.69%70.71%-91.14%-27.08%-31.88%-5.54%632.41%-6.14%39.47%64.01%4.96%-9.58%2.64%-17.17%8.48%55.50%52.93%24.53%
Cash from Operations Growth (3y) -3.27%-21.23%-59.87%3.80%11.81%422.60%173.08%6.29%2.39%32.46%65.06%10.58%11.94%40.77%83.68%41.16%9.22%13.53%67.65%11.45%15.38%30.26%64.91%2.31%8.76%8.88%23.25%5.85%-34.47%-17.63%11.76%13.04%-5.39%-14.21%-49.03%-2.04%-16.51%-0.42%-17.70%-6.38%46.91%38.29%-12.03%-14.78%-0.83%8.67%102.79%9.69%29.85%19.16%
Cash from Operations Growth (5y) 1.41%5.68%43.64%26.51%9.25%171.55%138.45%11.04%8.26%27.73%69.50%5.26%12.73%42.91%45.48%25.41%7.44%5.96%50.24%10.77%-17.17%-3.95%46.31%6.66%1.91%6.18%-32.28%0.73%-8.55%-2.06%-1.97%-0.23%-4.25%-0.44%0.35%-4.42%-3.58%6.05%-8.69%2.90%37.84%22.23%
Cash from Operations (QoQ) -41.64%-110.66%811.44%84.32%-99.34%-363.69%5,904.07%21.17%-66.88%-130.98%1,134.35%-14.66%-68.49%-189.11%294.73%130.41%-32.57%-66.07%279.48%8.33%-28.29%-66.72%460.13%-11.48%-37.33%34.09%30.50%6.74%-24.27%9.26%11.47%20.21%3.19%-32.47%33.76%6.34%-37.12%94.49%-17.32%-74.68%50.41%172.91%15.33%-29.51%-23.05%-85.84%849.73%-34.15%6.69%9.76%21.72%-2.15%25.46%-29.76%4.86%11.06%1.25%-8.00%50.31%9.23%-17.55%
Dividends Paid - Common Growth (1y) -7.11%-8.45%-9.20%-2.39%-1.96%0.39%1.23%1.82%1.22%-0.29%-0.15%-0.48%-0.96%-1.46%-0.34%0.10%0.68%2.77%-0.34%-0.58%24.41%24.55%26.86%101.41%60.88%60.30%59.97%25.76%25.69%25.25%24.18%18.31%17.33%16.69%17.47%14.00%
Dividends Paid - Common Growth (3y) -2.68%-2.87%-2.82%-0.37%-0.58%-0.46%0.25%0.47%0.31%0.32%-0.28%-0.32%7.45%8.05%8.01%26.08%26.31%27.07%26.46%36.05%36.00%35.73%36.08%44.17%33.37%32.82%32.64%19.26%
Dividends Paid - Common Growth (5y) -1.67%-1.48%-1.84%-0.32%4.24%4.77%4.96%15.22%15.10%15.05%15.01%20.19%20.19%20.42%20.14%24.42%24.34%24.56%24.16%27.70%
Dividends Paid - Common (QoQ) -0.58%0.00%-6.70%0.14%-2.01%-0.83%0.30%0.59%0.34%0.00%0.88%0.00%-1.16%0.15%0.54%-0.48%-1.65%1.29%0.98%0.10%0.39%-1.78%0.74%25.26%0.51%0.04%59.93%0.05%0.14%-0.17%25.72%0.00%-0.21%-1.02%19.78%-0.83%-0.75%-0.36%16.24%
EBITDA Margin Growth (1y) -737.00-841.00-706.00119.00161.00231.00225.00197.00420.0077.00-61.00-490.00-782.00164.00-458.00426.00576.00-20.00884.00225.00108.0058.00-4100.00110.00133.00145.007,324.00227.00305.00340.00-2924.00526.00240.00200.00140.00-808.00-1909.00-472.00-1763.00261.001,669.00-599.00844.00-430.00-293.00449.00-736.00-539.00-417.00-265.00920.001,046.00631.00678.00789.00311.00297.00119.00-140.00
EBITDA Margin Growth (3y) -156.00-533.00-542.00-174.00-202.00471.00-294.00134.00214.00220.00365.00162.00-98.00201.00-3674.00762.00818.00182.004,108.00563.00546.00543.00300.00863.00678.00685.004,541.00-55.00-1364.0068.00-4546.00-22.001.00-871.00-779.00-978.00-532.00-622.00-1656.00-708.00959.00-415.001,028.0077.00-80.00862.00973.00818.00510.00532.001,569.00
EBITDA Margin Growth (5y) -362.00-390.00-116.00478.00483.00509.00-3510.00469.00455.00423.003,589.00500.00340.00686.00726.001,515.001,363.00722.001,325.00280.00-1122.00270.00-1322.00316.00439.00-387.003,621.00-225.0013.00-82.00-4439.00-991.00-709.00-687.00-595.00-471.00-319.00-209.0054.00649.001,887.00382.001,677.00
EBITDA Margin (QoQ) 90.00-198.00-773.00144.00-14.00-63.0052.00186.0056.00-69.0024.00409.00-287.00-207.00-405.00116.00659.00-828.00480.00266.0062.0076.00-179.00149.0012.00-4082.004,032.00172.0023.003,098.00-3065.00250.0059.00-166.00384.00-36.0018.00-226.00-565.00-1137.001,455.00-1517.001,459.00272.00-814.00-74.00185.00410.00-71.00-1260.00383.00531.0081.00-75.00508.00116.00128.0036.0030.00102.00-50.00-222.00
EBIT Growth (1y) -61.37%-53.97%-109.62%8,911.89%145.83%104.92%977.11%-23.93%8.01%2.18%-29.55%-278.48%-73.80%5.17%-163.93%222.69%428.03%32.53%365.01%81.39%20.31%9.63%-874.66%23.44%26.69%30.91%122.98%15.57%18.84%22.74%-5.13%9.35%13.75%6.17%42.11%-31.22%-103.06%-49.09%-122.08%21.90%2,712.38%-36.89%219.09%-35.62%-22.97%60.63%-206.41%-109.04%-64.04%-34.78%178.78%2,215.35%275.52%166.65%421.60%40.07%42.20%32.49%-6.86%
EBIT Growth (3y) 0.85%-1.22%-15.91%-399.14%-11.40%30.10%-58.07%18.54%14.32%12.51%6.07%58.37%18.51%15.18%-147.30%68.06%100.40%23.90%88.68%37.29%21.90%20.77%19.09%15.98%19.64%19.49%32.19%-4.56%-26.85%-12.78%-31.96%-2.85%-3.17%-30.13%-27.97%-18.58%-14.96%-19.79%-31.61%-27.46%109.81%-12.88%44.20%7.17%1.32%40.84%63.52%38.87%24.29%32.08%79.95%
EBIT Growth (5y) 7.25%6.08%0.15%206.91%34.61%26.19%-140.87%30.12%17.89%15.37%16.26%41.47%20.17%19.68%23.40%40.48%61.19%19.91%52.91%14.25%-15.58%-0.97%-20.40%5.52%6.45%-11.33%15.79%-7.36%-3.63%-7.63%-18.91%-15.48%-24.12%-18.60%-20.72%0.63%-3.65%-2.14%2.83%16.01%109.79%18.49%46.94%
EBIT Margin Growth (1y) -555.00-568.00-706.00219.00295.00355.00595.00-28.00103.0025.00-156.00-553.00-440.0048.00-625.00808.00725.00278.00936.00363.00163.0087.00-6029.00210.00297.00309.006,541.00104.00226.00280.00-108.00207.00363.00263.00588.00-424.00-2062.00-297.00-2154.00604.001,877.00-998.00893.00-804.00-642.00326.00-939.00-776.00-670.00-314.00882.001,306.00941.00797.001,158.00231.00264.00219.00-216.00
EBIT Margin Growth (3y) -156.00-188.00-268.00-362.00-42.00427.00-187.00226.00388.00351.00154.00617.00447.00413.00-5719.001,381.001,185.00675.001,447.00677.00686.00677.00404.00521.00886.00853.007,021.00-113.00-1473.00247.00-1674.00387.00178.00-1031.00-673.00-624.00-827.00-969.00-2200.00-977.00565.00-986.00837.00-274.00-371.00808.001,102.00762.00535.00701.001,825.00
EBIT Margin Growth (5y) 128.00138.0043.00808.00846.00792.00-5280.00799.00847.00747.00665.00932.00970.001,003.00714.001,692.001,774.001,218.001,927.00460.00-1013.00644.00-1163.00701.00701.00-441.005,760.00-313.00-238.00-425.00-1720.00-1194.00-1134.00-1020.00-730.00-94.00-556.00-486.00-160.00561.001,769.0029.001,779.00
EBIT Margin (QoQ) 90.00-198.00-648.00201.0077.00-336.00278.00277.00136.00-96.00-346.00409.0058.00-277.00-743.00522.00546.00-950.00690.00439.0099.00-292.00117.00239.0023.00-6409.006,357.00326.0036.00-178.00-80.00447.0091.00-566.00235.00603.00-10.00-241.00-777.00-1034.001,755.00-2099.001,982.00238.00-1119.00-208.00284.00401.00-151.00-1472.00447.00507.00204.00-276.00871.00142.0060.0086.00-56.00174.0015.00-349.00
EBIT (QoQ) 18.25%-11.06%-99.56%8,287.67%40.90%-118.59%510.12%128.80%17.45%-20.42%-64.43%224.88%11.11%-45.13%-190.12%147.68%346.09%-133.35%272.95%105.23%11.96%-33.31%18.38%36.12%2.02%-571.22%118.86%39.72%5.42%-17.29%-5.13%43.67%8.88%-36.07%9.35%49.44%1.63%-14.43%-47.07%-106.64%1,793.23%-137.11%392.18%42.28%-59.10%-29.96%57.95%70.23%-14.70%-146.40%86.58%777.30%54.71%-43.96%260.24%20.23%9.86%9.62%-3.26%22.06%2.36%-22.94%
EBT Growth (1y) -105.73%-105.37%-153.97%93.41%1,730.45%1,662.92%192.02%1,373.40%76.48%34.79%-40.95%-377.46%-109.89%54.04%-341.95%137.64%1,150.75%-12.56%280.11%173.93%26.24%11.37%-748.14%17.73%21.90%30.22%116.01%28.24%21.60%26.82%33.15%70.29%17.30%8.02%7.63%-65.85%-128.82%-61.08%-160.72%27.92%344.79%-69.25%108.49%-50.47%-10.60%299.39%-1,324.01%-205.48%-75.76%-57.09%139.62%406.98%479.27%377.17%446.71%50.57%59.66%35.26%-6.75%
EBT Growth (3y) 18.17%4.17%-33.56%-32.56%-41.72%225.39%-9.55%148.24%22.41%22.00%37.03%41.96%9.48%14.48%-211.57%47.57%162.89%8.24%56.99%60.51%23.23%22.52%11.38%36.99%20.25%21.28%30.64%-9.32%-34.09%-18.91%-42.11%-9.39%-6.11%-49.44%-61.86%-39.97%-14.24%-21.81%-38.05%-38.70%36.27%-19.23%34.10%17.06%7.88%101.46%198.19%69.56%30.89%40.43%59.00%
EBT Growth (5y) 11.39%8.77%5.03%34.50%108.87%101.97%-72.66%114.00%23.06%21.37%21.70%33.99%14.23%19.90%43.20%35.99%90.46%11.68%36.15%19.18%-21.36%-5.01%-23.76%2.35%4.17%-26.57%15.01%-13.92%-2.09%-8.12%-23.76%-19.02%-29.08%-26.03%-23.10%-6.87%-2.40%-0.43%6.44%25.30%47.18%27.74%32.59%
EBT Margin Growth (1y) -490.00-593.00-955.00201.00324.00402.00624.00207.00297.00141.00-128.00-753.00-664.00297.00-636.00773.00728.00-66.001,322.00370.00161.0080.00-6496.00117.00194.00234.006,508.00156.00199.00259.00246.00724.00329.00236.00184.00-1046.00-2499.00-552.00-2322.00400.002,188.00-819.001,072.00-598.00-328.00528.00-970.00-714.00-667.00-401.001,230.001,375.00935.00955.001,090.00275.00397.00224.00-199.00
EBT Margin Growth (3y) 131.00-50.00-459.00-345.00-42.00841.00-140.00227.00361.00372.00558.00390.00225.00311.00-5810.001,260.001,083.00248.001,333.00644.00554.00573.00257.00997.00722.00730.006,938.00-166.00-1971.00-56.00-1892.0077.0018.00-1135.00-1066.00-1245.00-639.00-843.00-2220.00-913.001,193.00-692.001,332.0063.00-60.001,082.001,350.00936.00665.00778.002,121.00
EBT Margin Growth (5y) 195.00181.00227.00798.00847.00854.00-5314.00715.00716.00686.00570.00664.00618.00804.00943.002,140.001,611.00743.001,764.00322.00-1616.00257.00-1881.00351.00411.00-641.005,688.00-365.00-111.00-348.00-1790.00-1235.00-978.00-1008.00-806.00-584.00-371.00-289.00100.00737.002,525.00487.002,223.00
EBT Margin (QoQ) 100.0075.00-860.00195.00-3.00-287.00295.00319.0075.00-65.00-122.00409.00-81.00-334.00-747.00498.00880.00-1267.00662.00453.0086.00121.00-290.00244.004.00-6455.006,324.00320.0045.00-182.00-27.00363.00105.00-195.00451.00-32.0012.00-247.00-780.00-1485.001,960.00-2017.001,942.00303.00-1048.00-126.00272.00574.00-191.00-1624.00528.00621.0075.007.00673.00181.0095.00142.00-142.00303.00-79.00-281.00
EBT (QoQ) 28.10%31.11%-136.01%90.52%-19.86%-1,218.76%95.60%2,444.27%14.90%-22.36%-39.11%224.88%-12.24%-65.99%-386.12%88.42%1,466.61%-153.42%144.51%223.37%13.73%10.04%-32.31%49.02%0.34%-740.36%112.30%54.30%7.19%-21.27%-1.52%46.31%11.80%-17.34%25.96%0.78%2.95%-17.64%-60.04%-185.06%239.01%-228.49%184.19%62.79%-82.54%-64.54%391.39%193.80%-21.99%-208.68%57.66%167.53%38.07%0.36%228.08%27.43%13.73%14.98%-9.65%35.12%-3.65%-20.73%
Enterprise Value Growth (1y) -1,019.98%-751.35%19.92%-412.81%7.96%-2.12%-10.02%6.58%-5.90%1.59%4.64%13.31%29.61%23.18%16.77%11.64%-8.46%-2.29%10.56%7.40%-2.30%0.11%-13.67%-35.10%-24.12%-20.01%-23.11%-10.07%-3.65%-5.64%-0.59%15.68%15.33%18.91%24.54%-6.18%-38.67%-43.83%-58.78%-44.74%-25.41%-11.01%-4.18%-2.39%-1.99%-10.05%-21.71%-9.27%11.52%18.39%20.24%12.25%3.26%-2.02%4.02%8.56%12.85%9.89%11.82%
Enterprise Value Growth (3y) -121.84%-104.53%5.64%-60.74%11.80%8.26%4.42%10.56%6.84%8.21%10.80%10.82%7.91%7.75%5.42%-3.40%-11.26%-7.03%-7.77%-11.26%-9.59%-8.19%-12.07%-7.83%-2.89%-0.92%2.23%0.49%-6.76%-7.21%-6.42%-9.02%-13.76%-8.99%-7.67%-16.31%-21.05%-20.67%-26.27%-17.43%-4.21%0.10%-0.37%0.61%4.43%2.87%2.33%4.29%9.31%9.14%12.28%
Enterprise Value Growth (5y) -52.82%-46.39%8.96%-27.72%5.31%4.63%2.35%2.19%-0.53%1.50%0.13%-1.07%-0.09%0.10%-0.94%-0.51%-3.86%-0.99%1.02%-4.28%-9.09%-8.11%-11.02%-14.02%-13.63%-10.42%-9.10%-7.87%-9.25%-8.52%-8.85%-7.71%-5.85%-3.06%-3.91%-8.57%-8.71%-7.90%-9.03%-5.38%0.94%1.73%3.06%
Enterprise Value (QoQ) -39.87%-846.04%83.69%-418.87%-6.32%11.01%-4.46%6.87%-17.96%4.13%11.30%-5.58%-9.62%7.11%19.36%14.28%-19.65%-0.64%14.39%-5.22%-12.84%12.01%11.36%-16.23%-10.18%-0.13%-5.35%-6.79%-6.53%-2.72%5.80%-0.55%-8.58%2.20%21.04%-0.97%-3.99%8.98%-11.10%-31.87%-7.87%-0.47%-1.28%-14.25%4.52%5.71%0.46%-13.80%-3.03%-4.28%10.63%7.85%4.97%-1.92%1.68%-1.59%-0.21%4.12%6.33%3.18%-3.62%6.17%
EPS (Basic) Growth (1y) -90.91%-99.52%-151.47%95.24%1,000.00%18,528.14%177.14%700.00%21.21%24.39%-37.04%-833.33%-172.50%58.82%-417.65%143.18%310.34%-11.11%248.15%178.95%27.87%11.11%-752.50%26.42%25.64%30.00%207.28%56.72%48.98%53.85%-81.25%62.86%17.81%12.50%37.14%-64.91%-129.65%-62.78%-164.58%18.33%341.18%-71.64%108.60%-50.70%-13.01%405.26%-1,275.00%-228.57%-67.29%-41.67%143.62%433.33%437.14%298.21%487.80%65.33%58.51%29.60%-5.39%
EPS (Basic) Growth (3y) 6.62%3.50%-37.00%-27.96%-126.80%616.62%-15.55%175.89%22.73%20.65%43.63%106.72%24.93%16.19%-219.80%52.16%75.22%8.69%131.27%76.80%33.76%30.50%9.49%47.77%30.16%31.04%31.54%-3.61%-36.09%-13.63%-29.39%-12.23%-5.55%-50.85%-57.61%-41.07%-14.63%-18.90%-38.43%-40.10%39.01%-5.80%34.64%28.32%15.19%127.26%211.15%92.07%40.69%44.39%64.18%
EPS (Basic) Growth (5y) 13.07%9.37%3.30%35.24%91.86%225.16%-71.68%133.22%24.32%20.46%83.39%77.26%29.56%25.69%43.93%42.55%51.31%17.32%36.08%25.86%-23.18%-1.43%-25.89%6.02%9.54%-24.99%15.05%-12.18%1.77%-1.59%-16.74%-19.42%-24.85%-18.94%-17.14%-2.59%1.79%4.38%10.85%32.82%50.97%33.96%34.80%
EPS (Basic) (QoQ) 39.39%47.83%-130.88%114.29%-92.66%-16,002.07%97.14%3,400.00%24.24%-34.15%-77.78%566.67%27.50%-66.67%-358.82%34.09%379.31%-166.67%135.19%221.05%18.03%11.11%-33.75%47.17%2.56%-752.50%112.84%46.27%6.12%438.46%-81.25%39.05%9.59%-34.38%62.86%0.58%4.65%-20.00%-58.33%-185.00%231.37%-238.81%176.34%73.24%-84.55%-57.89%337.50%205.71%-10.28%-197.92%52.13%177.78%60.00%-26.79%265.85%25.33%18.62%8.07%2.90%20.16%-3.02%-21.11%
EPS (Weighted Average and Diluted) Growth (1y) -90.91%-99.51%-152.24%95.24%1,000.00%18,073.79%177.14%700.00%18.18%25.00%-37.04%-833.33%-174.36%58.00%-417.65%140.91%310.34%-10.13%244.44%188.89%26.23%11.27%-769.23%25.00%23.38%27.85%204.60%58.46%50.53%55.45%-81.14%64.08%19.58%14.01%38.83%-65.09%-129.82%-63.13%-165.03%20.34%339.22%-71.21%108.60%-50.70%-12.30%405.26%-1,262.50%-228.57%-67.29%-42.71%143.01%422.22%420.00%292.73%482.50%66.90%59.89%30.09%-5.15%
EPS (Weighted Average and Diluted) Growth (3y) 5.73%3.57%-36.69%-27.96%-126.80%610.67%-15.55%171.44%22.73%21.08%42.42%105.41%25.45%16.47%-219.80%51.50%74.09%8.53%129.65%78.86%32.84%30.28%9.71%48.12%30.47%31.34%31.50%-3.18%-36.38%-13.22%-29.47%-11.66%-5.16%-50.54%-57.33%-40.84%-14.47%-18.75%-38.39%-40.32%39.01%-5.90%34.44%26.87%14.26%124.85%207.67%90.51%39.58%43.05%63.57%
EPS (Weighted Average and Diluted) Growth (5y) 13.07%9.55%3.09%34.95%91.37%224.34%-71.68%131.85%23.55%20.35%82.46%76.58%29.67%25.71%43.38%42.33%51.18%17.77%35.97%26.80%-23.18%-1.45%-26.13%6.43%9.64%-24.80%15.05%-11.65%2.41%-1.01%-16.76%-19.50%-24.53%-18.92%-17.24%-3.02%1.25%3.83%10.26%32.62%50.44%33.61%34.35%
EPS (Weighted Average and Diluted) (QoQ) 36.36%48.89%-131.34%114.29%-92.66%-16,002.07%97.14%3,400.00%21.21%-32.50%-77.78%550.00%28.21%-66.00%-358.82%34.09%372.41%-168.35%133.33%238.89%16.39%9.86%-33.33%48.08%2.60%-760.76%112.45%46.15%6.32%440.59%-81.14%38.83%9.79%-34.39%64.08%1.18%4.68%-20.11%-58.74%-186.44%229.41%-240.91%176.34%71.83%-84.43%-57.89%337.50%205.71%-10.28%-196.88%51.61%177.78%57.14%-27.27%262.50%25.52%18.68%7.87%3.86%20.25%-3.44%-21.35%
FCF Margin Growth (1y) -1261.00-1528.00103.00548.00972.001,019.00-208.00333.00-338.00-201.00-918.00-3396.00-1466.00-941.00-1632.00605.00343.001,397.002,148.001,080.00-1684.00-5966.00-238.00-1008.003,537.006,135.00611.00-777.00-2738.00-507.00-167.003,168.002,543.00-509.003,271.002,804.00-636.00-2577.00676.0030.00-654.00713.00-4603.00-3820.00-1561.002,573.002,069.002,042.003,139.001,438.00717.00-359.00-812.00-1347.00-425.00-844.00469.00-247.00
FCF Margin Growth (3y) -626.00-710.00-1023.00-2515.00-831.00-122.00-2758.00-2459.00-1460.00255.00-402.00-1712.00-2806.00-5510.00278.00676.002,197.001,566.002,521.00-706.00-885.00-338.00206.001,383.003,342.005,120.003,715.005,195.00-832.00-3592.003,781.006,002.001,252.00-2372.00-655.00-986.00-2851.00710.00-1858.00-1748.00924.004,724.00-1817.00-2137.00766.002,664.002,361.00839.002,796.00-156.00
FCF Margin Growth (5y) -1749.00-254.00-507.00-831.00-2172.00-4692.00-848.00-2387.00393.00424.00-29.00-3497.00-2007.00119.00722.003,067.002,001.00551.005,626.005,267.001,022.00-3423.004,154.004,217.002,051.003,257.00-211.001,405.00-3047.00-305.001,247.004,224.002,830.001,639.002,131.00697.00-524.00801.00-1566.00-2951.00581.003,131.00
FCF Margin (QoQ) -971.00-1073.00789.00-5.00-1239.00559.001,234.00418.00-1192.00-668.001,775.00-252.00-1055.00-1385.00-703.001,678.00-530.00-2077.001,534.001,417.00523.00-1326.00465.00-1346.00-3759.004,403.00-305.003,199.00-1161.00-1122.00-1693.001,238.001,071.00-782.001,642.00612.00-1981.002,998.001,175.00-2828.00-3921.006,251.00528.00-3512.00-2553.00934.001,311.00-1253.001,581.00430.001,284.00-156.00-120.00-291.00208.00-609.00-655.00631.00-211.00704.00-1371.00
FCF Payout Ratio Growth (1y) 135.82%-186.06%-33.75%-53.45%-63.33%396.99%45.85%-13.61%33.64%260.75%69.00%-170.39%-443.09%-108.74%54.97%-48.22%3,600.31%279.78%-268.93%-320.49%-100.74%-112.15%0.46%50.02%242.22%1,318.35%-274.48%21.90%-362.38%330.87%3.76%356.21%167.12%-179.02%125.43%-33.70%
FCF Payout Ratio Growth (3y) 4.94%109.69%39.22%-31.68%-54.41%2.17%57.72%-42.63%443.43%-17.24%19.85%-85.54%-42.49%-26.39%-18.25%-46.05%33.33%67.04%-139.58%-17.96%-26.57%85.44%-53.08%44.23%65.15%-246.17%42.87%49.28%
FCF Payout Ratio Growth (5y) 168.21%7.69%17.90%-30.36%-19.51%27.20%22.61%-31.25%11.16%-3.45%-13.93%-30.00%-39.76%0.04%-42.90%52.44%21.54%-55.39%39.93%36.78%
FCF Payout Ratio (QoQ) 91.57%-353.66%149.05%-1.06%-169.91%-294.23%117.07%-22.06%466.21%-171.89%127.23%20.57%1,428.45%-106.18%38.16%-487.68%61.07%68.17%-103.54%13,978.54%-98.00%-165.32%-131.99%75.46%67.33%-435.19%-16.49%169.83%179.87%-264.50%75.71%-134.59%559.60%-136.74%164.67%-38.54%-641.08%111.82%68.63%
Free Cash Flow Growth (1y) -60.61%-206.39%32.12%109.68%167.35%133.80%-86.93%17.86%-24.26%-72.36%-222.13%-241.39%-128.87%-1,227.60%-121.32%32.47%102.88%157.16%72.99%76.36%-16,833.00%-1,125.32%-27.45%-302.97%213.12%113.16%57.28%-61.02%-147.91%-70.93%-29.03%146.18%274.81%-247.68%561.97%71.94%-62.78%-632.47%-8.32%89.13%-40.43%0.74%-150.80%-97.83%-432.32%116.00%162.72%2,661.65%260.36%409.75%116.81%-0.81%-30.33%-66.59%-14.47%-38.10%62.24%-46.36%
Free Cash Flow Growth (3y) -7.26%-53.68%-59.89%-76.45%-37.23%-1.75%-137.09%-46.21%-81.54%21.23%-24.42%-30.56%-50.21%-308.35%8.66%13.67%95.26%40.46%47.22%-15.33%-352.54%-26.81%11.11%70.96%43.38%61.63%65.66%48.56%-32.20%-72.63%95.44%51.85%33.65%-133.54%-29.09%-58.67%-39.88%46.80%-33.65%4.29%46.97%41.11%-11.60%-15.90%54.85%31.47%46.79%156.90%56.22%-2.96%
Free Cash Flow Growth (5y) -63.34%-8.52%-19.57%-20.66%-36.93%-43.92%-35.62%-25.17%3.55%19.17%-0.95%-28.21%-22.45%20.38%15.93%19.90%45.67%19.84%23.53%26.33%126.03%-44.23%37.84%63.67%17.19%16.31%-3.47%15.47%-21.22%-12.96%30.20%23.74%32.38%54.35%37.56%14.11%-3.82%31.83%-11.54%-6.98%29.11%16.49%
Free Cash Flow (QoQ) -48.10%-139.42%290.21%1.22%-240.16%74.84%687.52%29.06%-82.28%-239.11%470.43%-17.06%-93.53%-1,721.30%-62.58%83.07%-152.62%-218.23%50.39%100.72%4,920.50%-250.38%56.58%-410.42%-207.63%81.31%-37.29%243.28%-64.22%-160.69%-417.53%57.37%121.71%-369.38%285.21%61.37%-118.34%942.69%-31.06%-65.07%-460.98%205.47%42.22%-89.00%-701.54%46.02%106.08%-1,783.60%128.97%111.54%167.68%-2.24%-7.91%-10.03%22.46%-31.33%-55.84%130.31%-11.38%79.99%-85.40%
Gross Margin Growth (1y) -413.00-406.00-428.00-137.0090.00851.00940.00131.00-104.00-274.00481.00-22.000.00-19.00-753.0045.0016.0022.00-38606.00-8000.00-7665.00-7652.0030,853.00104.00226.00280.00307.00207.00363.00263.0029,974.00-424.00-2062.006,772.00-22430.008,072.009,239.00378.00-13.0045.00-170.00117.00-487.0017.0037.00-41.00267.0088.00172.00-31.00371.0015.00-33.00139.0015.00
Gross Margin Growth (3y) 576.00408.00462.00724.00709.001,317.00577.00634.00-162.00-377.00-270.00-38879.00-7977.00-7649.00-7649.00-8506.00-7851.00-7423.00-7349.00-7446.00-7689.00-7076.00-7108.0061,134.00-113.00-1473.007,315.007,852.007,855.007,540.007,412.007,532.007,694.007,007.007,266.00-22930.008,135.009,106.00454.00-233.00151.0039.0045.00151.00121.00175.0068.00654.00
Gross Margin Growth (5y) 312.00283.00136.00485.00741.00712.00-38042.00-7378.00-7015.00-7791.00-8130.00-7642.00-7719.00-7666.00-7060.00-7105.0021,775.00-8068.00-9121.00-315.0098.00-40.00101.0041.0038,692.008,005.007,596.007,810.007,351.007,918.007,407.007,488.007,312.007,799.007,216.007,195.00-22291.008,238.009,244.00562.00154.00
Gross Margin (QoQ) 45.0093.00-286.00-265.0051.0072.005.00-38.00812.00161.00-74.00-232.00-3.0036.00680.00-735.0019.0017.00-54.0063.00-9.0023.00-38682.0030,669.00326.0036.00-178.00-80.00447.0091.00-151.00-180.00603.00-10.0029,560.00-30578.00-1034.008,823.00359.00-76.00132.00-37.00-32.00-18.00-83.00249.00-636.00487.00-64.00172.00-328.00308.0020.00-31.0074.00-48.00-28.00141.00-50.00
Gross Profit Growth (1y) 36.87%32.62%7.52%4.67%1.47%-0.17%0.19%-0.27%-1.89%-4.78%6.45%-1.79%-3.45%-5.07%-14.68%0.72%1.82%0.97%-433.27%-88.90%-85.24%-84.45%104.14%15.57%18.84%22.74%30.73%9.35%13.75%6.17%1,826.95%-31.22%-103.06%171.72%-77.19%623.85%13,697.64%69.87%31.62%38.22%19.36%7.36%-17.07%-5.71%-8.82%-3.38%13.80%17.29%21.79%18.74%30.90%18.22%18.95%16.79%8.66%
Gross Profit Growth (3y) 9.70%1.86%-2.03%-1.66%-1.77%1.52%-4.09%-3.27%-3.40%-3.77%-3.00%-71.30%-52.12%-47.45%-46.98%-51.01%-49.45%-43.68%-42.24%-43.52%-48.04%-41.57%-41.26%44.89%-4.56%-26.85%52.42%79.11%75.92%67.82%69.86%79.51%90.21%70.53%70.49%-37.09%111.30%431.32%20.78%7.50%15.19%9.85%7.19%7.30%9.35%9.72%10.24%17.42%
Gross Profit Growth (5y) 4.68%3.60%-0.82%-1.44%-1.33%-1.90%-37.84%-37.08%-32.90%-32.36%-34.26%-29.49%-30.37%-32.64%-27.80%-27.94%24.26%-37.27%-14.94%-11.07%-4.56%-6.93%-3.68%-1.33%18.26%54.13%46.31%45.22%44.37%47.98%38.76%38.43%40.42%50.07%40.67%41.56%-17.99%67.24%193.12%19.57%12.06%
Gross Profit (QoQ) 6.26%17.17%5.22%4.47%2.96%-5.00%2.43%1.29%1.29%-4.66%-6.21%-6.39%5.69%2.62%4.85%-13.64%3.91%0.90%-5.76%1.95%5.05%0.06%-411.03%103.39%39.72%5.42%-17.29%-5.13%43.67%8.88%-11.91%-20.64%49.44%1.63%1,498.79%-97.17%-106.64%9,137.32%34.20%-10.10%24.71%12.90%3.98%-5.59%7.70%1.55%-19.68%7.33%4.15%7.60%-5.39%10.62%8.14%4.91%4.30%-0.10%8.81%3.00%-2.96%
Interest Coverage Ratio Growth (1y) -58.27%-50.41%-110.40%9,112.36%154.26%111.36%1,037.30%17.06%-18.35%5.90%-159.75%204.16%371.29%12.35%336.42%88.96%18.96%9.90%-773.54%-10.88%-14.39%-4.04%119.55%8.15%11.63%5.80%-26.69%-11.75%0.01%5.62%56.16%-25.97%-103.24%-46.63%-121.37%17.42%2,480.39%-34.34%231.66%-29.40%-14.09%39.86%-188.27%-107.69%-67.54%-33.30%188.23%2,484.19%337.12%212.06%483.88%54.07%55.05%43.86%2.72%
Interest Coverage Ratio Growth (3y) 7.06%-7.34%-442.68%-4.75%37.86%-65.98%21.29%17.01%11.68%4.87%9.35%-125.81%55.42%68.68%5.82%72.28%22.12%4.37%3.72%-1.17%-5.25%-1.50%2.35%30.53%-10.93%-26.75%-15.83%-30.93%-8.46%-8.31%-28.20%-23.97%-15.02%-12.84%-21.16%-31.01%-27.32%105.17%-15.07%44.63%8.97%6.82%42.79%65.67%41.34%30.05%44.14%93.92%
Interest Coverage Ratio Growth (5y) 11.19%7.86%2.36%215.10%37.11%26.47%-135.74%24.61%10.28%7.99%8.72%5.83%6.40%29.73%39.89%5.77%40.95%3.54%-15.29%-8.86%-18.35%-5.86%-5.93%-17.78%15.58%-10.15%-5.87%-11.35%-17.97%-15.34%-26.47%-19.16%-19.30%2.38%-1.24%0.40%5.06%18.54%115.97%22.42%52.14%
Interest Coverage Ratio (QoQ) 18.35%-11.04%-99.53%8,357.94%40.66%-118.65%515.20%133.44%16.93%-17.30%-42.31%-192.95%146.32%326.40%-132.55%262.02%109.59%1.65%-31.51%29.50%31.94%-6.09%-519.74%117.14%26.74%5.27%-14.49%-5.21%30.82%-0.23%-40.75%14.12%48.25%5.37%-12.40%-45.90%-106.48%1,836.81%-135.08%397.20%31.44%-52.09%-29.64%59.37%59.93%-22.01%-144.41%86.12%775.33%60.30%-41.26%274.98%23.82%14.43%9.90%-1.05%24.60%6.18%-21.53%
Net Cash Flow Growth (1y) -331.13%51.97%-298.55%-14.25%150.88%-105.98%130.42%-125.89%358.48%-3,515.41%-1,046.29%-406.60%-35.85%80.31%53.24%724.86%-154.44%499.05%206.23%-123.46%-301.20%27.14%-217.35%355.55%74.55%-13.70%235.73%-257.75%428.09%-95.43%-153.84%50.84%-63.55%-5,873.03%639.58%537.09%-162.71%8.25%-92.45%-29.41%-117.59%93.38%-181.27%-230.55%22.70%578.26%-129.15%126.62%119.04%-64.22%211.39%-195.77%228.98%116.82%-252.64%-241.83%-110.61%57.07%
Net Cash Flow Growth (3y) 75.35%-74.18%-97.60%-46.20%51.78%-34.36%-10.42%101.62%-53.28%212.11%67.51%-95.11%-50.39%44.21%16.46%79.12%-36.73%85.45%54.56%-43.35%74.90%-63.13%-41.90%-25.61%32.08%-62.30%81.13%50.22%9.15%-64.10%-39.69%52.07%-35.67%-76.60%30.81%-59.11%-45.10%31.82%-28.88%-37.40%32.39%28.33%27.54%-32.62%35.44%78.74%-57.35%4.49%59.50%6.81%
Net Cash Flow Growth (5y) -31.17%20.88%23.21%-29.55%-26.72%16.64%-10.91%37.50%-29.45%101.43%49.58%-97.36%3.19%15.32%15.69%-23.78%-7.84%-63.11%47.22%15.24%5.20%-36.01%-18.96%52.00%16.11%-16.42%24.70%-38.65%-4.75%-5.19%-19.22%20.37%-40.72%43.11%23.26%-0.53%-7.95%17.35%-17.49%-22.89%35.49%19.00%
Net Cash Flow (QoQ) 25.30%-47.90%-26.04%-578.74%182.39%-168.06%131.94%184.03%-109.68%446.35%-127.18%5,129.66%-176.34%9.35%85.45%736.92%-123.43%-115.33%294.47%-155.49%271.75%-42.68%-142.95%-848.81%154.43%-152.91%193.53%-194.51%284.53%-16.79%-208.71%296.56%-97.43%-1,080.88%0.73%245.73%-506.84%191.68%-19.59%-120.91%-495.27%107.55%651.53%-164.45%81.88%7.38%-1,107.17%61.83%212.08%-144.38%240.23%-72.70%110.58%38.15%-220.56%193.80%38.78%-197.26%-169.98%97.09%2,155.37%
Net Income Growth (1y) -91.54%-99.54%-148.29%93.84%974.10%17,945.69%177.62%2,381.67%198.08%26.09%-38.28%-247.08%-129.15%56.62%-423.73%142.03%313.58%-12.26%245.17%181.62%27.86%13.94%-768.03%28.40%25.43%29.99%207.28%56.28%50.28%54.60%-76.85%62.21%16.07%9.99%8.08%-65.99%-129.20%-63.15%-155.14%19.71%341.08%-71.23%110.83%-50.60%-12.97%399.50%-1,187.35%-224.46%-71.42%-51.46%135.51%373.20%390.16%282.10%482.15%66.76%59.13%29.71%-6.39%
Net Income Growth (3y) 39.42%1.19%-38.61%-27.42%-124.62%608.97%-15.76%152.54%22.89%20.11%42.62%20.30%-7.32%16.12%-222.03%52.12%75.71%9.12%131.48%78.12%34.07%31.80%18.38%48.20%29.82%30.26%31.39%-4.83%-35.89%-14.43%-28.82%-12.92%-6.51%-51.14%-59.88%-41.41%-15.06%-19.09%-38.37%-39.86%37.50%-11.32%34.23%18.87%6.83%110.02%182.22%78.32%30.63%33.99%57.88%
Net Income Growth (5y) 11.03%7.32%1.69%34.79%91.10%223.85%-71.97%121.24%24.38%20.74%83.47%28.43%8.45%25.77%50.79%42.39%51.48%17.18%35.71%25.53%-23.01%-1.48%-24.48%5.79%9.03%-25.19%15.05%-12.61%1.34%-2.07%-16.68%-19.20%-27.29%-22.33%-24.26%-7.32%-3.01%-0.36%6.07%27.38%46.19%28.15%33.75%
Net Income (QoQ) 36.55%46.05%-129.73%114.27%-92.65%-15,587.93%96.20%2,586.80%23.43%-33.38%11.58%224.88%-47.79%-67.39%-365.88%35.61%380.50%-167.41%134.52%227.18%15.23%11.54%-33.03%48.55%2.68%-754.00%112.87%45.11%6.42%439.74%-81.25%39.54%9.47%-19.19%31.41%-0.15%3.73%-20.60%-58.65%-185.75%230.90%-218.80%189.77%72.69%-84.38%-55.27%309.37%204.22%-10.34%-197.38%53.14%169.86%52.27%-28.75%260.48%25.34%18.70%8.55%3.26%19.61%-3.25%-21.66%
Net Income towards Common Stockholders Growth (1y) -91.54%-99.54%-148.29%93.84%974.10%17,945.69%177.62%574.05%22.17%26.09%-38.27%-807.92%-171.12%56.62%-423.71%142.03%313.58%-12.26%245.16%181.62%27.86%13.94%-768.03%28.40%25.43%29.99%207.28%56.28%50.28%54.60%-81.25%62.21%16.07%9.99%33.41%-65.99%-129.20%-63.15%-164.05%19.71%341.08%-71.23%109.33%-50.60%-12.97%399.50%-1,187.35%-224.46%-71.42%-51.46%137.19%373.20%390.16%282.10%455.93%66.76%59.13%29.71%-6.39%
Net Income towards Common Stockholders Growth (3y) 3.56%1.19%-38.61%-27.42%-124.62%608.97%-15.76%152.54%22.89%20.11%42.62%103.12%24.77%16.12%-222.01%52.12%75.71%9.12%131.48%78.12%34.07%31.80%10.35%48.20%29.82%30.26%31.39%-4.83%-35.89%-14.43%-29.27%-12.92%-6.51%-51.14%-56.97%-41.41%-15.06%-19.09%-38.37%-39.86%37.50%-11.32%33.46%18.87%6.83%110.02%182.22%78.32%30.63%33.99%57.88%
Net Income towards Common Stockholders Growth (5y) 11.03%7.32%1.69%34.79%91.10%223.85%-71.97%121.24%24.38%20.74%83.47%75.85%29.64%25.77%44.57%42.39%51.48%17.18%35.71%25.53%-23.01%-1.48%-25.78%5.79%9.03%-25.19%15.05%-12.61%1.34%-2.07%-16.68%-19.20%-27.29%-22.33%-20.27%-7.32%-3.01%-0.36%6.07%27.38%46.19%28.15%31.70%
Net Income towards Common Stockholders (QoQ) 36.55%46.06%-129.73%114.27%-92.65%-15,588.79%96.20%2,586.80%23.43%-33.38%-76.82%540.89%27.38%-67.38%-365.85%35.61%380.50%-167.41%134.52%227.18%15.23%11.54%-33.03%48.55%2.68%-754.00%112.87%45.11%6.42%439.74%-81.25%39.54%9.47%-34.54%62.21%-0.15%3.73%-20.60%-58.65%-185.75%230.90%-237.99%177.29%72.69%-84.38%-55.27%309.37%204.22%-10.34%-197.38%53.14%169.86%52.27%-25.39%244.25%25.34%18.70%8.55%3.26%19.61%-3.25%-21.66%
Net Margin Growth (1y) -270.00-370.00-667.00120.00164.00241.00372.0048.0066.0068.00-65.00-337.00-427.00185.00-449.00423.00580.00-39.00880.00229.00103.0060.00-4103.00110.00136.00144.007,324.00228.00304.00340.00-3083.00525.00241.00200.00299.00-808.00-1918.00-466.00-1763.00261.001,678.00-606.00844.00-430.00-268.00483.00-747.00-560.00-463.00-306.00924.001,069.00659.00676.00798.00310.00290.00125.00-141.00
Net Margin Growth (3y) -40.00-61.00-360.00-169.00-197.00494.00-143.00134.00218.00215.00365.00315.00255.00206.00-3672.00762.00818.00166.004,102.00567.00543.00545.00139.00863.00681.00685.004,541.00-55.00-1372.0075.00-4547.00-22.002.00-871.00-621.00-977.00-508.00-589.00-1667.00-730.00947.00-429.001,021.0079.00-72.00853.00975.00819.00487.00495.001,581.00
Net Margin Growth (5y) 112.0086.0070.00483.00485.00515.00-3365.00473.00457.00419.003,587.00654.00695.00691.00570.001,515.001,363.00706.001,318.00284.00-1134.00279.00-1325.00316.00441.00-387.003,621.00-224.0037.00-48.00-4451.00-1013.00-729.00-695.00-444.00-468.00-311.00-219.0056.00649.001,896.00372.001,678.00
Net Margin (QoQ) 84.0096.00-595.00145.00-16.00-201.00192.00188.0061.00-70.00-132.00207.0063.00-203.00-403.00116.00676.00-838.00469.00273.0058.0081.00-182.00147.0014.00-4082.004,031.00172.0023.003,098.00-3065.00248.0060.00-325.00542.00-36.0018.00-226.00-565.00-1145.001,470.00-1524.001,459.00272.00-814.00-74.00185.00434.00-62.00-1304.00372.00532.0094.00-73.00517.00121.00111.0048.0029.00102.00-54.00-218.00
Operating Income Growth (1y) -61.37%-53.97%-109.62%8,911.89%145.83%104.92%977.11%-23.93%8.01%2.18%-29.55%-278.48%-73.80%5.17%-163.93%222.69%428.03%32.53%365.01%81.39%20.31%9.63%-874.66%23.44%26.69%30.91%122.98%15.57%18.84%22.74%-5.13%9.35%13.75%6.17%42.11%-31.22%-103.06%-49.09%-122.08%21.90%2,712.38%-36.89%219.09%-35.62%-22.97%60.63%-206.41%-109.04%-64.04%-34.78%178.78%2,215.35%275.52%166.65%421.60%40.07%42.20%32.49%-6.86%
Operating Income Growth (3y) 0.85%-1.22%-15.91%-399.14%-11.40%30.10%-58.07%18.54%14.32%12.51%6.07%58.37%18.51%15.18%-147.30%68.06%100.40%23.90%88.68%37.29%21.90%20.77%19.09%15.98%19.64%19.49%32.19%-4.56%-26.85%-12.78%-31.96%-2.85%-3.17%-30.13%-27.97%-18.58%-14.96%-19.79%-31.61%-27.46%109.81%-12.88%44.20%7.17%1.32%40.84%63.52%38.87%24.29%32.08%79.95%
Operating Income Growth (5y) 7.25%6.08%0.15%206.91%34.61%26.19%-140.87%30.12%17.89%15.37%16.26%41.47%20.17%19.68%23.40%40.48%61.19%19.91%52.91%14.25%-15.58%-0.97%-20.40%5.52%6.45%-11.33%15.79%-7.36%-3.63%-7.63%-18.91%-15.48%-24.12%-18.60%-20.72%0.63%-3.65%-2.14%2.83%16.01%109.79%18.49%46.94%
Operating Income (QoQ) 18.25%-11.06%-99.56%8,287.67%40.90%-118.59%510.12%128.80%17.45%-20.42%-64.43%224.88%11.11%-45.13%-190.12%147.68%346.09%-133.35%272.95%105.23%11.96%-33.31%18.38%36.12%2.02%-571.22%118.86%39.72%5.42%-17.29%-5.13%43.67%8.88%-36.07%9.35%49.44%1.63%-14.43%-47.07%-106.64%1,793.23%-137.11%392.18%42.28%-59.10%-29.96%57.95%70.23%-14.70%-146.40%86.58%777.30%54.71%-43.96%260.24%20.23%9.86%9.62%-3.26%22.06%2.36%-22.94%
Operating Margin Growth (1y) -555.00-568.00-706.00219.00295.00355.00595.00-28.00103.0025.00-156.00-553.00-440.0048.00-625.00808.00725.00278.00936.00363.00163.0087.00-6029.00210.00297.00309.006,541.00104.00226.00280.00-108.00207.00363.00263.00588.00-424.00-2062.00-297.00-2154.00604.001,877.00-998.00893.00-804.00-642.00326.00-939.00-776.00-670.00-314.00882.001,306.00941.00797.001,158.00231.00264.00219.00-216.00
Operating Margin Growth (3y) -156.00-188.00-268.00-362.00-42.00427.00-187.00226.00388.00351.00154.00617.00447.00413.00-5719.001,381.001,185.00675.001,447.00677.00686.00677.00404.00521.00886.00853.007,021.00-113.00-1473.00247.00-1674.00387.00178.00-1031.00-673.00-624.00-827.00-969.00-2200.00-977.00565.00-986.00837.00-274.00-371.00808.001,102.00762.00535.00701.001,825.00
Operating Margin Growth (5y) 128.00138.0043.00808.00846.00792.00-5280.00799.00847.00747.00665.00932.00970.001,003.00714.001,692.001,774.001,218.001,927.00460.00-1013.00644.00-1163.00701.00701.00-441.005,760.00-313.00-238.00-425.00-1720.00-1194.00-1134.00-1020.00-730.00-94.00-556.00-486.00-160.00561.001,769.0029.001,779.00
Operating Margin (QoQ) 90.00-198.00-648.00201.0077.00-336.00278.00277.00136.00-96.00-346.00409.0058.00-277.00-743.00522.00546.00-950.00690.00439.0099.00-292.00117.00239.0023.00-6409.006,357.00326.0036.00-178.00-80.00447.0091.00-566.00235.00603.00-10.00-241.00-777.00-1034.001,755.00-2099.001,982.00238.00-1119.00-208.00284.00401.00-151.00-1472.00447.00507.00204.00-276.00871.00142.0060.0086.00-56.00174.0015.00-349.00
Profit After Tax Growth (1y) -91.54%-99.54%-148.29%93.84%974.10%17,945.69%177.62%2,381.67%198.08%26.09%-38.28%-247.08%-129.15%56.62%-423.73%142.03%313.58%-12.26%245.17%181.62%27.86%13.94%-768.03%28.40%25.43%29.99%207.28%56.28%50.28%54.60%-76.85%62.21%16.07%9.99%8.08%-65.99%-129.20%-63.15%-155.14%19.71%341.08%-71.23%110.83%-50.60%-12.97%399.50%-1,187.35%-224.46%-71.42%-51.46%135.51%373.20%390.16%282.10%482.15%66.76%59.13%29.71%-6.39%
Profit After Tax Growth (3y) 39.42%1.19%-38.61%-27.42%-124.62%608.97%-15.76%152.54%22.89%20.11%42.62%20.30%-7.32%16.12%-222.03%52.12%75.71%9.12%131.48%78.12%34.07%31.80%18.38%48.20%29.82%30.26%31.39%-4.83%-35.89%-14.43%-28.82%-12.92%-6.51%-51.14%-59.88%-41.41%-15.06%-19.09%-38.37%-39.86%37.50%-11.32%34.23%18.87%6.83%110.02%182.22%78.32%30.63%33.99%57.88%
Profit After Tax Growth (5y) 11.03%7.32%1.69%34.79%91.10%223.85%-71.97%121.24%24.38%20.74%83.47%28.43%8.45%25.77%50.79%42.39%51.48%17.18%35.71%25.53%-23.01%-1.48%-24.48%5.79%9.03%-25.19%15.05%-12.61%1.34%-2.07%-16.68%-19.20%-27.29%-22.33%-24.26%-7.32%-3.01%-0.36%6.07%27.38%46.19%28.15%33.75%
Profit After Tax (QoQ) 36.55%46.05%-129.73%114.27%-92.65%-15,587.93%96.20%2,586.80%23.43%-33.38%11.58%224.88%-47.79%-67.39%-365.88%35.61%380.50%-167.41%134.52%227.18%15.23%11.54%-33.03%48.55%2.68%-754.00%112.87%45.11%6.42%439.74%-81.25%39.54%9.47%-19.19%31.41%-0.15%3.73%-20.60%-58.65%-185.75%230.90%-218.80%189.77%72.69%-84.38%-55.27%309.37%204.22%-10.34%-197.38%53.14%169.86%52.27%-28.75%260.48%25.34%18.70%8.55%3.26%19.61%-3.25%-21.66%
Property, Plant & Equipment (Net) Growth (1y) -2.02%-2.79%-4.52%-5.98%-5.73%-4.27%-3.04%-2.18%-0.52%6.02%11.05%13.93%20.79%19.95%17.34%14.88%8.80%7.40%12.17%10.11%12.15%13.04%6.37%9.45%11.38%12.69%17.70%19.67%20.56%13.56%8.71%7.77%2.38%0.67%-1.74%-0.60%-1.60%-0.50%1.77%2.55%4.05%5.66%6.39%0.91%1.29%-1.79%-2.46%-1.18%-1.79%-1.19%-1.50%1.90%2.23%4.88%5.22%4.57%
Property, Plant & Equipment (Net) Growth (3y) -3.41%-0.45%0.93%1.57%4.24%6.78%8.11%8.58%9.34%10.95%13.49%12.96%13.80%13.35%11.87%11.46%10.77%11.01%11.98%12.98%14.62%13.10%10.82%12.18%11.19%8.81%7.93%8.63%6.69%4.39%2.82%3.18%1.58%1.91%2.09%0.94%1.22%1.07%1.84%0.75%1.16%0.84%0.73%0.54%0.56%0.59%0.36%1.74%
Property, Plant & Equipment (Net) Growth (5y) 3.36%4.91%6.24%5.80%6.69%8.13%8.55%9.06%10.31%11.71%12.85%13.55%14.63%13.26%12.37%12.29%10.90%9.36%8.45%9.09%8.69%7.70%6.36%7.55%7.07%6.26%6.36%5.81%5.06%3.37%2.44%1.84%0.84%0.54%0.44%0.70%0.81%1.36%1.82%1.73%
Property, Plant & Equipment (Net) (QoQ) 0.01%0.20%-1.43%-1.58%-1.76%-1.34%-1.17%-0.05%-0.51%-0.47%0.51%6.52%4.22%2.11%6.56%5.78%1.94%-0.03%0.92%4.42%6.47%-1.86%2.79%5.25%0.19%0.98%4.59%6.49%4.64%2.68%5.37%0.31%0.17%1.79%0.10%-1.36%-2.23%2.96%-0.90%-0.26%0.00%3.75%0.55%1.29%0.69%-1.60%0.93%-1.79%0.00%-0.31%0.31%-1.19%-0.32%3.14%0.63%1.37%0.00%2.51%
Return on Assets Growth (1y) -2.00-1.000.002.002.002.002.001.000.00-2.00-2.00-3.00-1.001.001.003.003.002.002.00-6.00-6.00-6.00-5.0011.0011.0011.0011.00-3.00-3.00-3.00-3.001.00-1.00-2.00-3.00-5.00-4.00-1.00-1.002.001.000.001.00-1.00-1.00-1.00-2.00-1.001.003.004.004.003.003.003.001.00
Return on Assets Growth (3y) 0.00-1.000.000.001.001.001.001.001.001.000.00-6.00-5.00-3.00-3.008.008.007.007.002.002.002.002.008.007.005.004.00-8.00-8.00-7.00-7.00-3.00-4.00-4.00-3.00-4.00-4.00-3.00-2.001.002.001.003.003.004.005.004.005.00
Return on Assets Growth (5y) 1.002.002.00-3.00-3.00-3.00-3.007.007.006.006.002.003.005.005.006.004.001.001.00-2.00-3.00-2.00-2.005.004.004.004.00-7.00-8.00-8.00-9.00-4.00-3.00-2.00-2.00-1.001.003.004.006.00
Return on Assets (QoQ) 0.00-1.00-1.000.000.000.001.000.001.000.000.00-1.00-2.000.00-1.001.001.000.001.000.000.000.00-6.000.000.000.0010.000.000.000.00-4.000.000.000.000.00-1.00-2.00-1.00-2.000.001.000.001.000.000.000.00-1.00-1.00-1.000.001.001.001.001.001.001.001.000.000.00
Return on Capital Employed Growth (1y) -1.001.003.003.002.001.000.00-1.00-3.00-3.00-4.00-1.002.002.005.004.003.003.00-10.00-10.00-10.00-9.0012.0012.0012.0011.000.000.000.000.001.000.00-2.00-4.00-7.00-6.00-2.00-1.003.002.00-1.000.00-2.00-2.00-3.00-3.00-1.002.004.006.007.006.005.004.002.00
Return on Capital Employed Growth (3y) -1.00-1.000.001.001.001.001.002.002.002.00-8.00-7.00-5.00-4.008.006.005.005.003.002.001.002.0013.0012.009.007.00-7.00-6.00-4.00-5.00-4.00-4.00-5.00-4.00-6.00-7.00-5.00-4.000.002.001.003.004.005.007.007.008.00
Return on Capital Employed Growth (5y) 3.004.00-5.00-5.00-6.00-6.004.004.004.004.004.005.006.006.008.006.002.000.00-4.00-4.00-3.00-3.009.008.007.006.00-6.00-6.00-7.00-8.00-6.00-5.00-3.00-2.000.001.004.007.009.00
Return on Capital Employed (QoQ) -1.00-2.001.001.001.001.000.000.000.000.00-1.00-1.000.00-1.002.001.000.002.001.000.000.00-11.000.001.001.0011.000.000.000.000.000.000.000.001.000.00-3.00-1.00-3.000.002.000.001.00-1.000.000.00-1.00-1.00-1.000.001.002.002.001.002.001.001.001.000.00
Return on Equity Growth (1y) -1.006.006.007.006.003.000.00-7.00-7.00-9.00-4.004.003.0010.008.005.006.00-19.00-20.00-20.00-18.0037.0037.0036.0036.00-12.00-9.00-10.00-10.001.00-3.00-8.00-11.00-16.00-13.00-4.00-2.005.004.000.002.00-2.00-3.00-4.00-7.00-1.004.008.0012.0012.009.008.006.002.00
Return on Equity Growth (3y) -1.000.002.004.002.004.004.002.002.00-18.00-16.00-10.00-10.0028.0025.0022.0023.006.007.007.007.0027.0024.0018.0014.00-27.00-25.00-22.00-24.00-9.00-12.00-12.00-11.00-13.00-12.00-8.00-7.002.005.004.008.009.0011.0012.0011.0013.00
Return on Equity Growth (5y) 7.00-9.00-10.00-10.00-10.0023.0020.0019.0019.007.0011.0016.0015.0018.0012.004.002.00-8.00-9.00-5.00-6.0016.0015.0014.0014.00-23.00-24.00-26.00-28.00-13.00-10.00-8.00-5.00-2.002.008.0011.0016.00
Return on Equity (QoQ) -4.001.001.002.002.001.002.000.000.00-3.00-5.001.00-3.002.003.000.005.001.000.000.00-20.000.001.001.0036.00-1.001.001.00-12.001.000.000.000.00-3.00-5.00-3.00-5.000.004.00-1.002.00-1.000.002.00-2.00-2.00-2.00-1.003.004.003.003.003.001.001.000.00-1.00
Return on Invested Capital Growth (1y) -4.002.001.000.00-3.00-2.00-2.003.002.004.008.007.007.00-9.00-13.00-14.00-13.0022.0022.0034.0033.00-9.00-9.00-14.00-14.001.000.00-5.00-7.00-9.00-4.00-3.00-1.004.00-1.00-1.001.00-2.00-2.00-5.00-6.00-1.002.007.009.007.006.006.005.002.00
Return on Invested Capital Growth (3y) -5.000.00-1.000.000.002.006.00-7.00-7.00-4.00-5.0017.0017.0026.0026.004.000.006.006.0014.0013.0015.0012.00-17.00-12.00-21.00-23.00-4.00-5.00-9.00-8.00-7.00-7.00-9.00-7.001.00-1.001.004.004.006.009.008.008.00
Return on Invested Capital Growth (5y) 3.00-5.00-5.00-7.00-6.0015.0026.006.006.0015.0014.009.009.008.005.00-4.00-3.00-2.00-3.009.008.0011.0011.00-15.00-16.00-28.00-28.00-7.00-5.00-6.00-5.00-1.001.005.007.0010.00
Return on Invested Capital (QoQ) -5.000.001.000.001.000.000.00-3.001.000.00-1.002.000.003.004.000.000.00-13.000.00-1.001.0022.00-1.0011.000.00-20.000.006.000.00-5.00-1.001.00-2.00-6.004.002.00-1.00-1.00-1.001.001.00-4.00-1.00-1.000.001.002.004.002.00-1.001.005.000.00-4.00
Return on Sales Growth (1y) -3.00-4.00-7.001.002.002.004.002.004.001.00-1.00-5.00-8.002.00-4.004.006.000.009.002.001.001.00-41.001.001.001.0073.002.003.003.00-29.005.002.002.001.00-8.00-19.00-5.00-17.003.0017.00-6.007.00-4.00-3.005.00-7.00-6.00-5.00-3.009.0011.007.007.008.003.003.001.00-1.00
Return on Sales Growth (3y) 3.00-1.00-4.00-2.00-2.005.00-1.001.002.002.004.002.00-1.002.00-37.008.008.002.0041.006.005.005.003.009.007.007.0045.00-1.00-14.001.00-44.000.000.00-9.00-8.00-10.00-5.00-6.00-17.00-7.009.00-4.009.001.00-1.009.0010.008.005.005.0016.00
Return on Sales Growth (5y) 1.001.001.005.005.005.00-34.005.005.004.0036.005.003.007.007.0015.0014.007.0013.003.00-11.003.00-12.003.004.00-4.0036.00-2.000.000.00-45.00-10.00-7.00-7.00-6.00-5.00-3.00-2.001.006.0019.004.0016.00
Return on Sales (QoQ) 1.001.00-6.001.000.00-2.002.002.001.00-1.000.004.00-3.00-2.00-4.001.007.00-8.005.003.001.001.00-2.001.000.00-41.0040.002.000.0031.00-31.002.001.00-2.004.000.000.00-2.00-6.00-11.0015.00-14.0013.003.00-8.00-1.002.004.00-1.00-13.004.005.001.00-1.005.001.001.000.000.001.00-1.00-2.00
Revenue Growth (1y) 43.70%39.10%13.01%6.38%0.38%-9.44%-9.90%-12.78%-10.47%-1.68%-0.78%-3.87%-2.69%-1.89%1.18%-1.55%-3.45%-4.87%-7.51%0.22%1.64%0.73%0.70%-1.96%-1.23%1.61%1.74%4.85%1.77%2.04%4.18%-7.62%-7.59%-8.32%-7.45%0.86%-52.98%-39.83%-20.70%-26.77%87.69%62.80%31.80%37.53%21.63%6.00%-12.34%-5.89%-9.19%-2.95%10.35%16.16%19.50%19.14%25.62%18.02%19.39%15.04%8.48%
Revenue Growth (3y) 8.90%7.39%0.34%-3.74%-4.37%-4.41%-3.29%-6.19%-5.60%-2.82%-2.44%-1.75%-1.52%-2.04%-1.96%-1.10%-1.03%-0.88%-1.78%1.00%0.72%1.46%2.20%-1.71%-2.43%-1.67%-0.64%-0.77%-23.81%-17.43%-8.56%-11.96%-6.57%-3.52%-1.10%0.52%2.39%1.26%-2.88%-1.77%27.51%18.75%8.44%14.56%9.69%7.02%6.71%8.86%9.01%9.97%14.57%
Revenue Growth (5y) 3.94%2.94%-1.12%-2.52%-3.01%-3.49%-3.37%-4.10%-3.32%-1.25%-0.99%-0.51%-0.81%-0.51%-0.02%-1.29%-1.83%-1.85%-1.79%-0.81%-14.99%-10.44%-4.77%-6.85%-3.89%-1.41%0.50%-0.32%0.19%-0.58%-2.45%-2.46%-2.07%-1.57%-1.32%2.12%3.10%3.72%4.90%5.38%24.22%18.08%11.68%
Revenue (QoQ) 5.71%15.93%8.75%7.82%2.33%-5.82%2.37%1.74%-7.68%-6.30%-0.89%4.44%1.38%-5.45%-3.98%5.72%2.21%-2.49%-6.57%3.68%0.71%-5.20%1.24%5.15%-0.19%-5.22%-1.43%5.94%2.67%-5.10%1.58%2.82%2.95%-3.11%-9.93%2.86%2.14%-2.20%-1.84%-52.05%30.70%28.88%-9.34%22.90%13.36%4.35%-5.41%8.70%-1.21%-13.71%1.55%4.89%5.59%-1.88%6.89%7.90%5.27%3.46%0.43%9.15%1.43%-2.43%
Share-based Compensation Growth (1y) 0.00%0.00%
Share-based Compensation (QoQ) -15.38%-15.38%
Shareholder's Equity Growth (1y) -6.10%-1.58%1.00%3.97%4.33%4.49%4.01%3.44%1.23%-1.62%0.11%-2.41%0.09%2.52%2.28%7.58%8.89%10.83%11.11%-10.32%-10.55%-9.81%-9.14%29.86%30.09%30.80%30.71%11.97%11.94%10.30%9.71%10.73%8.14%4.42%3.25%-1.63%0.84%4.94%3.51%5.98%4.96%4.27%5.93%3.53%-2.52%-8.01%-10.82%-9.97%-3.01%3.43%8.18%13.97%14.29%15.74%15.87%14.02%
Shareholder's Equity Growth (3y) 0.33%0.39%1.69%1.62%1.87%1.76%2.12%2.79%3.33%3.78%4.40%-1.99%-0.84%0.82%1.08%7.80%8.21%9.34%9.69%9.25%9.21%9.17%9.22%17.20%16.34%14.63%13.98%6.84%6.87%6.52%5.45%4.90%4.60%4.55%4.22%2.58%1.05%0.22%-0.74%-0.41%-0.25%-0.26%0.73%2.03%2.62%3.27%3.78%5.37%
Shareholder's Equity Growth (5y) 1.18%2.82%3.63%0.25%0.58%1.04%1.46%4.81%5.12%5.69%6.21%6.48%7.26%8.13%8.17%9.21%8.93%8.53%8.37%7.27%7.27%7.35%6.85%10.91%10.76%10.51%10.18%6.00%4.55%3.00%2.07%1.48%1.59%1.69%1.78%2.06%2.72%3.80%4.15%5.12%
Shareholder's Equity (QoQ) -0.98%-1.81%0.01%1.22%1.61%1.08%0.36%1.37%1.15%0.52%-1.79%-1.49%2.94%-2.01%0.73%0.90%2.70%3.06%1.96%2.70%2.96%-16.82%1.69%3.55%3.74%18.88%1.87%4.11%3.67%1.84%1.85%2.58%3.12%2.78%-0.53%-0.95%1.97%-2.08%1.96%3.09%0.57%0.25%0.98%2.42%2.17%-2.02%-4.92%-3.35%-0.95%-1.09%2.43%3.06%3.60%4.21%2.72%4.37%3.71%2.55%
Tax Rate Growth (1y) 15,075.007,041.00761.00388.00-14907.00-6911.001,012.00411.00-247.00-100.00-1928.00-619.0023,478.00-20.001,481.00-166.00-77.00-140.00-189.00-552.00-176.0011.00-36147.00-1451.00-1473.00-1357.0035,102.00384.0081.00-138.00-31.0031.00-101.00408.00682.00492.00117.00469.00-1862.0020.00202.00-1708.00960.00-1289.00-1326.00-1118.00792.00930.001,345.001,921.00-444.00-809.0024.00317.00-28.00
Tax Rate Growth (3y) 541.001,526.00668.00-38455.00-6599.00-1164.00-339.00-69.00291.00-695.00-259.00-636.00-1337.0023,226.00-149.00-34855.00-2169.00-1725.00-1486.00-1234.00-1619.00-1568.00-1484.00-1076.00-1036.00-1493.00-1087.0035,752.00907.0096.00740.00-1211.00543.00218.00-831.00-220.00-777.00-1007.00-2357.00-110.00-339.00221.00-906.001,309.00-1167.0043.001,120.00320.00
Tax Rate Growth (5y) 99.00422.001,078.00-117.00-15054.00-6759.00128.00-1057.00-322.00162.00-37030.00-1606.00-1681.00-2404.0021,834.00-1644.00216.00-1754.00-1746.00-1216.00-583.00-1096.00-1552.00-607.00-2256.00-524.00-1174.00-2326.0034,850.00-362.00-1027.00-2087.00541.00184.00237.00-28.00128.00-656.00362.00-119.00-581.00
Tax Rate (QoQ) -402.00-740.001,261.0014,956.00-8436.00-7020.00888.00-339.00-439.00903.00245.00403.00-24167.0023,420.00-1584.001,712.00-70.00-79.00-83.0065.0019.00-141.00-132.00-297.00396.0045.00-36290.0034,398.00374.00160.00169.00-319.0071.00-58.00276.00-257.00-62.00451.00549.00-447.00-437.00804.00-1782.001,435.00-254.00-1107.00886.00-814.00-292.00-899.002,797.00-676.00123.00-323.00432.00-1041.00956.00-30.0087.00
Total Debt Growth (1y) -4.35%-4.83%-6.78%-9.55%-9.62%-10.10%-10.44%-10.44%-8.91%0.88%9.54%18.72%30.16%31.50%26.24%10.43%1.56%-1.18%5.57%0.17%34.85%36.59%21.79%6.89%7.12%7.48%15.67%18.97%11.44%3.13%-4.03%-7.93%-6.23%-2.97%3.09%5.95%7.29%1.63%-3.39%-3.07%2.92%9.01%14.86%7.64%2.92%-3.24%-9.86%-15.39%-12.26%-12.72%-12.50%-24.44%-11.66%-10.32%-11.52%-18.93%
Total Debt Growth (3y) -8.15%-4.79%-2.94%-1.29%2.33%6.05%7.39%5.50%6.39%9.44%13.44%9.51%21.25%21.08%17.52%5.74%13.63%13.21%14.15%8.40%17.20%14.83%10.58%5.40%3.83%2.46%4.60%5.09%3.89%0.56%-1.49%-1.85%1.17%2.44%4.59%3.40%4.36%2.34%0.01%-4.07%-2.41%-2.72%-3.24%-11.72%-7.26%-8.85%-11.30%-19.68%
Total Debt Growth (5y) 0.31%2.32%4.04%1.24%7.98%9.99%9.75%4.68%11.71%13.99%15.51%10.80%16.30%14.50%12.50%5.31%8.92%7.74%8.03%4.44%10.13%8.35%6.13%3.76%4.33%3.57%4.90%3.90%3.50%1.41%-0.21%-2.95%-1.33%-1.91%-2.04%-6.71%-2.50%-3.45%-4.99%-11.57%
Total Debt (QoQ) 0.39%-0.56%-1.85%-2.86%-1.67%-3.52%-1.93%-3.37%-2.05%-3.52%-0.25%7.01%6.36%4.57%9.37%8.11%2.11%-8.53%0.58%5.19%9.08%-13.21%35.41%6.55%-2.74%-23.83%35.71%6.91%4.67%-21.66%27.12%-1.06%-2.59%-24.85%29.47%2.38%3.50%-22.77%31.11%-3.03%-1.61%-22.51%39.21%2.72%3.66%-27.38%33.10%-3.43%-3.43%-31.84%38.04%-3.94%-3.20%-41.14%61.39%-2.48%-4.49%-46.07%