|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 262.58M | 287.74M | 310.26M | 382.13M | 435.41M | 463.78M | 677.00M | 712.45M | 747.45M | 797.72M | 701.15M | 497.91M | 495.06M | 548.93M | 570.23M | 581.75M | 610.34M | 605.33M | 618.74M | 659.76M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 262.58M | 287.74M | 310.26M | 382.13M | 435.41M | 463.78M | 677.00M | 712.45M | 747.45M | 797.72M | 701.15M | 497.91M | 495.06M | 548.93M | 570.23M | 581.75M | 610.34M | 605.33M | 618.74M | 659.76M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.48M | 60.55M | 72.89M | 46.18M | 1.40M | 128.57M | 82.66M | 47.52M | 67.30M | 50.68M | 55.10M | 48.66M | 64.63M | 72.71M | 74.75M | 68.44M | 84.10M | 99.58M | 94.11M | 67.09M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.48M | 60.55M | 72.89M | 46.18M | 1.40M | 128.57M | 82.66M | 47.52M | 67.30M | 50.68M | 55.10M | 48.66M | 64.63M | 72.71M | 74.75M | 68.44M | 84.10M | 99.58M | 94.11M | 67.09M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.92M | 109.95M | 104.18M | 108.37M | 141.24M | 133.64M | 123.92M | 113.52M | 100.38M | 95.14M | 92.12M | 98.78M | 101.43M | 101.83M | 102.44M | 106.27M | 110.75M | 111.25M | 108.97M | 107.12M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.64M | 23.09M | 24.04M | 22.64M | 26.52M | 30.53M | 27.75M | 26.42M | 23.16M | 24.71M | 21.24M | 21.77M | 23.44M | 23.88M | 24.45M | 29.72M | 31.08M | 33.79M | 36.77M | 40.48M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.55M | 58.56M | 51.76M | 54.04M | 73.57M | 127.99M | 88.78M | 81.00M | 78.70M | 76.66M | 68.88M | 169.99M | 193.87M | 194.25M | 198.64M | 200.77M | 218.79M | 227.70M | 206.46M | 193.70M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.11M | 191.60M | 179.98M | 185.05M | 241.33M | 292.16M | 240.45M | 220.94M | 202.24M | 196.51M | 182.24M | 290.54M | 318.74M | 319.96M | 325.53M | 336.77M | 360.63M | 372.74M | 352.21M | 341.31M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.59M | 22.50M | 20.32M | 21.34M | 14.98M | 22.92M | 26.22M | 24.30M | 26.48M | 34.12M | 39.45M | 33.06M | 39.87M | 34.33M | 43.59M | 33.72M | 31.43M | 37.83M | 47.37M | 49.08M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 499.77M | 562.37M | 583.43M | 634.71M | 782.26M | 907.43M | 1,026.34M | 1,005.21M | 1,043.47M | 1,079.03M | 977.94M | 870.16M | 918.30M | 975.93M | 1,014.11M | 1,020.68M | 1,086.50M | 1,115.48M | 1,112.43M | 1,117.23M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.14M | 121.31M | 122.91M | 127.20M | 132.99M | 144.93M | 156.97M | 165.86M | 177.12M | 184.26M | 191.77M | 287.71M | 290.93M | 293.39M | 300.84M | 304.17M | 307.14M | 317.04M | 313.97M | 311.70M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 192.00M | 192.60M | 191.97M | 191.97M | 192.00M | 192.56M | 196.57M | 196.57M | 196.57M | 196.57M | 196.60M | 359.30M | 358.00M | 357.97M | 358.00M | 357.97M | 358.00M | 363.50M | 363.60M | 363.62M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.37M | 56.95M | 83.32M | 53.17M | 51.28M | 50.03M | 51.26M | 48.30M | 45.34M | 42.38M | 40.30M | 79.32M | 129.30M | 73.46M | 129.33M | 67.60M | 128.92M | 64.71M | 61.72M | 58.76M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 275.37M | 249.55M | 275.29M | 245.14M | 243.28M | 242.58M | 247.84M | 244.88M | 241.92M | 238.96M | 236.90M | 438.62M | 487.30M | 431.43M | 487.33M | 425.57M | 486.92M | 428.21M | 425.31M | 422.38M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.91M | 16.11M | 13.83M | 14.30M | 17.75M | 16.30M | 14.70M | 14.73M | 17.42M | 18.75M | 19.80M | 22.25M | 26.88M | 27.64M | 27.78M | 29.64M | 38.00M | 36.22M | 18.45M | 14.93M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.44M | 37.68M | 43.12M | 46.80M | 58.37M | 62.09M | 61.78M | 81.01M | 82.79M | 96.67M | 242.80M | 250.71M | 252.89M | 258.74M | 256.47M | 257.40M | 256.09M | 252.35M | 250.62M | 248.08M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 418.13M | 424.02M | 426.89M | 433.44M | 452.36M | 465.91M | 481.28M | 506.48M | 519.26M | 538.63M | 691.24M | 999.25M | 1,005.04M | 1,011.20M | 1,013.56M | 1,016.79M | 1,023.91M | 1,033.77M | 1,008.37M | 997.09M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 917.90M | 986.40M | 1,010.33M | 1,068.15M | 1,234.62M | 1,373.33M | 1,507.62M | 1,511.69M | 1,562.72M | 1,617.66M | 1,669.17M | 1,869.42M | 1,923.34M | 1,987.13M | 2,027.67M | 2,037.47M | 2,110.41M | 2,149.25M | 2,120.80M | 2,114.32M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.21M | 66.08M | 57.69M | 44.20M | 92.16M | 76.13M | 70.98M | 39.35M | 44.70M | 47.22M | 50.83M | 43.81M | 50.82M | 61.45M | 64.26M | 44.70M | 65.14M | 68.22M | 63.16M | 47.51M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.21M | 66.08M | 57.69M | 44.20M | 92.16M | 76.13M | 70.98M | 39.35M | 44.70M | 47.22M | 50.83M | 43.81M | 50.82M | 61.45M | 64.26M | 44.70M | 65.14M | 68.22M | 63.16M | 47.51M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.56M | 24.64M | 25.42M | 24.51M | 25.81M | 26.13M | 28.73M | 29.11M | 41.42M | 27.70M | 29.98M | 40.68M | 39.18M | 42.42M | 43.99M | 44.45M | 40.52M | 40.63M | 47.35M | 48.41M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 180.69M | 193.59M | 15.72M | 17.45M | 222.49M | 256.24M | 253.10M | 19.20M | 204.22M | 198.73M | 14.71M | 15.90M | 12.77M | 264.39M | 12.89M | 261.27M | 15.82M | 16.38M | 266.44M | 17.00M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.96M | | | 15.13M | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 263.64M | 288.44M | 289.28M | 283.61M | 350.11M | 370.24M | 362.57M | 260.28M | 248.92M | 245.94M | 243.15M | 339.30M | 389.60M | 418.69M | 418.68M | 394.16M | 451.31M | 465.99M | 428.53M | 411.56M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.33M | 39.33M | 12.43M | 12.43M | 12.43M | 12.43M | 12.43M | 12.43M | 12.43M | 12.43M | 12.43M | 24.66M | 24.67M | 24.68M | 24.69M | 24.70M | 24.77M | 24.11M | 24.05M | 23.82M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.28M | 4.53M | 4.62M | 4.62M | 5.12M | 5.38M | 5.42M | 5.72M | 5.96M | 6.30M | 6.42M | 6.87M | 6.91M | 7.06M | 7.30M | 7.09M | 7.35M | 7.88M | 7.86M | 8.28M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.04M | 41.52M | 41.02M | 34.12M | 41.84M | 41.70M | 41.45M | 59.81M | 62.41M | 62.06M | 66.98M | 76.63M | 79.80M | 85.94M | 84.75M | 83.22M | 82.54M | 80.80M | 79.11M | 78.44M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.65M | 85.37M | 58.07M | 51.16M | 59.39M | 59.52M | 59.30M | 77.96M | 80.81M | 80.79M | 85.83M | 108.16M | 111.37M | 117.69M | 116.73M | 115.01M | 114.66M | 112.79M | 111.02M | 110.53M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 349.29M | 373.81M | 347.35M | 334.77M | 409.51M | 429.75M | 421.88M | 338.25M | 329.72M | 326.74M | 328.98M | 447.46M | 500.97M | 536.38M | 535.42M | 509.17M | 565.97M | 578.77M | 539.54M | 522.09M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.33M | 39.33M | 12.43M | 12.43M | 12.43M | 12.43M | 12.43M | 12.43M | 12.43M | 12.43M | 12.43M | 24.66M | 24.67M | 24.68M | 24.69M | 24.70M | 24.77M | 24.11M | 24.05M | 23.82M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 568.61M | 612.58M | 662.98M | 733.38M | 825.11M | 943.58M | 1,085.74M | 1,173.44M | 1,233.00M | 1,290.92M | 1,340.19M | 1,421.96M | 1,422.37M | 1,450.75M | 1,492.26M | 1,528.30M | 1,544.44M | 1,570.48M | 1,581.26M | 1,592.23M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 568.61M | 612.58M | 662.98M | 733.38M | 825.11M | 943.58M | 1,085.74M | 1,173.44M | 1,233.00M | 1,290.92M | 1,340.19M | 1,421.96M | 1,422.37M | 1,450.75M | 1,492.26M | 1,528.30M | 1,544.44M | 1,570.48M | 1,581.26M | 1,592.23M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 917.90M | 986.40M | 1,010.33M | 1,068.15M | 1,234.62M | 1,373.33M | 1,507.62M | 1,511.69M | 1,562.72M | 1,617.66M | 1,669.17M | 1,869.42M | 1,923.34M | 1,987.13M | 2,027.67M | 2,037.47M | 2,110.41M | 2,149.25M | 2,120.80M | 2,114.32M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | | | | 0.41M | | | | 0.53M | | | | 0.60M | 0.29M | 0.21M | 0.71M | 0.42M | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.52M | 124.47M | 173.51M | 241.13M | -7.21M | 444.70M | 587.72M | 670.53M | 725.67M | 775.98M | -13.67M | 868.60M | 866.49M | 889.84M | 924.41M | -20.97M | -20.07M | 988.02M | -16.99M | -14.48M |