SKY Growth Metrics (2010-2025) | SKY

Growth Metrics Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Sep2017 Dec2017 Mar2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) -20.43%-13.86%-3.20%-11.61%-16.54%-17.60%-23.29%-16.28%-4.39%-0.68%9.00%11.74%9.65%7.60%1.21%1.03%2.27%7.49%1,119.19%9.94%6.81%11.68%9.39%13.39%13.99%17.42%24.81%21.80%29.34%34.50%39.23%49.22%41.52%26.58%17.79%10.72%23.66%23.08%22.84%21.48%8.99%9.73%8.16%4.59%3.77%
Assets Growth (3y) (Quarter) -12.78%-13.39%-14.67%-14.79%-13.84%-6.81%-6.14%-4.36%-4.15%-5.41%-1.86%2.35%4.73%155.33%14.94%16.34%20.82%23.87%27.26%27.78%25.97%26.97%26.25%31.30%27.96%26.30%26.14%24.02%19.57%16.10%12.05%11.83%
Assets Growth (5y) (Quarter) -11.12%-9.48%-8.22%-7.94%-6.74%93.74%20.19%22.48%22.40%22.43%22.62%22.97%21.97%22.15%20.65%20.68%
Assets (QoQ) (Quarter) -6.09%-4.75%-7.26%-4.08%0.70%-3.54%-6.44%6.52%-8.05%-8.92%-7.63%-0.84%0.35%4.02%-4.04%8.82%2.88%2.07%-5.83%2.35%2.69%3.31%-1.01%1,022.87%1.93%3.20%3.22%1.25%-0.97%7.90%1.10%4.95%-0.43%11.14%7.46%2.43%5.72%15.58%11.24%9.78%0.27%3.38%3.52%3.18%12.00%2.88%3.32%2.04%0.48%3.58%1.84%-1.32%-0.31%
Capital Expenditures Growth (1y) (Quarter) 169.47%-35.43%-87.84%-57.99%-95.75%-90.27%-14.81%-78.51%-73.33%4,045.45%721.74%300.00%550.00%-69.96%-92.06%183.65%169.23%27.74%346.67%712.86%24.57%358.21%-12.13%124.06%83.30%-8.22%-26.56%-71.03%-74.59%-37.69%15.31%603.36%374.13%356.27%143.19%2.32%174.95%63.62%52.99%9.60%-22.70%44.37%-15.20%3.59%12.87%-27.54%5.30%-16.91%-36.83%-46.01%
Capital Expenditures Growth (3y) (Quarter) -68.74%37.61%-5.22%-28.79%-58.08%6.63%-17.79%34.59%67.11%151.51%42.82%422.02%-21.81%17.55%35.89%167.92%65.89%30.23%37.67%27.23%27.74%49.08%66.93%62.49%99.06%116.00%120.89%46.67%5.12%33.87%19.62%10.96%-1.92%-18.01%-17.34%
Capital Expenditures Growth (5y) (Quarter) -11.78%0.00%-21.31%10.02%14.04%62.61%16.62%101.64%38.63%36.24%43.87%21.72%18.80%23.65%37.23%30.81%46.68%48.35%33.35%
Capital Expenditures (QoQ) (Quarter) 33.59%26.86%29.73%22.57%-67.99%-76.11%348.15%-87.60%-26.67%109.09%13.04%-84.62%11,300.00%-58.55%-44.97%-75.00%426.92%-89.05%1,866.67%-76.27%150.00%-61.71%-61.69%40.83%-14.98%91.57%31.88%10.47%51.72%1.37%7.89%-44.69%21.40%-60.02%-5.34%35.62%124.66%143.88%-36.19%30.51%19.74%2.61%71.47%-22.34%11.96%-26.49%20.94%45.04%-34.24%-10.20%31.77%-6.88%-4.44%-29.14%0.17%-20.40%
Cash & Equivalents Growth (1y) (Quarter) -1.44%1.33%-0.32%-45.38%-49.05%-67.20%-49.95%-6.48%-17.18%122.77%41.04%26.90%53.33%26.65%30.83%-16.42%48.64%49.53%38.03%169.30%77.58%50.42%32.80%65.40%64.64%70.79%55.91%25.36%21.66%17.39%43.09%65.82%61.18%118.21%86.44%71.67%72.00%3.57%-30.11%-33.77%-31.19%-18.67%16.84%23.28%10.27%8.51%13.41%
Cash & Equivalents Growth (3y) (Quarter) -25.36%-9.54%-11.06%-13.46%-13.51%-2.55%-2.62%-0.27%23.59%61.58%36.57%41.88%52.65%44.48%43.62%50.93%47.80%63.55%60.82%52.81%49.97%38.44%23.08%23.54%24.02%22.49%15.04%11.92%9.28%-2.96%-2.53%
Cash & Equivalents Growth (5y) (Quarter) -1.07%6.99%4.91%7.85%58.05%46.79%31.02%31.35%30.75%29.80%27.70%23.85%20.68%18.55%19.83%
Cash & Equivalents (QoQ) (Quarter) -24.97%7.30%-0.12%22.57%-22.86%5.55%-45.27%14.33%-50.34%61.07%2.26%1.26%33.57%1.98%-8.00%22.35%10.33%5.35%-41.23%117.58%10.99%-2.75%14.67%27.17%25.38%-1.82%13.43%7.72%10.69%22.28%12.92%11.75%1.05%-1.68%9.58%7.83%23.17%13.94%6.51%45.98%5.24%4.91%6.72%-12.10%-28.99%-0.57%10.88%3.88%2.02%4.91%-0.82%2.22%6.63%
Cash from Investing Activities Growth (1y) (Quarter) -5.97%-54.97%-30.55%-20.88%-72.04%-38.30%99.65%-77.39%-386.95%-11.53%-58.79%17.86%99.41%9.39%-52.25%-43.31%-358.82%-108.11%-105.81%-637.18%-23.44%-257.14%85.04%-158.34%-90.77%43.48%29.35%71.22%99.28%107.69%-1,677.90%-609.70%-17,120.00%-6,442.98%83.73%-105.78%-121.01%-62.50%-81.47%-35.02%-1,018.80%-2,303.66%31.44%64.54%90.96%95.84%1.00%-272.87%70.82%39.61%
Cash from Investing Activities Growth (3y) (Quarter) -40.18%-37.36%-17.02%-40.48%-26.09%-15.80%-26.76%-46.74%-27.60%-27.62%-26.23%41.56%-28.25%-28.04%-11.65%-71.67%-47.23%-33.08%-40.20%-26.91%-61.38%-39.77%-99.36%-73.80%-170.16%-1,520.80%-1,253.50%41.28%0.50%-30.75%-17.53%-7.20%-21.31%33.42%15.50%
Cash from Investing Activities Growth (5y) (Quarter) -15.10%-15.12%-15.05%-16.65%-15.55%-15.79%-28.74%-15.84%-39.64%-125.48%-154.92%-20.52%-15.01%-22.53%-51.25%-28.94%-91.97%-157.09%-129.87%
Cash from Investing Activities (QoQ) (Quarter) 130.45%-34.73%138.70%-73.81%10.36%0.66%171.95%-90.74%143.53%225.73%-69.20%-217.45%175.08%51.73%-11.91%-100.59%14,017.65%-33.77%4.59%-104.76%-146.15%52.60%58.78%-37.13%713.54%-104.31%-133.04%-8.92%-58.92%-1.99%-8.06%67.73%-98.67%58.46%97.31%445.71%-46,046.28%83.42%34.62%-27.34%-17.86%-109.72%29.79%6.37%-31.62%-56.04%-481.78%-101.16%96.25%19.31%-48.33%7.51%10.56%-203.90%88.39%-91.40%
Cash from Operations Growth (1y) (Quarter) -47.37%37.46%25.22%62.43%22.21%30.41%3.88%89.44%104.37%7.33%4.14%-3,002.20%-1,825.14%67.57%80.93%108.02%158.13%160.34%68.93%-22.17%112.65%-638.41%-2.12%527.90%2.52%-8.65%-72.46%20.26%24.66%91.09%1,266.09%-0.93%80.11%88.92%19.95%48.64%305.64%13.19%-13.14%57.85%-76.52%4.68%-92.17%13.04%10.22%-43.66%1,025.64%-11.01%26.83%98.35%
Cash from Operations Growth (3y) (Quarter) 27.04%26.12%11.67%-7.17%16.29%40.64%43.99%31.28%34.60%29.69%61.56%98.37%34.18%24.09%35.56%34.68%95.57%32.04%48.85%65.26%20.98%108.84%59.87%142.35%32.47%19.72%30.81%-56.62%38.42%1.64%-12.60%-8.51%16.67%-31.02%5.37%
Cash from Operations Growth (5y) (Quarter) 20.14%15.76%47.25%17.77%17.80%16.62%29.26%18.47%77.36%17.00%31.33%-21.03%25.87%18.71%19.23%65.85%18.52%19.12%20.12%
Cash from Operations (QoQ) (Quarter) -17.58%-170.24%37.99%25.21%50.10%-223.13%68.85%-54.85%55.36%-346.33%96.58%164.10%-1,046.29%-361.71%-10.76%64.35%82.21%-171.51%146.57%158.47%-81.54%-239.81%-49.56%-585.49%224.30%-67.85%480.38%-7.49%-41.88%101.20%-5.24%-17.57%-82.48%778.48%-1.76%26.35%25.28%-36.29%78.60%32.53%-20.45%-21.06%387.42%-63.02%-38.95%43.46%-27.49%64.84%-95.43%1,970.37%-29.30%-15.74%-8.74%63.68%0.76%31.78%
Dividends Paid - Common Growth (1y) (Quarter) -50.00%-49.97%-100.07%
Dividends Paid - Common (QoQ) (Quarter) 0.07%-0.07%0.00%-50.00%0.13%
EBITDA Margin Growth (1y) (Quarter) -35.001,366.00748.00507.00667.00342.00551.00343.00323.00220.00154.00-357.00143.00225.00563.00344.0062.00281.00649.00303.00-391.00-366.00164.00599.00670.00702.002,874.00454.0018.00-171.00-59.0037.00-1291.00644.00632.00981.002,683.001,036.001,060.0047.00-419.00-889.00-1236.00-752.00-3735.00-392.00-40.00125.003,045.00237.0012.00-178.00
EBITDA Margin Growth (3y) (Quarter) 955.001,928.001,453.00494.001,133.00787.001,268.00330.00528.00726.001,366.00508.00116.00846.00755.00530.00489.00953.001,175.003,447.001,472.001,410.001,510.001,634.001,065.00973.00792.00456.00276.00-1471.00-245.00-216.00-581.00-1108.00-1044.00-1264.00-805.00
EBITDA Margin Growth (5y) (Quarter) 1,160.002,434.002,664.001,498.00677.001,550.00742.00995.00934.001,670.001,323.003,271.00767.00-2743.00228.00357.00437.00284.00637.00429.00223.00
EBITDA Margin (QoQ) (Quarter) -795.00-633.001,909.00-516.00606.00-1252.001,668.00-356.00281.00-1043.001,461.00-376.00178.00-1108.00950.00124.00260.00-770.00731.00-158.00479.00-403.00-215.00-378.00859.00-102.00219.00-307.00-2102.002,388.00171.00246.0070.00-32.00-266.0057.00182.0064.00-1593.001,992.00170.00413.00108.00346.00194.00-601.00-357.00-125.00-154.00-117.00-3340.003,218.00199.0048.00-419.00410.00-27.00-142.00
EBIT Growth (1y) (Quarter) -12.64%55.93%15.61%57.93%49.34%49.39%27.06%101.05%59.55%55.94%27.07%-9,133.33%18.87%119.63%28.24%97.11%28.36%1,118.00%84.54%201.72%-127.86%-441.74%111.33%689.59%152.20%141.46%137.14%48.94%-4.11%-45.74%-16.50%16.20%-402.08%335.79%217.40%232.44%399.58%173.10%179.75%11.87%-40.71%-62.28%-72.64%-45.07%-282.15%-6.49%28.14%29.60%133.65%41.77%12.20%-14.20%
EBIT Growth (3y) (Quarter) 38.66%53.85%23.43%26.37%45.02%26.90%27.46%69.84%38.28%45.08%56.75%37.35%12.66%15.62%51.39%52.40%171.47%34.57%78.73%43.97%79.19%105.50%86.22%94.99%62.89%75.06%64.96%34.43%26.89%-47.90%-1.24%-0.65%-7.31%-28.64%-20.63%-26.73%-15.15%
EBIT Growth (5y) (Quarter) 33.09%17.45%45.12%16.23%31.71%20.40%27.69%20.16%30.12%17.38%42.53%22.45%28.74%-62.62%17.89%21.05%25.20%26.89%42.86%28.42%17.83%
EBIT Margin Growth (1y) (Quarter) -35.001,366.00748.00507.00667.00342.00551.00343.00323.00220.00154.00-357.00143.00225.00563.00344.0062.00281.00649.00303.00-391.00-366.00164.00599.00670.00341.002,667.00243.0018.00-171.00-59.0037.00-1291.00644.00632.00981.002,683.001,036.001,060.0047.00-419.00-889.00-1236.00-752.00-3735.00-392.00-40.00125.003,045.00237.0012.00-178.00
EBIT Margin Growth (3y) (Quarter) 955.001,928.001,453.00494.001,133.00787.001,268.00330.00528.00726.001,366.00508.00116.00846.00755.00530.00489.00953.00815.003,240.001,262.001,410.001,510.001,634.001,065.00973.00792.00456.00276.00-1471.00-245.00-216.00-581.00-1108.00-1044.00-1264.00-805.00
EBIT Margin Growth (5y) (Quarter) 1,160.002,434.002,664.001,498.00677.001,550.00742.00995.00934.001,670.00962.003,064.00556.00-2743.00228.00357.00437.00284.00637.00429.00223.00
EBIT Margin (QoQ) (Quarter) -795.00-633.001,909.00-516.00606.00-1252.001,668.00-356.00281.00-1043.001,461.00-376.00178.00-1108.00950.00124.00260.00-770.00731.00-158.00479.00-403.00-215.00-378.00859.00-102.00219.00-307.00-2256.002,391.00-40.00246.0070.00-32.00-266.0057.00182.0064.00-1593.001,992.00170.00413.00108.00346.00194.00-601.00-357.00-125.00-154.00-117.00-3340.003,218.00199.0048.00-419.00410.00-27.00-142.00
EBIT (QoQ) (Quarter) -27.80%-12.64%53.48%-68.19%50.00%-115.70%76.81%-102.51%50.04%-210.84%100.33%-7,900.00%45.58%-414.53%58.64%29.95%113.17%-1,980.67%98.33%-1,636.17%323.90%-123.86%-161.33%-364.05%201.19%-26.61%71.09%-58.91%-785.75%123.00%-15.87%81.94%5.48%-7.75%-45.83%2.95%62.32%28.38%-240.81%248.52%18.22%34.46%26.89%35.39%21.10%-46.23%-32.75%-13.87%-12.15%7.97%-322.98%144.21%20.38%9.19%-42.10%86.25%-4.72%-16.51%
EBT Growth (1y) (Quarter) -12.86%55.88%15.50%57.90%49.34%49.59%27.37%102.63%60.24%57.16%27.19%-3,815.56%12.33%110.96%25.47%91.09%25.97%2,058.02%82.34%183.13%-134.04%-376.07%115.99%598.15%149.78%828.14%135.49%56.09%-615.96%-31.41%-8.37%15.20%141.27%245.59%189.92%238.13%338.68%176.91%186.25%18.46%-33.80%-56.51%-68.54%-44.53%-117.34%-11.20%18.12%32.18%297.03%38.49%10.32%-14.55%
EBT Growth (3y) (Quarter) 38.97%54.33%23.55%25.62%43.89%26.49%26.69%55.68%36.33%44.44%54.24%36.43%6.97%14.43%50.04%49.32%231.99%34.23%180.20%43.30%82.52%110.61%87.23%96.65%66.48%47.34%60.85%37.69%30.49%-35.78%2.26%2.08%-4.59%-39.08%-18.83%-25.72%-14.43%
EBT Growth (5y) (Quarter) 31.80%17.35%43.26%16.09%29.52%19.83%27.32%19.76%30.04%17.37%92.59%23.29%31.92%-25.17%20.44%23.09%27.61%19.23%38.62%27.74%20.20%
EBT Margin Growth (1y) (Quarter) -38.001,362.00744.00506.00667.00343.00557.00348.00329.00224.00156.00-372.00122.00205.00531.00333.0060.00282.00656.00305.00-391.00-366.00153.00606.00684.00565.002,716.00260.00-2495.00-43.005.0030.002,706.00513.00562.00988.001,222.001,056.001,101.00149.00-254.00-697.00-1080.00-781.00-1803.00-505.00-145.00157.00687.00232.00-7.00-197.00
EBT Margin Growth (3y) (Quarter) 957.001,929.001,456.00482.001,118.00772.001,243.00309.00511.00710.001,343.00488.0096.00821.00750.00519.00497.00974.001,035.003,284.001,279.001,433.001,525.001,669.001,167.003,674.00872.00584.00356.00-835.00-146.00-123.00-476.00-1370.00-969.00-1231.00-822.00
EBT Margin Growth (5y) (Quarter) 1,140.002,416.002,643.001,483.00663.001,533.00726.00970.00925.001,661.001,394.003,305.00646.00-624.00324.00445.00542.002,558.00599.00433.00316.00
EBT Margin (QoQ) (Quarter) -794.00-633.001,906.00-516.00606.00-1252.001,668.00-356.00282.00-1038.001,460.00-375.00178.00-1106.00932.00119.00260.00-780.00734.00-154.00481.00-406.00-214.00-381.00861.00-112.00238.00-303.00-2084.002,425.00-44.00268.0067.00-31.00-2800.002,721.00116.00-6.00-124.00527.00165.00419.00110.00361.00211.00-533.00-294.00-81.00-172.00-234.00-1315.001,216.00188.0067.00-785.00762.00-51.00-123.00
EBT (QoQ) (Quarter) -27.88%-12.71%53.51%-68.43%50.01%-115.87%76.84%-102.69%50.26%-211.01%100.84%-3,164.44%46.41%-428.55%57.19%27.69%106.70%-3,693.83%94.88%-500.67%295.31%-129.41%-179.97%-311.26%194.12%-30.22%84.44%-58.91%-2,852.34%121.00%-17.30%94.22%5.25%-7.66%-373.35%125.82%40.61%16.10%-2.07%116.18%17.96%35.41%27.05%36.46%21.93%-43.97%-29.00%-10.36%-11.80%-1.18%-122.19%559.15%17.33%10.58%-66.93%222.71%-6.53%-14.35%
Enterprise Value Growth (1y) (Quarter) 17.10%70.92%68.80%64.23%45.40%-79.01%-51.39%24.67%61.92%81.43%67.05%32.19%17.18%-122.77%-41.04%-26.90%-53.33%-26.65%-30.83%16.42%-48.64%-49.53%-38.03%-169.30%-77.58%-50.42%-32.80%-65.40%-64.64%-70.79%-55.91%-25.36%-21.66%-17.39%-43.09%-65.82%-61.18%-118.21%-86.44%-71.67%-72.00%-3.57%30.11%33.77%31.19%18.67%-16.84%-23.28%-10.27%-8.51%-13.41%
Enterprise Value Growth (3y) (Quarter) 44.35%54.11%46.21%43.25%44.37%9.54%11.06%13.46%21.51%19.39%15.28%10.41%-23.59%-61.58%-36.57%-41.88%-52.65%-44.48%-43.62%-50.93%-47.80%-63.55%-60.82%-52.81%-49.97%-38.44%-23.08%-23.54%-24.02%-22.49%-15.04%-11.92%-9.28%2.96%2.53%
Enterprise Value Growth (5y) (Quarter) 26.20%22.89%22.08%27.98%17.06%-6.99%-4.91%-7.85%-58.05%-46.79%-31.02%-31.35%-30.75%-29.80%-27.70%-23.85%-20.68%-18.55%-19.83%
Enterprise Value (QoQ) (Quarter) 11.43%0.00%12.90%-7.45%68.93%-7.30%0.12%-63.99%-1.86%9.25%50.30%17.10%50.34%-61.07%-2.26%-1.26%-33.57%-1.98%8.00%-22.35%-10.33%-5.35%41.23%-117.58%-10.99%2.75%-14.67%-27.17%-25.38%1.82%-13.43%-7.72%-10.69%-22.28%-12.92%-11.75%-1.05%1.68%-9.58%-7.83%-23.17%-13.94%-6.51%-45.98%-5.24%-4.91%-6.72%12.10%28.99%0.57%-10.88%-3.88%-2.02%-4.91%0.82%-2.22%-6.63%
EPS (Basic) Growth (1y) (Quarter) -13.89%56.99%15.38%56.25%50.00%47.50%27.27%104.76%60.98%-28.57%-6.25%-3,100.00%-181.25%-51.85%48.53%93.33%77.78%148.78%82.86%1,000.00%190.00%-135.00%-383.33%50.00%111.11%600.00%151.72%1,650.00%121.83%57.89%-31.25%-32.26%0.00%26.67%445.45%261.90%187.10%213.16%155.00%171.05%184.27%21.85%-33.99%-56.31%-68.38%-44.14%-96.04%-12.22%18.75%32.10%1,500.00%43.04%8.42%-9.35%
EPS (Basic) Growth (3y) (Quarter) 39.43%33.78%13.21%14.50%18.13%-0.83%26.46%54.33%37.52%43.46%54.57%162.07%36.84%36.24%24.73%42.60%34.30%41.84%34.42%242.00%37.98%84.33%112.25%88.00%101.34%69.08%109.40%62.43%37.16%28.70%-59.45%1.30%2.20%-3.48%-25.21%-18.14%-25.89%-12.54%
EPS (Basic) Growth (5y) (Quarter) 32.62%17.24%43.48%18.89%16.10%29.43%19.91%26.86%19.76%29.67%17.44%115.98%20.72%33.64%-24.21%20.57%25.10%28.96%42.22%40.01%27.14%20.61%
EPS (Basic) (QoQ) (Quarter) -29.17%-11.83%53.85%-70.83%51.22%-120.00%76.14%-95.24%48.78%-204.76%101.56%-1,700.00%-68.75%-151.85%55.88%-50.00%8.89%14.63%94.29%-400.00%300.00%-130.00%400.00%-50.00%-177.78%-314.29%193.10%-29.63%84.21%-57.14%-7,000.00%113.38%-15.79%93.75%0.00%-3.23%-63.33%90.91%47.62%22.58%57.89%26.67%17.11%33.71%28.57%34.64%22.82%-42.69%-30.34%-10.89%-11.11%1.25%-95.06%1,875.00%20.25%12.63%-40.19%76.56%-8.85%-5.83%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 111.11%148.28%1,650.00%121.83%57.89%-31.25%-32.26%0.00%26.67%436.36%257.14%187.10%210.53%157.63%172.00%182.02%22.03%-34.21%-56.37%-68.53%-43.75%-96.00%-11.24%18.99%30.86%1,475.00%43.04%9.57%-8.49%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 240.56%37.98%83.81%111.79%87.39%100.80%68.69%108.71%61.83%36.59%28.70%-59.22%1.75%1.84%-3.51%-25.44%-17.87%-25.69%-12.34%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 115.52%20.65%33.64%-24.21%20.57%24.84%28.72%41.77%40.01%27.14%20.61%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) -7,000.00%113.38%-15.79%93.75%0.00%-3.23%-63.33%90.91%47.62%22.58%55.26%27.12%18.67%32.58%28.81%34.21%23.04%-42.63%-30.56%-11.00%-11.24%2.53%-95.06%1,875.00%18.99%12.77%-40.57%79.37%-8.85%-5.83%
FCF Margin Growth (1y) (Quarter) -303.00577.001,300.00954.00289.00162.0099.00475.00850.00-109.00-434.00-1801.00-659.00403.002,211.001,939.00960.00161.00278.00-215.0048.00-598.0013.00529.00-43.00-30.00-257.00532.00365.00482.001,021.00-686.0032.00255.00-237.0079.001,690.00-17.00-22.00865.00-1764.0023.00-922.00-211.00-159.00-697.00709.00-230.00237.00837.00
FCF Margin Growth (3y) (Quarter) 836.00630.00965.00-372.00480.00456.001,875.00614.001,151.00455.002,054.0085.00612.001,890.002,517.00757.00375.00353.00706.00527.00-75.002,086.00720.00763.00258.00-43.00261.00-1180.00733.00-234.00-691.00-234.00423.00-1686.00163.00
FCF Margin Growth (5y) (Quarter) 1,136.001,194.003,453.001,224.00665.001,555.001,192.00948.001,318.00278.00712.00-416.00579.00163.0046.00550.00-184.0035.00401.00
FCF Margin (QoQ) (Quarter) -378.00-2393.002,071.00397.00502.00-1670.001,726.00-269.00375.00-1733.002,101.00107.00-584.00-2058.00735.001,248.00478.00-251.00464.00268.00-320.00-134.00-57.00-781.001,363.00-512.00552.00-59.00-293.00328.00-20.00-46.00-519.001,118.00-188.0071.0020.00-590.00530.00294.00-471.00-274.002,141.00-1412.00-477.00613.00-488.00375.00-1421.001,323.00-436.00-163.00-15.00384.0032.00436.00
FCF Payout Ratio Growth (1y) (Quarter) 67.06%20.11%100.18%
FCF Payout Ratio (QoQ) (Quarter) 15.31%62.20%-57.87%34.82%-105.38%
Free Cash Flow Growth (1y) (Quarter) -51.78%37.37%26.44%62.25%26.93%32.94%3.92%88.95%104.26%-17.46%2.05%-2,767.22%-1,880.70%68.09%81.20%104.48%155.34%122.11%64.70%-52.70%216.11%-602.31%5.02%891.27%-7.22%-8.71%-95.62%38.82%48.31%110.18%11,863.82%-26.57%68.11%77.17%9.89%67.46%320.69%7.48%-25.09%69.84%-80.57%-2.16%-120.58%14.55%9.42%-47.76%526.47%-10.15%46.49%149.26%
Free Cash Flow Growth (3y) (Quarter) 26.98%20.98%11.54%-6.14%17.88%36.89%43.86%28.90%34.25%27.71%59.79%67.04%30.51%22.47%34.89%31.52%116.19%32.25%50.36%79.17%19.51%118.90%58.77%361.80%27.82%11.18%23.05%-29.45%48.25%-3.65%-18.10%-13.05%20.46%-32.21%8.41%
Free Cash Flow Growth (5y) (Quarter) 19.78%15.27%45.99%16.49%16.82%15.19%28.03%17.17%95.74%13.59%29.02%-23.62%27.13%17.40%15.39%143.96%16.54%17.11%19.39%
Free Cash Flow (QoQ) (Quarter) -18.16%-164.38%36.66%23.29%51.25%-210.52%67.50%-48.48%55.25%-344.88%96.26%157.19%-1,335.09%-270.98%-9.42%64.48%77.87%-118.55%126.07%338.80%-91.16%-448.99%-40.90%-875.37%206.71%-78.52%883.92%-9.65%-55.68%151.60%-7.90%-11.11%-97.88%7,882.95%-1.61%25.97%20.92%-51.01%125.26%32.76%-25.00%-25.34%465.89%-66.08%-47.73%69.27%-35.25%70.77%-110.99%1,042.41%-38.15%-18.47%-10.26%98.54%0.84%38.72%
Gross Margin Growth (1y) (Quarter) -174.00449.00353.00149.00405.00360.00315.00430.00344.00332.00131.00-451.00-142.0068.00355.00495.00138.00193.00395.00123.00-417.00-385.00280.00635.00782.00333.00429.00188.00-36.00-68.00-141.00-112.00222.00210.00519.001,040.00779.00973.00930.0049.00-122.00-369.00-888.00-464.00-1038.00-174.00187.00282.00733.0091.0049.00-184.00
Gross Margin Growth (3y) (Quarter) 575.001,141.00799.00127.00607.00759.00802.00473.00340.00592.00881.00119.00-157.00365.00543.00541.00411.00792.00474.00807.001,116.00965.001,115.001,308.00976.00880.00814.00561.00624.00-380.00430.00229.00-134.00-426.00-453.00-652.00-367.00
Gross Margin Growth (5y) (Quarter) 571.001,402.001,549.00868.00535.00811.00521.00743.00810.001,278.001,078.00849.00700.00-194.00571.00607.00794.00575.00731.00798.00721.00
Gross Margin (QoQ) (Quarter) -551.00-371.001,039.00-290.0072.00-467.00835.00-35.0026.00-512.00950.00-120.0014.00-713.00367.00189.00224.00-425.00507.00-168.00279.00-223.00-261.00-191.00545.00187.0093.00-44.00-52.00165.00203.0016.0045.00-76.00-21.00-16.00-28.00-47.00313.00-28.00281.00474.0053.00166.00238.00-408.00-118.00-82.00-281.0016.00-691.00782.0081.00110.00-240.00140.0039.00-123.00
Gross Profit Growth (1y) (Quarter) -40.24%303.05%59.72%36.35%193.01%111.38%168.06%60.97%17.78%42.37%65.39%-45.24%12.16%35.49%200.13%92.95%14.90%40.11%105.73%41.72%-27.63%-33.08%20.46%60.06%153.06%37.84%25.52%6.43%-9.75%-28.98%-15.21%4.18%65.24%106.53%105.96%119.04%92.73%105.63%111.95%10.72%-26.11%-43.46%-57.50%-18.85%-30.32%26.64%42.79%28.14%54.99%15.60%12.99%-4.88%
Gross Profit Growth (3y) (Quarter) 27.29%100.92%34.87%6.32%57.01%59.76%75.21%19.37%14.92%39.29%116.96%22.23%11.17%60.47%34.12%25.18%17.52%51.60%26.45%29.90%34.42%42.18%44.48%54.69%36.20%33.01%33.91%22.87%25.32%-0.25%13.76%8.75%4.81%-7.24%-6.11%-11.82%-0.36%
Gross Profit Growth (5y) (Quarter) 21.59%68.54%36.85%44.51%32.83%46.08%16.29%20.97%25.64%76.84%18.64%14.57%16.89%8.16%16.65%17.57%21.31%20.51%28.58%24.51%19.12%
Gross Profit (QoQ) (Quarter) -135.66%-175.76%239.46%-56.43%21.17%-154.70%572.11%-6.37%-12.59%-82.39%1,016.56%-31.49%5.66%-79.54%269.70%40.31%27.64%-54.67%137.68%-16.45%55.65%-33.44%-20.52%-38.45%115.84%14.08%5.61%-2.69%6.96%9.72%2.67%14.40%-2.60%-6.96%-12.94%-9.97%16.28%14.32%38.07%12.53%15.96%21.58%21.49%20.05%19.52%-36.49%-18.92%-8.13%-10.17%21.27%-30.38%66.95%1.29%8.83%-15.78%24.52%-1.00%-8.37%
Interest Coverage Ratio Growth (1y) (Quarter) 14.76%1,333.85%81.77%193.44%-125.59%-397.13%23.63%1,470.39%395.81%737.69%180.41%269.18%-30.44%-82.20%-63.08%-52.06%-1,000.49%532.54%224.54%420.25%392.11%1,869.37%
Interest Coverage Ratio Growth (3y) (Quarter) 43.98%269.11%67.28%111.28%43.64%109.60%163.51%180.93%
Interest Coverage Ratio (QoQ) (Quarter) 113.31%-2,001.11%98.50%-2,141.64%323.90%-124.17%-161.33%-369.51%198.86%-56.57%579.75%1.35%-988.91%123.40%-73.90%1,443.26%-14.68%7.43%-95.08%294.86%76.98%39.52%-192.36%377.36%-9.20%123.66%-48.14%1,769.94%
Net Cash Flow Growth (1y) (Quarter) -95.27%-79.93%37.20%55.34%-29.83%2.97%99.72%-73.62%9.77%-22.95%-36,266.67%-355.87%-12.20%260.75%102.50%141.56%155.24%-92.78%-599.08%-52.83%242.42%-574.63%58.15%129.93%-48.04%-40.43%1,521.64%58.80%140.11%-93.26%-113.45%-7.19%-13.19%6,491.22%1,073.20%24.60%823.69%-52.08%-33.32%58.26%-143.36%-695.66%-100.67%13.77%120.77%109.44%11,928.21%-118.98%-18.93%97.10%
Net Cash Flow Growth (3y) (Quarter) -31.76%-45.80%14.00%-45.00%-9.54%41.98%26.52%-34.54%36.78%-41.46%-256.57%31.85%-3.76%5.61%45.86%34.11%34.65%2.70%38.35%174.15%22.46%168.02%28.67%-4.44%22.32%-76.27%-475.01%64.85%30.91%-5.95%-35.41%-19.19%-32.79%-58.20%3.50%
Net Cash Flow Growth (5y) (Quarter) 27.86%-47.09%39.77%18.56%-6.69%3.16%-5.73%19.31%23.47%-44.67%-57.06%39.21%27.02%11.64%3.68%-7.14%-19.09%-10.15%103.63%
Net Cash Flow (QoQ) (Quarter) 369.15%-315.52%177.53%-143.42%127.66%-774.33%291.78%-136.29%121.94%-101.82%18,266.67%-224.13%118.74%-960.75%-27.82%45.57%160.24%-94.04%2,026.61%-27.65%-92.13%-512.12%-42.86%-911.95%267.63%-79.67%139.27%24.82%-110.36%689.32%-31.84%43.11%147.29%-34.17%3.06%-95.98%-593.05%554.33%-3.59%205.21%-27.20%-41.83%614.68%-84.17%1.32%38.05%-295.81%-117.49%99.89%23,574.36%-64.25%-1.13%42.55%-137.67%252.71%140.37%
Net Income Growth (1y) (Quarter) -12.86%55.88%15.50%57.90%49.34%49.59%27.37%102.63%88.78%14.55%66.34%-2,073.33%-559.13%-139.15%95.24%94.26%102.38%98.81%93.02%-307.84%1,119.67%-1,316.67%-40,683.33%1,207.21%115.99%598.15%149.78%2,241.57%123.04%62.05%-675.39%-31.84%-1.07%26.69%126.92%261.58%188.98%213.31%375.07%173.00%184.03%22.41%-35.71%-56.24%-68.31%-43.30%-137.76%-8.06%22.62%32.65%135.20%41.24%7.53%-11.55%
Net Income Growth (3y) (Quarter) 59.97%42.51%40.88%39.77%27.91%-0.99%77.34%68.99%26.36%71.02%89.62%-87.79%57.58%26.10%-10.66%66.23%37.98%41.63%152.84%279.79%38.53%85.97%94.51%88.79%101.00%69.37%41.32%62.86%37.53%29.56%-46.64%3.18%3.35%-2.72%-55.95%-17.17%-25.24%-12.70%
Net Income Growth (5y) (Quarter) 14.99%64.79%76.70%44.81%16.09%29.52%19.83%27.32%19.76%30.04%17.37%130.50%20.99%34.88%-30.51%22.04%25.84%29.59%16.10%41.19%27.96%20.60%
Net Income (QoQ) (Quarter) -27.88%-12.71%53.51%-68.43%50.01%-115.87%76.84%-102.69%50.26%-211.01%100.84%-964.44%-278.92%-22.52%50.83%-188.74%-37.48%97.56%40.70%219.61%-168.85%85.71%-3,366.67%457.69%-179.97%-311.26%194.12%-30.22%84.44%-58.91%-9,374.17%113.65%16.09%42.65%1.92%-4.00%-512.22%116.90%47.92%22.95%-12.40%126.98%18.22%33.30%32.82%30.43%23.00%-42.55%-30.24%-11.22%-10.92%2.77%-146.46%316.17%18.80%11.17%-87.67%767.47%-9.55%-8.56%
Net Income towards Common Stockholders Growth (1y) (Quarter) -12.86%55.88%15.50%57.90%49.34%49.59%27.37%102.63%88.78%14.55%66.34%-2,073.33%-559.13%-139.15%95.24%94.26%102.38%98.81%93.02%-307.84%1,119.67%-1,316.67%-40,683.33%1,207.21%115.99%598.15%149.78%2,241.57%123.04%62.05%-675.39%-31.84%-1.07%26.69%126.92%261.48%188.94%213.31%375.07%173.07%184.08%22.46%-35.71%-56.24%-68.31%-43.28%-137.76%-10.68%22.62%32.55%135.20%45.39%7.53%-11.55%
Net Income towards Common Stockholders Growth (3y) (Quarter) 59.97%42.51%40.88%39.77%27.91%-0.99%77.34%68.99%26.36%71.02%89.62%-87.79%57.58%26.10%-10.66%66.23%37.98%41.63%152.84%279.76%38.53%85.97%94.51%88.79%101.00%69.40%41.32%62.86%37.53%29.59%-46.64%2.20%3.35%-2.72%-55.95%-17.17%-25.24%-12.72%
Net Income towards Common Stockholders Growth (5y) (Quarter) 14.99%64.79%76.70%44.81%16.09%29.52%19.83%27.32%19.76%30.04%17.37%130.50%20.99%34.90%-30.51%21.34%25.84%29.59%16.10%41.19%27.96%20.60%
Net Income towards Common Stockholders (QoQ) (Quarter) -27.88%-12.71%53.51%-68.43%50.01%-115.87%76.84%-102.69%50.26%-211.01%100.84%-964.44%-278.92%-22.52%50.83%-188.74%-37.48%97.56%40.70%219.61%-168.85%85.71%-3,366.67%457.69%-179.97%-311.26%194.12%-30.22%84.44%-58.91%-9,374.17%113.65%16.09%42.65%1.92%-4.00%-512.22%116.90%47.92%22.95%-12.40%126.92%18.23%33.32%32.82%30.43%23.00%-42.53%-30.27%-11.22%-10.92%2.85%-146.43%310.01%22.29%11.17%-87.67%767.47%-9.55%-8.56%
Net Margin Growth (1y) (Quarter) -38.001,362.00744.00506.00667.00343.00557.00348.00591.0036.00852.00-202.00-414.00-334.00576.00183.00529.00703.0021.00109.00-85.00-473.00153.00606.00684.00493.002,668.00201.00-2704.00-34.0044.0074.002,754.00407.00423.00693.00985.00773.00818.00157.00-233.00-511.00-802.00-583.00-1581.00-374.00-76.00126.00536.00220.00-28.00-127.00
Net Margin Growth (3y) (Quarter) 1,220.001,742.002,153.00652.00844.0046.001,984.00329.00707.00405.001,449.00225.00283.00125.00580.00792.001,223.00233.00866.003,135.00968.001,035.001,146.001,285.00924.003,507.00669.00439.00268.00-829.00-111.00-60.00-299.00-1278.00-665.00-906.00-583.00
Net Margin Growth (5y) (Quarter) 1,336.002,111.002,750.001,483.00663.001,533.00726.00970.00925.001,661.001,128.003,151.00543.00-779.00261.00407.00468.002,461.00515.00335.00267.00
Net Margin (QoQ) (Quarter) -794.00-633.001,906.00-516.00606.00-1252.001,668.00-356.00282.00-1038.001,460.00-112.00-273.00-223.00406.00-324.00-193.00687.0012.0023.00-20.006.00-214.00-381.00861.00-112.00238.00-303.00-2142.002,463.0076.0096.0032.00-3.00-2830.002,766.00110.0027.00-149.00419.00127.00297.00143.00206.00172.00-364.00-247.00-72.00-119.00-144.00-1246.001,136.00178.0058.00-836.00820.00-69.00-41.00
Operating Income Growth (1y) (Quarter) -12.64%55.93%15.61%57.93%49.34%49.39%27.06%101.05%59.55%55.94%27.07%-9,133.33%18.87%119.63%28.24%97.11%28.36%1,118.00%84.54%201.72%-127.86%-441.74%111.33%689.59%152.20%141.46%137.14%48.94%-4.11%-45.74%-16.50%16.20%-402.08%335.79%217.40%232.44%399.58%173.10%179.75%11.87%-40.71%-62.28%-72.64%-45.07%-282.15%-6.49%28.14%29.60%133.65%41.77%12.20%-14.20%
Operating Income Growth (3y) (Quarter) 38.66%53.85%23.43%26.37%45.02%26.90%27.46%69.84%38.28%45.08%56.75%37.35%12.66%15.62%51.39%52.40%171.47%34.57%78.73%43.97%79.19%105.50%86.22%94.99%62.89%75.06%64.96%34.43%26.89%-47.90%-1.24%-0.65%-7.31%-28.64%-20.63%-26.73%-15.15%
Operating Income Growth (5y) (Quarter) 33.09%17.45%45.12%16.23%31.71%20.40%27.69%20.16%30.12%17.38%42.53%22.45%28.74%-62.62%17.89%21.05%25.20%26.89%42.86%28.42%17.83%
Operating Income (QoQ) (Quarter) -27.80%-12.64%53.48%-68.19%50.00%-115.70%76.81%-102.51%50.04%-210.84%100.33%-7,900.00%45.58%-414.53%58.64%29.95%113.17%-1,980.67%98.33%-1,636.17%323.90%-123.86%-161.33%-364.05%201.19%-26.61%71.09%-58.91%-785.75%123.00%-15.87%81.94%5.48%-7.75%-45.83%2.95%62.32%28.38%-240.81%248.52%18.22%34.46%26.89%35.39%21.10%-46.23%-32.75%-13.87%-12.15%7.97%-322.98%144.21%20.38%9.19%-42.10%86.25%-4.72%-16.51%
Operating Margin Growth (1y) (Quarter) -35.001,366.00748.00507.00667.00342.00551.00343.00323.00220.00154.00-357.00143.00225.00563.00344.0062.00281.00649.00303.00-391.00-366.00164.00599.00670.00341.002,667.00243.0018.00-171.00-59.0037.00-1291.00644.00632.00981.002,683.001,036.001,060.0047.00-419.00-889.00-1236.00-752.00-3735.00-392.00-40.00125.003,045.00237.0012.00-178.00
Operating Margin Growth (3y) (Quarter) 955.001,928.001,453.00494.001,133.00787.001,268.00330.00528.00726.001,366.00508.00116.00846.00755.00530.00489.00953.00815.003,240.001,262.001,410.001,510.001,634.001,065.00973.00792.00456.00276.00-1471.00-245.00-216.00-581.00-1108.00-1044.00-1264.00-805.00
Operating Margin Growth (5y) (Quarter) 1,160.002,434.002,664.001,498.00677.001,550.00742.00995.00934.001,670.00962.003,064.00556.00-2743.00228.00357.00437.00284.00637.00429.00223.00
Operating Margin (QoQ) (Quarter) -795.00-633.001,909.00-516.00606.00-1252.001,668.00-356.00281.00-1043.001,461.00-376.00178.00-1108.00950.00124.00260.00-770.00731.00-158.00479.00-403.00-215.00-378.00859.00-102.00219.00-307.00-2256.002,391.00-40.00246.0070.00-32.00-266.0057.00182.0064.00-1593.001,992.00170.00413.00108.00346.00194.00-601.00-357.00-125.00-154.00-117.00-3340.003,218.00199.0048.00-419.00410.00-27.00-142.00
Profit After Tax Growth (1y) (Quarter) -12.86%55.88%15.50%57.90%49.34%49.59%27.37%102.63%71.45%-28.29%-6.47%-5,788.89%-281.11%103.66%49.04%92.19%76.28%2,058.02%82.34%183.13%-134.04%-376.07%115.99%598.15%149.78%2,137.51%123.04%62.06%-34.50%-31.51%-1.32%26.78%464.95%260.42%189.66%213.08%156.15%173.07%184.08%22.46%-33.47%-56.24%-68.31%-43.28%-83.01%-10.68%21.13%32.55%269.33%41.26%8.86%-10.05%
Profit After Tax Growth (3y) (Quarter) 45.35%34.17%13.23%14.28%18.01%26.49%26.69%51.11%36.33%44.44%54.24%40.13%35.46%24.62%42.60%34.37%231.99%34.23%273.95%38.53%85.97%111.63%88.90%101.00%69.40%112.73%62.70%37.65%29.56%-33.84%2.20%2.93%-2.72%-25.26%-17.96%-25.24%-12.22%
Profit After Tax Growth (5y) (Quarter) 31.80%17.35%43.26%16.09%29.52%19.83%27.32%19.76%30.04%17.37%128.36%20.99%34.90%1.39%21.38%25.53%29.59%43.29%40.29%28.02%20.99%
Profit After Tax (QoQ) (Quarter) -27.88%-12.71%53.51%-68.43%50.01%-115.87%76.84%-102.69%50.26%-211.01%100.84%-2,300.00%-123.54%-158.11%55.18%-47.38%102.15%-3,693.83%93.13%-347.50%295.31%-129.41%-179.97%-311.26%194.12%-30.22%84.44%-58.91%-8,929.89%113.65%-12.90%89.80%2.10%-3.99%-64.79%98.45%47.11%23.35%56.89%26.60%18.23%33.32%28.36%34.97%23.00%-42.53%-30.27%-11.22%-10.92%2.85%-79.11%366.76%20.80%12.55%-41.80%78.52%-6.91%-7.00%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) -14.54%-13.46%-23.44%-12.33%-22.25%-22.05%-17.61%-26.89%-16.67%-16.29%0.66%5.02%5.54%7.62%-5.74%-9.81%-12.67%-11.02%-1.53%-0.47%-0.37%0.65%-2.05%-6.06%-6.42%5.35%12.35%17.41%22.51%15.50%19.47%27.72%30.39%33.19%27.13%22.17%73.47%64.25%59.23%56.88%5.72%5.57%8.06%4.37%2.48%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) -17.27%-14.05%-15.57%-15.45%-18.28%-14.05%-12.36%-11.90%-11.11%-7.88%-11.53%-8.42%-7.11%2.71%3.16%4.53%6.99%9.55%12.10%14.34%17.46%19.50%22.36%40.46%36.20%34.23%34.77%33.72%32.18%29.81%26.00%23.41%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) -14.03%-13.39%-11.95%-11.45%-12.33%10.48%11.37%20.91%21.79%21.63%21.97%22.35%22.96%24.04%24.57%24.59%
Property, Plant & Equipment (Net) (QoQ) (Quarter) -1.06%-8.22%-2.56%-3.42%-3.11%-1.90%-2.40%-17.47%10.95%-13.00%-2.15%-12.77%-1.54%-0.83%-1.71%4.88%2.73%-0.34%0.23%-8.14%-1.69%-3.51%2.12%0.00%-0.53%-2.49%1.52%1.08%-0.43%-1.49%-1.20%-3.05%-0.81%10.90%5.36%1.31%3.49%4.55%8.98%8.31%5.66%6.79%4.03%4.07%50.03%1.12%0.85%2.54%1.11%0.98%3.22%-0.97%-0.72%
Return on Assets Growth (1y) (Quarter) 0.00-5.00-8.00-5.004.0015.0013.0012.008.000.00-4.000.001.008.0018.00-14.0028.0019.006.002.00-11.00-11.0010.0014.0016.0020.0014.0014.0016.0011.004.00-4.00-15.00-17.00-20.00-15.00-8.00-4.002.003.003.002.00
Return on Assets Growth (3y) (Quarter) 18.0010.0012.0012.0012.0011.001.007.0012.0023.0027.002.0034.0027.0030.0030.0021.0020.0029.0024.0017.0014.00-2.00-5.00-7.00-10.00-13.00-16.00-20.00-20.00
Return on Assets Growth (5y) (Quarter) 29.0025.0021.0024.0013.0035.0021.0014.0011.00-2.00-2.0011.0012.0012.0011.00
Return on Assets (QoQ) (Quarter) 3.000.001.000.005.00-1.00-4.00-5.002.001.005.007.000.000.001.00-1.00-4.004.002.006.006.00-29.0010.002.003.0013.001.00-11.00-1.000.001.0010.003.003.004.004.003.004.000.00-3.00-5.00-7.00-3.00-5.000.000.001.001.001.000.000.00
Return on Capital Employed Growth (1y) (Quarter) 0.000.00-1.006.006.0010.0015.0014.0010.00-8.000.007.0028.0010.0048.0025.0021.0015.00-3.00-4.00-11.00-2.005.0011.0038.0036.0035.0022.00-1.00-15.00-31.00-29.00-37.00-29.00-17.00-12.0012.0013.0012.0011.00
Return on Capital Employed Growth (3y) (Quarter) 18.0016.0018.0019.0020.0019.006.0018.0019.0027.0035.0023.0049.0032.0048.0049.0036.0029.0025.0019.009.004.00-1.00-8.00-13.00-19.00-27.00-31.00-36.00-30.00
Return on Capital Employed Growth (5y) (Quarter) 38.0036.0025.0030.0044.0053.0025.009.006.00-12.00-12.00-1.003.004.003.00
Return on Capital Employed (QoQ) (Quarter) 4.00-1.002.002.002.00-4.001.001.001.003.001.005.007.001.00-12.008.002.009.009.00-20.0024.003.003.0018.001.00-1.00-3.00-1.001.00-8.006.006.007.0018.005.005.00-6.00-5.00-9.00-11.00-4.00-14.000.001.001.0010.001.000.00-1.00
Return on Equity Growth (1y) (Quarter) -5.00-14.00-19.00-14.005.0031.0028.0026.0018.000.00-10.001.001.0016.0037.00-11.0032.0031.0010.004.00-18.00-18.0017.0022.0026.0030.0020.0020.0020.0013.001.00-10.00-23.00-24.00-25.00-18.00-9.00-5.003.004.004.002.00
Return on Equity Growth (3y) (Quarter) 16.003.007.007.0018.0016.00-1.0013.0024.0047.0055.0015.0040.0043.0046.0046.0028.0024.0037.0032.0023.0018.00-4.00-9.00-12.00-16.00-21.00-24.00-29.00-26.00
Return on Equity Growth (5y) (Quarter) 39.0034.0025.0034.0024.0037.0031.0022.0017.00-4.00-5.0015.0017.0017.0016.00
Return on Equity (QoQ) (Quarter) 3.00-1.001.000.007.00-4.00-8.00-10.003.002.0011.0015.000.00-1.003.00-2.00-10.0010.003.0012.0011.00-22.002.003.005.0022.001.00-18.00-1.000.001.0016.004.004.005.006.005.004.00-3.00-5.00-7.00-9.00-3.00-6.000.001.001.002.001.000.00-1.00
Return on Invested Capital Growth (1y) (Quarter) -11.0030.0028.00-28.00-280.00395.00-116.0041.00295.00-395.00121.0029.0028.0028.0019.000.00-12.00-25.00-25.00-30.00-23.00-14.00-10.009.0010.0010.009.00
Return on Invested Capital Growth (3y) (Quarter) 4.0030.0033.0042.0044.0028.0024.0070.00312.00-393.00115.00-1.00-7.00-11.00-16.00-21.00-25.00-29.00-26.00
Return on Invested Capital Growth (5y) (Quarter) 21.0033.0026.0012.009.00-11.00-11.0049.00299.00-397.00114.00
Return on Invested Capital (QoQ) (Quarter) -21.003.004.003.0020.001.00-52.00-249.00695.00-511.00105.005.005.006.0013.004.004.00-3.00-5.00-7.00-9.00-3.00-11.000.001.001.008.001.000.000.00
Return on Sales Growth (1y) (Quarter) 0.0014.007.005.007.003.006.003.006.000.009.00-2.00-4.00-3.006.002.005.007.000.000.001.00-1.00-5.004.002.006.007.005.0027.002.00-27.000.000.001.0028.004.004.007.0010.008.008.002.00-2.00-5.00-8.00-6.00-16.00-4.00-1.001.005.002.000.00-1.00
Return on Sales Growth (3y) (Quarter) 12.0017.0022.007.008.000.0020.003.007.004.0014.000.002.003.001.006.008.0012.002.009.0031.0010.0010.0011.0013.009.0035.007.004.003.00-8.00-1.00-1.00-3.00-13.00-7.00-9.00-6.00
Return on Sales Growth (5y) (Quarter) 13.0021.0027.008.0015.007.0015.007.0010.009.0017.0011.0032.005.00-8.003.004.005.0025.005.003.003.00
Return on Sales (QoQ) (Quarter) -8.00-6.0019.00-5.006.00-13.0017.00-4.003.00-10.0015.00-1.00-3.00-2.004.00-3.00-2.007.000.000.000.000.000.001.00-2.00-4.009.00-1.002.00-3.00-21.0025.001.001.000.000.00-28.0028.001.000.00-1.004.001.003.001.002.002.00-4.00-2.00-1.00-1.00-1.00-12.0012.002.001.00-8.008.00-1.000.00
Revenue Growth (1y) (Quarter) 9.73%23.69%15.83%4.90%-0.72%-7.64%0.49%-3.23%-24.55%-6.28%-18.43%-5.72%31.70%26.68%26.32%7.74%-1.74%18.15%25.16%25.51%9.44%8.27%-4.44%-10.06%12.27%15.40%-0.28%-3.51%-8.10%-26.51%-9.05%10.33%48.65%86.69%62.62%41.61%42.55%42.27%53.91%8.91%-22.97%-35.97%-42.46%-3.93%9.12%35.07%32.88%15.28%10.72%11.71%10.95%1.81%
Revenue Growth (3y) (Quarter) -6.33%2.30%-1.72%-1.45%-0.45%3.12%1.17%-0.57%-0.79%11.94%8.85%17.55%17.88%19.62%8.90%5.63%5.16%15.01%16.55%13.83%14.66%24.88%24.97%31.54%19.38%17.74%19.36%12.93%14.00%6.21%7.16%5.57%6.45%-2.37%-1.14%-5.34%4.08%
Revenue Growth (5y) (Quarter) 1.24%9.89%8.46%4.00%7.23%7.01%3.34%3.21%6.67%9.41%7.60%5.49%9.54%10.36%11.04%11.72%13.51%14.55%20.74%16.25%11.70%
Revenue (QoQ) (Quarter) -20.09%-13.23%51.38%4.53%-9.92%-18.75%37.10%-1.07%-16.19%-11.59%32.03%-22.87%4.10%-23.05%52.61%7.74%0.13%-23.27%30.17%-1.74%20.40%-18.72%4.99%-19.60%15.15%-1.68%-1.19%0.37%10.29%-0.22%-7.61%13.49%-4.69%-3.45%-12.01%-9.25%17.96%17.13%18.56%13.97%2.75%2.00%19.34%13.75%11.15%-27.83%-15.59%-5.44%-0.11%20.51%-4.13%17.04%-1.74%4.55%-7.92%18.09%-2.41%-4.06%
Share-based Compensation Growth (1y) (Quarter) 77.27%119.35%77.42%35.90%-68.05%-96.75%-60.41%-51.67%16.12%-49.82%-31.67%-33.77%-35.27%98.28%91.91%158.00%174.81%36.83%101.87%-29.48%37.07%45.40%10.57%70.07%12.20%-7.11%-30.71%-5.79%-18.26%7.46%65.70%
Share-based Compensation Growth (3y) (Quarter) -37.84%-68.15%-19.63%-6.18%27.36%10.83%38.33%6.41%34.60%58.01%62.41%45.72%61.68%22.72%15.64%4.15%7.92%13.22%8.28%
Share-based Compensation Growth (5y) (Quarter) -1.98%-42.24%2.99%-0.19%26.01%12.96%15.19%14.06%17.46%31.54%37.52%
Share-based Compensation (QoQ) (Quarter) 0.00%25.81%38.46%25.93%-19.12%-3.64%1,330.00%-95.69%19.22%-56.54%45.33%-47.42%45.53%4.41%-37.20%-28.40%41.06%2.05%92.37%-30.70%89.64%8.70%-4.22%2.24%-33.75%111.29%1.60%-22.25%1.89%39.39%-15.88%-42.01%38.54%20.94%10.59%-10.57%
Shareholder's Equity Growth (1y) (Quarter) -27.10%-18.72%-25.99%-32.21%-36.83%-35.14%-30.82%-24.91%-8.62%0.89%7.53%14.95%4.38%-3.53%0.66%4.11%18.43%36.47%13.86%16.48%17.73%15.13%13.22%12.73%13.43%19.88%25.20%30.65%37.80%45.11%54.03%63.77%60.01%49.43%36.81%23.44%21.18%15.36%12.38%11.35%7.48%8.58%8.25%5.96%4.18%
Shareholder's Equity Growth (3y) (Quarter) -24.02%-24.39%-25.88%-25.87%-25.34%-18.04%-16.36%-15.54%-14.22%-9.19%-3.50%4.15%9.92%17.30%19.71%22.54%26.05%29.73%34.11%35.74%37.50%38.18%38.23%38.76%35.75%33.29%31.05%27.73%23.24%18.51%13.35%10.71%
Shareholder's Equity Growth (5y) (Quarter) -20.07%-17.90%-17.24%-16.89%-14.74%27.74%28.24%28.97%28.12%27.41%27.09%26.64%26.63%26.27%25.52%24.50%
Shareholder's Equity (QoQ) (Quarter) -9.87%-6.02%-11.32%-2.95%-3.02%-5.00%-13.58%-7.04%-11.17%-11.47%-11.28%-0.85%-3.57%7.72%-2.05%5.68%3.08%-2.18%-9.48%10.27%6.62%11.27%4.31%1.82%3.12%3.37%4.90%4.16%4.23%1.09%3.16%3.71%4.88%6.84%7.73%8.23%10.62%12.51%14.36%15.07%8.08%5.08%4.70%3.82%6.10%0.03%2.00%2.86%2.42%1.06%1.69%0.69%0.69%
Tax Rate Growth (1y) (Quarter) -10394.003,796.00-268.00-1137.0045.00-560.00-728.003,828.00-333.0025.00589.00-596.00106.0059.00-248.00224.00-47.00-56.00-170.00-8900.00-265.00-288.00-28.0013,513.00-154.00198.00-277.00
Tax Rate Growth (3y) (Quarter) -10683.003,261.00-407.002,095.00-182.00-476.00-387.003,456.00-274.0027.00171.00-9271.00-206.00-286.00-446.004,838.00-466.00-147.00-474.00
Tax Rate Growth (5y) (Quarter) -10623.003,263.00-825.00-6580.00-494.00-821.00-585.008,070.00-693.00-63.00-134.00
Tax Rate (QoQ) (Quarter) -13960.003,786.00-2840.002,621.00229.00-278.00-3709.003,803.00-375.00-447.00847.00-359.00-17.00118.00-338.00344.00-65.00-189.00135.0072.00-74.00-302.00-8595.008,707.00-98.00-42.004,946.00-4961.00255.00-517.00
Total Debt Growth (1y) (Quarter) -31.92%-31.92%-31.92%-31.92%0.00%0.00%0.00%0.00%0.00%0.00%-37.22%-16.85%-25.28%-33.71%42.33%56.76%74.44%0.00%-49.14%-49.14%-83.93%-68.40%-68.40%-68.40%0.00%0.00%0.00%0.00%0.00%98.42%98.46%98.58%98.63%0.13%0.42%-2.35%-2.61%-3.56%
Total Debt Growth (3y) (Quarter) -12.03%-12.03%-24.68%-12.81%-40.61%-40.61%-38.84%-36.84%-34.55%-31.88%-45.63%-45.63%-45.63%-14.41%-14.40%-14.38%25.70%25.71%25.84%24.70%24.60%24.20%
Total Debt Growth (5y) (Quarter) -26.85%-26.85%-16.10%-14.61%-12.93%-11.05%-8.89%-20.36%-20.80%-20.83%-9.55%
Total Debt (QoQ) (Quarter) 0.00%0.00%0.00%-31.92%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-37.22%0.00%0.00%-8.43%-9.20%-10.14%-11.28%96.62%0.00%0.00%-49.14%0.00%0.00%-68.40%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%98.42%0.02%0.06%0.02%0.02%0.31%-2.70%-0.25%-0.95%