|
Real Estate - Gross
|
| | 1,507.87M | | 1,524.61M | 1,553.70M | 1,576.21M | 1,585.43M | 1,708.62M | 1,896.95M | 1,916.05M | 1,925.60M | 1,935.05M | 1,941.96M | 1,947.35M | 1,956.50M | 1,971.94M | 2,239.67M | 2,249.82M | 2,264.78M | 2,297.29M | 2,349.00M | 2,263.60M | 2,322.41M | 2,392.11M | 2,462.25M | 2,513.22M | 2,497.86M | 2,693.61M | 2,908.74M | 2,965.91M | 3,004.70M | 3,008.07M | 3,051.13M | 3,088.47M | 3,091.57M | 3,107.04M | 3,035.09M | 3,046.18M | 2,907.67M | 2,919.27M | 2,931.15M | 2,896.89M | 2,830.76M | 2,838.51M | 2,811.12M | 2,793.37M | 2,784.93M | 2,788.31M | 2,788.74M | 2,800.76M | 2,802.67M | 2,827.89M | 2,842.91M | 2,855.87M | 2,888.69M | 2,928.59M | 2,979.31M | 3,271.24M | 3,286.93M | 3,303.41M | 3,324.26M | 3,408.05M | 3,513.61M | 3,531.22M | 3,679.49M |
|
Accumulated Depreciation
|
| | 412.53M | | 425.17M | 438.95M | 453.14M | 462.94M | 477.69M | 494.52M | 512.49M | 530.15M | 547.17M | 565.52M | 582.86M | 600.71M | 618.64M | 636.03M | 654.63M | 671.81M | 691.34M | 708.51M | 662.24M | 680.74M | 699.84M | 727.92M | 748.34M | 749.33M | 769.78M | 792.27M | 814.58M | 839.84M | 849.65M | 875.12M | 901.97M | 929.61M | 956.42M | 953.16M | 981.30M | 941.19M | 966.80M | 991.44M | 1,009.95M | 1,007.92M | 1,032.78M | 1,034.67M | 1,054.99M | 1,079.00M | 1,102.80M | 1,125.88M | 1,145.39M | 1,166.23M | 1,189.58M | 1,212.22M | 1,224.96M | 1,248.39M | 1,271.63M | 1,295.14M | 1,318.26M | 1,347.01M | 1,376.02M | 1,401.33M | 1,428.02M | 1,423.01M | 1,453.95M | 1,483.48M |
|
Real Estate - Net
|
| | 1,095.34M | | 1,099.44M | 1,114.74M | 1,123.07M | 1,122.48M | 1,230.93M | 1,402.43M | 1,403.56M | 1,395.45M | 1,387.88M | 1,376.44M | 1,364.49M | 1,355.79M | 1,353.29M | 1,603.64M | 1,595.19M | 1,592.98M | 1,605.95M | 1,640.48M | 1,601.37M | 1,641.67M | 1,692.27M | 1,734.33M | 1,764.88M | 1,748.54M | 1,923.84M | 2,116.47M | 2,151.32M | 2,164.86M | 2,158.42M | 2,176.01M | 2,186.50M | 2,161.97M | 2,150.62M | 2,081.93M | 2,064.87M | 1,966.48M | 1,952.46M | 1,939.71M | 1,886.94M | 1,822.84M | 1,805.72M | 1,776.45M | 1,738.38M | 1,705.93M | 1,685.51M | 1,662.85M | 1,655.37M | 1,636.44M | 1,638.32M | 1,630.70M | 1,630.91M | 1,640.30M | 1,656.96M | 1,684.17M | 1,952.98M | 1,939.92M | 1,927.38M | 1,922.93M | 1,980.03M | 2,090.60M | 2,077.27M | 2,196.01M |
|
Cash & Equivalents
|
5.15M | 4.40M | 3.27M | 3.20M | 3.45M | 2.83M | 5.76M | 0.73M | 18.44M | 3.69M | 7.89M | 10.79M | 11.86M | 9.51M | 10.34M | 2.69M | 5.45M | 10.48M | 15.24M | 16.91M | 13.24M | 10.82M | 16.88M | 14.66M | 16.95M | 20.66M | 21.56M | 18.88M | 27.11M | 25.90M | 12.22M | 7.22M | 8.36M | 8.77M | 6.10M | 19.85M | 18.35M | 13.37M | 9.08M | 1.62M | 7.38M | 4.66M | 16.67M | 600.45M | 338.61M | 19.79M | 84.83M | 201.72M | 107.61M | 143.12M | 161.25M | 152.85M | 194.19M | 180.71M | 212.12M | 202.82M | 213.00M | 188.46M | 12.78M | 8.14M | 9.06M | 11.05M | 46.99M | 10.16M | 9.74M | 13.03M |
|
Receivables - Other
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.80M | | 42.00M | 32.30M | 18.80M | 12.80M | 3.70M | 6.50M | 9.90M | | | | 8.60M | | | | 8.90M | | | | 8.50M | | | |
|
Buildings
|
| | 1,352.57M | | 1,343.15M | 1,353.17M | 1,411.40M | 1,441.26M | 1,560.92M | 1,747.15M | 1,764.49M | 1,773.06M | 1,787.05M | 1,793.96M | 1,796.04M | 1,802.16M | 1,821.40M | 2,004.88M | 2,009.97M | 2,013.52M | 2,029.32M | 2,043.58M | 1,947.08M | 1,950.09M | 2,078.95M | 2,173.50M | 2,249.42M | 2,219.95M | 2,377.76M | 2,553.56M | 2,647.48M | 2,667.09M | 2,651.42M | 2,694.55M | 2,793.64M | 2,810.98M | 2,825.73M | 2,755.70M | 2,764.65M | 2,639.76M | 2,651.30M | 2,663.51M | 2,630.36M | 2,564.22M | 2,571.97M | 2,545.11M | 2,527.40M | 2,519.21M | 2,522.60M | 2,520.49M | 2,532.49M | 2,528.22M | 2,537.51M | 2,551.74M | 2,553.45M | 2,558.98M | 2,564.72M | 2,575.87M | 2,938.43M | 2,944.08M | 2,982.74M | 3,011.23M | 3,089.24M | 3,173.07M | 3,187.55M | 3,318.98M |
|
Construction in Progress
|
| | 11.37M | | 39.88M | 58.95M | 23.23M | 2.59M | 3.37M | 1.80M | 23.55M | 4.54M | 66.26M | 113.17M | 3.31M | 21.97M | 90.41M | 138.62M | 86.88M | 147.10M | 205.83M | 198.69M | 104.78M | 154.33M | 95.17M | 63.45M | 62.31M | 83.70M | 61.04M | 92.94M | 46.28M | 65.46M | 94.49M | 87.76M | 14.85M | 3.09M | 2.99M | 3.17M | 3.10M | 3.46M | 4.21M | 4.91M | 4.78M | 4.29M | 4.50M | 4.80M | 2.98M | 3.06M | 0.87M | 0.85M | 0.74M | 6.17M | 13.35M | 14.13M | 27.34M | 54.62M | 88.79M | 128.36M | 29.20M | 39.25M | 17.06M | 9.42M | 7.45M | 8.53M | 11.66M | 18.31M |
|
Land & Improvements
|
| | 143.93M | | 141.57M | 141.58M | 141.58M | | | 148.00M | | | | | 148.00M | 148.00M | 148.00M | 230.42M | 230.41M | 230.41M | 230.41M | 230.41M | 217.99M | 217.99M | 217.99M | 225.31M | 240.27M | 235.62M | 254.81M | 262.24M | 272.15M | 272.15M | 262.17M | 268.82M | 279.98M | 279.98M | 279.98M | 278.63M | 278.43M | 267.91M | 267.97M | 267.64M | 266.54M | 266.54M | 266.54M | 266.01M | 265.97M | 265.71M | 265.71M | 268.24M | 268.27M | 268.27M | 277.04M | 277.04M | 275.08M | 275.08M | 275.08M | 275.08M | 303.61M | 303.61M | 303.61M | 303.61M | 311.36M | 332.01M | 332.01M | 342.20M |
|
Long-Term Investments
|
| | 9.05M | | 7.57M | 7.06M | 6.39M | 5.86M | 4.59M | 9.45M | 28.48M | 48.48M | 72.39M | 82.68M | 126.63M | 133.98M | 162.09M | 136.92M | 140.21M | 171.04M | 210.13M | 249.66M | 208.05M | 205.08M | 212.94M | 197.96M | 201.08M | 218.73M | 210.49M | 170.85M | 128.10M | 127.90M | 131.17M | 125.82M | 119.44M | 114.30M | 110.50M | 111.31M | 95.97M | 97.65M | 96.30M | 94.42M | 94.69M | 86.48M | 92.15M | 92.54M | 94.58M | 89.48M | 88.87M | 85.42M | 82.65M | 82.95M | 80.04M | 74.70M | 73.81M | 73.37M | 74.46M | 72.31M | 71.90M | 71.70M | 72.08M | 70.25M | 65.67M | 64.48M | 66.67M | 65.69M |
|
Intangibles
|
| | | | | | 33.78M | | | | 120.64M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles
|
| | | | | | 33.78M | | | | 120.64M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
| | 32.33M | | 31.63M | 39.13M | 43.72M | 53.91M | 55.27M | 50.86M | 52.38M | 54.30M | 50.17M | 56.21M | 60.84M | 63.35M | 69.20M | 71.94M | 81.41M | 81.07M | 77.91M | 82.72M | 72.35M | 71.92M | 74.39M | 74.58M | 121.30M | 81.05M | 84.35M | 88.26M | 82.98M | 92.82M | 91.86M | 95.08M | 96.00M | 98.67M | 98.98M | 103.91M | 98.10M | 94.22M | 95.91M | 97.37M | 103.62M | 100.67M | 149.07M | 125.30M | 105.28M | 99.26M | 88.72M | 100.13M | 104.58M | 112.61M | 95.99M | 128.65M | 111.16M | 100.81M | 102.55M | 115.39M | | 110.15M | 124.20M | | 127.37M | 115.44M | 122.99M | 126.26M |
|
Assets
|
| | 1,178.86M | | 1,179.14M | 1,197.56M | 1,216.93M | 1,218.24M | 1,367.59M | 1,593.69M | 1,621.82M | 1,634.96M | 1,642.38M | 1,638.96M | 1,678.80M | 1,661.67M | 1,692.16M | 2,001.96M | 2,006.46M | 2,029.89M | 2,068.62M | 2,140.12M | 2,097.66M | 2,128.96M | 2,188.74M | 2,230.80M | 2,314.82M | 2,190.61M | 2,379.35M | 2,560.92M | 2,526.21M | 2,539.77M | 2,529.49M | 2,541.45M | 2,540.11M | 2,505.86M | 2,488.60M | 2,421.62M | 2,384.90M | 2,353.82M | 2,343.77M | 2,324.36M | 2,285.21M | 2,791.77M | 2,563.79M | 2,185.47M | 2,189.53M | 2,259.42M | 2,131.08M | 2,149.16M | 2,157.38M | 2,134.23M | 2,155.24M | 2,157.69M | 2,217.66M | 2,185.39M | 2,195.95M | 2,205.30M | 2,324.12M | 2,301.17M | 2,293.56M | 2,275.29M | 2,381.18M | 2,477.86M | 2,452.25M | 2,635.94M |
|
Accounts Payables
|
| | 31.92M | | 30.83M | 40.06M | 31.83M | 33.50M | 27.33M | 44.13M | 37.76M | 43.16M | 38.01M | 46.09M | 41.15M | 37.96M | 34.81M | 48.40M | 59.46M | 46.40M | 39.41M | 56.01M | 69.56M | 80.83M | 83.79M | 90.51M | 97.40M | 67.61M | 62.66M | 78.54M | 78.14M | 82.77M | 71.38M | 84.09M | 90.42M | 66.41M | 65.44M | 70.13M | 82.68M | 87.54M | 60.32M | 73.93M | 79.56M | 90.66M | 70.89M | 85.71M | 88.25M | 68.08M | 70.33M | 90.05M | 93.00M | 58.02M | 76.51M | 76.49M | 104.74M | 79.40M | 91.90M | 99.04M | 118.50M | 77.92M | 85.99M | 86.76M | 107.78M | 75.08M | 86.51M | 98.53M |
|
Notes Payables
|
| | | | | | | | | | 10.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
| | 31.92M | | 30.83M | 40.06M | 31.83M | 33.50M | 27.33M | 44.13M | 47.76M | 43.16M | 38.01M | 46.09M | 41.15M | 37.96M | 34.81M | 48.40M | 59.46M | 46.40M | 39.41M | 56.01M | 69.56M | 80.83M | 83.79M | 90.51M | 97.40M | 67.61M | 62.66M | 78.54M | 78.14M | 82.77M | 71.38M | 84.09M | 90.42M | 66.41M | 65.44M | 70.13M | 82.68M | 87.54M | 60.32M | 73.93M | 79.56M | 90.66M | 70.89M | 85.71M | 88.25M | 68.08M | 70.33M | 90.05M | 93.00M | 58.02M | 76.51M | 76.49M | 104.74M | 79.40M | 91.90M | 99.04M | 118.50M | 77.92M | 85.99M | 86.76M | 107.78M | 75.08M | 86.51M | 98.53M |
|
Non-Current Debt
|
| | 235.00M | | 554.41M | 554.51M | 554.62M | 554.67M | 554.64M | 547.70M | 547.76M | 547.83M | 547.90M | 547.96M | 548.03M | 548.10M | 548.17M | 548.25M | 794.25M | 794.41M | 794.57M | 794.73M | 793.57M | 793.74M | 793.91M | 794.08M | 789.28M | 789.63M | 789.99M | 1,037.07M | 1,135.31M | 1,135.81M | 1,136.30M | 1,134.18M | 1,134.76M | 1,135.23M | 1,135.70M | 1,136.18M | 1,136.66M | 1,137.14M | 1,137.63M | 1,138.12M | 1,138.60M | 1,139.09M | 1,139.59M | 1,140.08M | 1,140.58M | 1,141.07M | 992.59M | 1,035.67M | 1,036.18M | 1,036.63M | 1,037.09M | 1,037.54M | 1,038.00M | 1,038.46M | 1,038.91M | 1,039.38M | 1,039.84M | 1,040.31M | 1,040.77M | 1,041.24M | 1,041.71M | 1,042.18M | 1,042.66M | 1,043.13M |
|
Minority Interest
|
| | 58.39M | | 55.80M | 55.39M | 54.97M | 54.06M | 53.27M | 61.34M | 61.03M | 32.07M | 27.39M | 25.22M | 24.43M | 24.18M | 24.10M | 28.61M | 28.43M | 27.61M | 27.60M | 27.59M | 26.42M | 26.48M | 26.71M | 27.21M | 30.31M | 30.71M | 33.00M | 35.25M | 35.07M | 34.57M | 33.24M | 30.76M | 30.72M | 29.83M | 29.08M | 26.49M | 25.36M | 25.21M | 26.03M | 25.26M | 22.90M | 17.43M | 16.47M | 17.45M | 17.49M | 21.93M | 23.15M | 21.16M | 21.86M | 22.26M | 22.36M | 22.23M | 22.29M | 21.80M | 21.83M | 21.76M | 24.53M | 23.93M | 23.84M | 24.34M | 27.30M | 26.12M | 26.17M | 28.50M |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.35M | 92.09M | 91.68M | 91.24M | 91.02M | 90.79M | 90.57M | 90.10M | 89.87M | 89.62M | 89.36M | 88.90M | 88.61M | 88.33M | 88.05M | 87.50M | 87.23M | 86.93M | 86.62M | 86.10M | 85.76M | 85.42M | 85.08M | 84.50M | 84.14M | 83.78M | 90.07M |
|
Other Non-Current Liabilities
|
| | 27.08M | | 17.29M | 17.08M | 17.00M | 16.41M | 16.17M | 16.25M | 16.43M | 16.40M | 16.28M | 16.43M | 23.16M | 16.68M | 16.42M | 33.10M | 32.96M | 31.94M | 30.02M | 29.30M | 32.63M | 31.08M | 30.64M | 31.41M | 31.09M | 31.76M | 53.43M | 52.08M | 54.76M | 59.53M | 67.98M | 74.34M | 73.74M | 73.91M | 79.28M | 79.34M | 83.77M | 87.71M | 88.23M | 88.62M | 88.53M | 94.88M | 106.23M | 91.50M | 84.40M | 75.69M | 79.05M | 78.82M | 78.65M | 80.49M | 81.81M | 82.03M | 82.97M | 84.51M | 81.99M | 80.38M | 89.02M | 86.14M | 84.55M | 86.43M | 85.48M | 95.54M | 94.69M | 102.18M |
|
Total Non-Current Liabilities
|
| | 630.72M | | 658.79M | 680.43M | 778.04M | 785.46M | 941.11M | 1,045.69M | 1,076.95M | 1,097.59M | 1,110.84M | 1,109.43M | 1,141.77M | 1,133.56M | 1,165.44M | 1,407.90M | 1,415.90M | 1,446.13M | 1,484.43M | 1,556.60M | 1,541.14M | 1,571.03M | 1,626.66M | 1,658.12M | 1,677.71M | 1,543.28M | 1,665.51M | 1,803.19M | 1,766.01M | 1,782.23M | 1,800.38M | 1,858.07M | 1,854.07M | 1,838.46M | 1,833.65M | 1,817.79M | 1,795.59M | 1,762.67M | 1,738.72M | 1,737.54M | 1,740.57M | 2,349.23M | 2,127.58M | 1,744.49M | 1,746.24M | 1,700.71M | 1,528.55M | 1,590.18M | 1,578.94M | 1,543.16M | 1,560.86M | 1,560.00M | 1,620.76M | 1,594.58M | 1,606.22M | 1,612.49M | 1,643.78M | 1,635.30M | 1,631.42M | 1,596.23M | 1,616.03M | 1,722.31M | 1,696.21M | 1,801.61M |
|
Total Liabilities
|
| | 657.80M | | 676.08M | 697.51M | 795.04M | 801.87M | 957.28M | 1,061.94M | 1,093.38M | 1,113.99M | 1,127.12M | 1,125.86M | 1,164.92M | 1,150.23M | 1,181.86M | 1,441.01M | 1,448.86M | 1,478.07M | 1,514.46M | 1,585.90M | 1,573.77M | 1,602.11M | 1,657.30M | 1,689.52M | 1,708.79M | 1,575.03M | 1,718.94M | 1,855.27M | 1,820.77M | 1,841.77M | 1,868.36M | 1,932.41M | 1,927.80M | 1,912.37M | 1,912.93M | 1,897.13M | 1,879.37M | 1,850.38M | 1,826.96M | 1,826.16M | 1,829.10M | 2,444.11M | 2,233.81M | 1,835.99M | 1,830.65M | 1,776.41M | 1,607.60M | 1,669.00M | 1,657.60M | 1,623.65M | 1,642.67M | 1,642.03M | 1,703.73M | 1,679.09M | 1,688.20M | 1,692.87M | 1,732.81M | 1,721.44M | 1,715.98M | 1,682.66M | 1,701.51M | 1,817.85M | 1,790.91M | 1,903.79M |
|
Total Debt
|
| | 235.00M | | 554.41M | 554.51M | 554.62M | 554.67M | 554.64M | 547.70M | 547.76M | 547.83M | 547.90M | 547.96M | 548.03M | 548.10M | 548.17M | 548.25M | 794.25M | 794.41M | 794.57M | 794.73M | 793.57M | 793.74M | 793.91M | 794.08M | 789.28M | 789.63M | 789.99M | 1,037.07M | 1,135.31M | 1,135.81M | 1,136.30M | 1,134.18M | 1,134.76M | 1,135.23M | 1,135.70M | 1,136.18M | 1,136.66M | 1,137.14M | 1,137.63M | 1,138.12M | 1,138.60M | 1,139.09M | 1,139.59M | 1,140.08M | 1,140.58M | 1,141.07M | 992.59M | 1,035.67M | 1,036.18M | 1,036.63M | 1,037.09M | 1,037.54M | 1,038.00M | 1,038.46M | 1,038.91M | 1,039.38M | 1,039.84M | 1,040.31M | 1,040.77M | 1,041.24M | 1,041.71M | 1,042.18M | 1,042.66M | 1,043.13M |
|
Common Equity
|
| | 595.67M | | 503.06M | 600.41M | 604.36M | 606.12M | 607.76M | 718.32M | 720.07M | 751.63M | 758.38M | 762.82M | 766.06M | 768.70M | 771.26M | 785.51M | 788.98M | 793.06M | 797.29M | 801.36M | 791.57M | 794.65M | 798.59M | 802.64M | 806.38M | 808.78M | 811.85M | 816.46M | 820.25M | 821.51M | 787.25M | 781.02M | 784.78M | 776.75M | 770.88M | 774.72M | 778.85M | 780.94M | 778.03M | 771.87M | 775.03M | 778.06M | 781.49M | 783.82M | 787.14M | 483.01M | 523.49M | 480.16M | 978.05M | 510.58M | 512.58M | 515.66M | 987.19M | 506.31M | 507.74M | 512.43M | 591.31M | 579.72M | 577.58M | 592.63M | 679.67M | 660.01M | 661.34M | 732.15M |
|
Shareholder's Equity
|
| | 595.67M | | 503.06M | 600.41M | 604.36M | 606.12M | 607.76M | 718.32M | 720.07M | 751.63M | 758.38M | 762.82M | 766.06M | 768.70M | 771.26M | 785.51M | 788.98M | 793.06M | 797.29M | 801.36M | 791.57M | 794.65M | 798.59M | 802.64M | 806.38M | 808.78M | 811.85M | 816.46M | 820.25M | 821.51M | 787.25M | 781.02M | 784.78M | 776.75M | 770.88M | 774.72M | 778.85M | 780.94M | 778.03M | 771.87M | 775.03M | 778.06M | 781.49M | 783.82M | 787.14M | 483.01M | 523.49M | 480.16M | 978.05M | 510.58M | 512.58M | 515.66M | 987.19M | 506.31M | 507.74M | 512.43M | 591.31M | 579.72M | 577.58M | 592.63M | 679.67M | 660.01M | 661.34M | 732.15M |
|
Liabilities and Shareholders Equity
|
| | 1,178.86M | | 1,179.14M | 1,197.56M | 1,216.93M | 1,218.24M | 1,367.59M | 1,593.69M | 1,621.82M | 1,634.96M | 1,642.38M | 1,638.96M | 1,678.80M | 1,661.67M | 1,692.16M | 2,001.96M | 2,006.46M | 2,029.89M | 2,068.62M | 2,140.12M | 2,097.66M | 2,128.96M | 2,188.74M | 2,230.80M | 2,314.82M | 2,190.61M | 2,379.35M | 2,560.92M | 2,526.21M | 2,539.77M | 2,529.49M | 2,541.45M | 2,540.11M | 2,505.86M | 2,488.60M | 2,421.62M | 2,384.90M | 2,353.82M | 2,343.77M | 2,324.36M | 2,285.21M | 2,791.77M | 2,563.79M | 2,185.47M | 2,189.53M | 2,259.42M | 2,131.08M | 2,149.16M | 2,157.38M | 2,134.23M | 2,155.24M | 2,157.69M | 2,217.66M | 2,185.39M | 2,195.95M | 2,205.30M | 2,324.12M | 2,301.17M | 2,293.56M | 2,275.29M | 2,381.18M | 2,477.86M | 2,452.25M | 2,635.94M |
|
Retained Earnings
|
| | -7.00M | | 5.33M | 5.28M | 1.78M | 5.15M | 5.07M | 5.02M | 1.53M | 4.86M | 1,405.00M | 4.74M | 1.21M | 1.18M | 1.34M | 1.18M | -4.84M | -7.68M | -4.20M | -9.39M | -14.89M | -27.15M | -23.69M | -35.78M | -38.70M | -31.43M | -33.83M | -33.33M | -29.83M | -28.10M | -25.57M | -20.80M | -20.34M | -20.70M | -21.86M | -19.43M | -28.63M | -28.63M | -26.80M | -28.87M | -26.89M | -40.30M | -37.44M | -34.10M | -28.04M | -21.40M | -19.80M | -21.83M | -18.77M | -9.25M | -9.42M | -11.25M | -11.75M | -14.16M | -13.34M | -16.80M | -24.79M | -21.28M | -20.67M | -27.42M | -27.69M | -29.50M | -28.41M | -28.94M |
|
Preferred Shares
|
| | 75.00M | | 75.00M | 75.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares
|
| | | | | | 0.72M | | 0.82M | 0.82M | 0.79M | 1.08M | 1.08M | 1.08M | 1.05M | 1.10M | 1.10M | 1.09M | 1.06M | | | | 1.10M | | | | 1.09M | | | | 0.88M | | | | 0.75M | | | | 1.01M | | 0.56M | 1.21M | 1,123.90M | | | | 1,709.77M | | | | 1,826.27M | | | | 1,811.41M | | | | 1,402.34M | | | | 1,227.29M | | | |
|
Shares Outstanding
|
| | | | | | 92.18M | | 23.36M | 24.55M | 97.22M | 24.70M | 24.70M | 24.70M | 97.82M | 24.79M | 24.79M | 99.62M | 98.65M | 99.97M | 99.98M | 100.00M | 99.59M | 99.91M | 99.92M | 99.92M | 99.93M | 100.18M | 100.11M | 100.12M | 100.12M | 100.48M | 98.99M | 98.56M | 98.56M | 98.38M | 97.90M | 97.90M | 97.90M | 98.06M | 97.50M | 96.85M | 96.80M | 96.99M | 97.38M | 97.36M | 97.36M | 104.49M | 107.32M | 107.68M | 107.75M | 108.13M | 108.06M | 108.01M | 108.14M | 108.95M | 108.82M | 108.96M | 112.35M | 112.92M | 112.91M | 113.77M | 116.20M | 116.59M | 116.59M | 118.53M |