|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.62M | 103.98M | 104.08M | 104.47M | 104.39M | 104.35M | 104.50M | 105.32M | 105.19M | 105.33M | 108.79M | 109.37M | 109.35M | 110.21M | 112.74M | 113.17M | 113.17M | 115.12M | 115.10M | 114.88M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.27M | 112.47M | 112.09M | 108.87M | 105.84M | 111.45M | 116.46M | 108.94M | 110.64M | 117.35M | 127.48M | 123.37M | 128.96M | 133.00M | -291.08M | 135.36M | 140.69M | 145.21M | -320.61M | 150.42M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.70M | 14.82M | 18.51M | 15.47M | 19.33M | 17.37M | 19.49M | 17.43M | 18.30M | 18.94M | 21.45M | 19.49M | 18.81M | 18.21M | 21.82M | 18.99M | 18.99M | 18.61M | 22.12M | 20.09M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.29M | 58.92M | 18.71M | -119.02M | 15.71M | 59.10M | 62.13M | -89.86M | 69.33M | 71.72M | 75.62M | -259.54M | 83.22M | 21.38M | 25.20M | -143.33M | 87.08M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.25M | 37.19M | -175.55M | 36.76M | 78.25M | 36.08M | -99.53M | 33.15M | 77.41M | 81.07M | -68.41M | 88.81M | 90.54M | 93.84M | -237.71M | 102.21M | 40.37M | 43.81M | -121.20M | 107.17M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.21M | -0.05M | 15.68M | 38.50M | 32.09M | 35.22M | 29.50M | 41.28M | 35.56M | 39.92M | 31.14M | 41.43M | 38.64M | 39.11M | 35.39M | 40.40M | 44.70M | 45.57M | 48.15M | 50.94M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 0.25M | -45.26M | 0.18M | 2.58M | 1.40M | -4.38M | 2.80M | 2.32M | 1.90M | -6.47M | 0.59M | 0.22M | -0.05M | 0.73M | 0.22M | -0.03M | -0.12M | 0.59M | 1.91M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -26.72M | -46.85M | -10.88M | -11.45M | -9.00M | -10.27M | -7.29M | -9.54M | -9.64M | -9.79M | -9.22M | -13.77M | -15.48M | -15.54M | -14.36M | -15.55M | -16.43M | -16.55M | -16.66M | -17.27M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13M | -13.33M | 11.54M | 18.95M | 18.59M | 22.29M | 17.41M | 22.93M | 23.59M | 26.49M | 22.64M | 20.79M | 22.94M | 23.62M | 24.12M | 17.60M | 28.30M | 29.13M | 30.90M | 25.98M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60M | -11.07M | 13.53M | 20.52M | 20.82M | 24.34M | 19.20M | 24.86M | 25.30M | 27.62M | 24.60M | 23.31M | 25.91M | 24.86M | -70.91M | 19.20M | 30.09M | 33.35M | 33.46M | 28.26M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | | 0.32M | | | | 3.77M | 0.25M | | | 4.24M | 0.97M | 1.07M | | 4.33M | 0.80M | | 1.32M | -3.36M | 1.16M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13M | -13.33M | 11.54M | 18.95M | 18.59M | 22.29M | 17.41M | 22.93M | 23.59M | 26.49M | 22.64M | 20.79M | 22.94M | 23.62M | 24.12M | 17.60M | 28.30M | 29.13M | 30.90M | 25.98M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13M | -13.33M | 11.54M | 18.95M | 18.59M | 22.29M | 17.41M | 22.93M | 23.59M | 26.49M | 22.64M | 20.79M | 22.94M | 23.62M | 24.12M | 17.60M | 28.30M | 29.13M | 30.90M | 25.98M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13M | -13.33M | 11.54M | 18.95M | 18.59M | 22.29M | 17.41M | 22.93M | 23.59M | 26.49M | 22.64M | 20.79M | 22.94M | 23.62M | 24.12M | 17.60M | 28.30M | 29.13M | 30.90M | 25.98M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | -0.11M | 0.14M | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.57M | -10.96M | 13.55M | 18.95M | 18.59M | 22.29M | 17.41M | 22.93M | 23.59M | 26.49M | 22.64M | 20.79M | 22.94M | 23.62M | 24.12M | 17.60M | 28.30M | 29.13M | 30.90M | 25.98M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | -0.10 | 0.13 | 0.18 | 0.18 | 0.21 | 0.16 | 0.22 | 0.23 | 0.25 | 0.21 | 0.19 | 0.21 | 0.22 | 0.21 | 0.16 | 0.25 | 0.26 | 0.26 | 0.23 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | -0.10 | 0.13 | 0.18 | 0.18 | 0.21 | 0.16 | 0.22 | 0.22 | 0.25 | 0.20 | 0.19 | 0.21 | 0.21 | 0.21 | 0.15 | 0.25 | 0.25 | 0.26 | 0.22 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.20M | 108.06M | 105.21M | 103.52M | 103.63M | 103.75M | 108.45M | 104.09M | 104.37M | 104.46M | 109.42M | 108.37M | 108.68M | 108.97M | 113.97M | 112.40M | 112.66M | 113.00M | 117.84M | 114.24M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.79M | 108.06M | 106.77M | 105.06M | 104.75M | 104.94M | 110.39M | 105.52M | 105.86M | 106.32M | 111.27M | 110.02M | 110.19M | 110.70M | 115.79M | 113.95M | 114.12M | 114.57M | 119.39M | 115.45M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.21M | -0.05M | 15.68M | 38.50M | 32.09M | 35.22M | 29.50M | 41.28M | 35.56M | 39.92M | 31.14M | 41.43M | 38.64M | 39.11M | 35.39M | 40.40M | 44.70M | 45.57M | 48.15M | 50.94M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.34M | 13.28M | 4.13M | 19.55M | 13.50M | 12.93M | 12.10M | 18.35M | 11.97M | 13.43M | 8.51M | 20.64M | 15.70M | 15.49M | 11.27M | 22.80M | 16.40M | 16.44M | 17.25M | 24.96M |