|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 375.00M | 340.10M | 321.42M | 7.82M | 279.25M | 278.33M | 257.00M | 7.15M | 293.43M | 203.70M | 190.02M | 6.67M | 260.20M | 301.84M | 310.87M | 320.71M | 312.92M | 336.80M | 357.76M | 360.12M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 40.91M | 80.11M | 80.08M | 80.00M | 79.68M | 79.62M | 80.02M | 80.71M | | 91.54M | 94.96M | 68.56M | 24.57M | 2.57M | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 415.91M | 420.21M | 401.50M | 87.82M | 358.93M | 357.96M | 337.01M | 87.86M | 293.43M | 295.23M | 284.98M | 75.23M | 284.77M | 304.41M | 310.87M | 320.71M | 312.92M | 336.80M | 357.76M | 360.12M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 8.84M | 11.70M | 11.31M | 13.66M | 11.76M | 11.94M | 11.80M | 13.88M | 14.18M | 14.33M | 13.89M | 16.85M | 14.46M | 15.91M | 16.74M | 19.69M | 18.28M | 21.20M | 20.61M | 32.96M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.42M | 5.88M | 3.87M | 6.94M | 6.64M | 7.02M | 6.61M | 3.92M | 5.40M | 4.57M | 7.53M | 4.61M | 12.30M | 5.44M | 5.75M | 10.70M | 5.70M | 7.37M | 5.77M | 7.95M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 11.26M | 17.58M | 15.19M | 20.60M | 18.39M | 18.96M | 18.41M | 17.80M | 19.58M | 18.90M | 21.42M | 21.46M | 26.75M | 21.35M | 22.49M | 30.39M | 23.98M | 28.57M | 26.39M | 40.91M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.73M | 3.56M | 3.52M | 3.85M | 3.78M | 3.96M | 4.00M | 4.18M | 4.39M | 4.67M | 4.61M | 5.40M | 5.07M | 5.19M | 5.15M | 6.01M | 5.31M | 6.03M | 6.31M | 7.18M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 7.80M | 2.69M | 2.84M | 9.76M | 12.15M | 13.73M | 14.25M | 14.70M | 18.07M | 15.28M | 19.76M | 18.97M | 21.89M | 20.16M | 21.26M | 21.80M | 28.09M | 26.81M | 30.10M | 30.08M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 435.29M | 438.16M | 419.18M | 409.68M | 386.62M | 387.57M | 367.06M | 343.99M | 330.07M | 329.52M | 323.24M | 334.43M | 326.19M | 345.68M | 354.02M | 368.22M | 364.60M | 390.84M | 414.78M | 430.35M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 348.58M | 356.20M | 370.02M | 389.39M | 398.97M | 411.02M | 441.87M | 467.03M | 479.62M | 500.08M | 525.56M | 531.00M | 537.62M | 545.23M | 544.90M | 551.60M | 562.29M | 577.05M | 598.09M | 625.85M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.71M | | | | 68.56M | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 299.84M | 299.54M | 300.82M | 312.87M | 318.37M | 319.44M | 321.18M | 317.63M | 318.63M | 319.11M | 319.24M | 326.21M | 329.96M | 338.54M | 344.48M | 341.59M | 345.70M | 340.90M | 334.98M | 322.38M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 11.79M | 11.62M | 11.40M | 12.56M | 13.85M | 14.73M | 15.33M | 15.82M | 16.21M | 15.80M | 16.04M | 15.93M | 14.81M | 12.79M | 12.44M | 10.96M | 12.20M | 12.39M | 11.25M | 10.37M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 972.30M | 994.11M | 1,021.12M | 1,062.10M | 1,077.32M | 1,106.71M | 1,148.92M | 1,167.96M | 1,193.93M | 1,220.39M | 1,258.71M | 1,271.42M | 1,292.64M | 1,316.08M | 1,321.40M | 1,328.76M | 1,362.86M | 1,384.19M | 1,412.41M | 1,465.86M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1,407.59M | 1,432.27M | 1,440.30M | 1,471.78M | 1,463.93M | 1,494.29M | 1,515.97M | 1,511.95M | 1,524.00M | 1,549.90M | 1,581.94M | 1,605.86M | 1,618.83M | 1,661.76M | 1,675.42M | 1,696.97M | 1,727.46M | 1,775.03M | 1,827.18M | 1,896.21M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 24.31M | 26.29M | 17.84M | 19.95M | 13.39M | 16.42M | 17.21M | 20.41M | 16.00M | 17.00M | 21.25M | 22.27M | 15.16M | 18.58M | 15.77M | 23.61M | 20.68M | 20.66M | 23.56M | 24.75M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 24.31M | 26.29M | 17.84M | 19.95M | 13.39M | 16.42M | 17.21M | 20.41M | 16.00M | 17.00M | 21.25M | 22.27M | 15.16M | 18.58M | 15.77M | 23.61M | 20.68M | 20.66M | 23.56M | 24.75M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 13.31M | 32.76M | 34.16M | 14.64M | 39.00M | 40.01M | 49.39M | 17.58M | 45.68M | 50.59M | | 54.74M | | 22.58M | 21.96M | 63.01M | 70.86M | 79.74M | 93.94M | 25.48M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 15.09M | 13.90M | 13.27M | 14.50M | 20.59M | 20.26M | 19.50M | 19.55M | 18.12M | 17.88M | 17.52M | 17.10M | 18.52M | 17.41M | 17.06M | 19.54M | 21.00M | 21.22M | 21.23M | 27.78M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 35.52M | 35.52M | 35.52M | 35.52M | 36.95M | 38.77M | 40.69M | 42.24M | 44.58M | 46.49M | 47.61M | 49.00M | 50.78M | 53.14M | 55.23M | 55.74M | 57.54M | 59.13M | 60.67M | 63.55M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 118.75M | 124.49M | 118.26M | 121.50M | 125.96M | 133.91M | 144.54M | 147.72M | 143.05M | 150.19M | 152.18M | 164.07M | 161.08M | 168.09M | 175.83M | 187.31M | 190.63M | 204.05M | 225.35M | 244.92M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.91M | 3.91M | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 26.02M | 26.46M | 26.42M | 26.06M | 24.84M | 24.87M | 24.76M | 24.63M | 24.49M | 25.09M | 25.64M | 25.95M | 25.91M | 23.96M | 22.95M | 23.61M | 24.19M | 24.97M | 26.22M | 28.42M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 234.05M | 234.05M | 234.05M | 234.04M | 234.27M | 234.86M | 234.89M | 234.89M | 235.36M | 235.36M | 235.61M | 235.61M | 236.73M | 246.88M | 247.82M | 247.02M | 247.42M | 247.62M | 247.82M | 244.46M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 400.11M | 400.11M | 400.11M | 400.11M | 399.49M | 418.01M | 429.17M | 427.23M | 441.55M | 448.58M | 463.37M | 464.53M | 515.19M | 487.60M | 543.38M | 494.50M | 514.64M | 569.52M | 584.00M | 575.14M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 22.30M | 23.69M | 22.75M | 22.77M | 20.94M | 21.60M | 20.59M | 20.69M | 22.19M | 22.22M | 26.32M | 26.64M | 26.13M | 26.67M | 27.06M | 27.83M | 30.32M | 31.09M | 31.06M | 246.84M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 945.34M | 965.04M | 974.27M | 999.20M | 1,003.52M | 1,030.85M | 1,052.93M | 1,054.43M | 1,064.82M | 1,079.24M | 1,096.54M | 1,109.85M | 1,120.41M | 1,148.73M | 1,169.31M | 1,175.51M | 1,199.63M | 1,224.88M | 1,260.89M | 1,095.62M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 967.64M | 988.74M | 997.02M | 1,021.97M | 1,024.47M | 1,052.44M | 1,073.52M | 1,075.11M | 1,087.01M | 1,101.46M | 1,122.86M | 1,136.49M | 1,146.54M | 1,175.39M | 1,196.36M | 1,203.35M | 1,229.96M | 1,255.97M | 1,291.95M | 1,342.46M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 439.95M | 443.53M | 443.28M | 449.81M | 414.62M | 441.84M | 442.46M | 436.84M | 436.99M | 448.45M | 459.09M | 469.37M | 472.29M | 486.37M | 479.06M | 493.63M | 497.50M | 519.06M | 509.01M | 525.33M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 439.95M | 443.53M | 443.28M | 449.81M | 414.62M | 416.97M | 417.70M | 436.84M | 436.99M | 448.45M | 459.09M | 469.37M | 472.29M | 486.37M | 479.06M | 470.02M | 497.50M | 519.06M | 535.24M | 553.75M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1,407.59M | 1,432.27M | 1,440.30M | 1,471.78M | 1,463.93M | 1,494.29M | 1,515.97M | 1,511.95M | 1,524.00M | 1,549.90M | 1,581.94M | 1,605.86M | 1,618.83M | 1,661.76M | 1,675.42M | 1,696.97M | 1,727.46M | 1,775.03M | 1,827.18M | 1,896.21M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 13.52M | 0.00M | 0.00M | 17.74M | 7.58M | 6.39M | 4.37M | | -5.02M | -0.00M | -0.00M | 16.78M | 18.82M | 28.48M | 18.27M | 26.98M | -0.00M | 48.38M | 60.88M | 72.71M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | | | | 0.16M | | | | 0.12M | | | | 0.17M | | | | 0.15M |