Shake Shack Income Statement (2014-2026) | SHAK

Income Statement Mar2014 Jun2014 Sep2014 Dec2014 Apr2015 Jul2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Apr2026 Jul2026
Revenue & cost
Revenue (Quarter)
193.90M203.26M203.39M230.75M227.81M238.53M253.28M271.81M276.21M286.24M290.50M316.50M316.92M328.68M320.90M356.47M367.41M400.53M366.74M417.62M
Cost of Revenue (Quarter)
26.61M28.00M30.17M32.15M33.68M33.65M34.94M36.11M37.31M41.10M41.86M43.95M45.56M47.01M48.26M50.77M53.78M59.87M57.51M63.12M
Gross Profit (Quarter)
167.28M175.26M173.22M198.60M194.13M204.88M218.34M235.70M238.90M245.15M248.65M272.54M271.36M281.68M272.64M305.70M313.63M340.66M309.23M354.50M
Operating items
Selling, General & Administrative (Quarter)
20.50M26.76M31.39M29.49M26.93M32.20M31.31M31.48M30.94M35.82M35.94M36.31M35.69M41.10M40.64M40.67M44.38M50.54M53.61M48.32M
Restructuring Costs (Quarter)
2.93M4.52M2.71M2.82M3.04M6.47M3.56M5.58M4.97M5.13M2.75M4.01M3.66M5.12M3.22M4.96M4.62M5.20M6.87M6.64M
Other Operating Expenses (Quarter)
-0.54M-0.37M-0.58M-0.53M-0.59M-0.73M-0.72M-0.88M-0.49M-0.91M-0.53M-1.04M-29.09M-1.71M-2.06M-0.88M-0.51M-1.80M-0.87M-0.42M
Operating Expenses (Quarter)
196.54M209.75M218.33M231.57M232.64M244.84M256.47M267.06M270.55M287.54M290.47M305.71M334.91M318.47M318.06M334.09M348.86M381.79M369.37M396.87M
Operating Income (Quarter)
-2.65M-6.49M-14.94M-0.82M-4.83M-6.31M-3.19M4.75M5.66M-1.29M0.03M10.78M-17.99M10.21M2.84M22.37M18.55M18.74M-2.63M20.75M
EBIT (Quarter)
-2.65M-6.49M-14.94M-0.82M-4.83M-6.31M-3.19M4.75M5.66M-1.29M0.03M10.78M-17.99M10.21M2.84M22.37M18.55M18.74M-2.63M20.75M
Non-operating items
Other Non Operating Income (Quarter)
-0.29M0.54M1.48M2.40M2.84M3.23M3.44M3.27M3.21M3.30M3.50M3.24M2.97M2.85M3.10M3.34M2.74M2.60M
Net income details
EBT (Quarter)
-2.98M-6.91M-15.58M-0.60M-3.82M-4.29M-0.76M7.57M8.66M1.50M2.73M13.55M-14.98M12.94M5.25M24.68M21.15M21.54M-0.44M22.80M
Tax Provisions (Quarter)
-0.58M-0.65M-4.30M0.71M-1.51M3.92M0.87M0.35M0.53M-5.75M0.52M3.17M-3.87M3.61M0.74M6.19M7.44M8.54M-0.14M5.91M
Profit After Tax (Quarter)
-2.18M-7.09M-11.28M-1.30M-2.31M-8.21M-1.62M6.95M8.14M6.53M2.04M9.67M-10.21M9.33M4.51M17.15M12.50M9.02M-0.29M16.88M
Income from Non-Controlling Interests (Quarter)
-0.22M-0.62M-1.12M-0.12M-0.29M-0.35M-0.09M0.28M0.51M0.03M0.17M0.71M-0.90M0.62M0.27M1.33M1.21M1.17M-0.00M1.20M
Income from Continuing Operations (Quarter)
-2.40M-6.25M-11.28M-1.30M-2.31M-8.21M-1.62M7.22M8.14M7.25M2.21M10.38M-11.11M9.33M4.51M18.48M13.71M13.00M-0.29M16.88M
Consolidated Net Income (Quarter)
-2.40M-6.25M-11.28M-1.30M-2.31M-8.21M-1.62M7.22M8.14M7.25M2.21M10.38M-11.11M9.33M4.51M18.48M13.71M13.00M-0.29M16.88M
Income towards Parent Company (Quarter)
-2.40M-6.25M-11.28M-1.30M-2.31M-8.21M-1.62M7.22M8.14M7.25M2.21M10.38M-11.11M9.33M4.51M18.48M13.71M13.00M-0.29M16.88M
Net Income towards Common Stockholders (Quarter)
-2.40M-6.25M-11.28M-1.30M-2.31M-8.21M-1.62M7.22M8.14M7.25M2.21M10.38M-11.11M9.33M4.51M18.48M13.71M13.00M-0.29M16.88M
Additional items
EPS (Basic) (Quarter)
-0.06-0.16-0.29-0.03-0.06-0.21-0.040.180.210.180.060.26-0.280.230.110.460.340.32-0.010.42
EPS (Diluted) (Quarter)
-0.06-0.16-0.29-0.03-0.06-0.21-0.040.160.190.170.050.25-0.280.210.110.440.330.31-0.010.40
Shares Outstanding (Quarter)
39.14M39.09M39.16M39.23M39.27M39.24M39.33M39.42M39.46M39.42M39.52M39.75M40.01M39.83M40.12M40.23M40.25M40.21M40.29M40.36M
Shares Outstanding (Diluted) (Quarter)
39.14M39.09M39.16M39.23M39.27M39.24M39.33M43.89M43.98M43.90M41.26M41.48M40.01M44.20M41.86M41.82M41.87M41.85M40.29M41.87M
Shares Outstanding (Entity) (Quarter)
39.14M39.14M39.22M39.27M39.28M39.28M39.40M39.45M39.47M39.47M39.64M39.97M40.03M40.07M40.22M40.24M40.25M40.25M40.35M40.37M
EBITDA (Quarter)
-2.65M-6.49M-14.94M-0.82M-4.83M-6.31M-3.19M4.75M5.66M-1.29M0.03M10.78M-17.99M10.21M2.84M22.37M18.55M18.74M-2.63M20.75M
Interest Expenses (Quarter)
0.35M0.35M13.53M26.98M0.47M-43.88M16.83M34.45M0.43M-51.02M19.77M0.53M0.50M-59.16M27.53M91.29M95.60M-73.62M867.36M888.41M
Tax Rate (Quarter)
19.34%9.45%27.58%-118.62%39.49%-91.31%-114.83%4.58%6.11%-383.53%18.96%23.41%25.85%27.87%14.04%25.10%35.16%39.64%33.03%25.94%