SHAK Cash Flow Statement (2014-2025) | SHAK

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2014 Jun2014 Sep2014 Dec2014 Apr2015 Jul2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) 1.09M1.95M0.50M-1.43M-11.26M5.14M6.19M3.05M3.35M6.55M6.79M5.46M3.86M8.18M7.87M-11.03M4.98M10.57M6.95M-0.55M3.61M11.17M11.42M-2.07M-1.08M-18.03M-6.11M-20.31M0.57M2.06M-2.40M-6.25M-11.28M-1.30M-2.31M-8.21M-1.62M7.22M8.14M7.25M2.21M10.38M-11.11M9.33M4.51M18.48M13.71M13.00M
Depreciation and Depletion (Quarter) 1.23M1.33M1.50M1.74M2.19M2.45M2.64M2.95M3.11M3.40M3.72M4.27M4.75M5.26M5.60M6.09M6.50M6.97M7.44M8.10M8.97M9.80M10.47M11.15M11.77M12.09M12.38M12.57M13.73M14.47M15.18M15.58M16.86M18.09M18.65M19.18M21.32M22.25M23.13M24.51M
Share-based Compensation (Quarter) 0.04M0.04M0.04M0.04M13.16M1.18M1.17M1.17M1.03M1.21M1.58M1.54M1.25M1.28M1.29M1.80M1.44M1.40M1.64M1.67M1.69M2.18M1.88M1.75M1.30M1.42M1.34M1.50M1.68M1.96M2.32M2.74M3.19M3.45M3.52M3.17M3.80M3.93M3.49M3.67M3.64M3.74M4.16M4.38M4.54M5.21M4.42M5.33M
Deferred Taxes (Quarter) -0.73M0.00M-0.02M0.14M-0.64M-1.01M3.57M0.49M143.28M-0.30M1.11M1.19M-1.21M0.10M0.22M-1.47M-4.91M3.77M7.45M-2.54M-10.04M-1.52M7.79M3.44M-24.18M5.72M2.67M3.82M-17.23M1.92M0.82M4.36M-16.17M-0.13M1.44M-5.43M3.07M-0.64M4.43M5.45M7.38M
Gains from Investment Securities (Quarter) -0.01M-0.01M-0.01M-1.23M-1.95M-0.02M0.14M0.23M-0.23M-0.08M-0.10M-0.20M-0.32M-0.04M-0.02M-0.06M0.54M0.16M-0.38M-0.30M-5.34M-0.18M-0.43M-0.40M0.04M3.01M-0.36M-0.54M-1.63M-0.58M-0.53M-0.59M5.85M-0.72M-0.88M-0.49M3.37M5.84M-1.04M4.93M-3.25M8.45M0.85M0.48M-3.83M
Cash from Operations (Quarter) 1.41M6.82M3.20M2.15M5.18M12.46M13.31M10.31M8.48M15.96M16.09M13.76M9.68M24.05M20.24M16.91M19.13M21.74M21.91M22.61M17.20M18.69M37.15M16.81M7.48M10.51M10.51M8.85M9.95M27.05M6.74M14.66M7.97M27.19M19.17M22.41M19.82M42.37M28.40M41.55M30.66M53.55M41.86M45.08M31.22M65.00M63.00M63.14M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) 0.11M0.20M0.07M0.56M-0.58M0.02M0.31M0.03M0.59M0.31M0.01M0.02M1.05M-0.86M0.44M-0.34M-0.01M1.70M0.52M-0.65M0.01M2.26M0.03M0.01M-0.01M2.16M
Amortization of Deferred Charges (Quarter) 0.01M0.03M0.03M0.12M0.07M0.07M0.07M0.07M0.07M0.07M0.07M0.09M0.07M0.08M0.09M0.07M0.07M0.09M-0.09M0.09M0.26M0.26M0.26M0.26M0.26M0.26M0.26M0.26M0.26M0.26M0.26M0.26M0.26M0.26M0.26M0.26M0.26M0.26M0.26M
Depreciation & Amortization (CF) (Quarter) 1.23M1.33M1.50M1.74M2.19M2.45M2.64M2.95M3.11M3.40M3.72M4.27M4.75M5.26M5.60M6.09M6.50M6.97M7.44M8.10M8.97M9.80M10.47M11.15M11.77M12.09M12.38M12.57M13.73M14.47M15.18M15.58M16.86M18.09M18.65M19.18M21.32M22.25M23.13M24.54M25.44M25.50M25.72M25.81M26.54M26.55M27.08M26.43M
Change in Working Capital
Change in Receivables (Quarter) -0.10M0.61M0.28M0.96M-0.44M1.08M-0.78M-0.63M-1.02M-0.72M0.38M-1.61M-2.31M-1.65M-1.66M-0.79M-3.11M1.33M-1.24M-2.52M-5.98M-1.28M-1.07M-2.41M-3.15M1.47M-0.56M1.24M-0.63M2.87M-0.39M2.35M-1.90M0.18M-0.12M-7.30M-3.35M3.81M-0.44M2.96M-2.39M1.46M0.83M2.94M-1.40M2.92M-0.59M8.62M
Change in Inventory (Quarter) -0.02M-0.00M0.04M0.17M-0.12M0.08M0.12M-0.06M0.08M0.01M0.19M-0.02M0.10M0.07M0.16M0.13M-0.08M0.06M0.14M0.37M-0.12M0.07M0.09M0.44M-0.31M0.43M0.04M0.51M-0.15M0.83M-0.04M0.33M-0.07M0.17M0.04M0.19M0.21M0.28M-0.07M0.80M-0.33M0.12M-0.05M0.87M-0.70M0.72M0.28M0.87M
Change in Account Payables (Quarter) -0.05M1.21M-1.36M1.41M-0.26M0.45M-0.43M0.44M0.56M-0.21M-0.40M0.89M0.40M0.62M-0.49M0.70M0.19M0.25M2.72M-0.06M-5.14M9.24M0.21M-4.45M10.25M-1.45M0.28M1.47M2.76M-11.02M0.33M-2.86M1.76M-0.96M5.61M-5.80M1.86M-1.12M5.75M-3.76M2.68M-2.82M7.26M-2.23M0.06M1.55M-0.92M
Change in Accured Expenses (Quarter) -0.61M0.62M-0.09M3.42M0.34M0.11M-0.03M-0.16M-0.09M-1.31M5.91M1.06M0.06M1.26M3.13M-0.07M-0.53M-0.13M0.75M0.77M0.88M-0.02M1.98M-1.40M-5.11M-10.07M15.62M-1.45M-0.16M4.58M-23.11M25.86M-10.37M15.30M-22.71M21.29M-2.39M2.43M-2.80M6.08M-1.70M3.33M-0.62M5.63M-4.87M4.53M22.42M-22.02M
Other Working Capital Changes (Quarter) 0.07M-0.18M0.15M0.23M1.40M-0.59M-0.00M-0.99M-0.05M2.82M1.09M-0.45M0.51M0.10M0.10M-2.95M1.81M1.16M0.25M-2.95M0.01M3.90M-4.17M0.13M0.44M0.31M2.25M2.21M-1.83M-2.56M3.21M-0.27M2.39M1.57M0.80M-2.29M2.55M-2.03M1.92M-0.19M0.86M0.01M0.88M0.89M3.79M-0.40M0.20M-0.44M
Investing Activities
Capital Expenditures (Quarter) 1.76M9.59M6.53M10.63M8.56M8.37M8.40M6.79M14.13M12.42M12.72M15.16M13.13M11.85M16.19M20.35M17.72M18.65M23.78M27.38M24.98M31.01M24.91M25.60M19.16M18.48M9.37M22.04M23.16M21.55M24.14M32.64M27.97M27.29M39.53M47.76M34.33M40.43M38.28M33.13M33.05M32.94M34.81M34.70M29.35M38.09M39.26M59.15M
Change in Acquisitions & Divestments (Quarter) 0.32M0.18M0.44M5.16M0.47M0.77M1.05M2.14M15.00M12.00M20.00M4.00M-4.00M81.48M-81.48M81.48M-54.40M44.36M22.06M3.00M
Cash from Investing Activities (Quarter) -1.76M-9.59M-6.53M-10.63M-8.56M-8.37M-8.40M-9.19M-14.13M-12.48M-72.73M-15.43M-8.30M-17.05M-16.10M-20.49M-15.85M-18.94M-24.12M-27.69M-10.37M-19.34M-25.16M-25.81M0.65M-18.55M-9.41M-42.08M-27.23M-60.74M-24.20M-32.72M-28.05M-27.40M-39.76M-48.21M46.46M-131.88M-40.85M-6.06M11.31M-10.88M-31.81M-34.70M-29.35M-38.09M-39.26M-59.15M
Financing Activities
Other financing activities (Quarter) 0.29M0.00M0.00M0.10M0.10M0.03M0.01M-0.00M0.29M-0.29M0.07M0.03M0.87M-0.80M
Cash from Financing Activities (Quarter) -2.39M-1.73M3.60M5.05M61.54M-0.01M-0.10M0.66M-0.97M0.50M1.04M2.73M-0.28M0.31M-1.80M1.83M1.45M0.62M0.54M0.32M-1.52M2.78M1.59M42.57M94.22M-0.20M5.22M245.40M-1.21M-1.22M-0.96M-3.07M-0.71M-0.75M-0.67M-3.37M-0.23M-1.23M-0.86M-6.42M-1.03M-1.03M-0.54M-9.66M-3.03M-2.79M-1.62M
Dividend Payments
Dividends Paid - Common (Quarter) 2.09M1.73M1.40M21.85M11.12M1.60M0.14M0.35M2.02M0.01M-0.01M0.08M0.59M0.02M0.06M0.11M1.56M0.04M0.00M0.30M0.01M0.16M0.47M0.24M0.17M0.09M0.30M0.02M0.07M0.02M0.05M0.00M0.08M0.03M0.14M0.06M0.27M0.02M0.84M0.90M0.08M
Additional items
Exchange Rate Effect (Quarter) -0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M0.00M-0.00M-0.00M0.00M
Change in Cash (Quarter) -2.74M-4.50M0.26M-3.43M58.16M4.08M4.90M1.03M-4.99M2.52M-56.14M-0.62M4.10M6.72M4.45M-5.38M5.12M4.25M-1.58M-4.54M7.15M-2.16M14.77M-7.41M50.71M86.18M0.90M-28.01M228.13M-34.90M-18.68M-19.02M-23.16M-0.92M-21.33M-26.48M62.91M-89.73M-13.68M34.63M35.55M41.63M9.03M9.85M-7.79M23.88M20.95M2.37M
Free Cash Flow (Quarter) -0.35M-2.77M-3.33M-8.48M-3.38M4.08M4.91M3.52M-5.65M3.54M3.37M-1.40M-3.45M12.20M4.05M-3.45M1.42M3.10M-1.87M-4.77M-7.79M-12.32M12.25M-8.79M-11.68M-7.97M1.14M-13.18M-13.20M5.50M-17.41M-17.98M-20.00M-0.10M-20.36M-25.36M-14.51M1.94M-9.88M8.41M-2.39M20.61M7.05M10.38M1.87M26.91M23.74M3.98M
Net Cash Flow (Quarter) -2.74M-4.50M0.26M-3.43M58.16M4.08M4.90M1.03M-4.99M2.52M-56.14M-0.62M4.10M6.72M4.45M-5.38M5.12M4.25M-1.58M-4.54M7.15M-2.16M14.77M-7.41M50.71M86.18M0.90M-28.01M228.13M-34.90M-18.68M-19.01M-23.15M-0.92M-21.33M-26.48M62.91M-89.73M-13.68M34.63M35.55M41.63M9.03M9.85M-7.79M23.89M20.95M2.37M