|
EBITDA Margin Growth (1y)
|
| | | -3040.00 | 3,080.00 | 5,822.00 | 16,127.00 | -820.00 | -101.00 | -2521.00 | -2809.00 | -1760.00 | -1532.00 | -393.00 | 174.00 | -688.00 | -30.00 | -314.00 | | | | | -8.00 | -51176.00 | -59440.00 | -75826.00 | -66124.00 | 78,590.00 | 94,989.00 | 123,014.00 | 96,144.00 | -5114.00 | -15771.00 | -22945.00 | -21987.00 | -43577.00 | -41877.00 | -36252.00 | -40024.00 | -43112.00 | -23656.00 | -61076.00 | -63318.00 | -67021.00 | -82705.00 | -496057.00 | -180795.00 | 3,528.00 | -12451.00 | 373,585.00 | 122,200.00 | 33,625.00 | 18,960.00 | 15,761.00 | 23,767.00 | -26798.00 | 5,707.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -5621.00 | 1,447.00 | 2,909.00 | 13,492.00 | -3269.00 | -1662.00 | -3227.00 | 1,029.00 | 618.00 | 659.00 | | | | | | | | | | 30,013.00 | 22,300.00 | 19,779.00 | 24,244.00 | 8,033.00 | 29,899.00 | 37,341.00 | 63,817.00 | 34,133.00 | -91803.00 | -81303.00 | -120274.00 | -125329.00 | -153710.00 | -148238.00 | -593386.00 | -284137.00 | -106605.00 | -118812.00 | -183549.00 | -121913.00 | -29868.00 | -76196.00 | -106711.00 | -34828.00 | 10,355.00 | 12,216.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | -1419.00 | -944.00 | -48.00 | 772.00 | 333.00 | -50588.00 | -59095.00 | -75228.00 | -65102.00 | 28,032.00 | 36,208.00 | | | | | | | | | | -31999.00 | -64389.00 | -45754.00 | -73085.00 | -95309.00 | -80234.00 | -69019.00 | -493316.00 | -209980.00 | -155296.00 | -176459.00 | -242746.00 | -183924.00 | -116557.00 | -141729.00 | -204040.00 | -138170.00 | -99778.00 | -94145.00 |
|
EBITDA Margin (QoQ)
|
-7271.00 | -1249.00 | -10661.00 | 16,141.00 | -1151.00 | 1,493.00 | -356.00 | -806.00 | -432.00 | -927.00 | -645.00 | 243.00 | -204.00 | 212.00 | -78.00 | -619.00 | 455.00 | -72.00 | | 43.00 | -31.00 | 175.00 | -196.00 | -51124.00 | -8295.00 | -16211.00 | 9,506.00 | 93,590.00 | 8,104.00 | 11,815.00 | -17364.00 | -7669.00 | -2552.00 | 4,640.00 | -16406.00 | -29259.00 | -852.00 | 10,265.00 | -20178.00 | -32346.00 | 18,604.00 | -27156.00 | -22420.00 | -36050.00 | 2,920.00 | -440508.00 | 292,843.00 | 148,273.00 | -13059.00 | -54473.00 | 41,458.00 | 59,698.00 | -27724.00 | -57671.00 | 49,464.00 | 9,134.00 | 4,781.00 |
|
EBIT Margin Growth (1y)
|
| | | -3040.00 | 3,080.00 | 5,822.00 | 16,127.00 | -820.00 | -101.00 | -2521.00 | -2809.00 | -1760.00 | -1532.00 | -393.00 | 174.00 | -688.00 | -30.00 | -314.00 | | | | | -8.00 | -51176.00 | -59440.00 | -75826.00 | -66124.00 | -6775.00 | -12648.00 | -32265.00 | 12,149.00 | 21,661.00 | 38,465.00 | 36,235.00 | 5,595.00 | 15,013.00 | 11,524.00 | 59,847.00 | 16,389.00 | -43112.00 | -23656.00 | -61076.00 | -63318.00 | -67021.00 | -82705.00 | -496057.00 | -180795.00 | 3,528.00 | -12451.00 | 373,585.00 | 122,200.00 | 33,625.00 | 18,960.00 | 15,761.00 | 23,767.00 | -26798.00 | 5,707.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -5621.00 | 1,447.00 | 2,909.00 | 13,492.00 | -3269.00 | -1662.00 | -3227.00 | 1,029.00 | 618.00 | 659.00 | | | | | | | | | | -53983.00 | -36290.00 | -33622.00 | -71856.00 | -48380.00 | 29,899.00 | 37,341.00 | 63,817.00 | 34,133.00 | -6438.00 | 26,333.00 | 35,006.00 | -41334.00 | -95120.00 | -94837.00 | -497286.00 | -227723.00 | -106605.00 | -118812.00 | -183549.00 | -121913.00 | -29868.00 | -76196.00 | -106711.00 | -34828.00 | 10,355.00 | 12,216.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | -1419.00 | -944.00 | -48.00 | 772.00 | 333.00 | -50588.00 | -59095.00 | -75228.00 | -65102.00 | -57333.00 | -71429.00 | | | | | | | | | | -31999.00 | -64389.00 | -45754.00 | -73085.00 | -95309.00 | -80234.00 | -69019.00 | -493316.00 | -209980.00 | -69931.00 | -68822.00 | -87466.00 | -99928.00 | -57967.00 | -88328.00 | -107940.00 | -81757.00 | -99778.00 | -94145.00 |
|
EBIT Margin (QoQ)
|
-7271.00 | -1249.00 | -10661.00 | 16,141.00 | -1151.00 | 1,493.00 | -356.00 | -806.00 | -432.00 | -927.00 | -645.00 | 243.00 | -204.00 | 212.00 | -78.00 | -619.00 | 455.00 | -72.00 | | 43.00 | -31.00 | 175.00 | -196.00 | -51124.00 | -8295.00 | -16211.00 | 9,506.00 | 8,224.00 | -14167.00 | -35829.00 | 53,920.00 | 17,736.00 | 2,637.00 | -38059.00 | 23,281.00 | 27,154.00 | -852.00 | 10,265.00 | -20178.00 | -32346.00 | 18,604.00 | -27156.00 | -22420.00 | -36050.00 | 2,920.00 | -440508.00 | 292,843.00 | 148,273.00 | -13059.00 | -54473.00 | 41,458.00 | 59,698.00 | -27724.00 | -57671.00 | 49,464.00 | 9,134.00 | 4,781.00 |
|
EBT Margin Growth (1y)
|
| | | -1534.00 | -239.00 | 604.00 | 1,220.00 | 1,390.00 | 1,316.00 | 177.00 | -335.00 | 133.00 | 245.00 | 1,299.00 | 1,370.00 | 394.00 | 774.00 | 227.00 | | | | | -159.00 | 31,429.00 | 42,856.00 | 57,381.00 | 47,368.00 | 7,737.00 | 8,343.00 | -531.00 | -8533.00 | -11331.00 | -23762.00 | -18917.00 | -28697.00 | -21039.00 | -26550.00 | -19841.00 | 15,089.00 | 57,237.00 | 60,261.00 | 59,169.00 | 40,210.00 | 13,101.00 | 25,611.00 | 162,481.00 | -12052.00 | -56595.00 | -46737.00 | -182158.00 | -27825.00 | -4046.00 | -4292.00 | 5,899.00 | 19,460.00 | 34,445.00 | 31,307.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -11.00 | 1,322.00 | 2,080.00 | 2,255.00 | 1,917.00 | 2,335.00 | 1,703.00 | 1,861.00 | 1,386.00 | 1,260.00 | | | | | | | | | | 38,676.00 | 27,835.00 | 27,437.00 | 37,934.00 | 10,138.00 | -24634.00 | -41969.00 | -39289.00 | -22142.00 | 24,866.00 | 9,949.00 | 20,411.00 | 26,601.00 | 49,299.00 | 59,322.00 | 201,809.00 | 43,246.00 | 13,743.00 | 39,136.00 | 39,492.00 | 333.00 | -47539.00 | -25418.00 | -13778.00 | -20417.00 | -26195.00 | -19722.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 2,387.00 | 2,404.00 | 2,786.00 | 3,020.00 | 2,096.00 | 33,589.00 | 44,343.00 | 59,032.00 | 49,070.00 | 40,552.00 | 52,459.00 | | | | | | | | | | 25,068.00 | 64,032.00 | 61,148.00 | 77,262.00 | 65,436.00 | 45,704.00 | 43,903.00 | 182,362.00 | 6,016.00 | -18628.00 | -11176.00 | 734.00 | -13276.00 | -11342.00 | 8,293.00 | 25,550.00 | 34,882.00 | 44,142.00 | 66,151.00 |
|
EBT Margin (QoQ)
|
-1080.00 | -121.00 | -302.00 | -31.00 | 215.00 | 722.00 | 314.00 | 139.00 | 141.00 | -417.00 | -197.00 | 606.00 | 253.00 | 637.00 | -126.00 | -370.00 | 633.00 | 90.00 | | 158.00 | -36.00 | 37.00 | -318.00 | 31,746.00 | 11,391.00 | 14,562.00 | -10331.00 | -7885.00 | 11,997.00 | 5,689.00 | -18333.00 | -10684.00 | -434.00 | 10,534.00 | -28114.00 | -3026.00 | -5944.00 | 17,243.00 | 6,816.00 | 39,122.00 | -2920.00 | 16,151.00 | -12144.00 | 12,014.00 | 9,590.00 | 153,021.00 | -186677.00 | -32529.00 | 19,448.00 | 17,599.00 | -32343.00 | -8750.00 | 19,201.00 | 27,791.00 | -18782.00 | 6,235.00 | 16,064.00 |
|
Enterprise Value Growth (1y)
|
| | | -44.76% | 29.52% | -13.94% | 8.19% | -296.57% | -88.09% | -21.71% | -799.54% | 38.62% | 39.92% | 10.36% | 72.85% | 21.96% | -13.98% | 33.94% | | | | | -121.34% | -21.38% | -78.03% | -97.98% | -12.27% | -25.97% | -20.61% | 8.33% | 13.82% | | -45.28% | -131.84% | 8.70% | | -24.72% | 95.33% | -45.16% | 35.06% | 20.45% | -61.30% | 4.02% | -17.54% | -23.82% | -2.07% | -83.87% | -14.13% | 1.22% | -936.85% | 37.85% | 4.33% | -64.25% | -7.21% | -79.05% | -36.33% | -10.53% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -52.17% | 7.31% | -7.53% | -30.89% | -23.85% | -8.81% | 10.34% | -14.81% | -26.13% | -20.90% | | | | | | | | | | -28.90% | | -46.12% | -61.44% | 4.05% | -40.07% | -29.77% | 53.70% | -4.53% | -12.31% | -12.96% | 44.10% | -8.35% | | -7.10% | 57.48% | -36.83% | 4.50% | 0.91% | -157.49% | -3.13% | -8.67% | -26.18% | -124.71% | -26.95% | -14.18% | -21.49% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | 6.23% | -6.57% | -0.91% | 15.60% | -21.19% | -22.66% | -15.75% | -25.58% | -30.33% | -25.14% | -30.57% | | | | | | | | | | -23.20% | -16.72% | -25.35% | 20.53% | -4.24% | -15.97% | -16.57% | 30.39% | -15.05% | -13.70% | -12.01% | -13.07% | -7.77% | | -14.79% | 3.09% | -23.31% | -2.58% | -12.05% |
|
Enterprise Value (QoQ)
|
-198.32% | 26.44% | 54.43% | -44.76% | -45.24% | -18.93% | 63.28% | -525.28% | 31.11% | 23.04% | -171.37% | 57.33% | 32.57% | -14.82% | 17.80% | -22.63% | 1.52% | 33.45% | | -30.57% | 41.40% | -11.08% | -160.42% | 28.39% | 14.05% | -23.53% | -47.68% | 19.66% | 17.71% | 6.11% | -38.84% | | | -49.83% | 45.32% | -122.75% | 31.65% | 94.39% | -1,599.51% | 0.35% | 16.28% | 88.62% | -911.22% | -22.03% | 11.80% | 90.62% | -1,721.57% | 24.25% | 23.66% | 1.56% | -9.19% | -16.60% | -31.07% | 35.74% | -82.35% | 11.23% | -6.27% |
|
FCF Margin Growth (1y)
|
| | | 473.00 | 2,681.00 | 3,911.00 | -16939.00 | -1012.00 | 429.00 | -1627.00 | -2937.00 | -908.00 | 2,339.00 | -1764.00 | -185.00 | 2,298.00 | | | | | | | 7,833.00 | -24716.00 | 54,299.00 | 12,581.00 | 40,936.00 | 91,196.00 | -20240.00 | 41,509.00 | 23,380.00 | -122037.00 | -60807.00 | 27,360.00 | -85586.00 | 59,433.00 | 11,382.00 | -45307.00 | 34,711.00 | 67,387.00 | 47,118.00 | 55,080.00 | -3808.00 | -45915.00 | 112,011.00 | 339,579.00 | 3,620.00 | -82248.00 | -18239.00 | -357205.00 | -44519.00 | 73,759.00 | 49,662.00 | -97313.00 | 79,780.00 | 46,143.00 | -90378.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -1447.00 | 5,448.00 | 519.00 | -20061.00 | 378.00 | | | -7421.00 | | | | | | | | | | | | 72,148.00 | -55557.00 | -26749.00 | 81,451.00 | -21271.00 | 28,592.00 | -69666.00 | 23,563.00 | -27495.00 | 4,783.00 | -2308.00 | 37,134.00 | -54683.00 | 80,905.00 | 170,511.00 | 349,353.00 | 34,524.00 | -60776.00 | 140,890.00 | 37,454.00 | -44707.00 | -54404.00 | 143,434.00 | -114939.00 | 38,881.00 | 37,654.00 | -58956.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | -6031.00 | -1168.00 | 1,700.00 | 361.00 | 2,710.00 | -28223.00 | 57,763.00 | 13,127.00 | 41,348.00 | | | | | | | | | | | | 21,273.00 | 71,263.00 | 31,751.00 | 91,224.00 | 9,633.00 | 50,064.00 | 89,463.00 | 418,223.00 | -27683.00 | -123380.00 | 91,464.00 | 19,508.00 | -95582.00 | 72,417.00 | 201,934.00 | -105165.00 | 69,784.00 | 59,126.00 | 100,174.00 |
|
FCF Margin (QoQ)
|
-1170.00 | -111.00 | 22,257.00 | -20503.00 | 1,038.00 | 1,119.00 | 1,407.00 | -4576.00 | 2,479.00 | -937.00 | 98.00 | -2547.00 | 5,726.00 | -5040.00 | 1,677.00 | -64.00 | | | | 7,342.00 | 1,931.00 | -1242.00 | -198.00 | -25207.00 | 80,946.00 | -42960.00 | 28,156.00 | 25,054.00 | -30491.00 | 18,790.00 | 10,027.00 | -120363.00 | 30,739.00 | 106,957.00 | -102920.00 | 24,656.00 | -17312.00 | 50,269.00 | -22902.00 | 57,332.00 | -37582.00 | 58,231.00 | -81790.00 | 15,224.00 | 120,345.00 | 285,799.00 | -417749.00 | -70644.00 | 184,354.00 | -53166.00 | -105063.00 | 47,635.00 | 160,257.00 | -200141.00 | 72,030.00 | 13,998.00 | 23,735.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | 37.23% | -8.99% | 18.39% | 41.62% | 60.86% | -41.04% | 65.20% | -10.29% | -74.13% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | -17.04% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
| | | | -38.59% | -6.04% | -22.38% | 206.41% | -59.27% | 22.23% | -7.15% | 248.05% | -85.07% | 242.47% | -49.58% | 0.35% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Margin Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -183.00 | -169.00 | -27174.00 | 174.00 | 572.00 | 812.00 | 2,249.00 | -5373.00 | -3266.00 | -3471.00 | 38,283.00 | 585.00 | 3,051.00 | 3,374.00 | -13493.00 | 4,408.00 | -1730.00 | -1875.00 | -8344.00 | -4104.00 | 273.00 | 322.00 | 5,514.00 | 2,714.00 | 483.00 | 224.00 | 906.00 | 544.00 | -507.00 | -373.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2877.00 | -2829.00 | 13,359.00 | -4614.00 | 357.00 | 715.00 | 27,040.00 | -380.00 | -1945.00 | -1972.00 | 16,446.00 | 889.00 | 1,594.00 | 1,822.00 | -16324.00 | 3,018.00 | -974.00 | -1328.00 | -1925.00 | -846.00 | 248.00 | 173.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1556.00 | -1330.00 | -8479.00 | -4310.00 | -1100.00 | -838.00 | 24,209.00 | -1770.00 | -1189.00 | -1426.00 | 22,865.00 | 4,146.00 | 1,569.00 | 1,672.00 |
|
Gross Margin (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | -196.00 | 206.00 | -362.00 | 168.00 | -182.00 | -26798.00 | 26,986.00 | 566.00 | 58.00 | -25361.00 | 19,364.00 | 2,673.00 | -148.00 | 16,394.00 | -18335.00 | 5,139.00 | 176.00 | -473.00 | -434.00 | -998.00 | 31.00 | -6943.00 | 3,806.00 | 3,379.00 | 80.00 | -1752.00 | 1,007.00 | 1,147.00 | -179.00 | -1070.00 | 645.00 | 96.00 | -45.00 |
|
Interest Coverage Ratio Growth (1y)
|
| | | -14.78% | -9.14% | -0.81% | 17.09% | 25.63% | 27.42% | 10.35% | 2.50% | 13.54% | 19.66% | 52.73% | 50.49% | 24.66% | 35.24% | 18.15% | | | | | -8.88% | -178.60% | -179.93% | -181.96% | -184.82% | 23.33% | 27.83% | 10.46% | 39.42% | 38.74% | 38.33% | 7.09% | -27.75% | -63.48% | -197.61% | 35.86% | -303.34% | -311.31% | -129.11% | -588.10% | -28.60% | 29.58% | 68.28% | 85.27% | 90.91% | 89.17% | 78.91% | 63.48% | 38.11% | 19.70% | 5.18% | -13.35% | -16.30% | -21.86% | -16.97% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 6.73% | 11.48% | 18.68% | 21.78% | 21.15% | 27.28% | 25.81% | 23.92% | 20.03% | 17.28% | | | | | | | | | | -35.14% | -33.31% | -33.06% | -38.94% | -38.50% | 8.43% | -9.82% | 18.89% | -46.15% | -60.30% | -61.41% | -60.06% | -87.83% | -67.92% | -29.32% | 13.38% | 22.17% | 32.06% | 46.49% | 28.20% | 58.33% | 60.59% | 60.12% | 60.64% | 59.71% | 52.68% | 38.39% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | 21.91% | 22.85% | 23.83% | 22.90% | 16.67% | -30.87% | -28.65% | -28.67% | -28.26% | -24.92% | -23.99% | | | | | | | | | | -34.57% | -34.99% | -34.65% | -38.03% | -40.14% | -17.34% | 0.76% | 11.57% | 18.26% | 20.67% | 22.41% | 26.09% | 17.91% | 16.26% | 15.44% | 23.09% | 19.44% | 21.04% | 29.84% |
|
Interest Coverage Ratio (QoQ)
|
-3.20% | 0.72% | -10.57% | -2.25% | 3.20% | 9.96% | 5.56% | 4.88% | 4.67% | -4.78% | -1.95% | 16.19% | 10.31% | 21.54% | -3.39% | -3.76% | 19.67% | 6.19% | | 8.76% | -0.94% | -5.58% | -10.43% | -193.83% | -0.73% | 3.18% | 7.30% | 15.19% | 5.18% | -20.12% | 37.28% | 14.24% | 4.55% | -80.98% | 13.77% | -9.75% | -73.76% | 60.99% | -442.26% | -11.92% | 3.21% | -17.15% | -1.34% | 38.72% | 56.41% | 45.61% | 37.44% | 26.99% | 15.11% | 5.79% | -6.00% | 5.28% | -0.25% | -12.61% | -8.75% | 0.74% | 3.78% |
|
Net Margin Growth (1y)
|
| | | -1352.00 | -374.00 | 69.00 | 263.00 | 1,024.00 | 900.00 | 192.00 | 17.00 | 148.00 | 293.00 | 759.00 | 994.00 | 438.00 | 558.00 | 405.00 | | | | | -59.00 | 20,062.00 | 27,822.00 | 16,648.00 | 36,984.00 | 11,342.00 | 12,411.00 | 27,802.00 | -6903.00 | -8241.00 | -18441.00 | -13918.00 | -21744.00 | -17484.00 | -20730.00 | -15999.00 | 11,760.00 | 43,958.00 | 46,016.00 | 45,185.00 | 30,972.00 | 9,091.00 | 18,851.00 | 126,559.00 | -9890.00 | -42764.00 | -34475.00 | -140777.00 | -21790.00 | -2789.00 | -3682.00 | 7,000.00 | 15,314.00 | 26,348.00 | 23,896.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -180.00 | 819.00 | 1,020.00 | 1,274.00 | 1,610.00 | 1,751.00 | 1,357.00 | 1,326.00 | 1,036.00 | 1,012.00 | | | | | | | | | | 30,022.00 | 23,163.00 | 21,792.00 | 30,532.00 | 8,337.00 | -14384.00 | -26760.00 | -2115.00 | -16888.00 | 18,233.00 | 6,844.00 | 15,268.00 | 20,988.00 | 35,566.00 | 44,137.00 | 155,745.00 | 32,842.00 | 10,285.00 | 30,392.00 | 30,967.00 | -708.00 | -36462.00 | -19306.00 | -7219.00 | -16366.00 | -19205.00 | -14261.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 1,912.00 | 1,886.00 | 2,176.00 | 2,236.00 | 1,705.00 | 21,655.00 | 29,239.00 | 17,890.00 | 38,252.00 | 32,440.00 | 41,244.00 | | | | | | | | | | 20,038.00 | 49,637.00 | 47,077.00 | 59,718.00 | 51,069.00 | 38,666.00 | 38,106.00 | 169,628.00 | 4,195.00 | -15440.00 | -8779.00 | 1,050.00 | -10692.00 | -9988.00 | 5,980.00 | 21,968.00 | 26,366.00 | 33,845.00 | 50,606.00 |
|
Net Margin (QoQ)
|
-744.00 | 25.00 | -98.00 | -535.00 | 233.00 | 468.00 | 97.00 | 226.00 | 110.00 | -240.00 | -78.00 | 357.00 | 255.00 | 226.00 | 157.00 | -200.00 | 375.00 | 74.00 | | 84.00 | 50.00 | -19.00 | -174.00 | 20,205.00 | 7,809.00 | -11192.00 | 20,162.00 | -5438.00 | 8,879.00 | 4,199.00 | -14543.00 | -6776.00 | -1321.00 | 8,722.00 | -22369.00 | -2516.00 | -4567.00 | 13,453.00 | 5,390.00 | 29,683.00 | -2510.00 | 12,622.00 | -8823.00 | 7,802.00 | 7,250.00 | 120,330.00 | -145272.00 | -25072.00 | 15,539.00 | 14,028.00 | -26285.00 | -6071.00 | 14,646.00 | 24,710.00 | -17971.00 | 4,964.00 | 12,194.00 |
|
Operating Margin Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -6775.00 | -12648.00 | -32265.00 | 12,149.00 | 21,661.00 | 38,465.00 | 36,235.00 | 5,595.00 | 15,013.00 | 11,524.00 | 59,847.00 | 16,389.00 | -43112.00 | -23656.00 | -61076.00 | -63318.00 | -67021.00 | -82705.00 | -496057.00 | -180795.00 | 3,528.00 | -12451.00 | 373,585.00 | 122,200.00 | 33,625.00 | 18,960.00 | 15,761.00 | 23,767.00 | -26798.00 | 5,707.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29,899.00 | 37,341.00 | 63,817.00 | 34,133.00 | -6438.00 | 26,333.00 | 35,006.00 | -41334.00 | -95120.00 | -94837.00 | -497286.00 | -227723.00 | -106605.00 | -118812.00 | -183549.00 | -121913.00 | -29868.00 | -76196.00 | -106711.00 | -34828.00 | 10,355.00 | 12,216.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -80234.00 | -69019.00 | -493316.00 | -209980.00 | -69931.00 | -68822.00 | -87466.00 | -99928.00 | -57967.00 | -88328.00 | -107940.00 | -81757.00 | -99778.00 | -94145.00 |
|
Operating Margin (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | -8295.00 | -16211.00 | 9,506.00 | 8,224.00 | -14167.00 | -35829.00 | 53,920.00 | 17,736.00 | 2,637.00 | -38059.00 | 23,281.00 | 27,154.00 | -852.00 | 10,265.00 | -20178.00 | -32346.00 | 18,604.00 | -27156.00 | -22420.00 | -36050.00 | 2,920.00 | -440508.00 | 292,843.00 | 148,273.00 | -13059.00 | -54473.00 | 41,458.00 | 59,698.00 | -27724.00 | -57671.00 | 49,464.00 | 9,134.00 | 4,781.00 |
|
Return on Assets Growth (1y)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | 2.00 | 2.00 | 1.00 | 1.00 | 2.00 | 3.00 | 3.00 | 3.00 | 2.00 | | | | | 4.00 | 1.00 | -1.00 | -3.00 | -2.00 | 0.00 | 2.00 | 4.00 | 3.00 | 2.00 | 2.00 | 1.00 | -1.00 | -3.00 | -6.00 | -8.00 | -3.00 | 0.00 | 7.00 | 11.00 | -6.00 | -8.00 | -2.00 | -7.00 | 5.00 | 4.00 | -8.00 | -5.00 | -4.00 | -2.00 | 0.00 | 0.00 | 1.00 | 2.00 | 3.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | 6.00 | 2.00 | 2.00 | 3.00 | | | | | | | | | | 5.00 | 4.00 | 3.00 | 1.00 | 0.00 | 0.00 | -2.00 | -3.00 | -1.00 | 0.00 | 3.00 | 4.00 | -10.00 | -11.00 | -1.00 | -4.00 | -4.00 | -4.00 | -3.00 | -1.00 | -5.00 | -6.00 | -10.00 | -13.00 | 2.00 | 4.00 | -5.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | 6.00 | 6.00 | 7.00 | 9.00 | 8.00 | 7.00 | 5.00 | 3.00 | 4.00 | 4.00 | 4.00 | | | | | | | | | | 0.00 | 2.00 | 4.00 | 5.00 | -9.00 | -8.00 | 3.00 | 1.00 | -2.00 | -5.00 | -7.00 | -9.00 | -9.00 | -9.00 | -9.00 | -9.00 | -7.00 | -4.00 | 0.00 |
|
Return on Equity (QoQ)
|
| | | | | | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | | 1.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | -3.00 | -2.00 | 3.00 | 2.00 | 4.00 | 3.00 | -15.00 | 0.00 | 10.00 | -3.00 | -2.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | 0.00 | 0.00 | 33.00 | 23.00 | 20.00 | 19.00 | -15.00 | -14.00 | -12.00 | -11.00 | -13.00 | -3.00 | -3.00 | -3.00 | 0.00 | | | | | 3.00 | -2.00 | -8.00 | -12.00 | -17.00 | -15.00 | -10.00 | -9.00 | -5.00 | -5.00 | -5.00 | 1.00 | 1.00 | 0.00 | 0.00 | 4.00 | 4.00 | 6.00 | 6.00 | -6.00 | 6.00 | 7.00 | -5.00 | -1.00 | -13.00 | -13.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | 8.00 | 8.00 | 5.00 | 5.00 | 5.00 | 5.00 | -28.00 | 0.00 | 1.00 | 3.00 | | | | | | | | | | -19.00 | -22.00 | -23.00 | -21.00 | -21.00 | -20.00 | -16.00 | -4.00 | 0.00 | 1.00 | 0.00 | -1.00 | 12.00 | 13.00 | 1.00 | -2.00 | -2.00 | 0.00 | 0.00 | -8.00 | -6.00 | -5.00 | -4.00 | 0.00 | -12.00 | -13.00 | 0.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | -15.00 | -13.00 | -10.00 | 0.00 | 0.00 | -4.00 | -5.00 | -9.00 | -14.00 | -16.00 | -15.00 | | | | | | | | | | -14.00 | -16.00 | -17.00 | -22.00 | -10.00 | -7.00 | -15.00 | -10.00 | -6.00 | -5.00 | -5.00 | -2.00 | 0.00 | 1.00 | 1.00 | -2.00 | -2.00 | 1.00 | 1.00 |
|
Return on Invested Capital (QoQ)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 33.00 | -11.00 | -2.00 | -1.00 | -1.00 | -9.00 | 0.00 | 0.00 | -3.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 1.00 | 1.00 | 1.00 | 0.00 | -4.00 | -4.00 | -4.00 | -5.00 | -2.00 | 0.00 | -2.00 | -1.00 | -1.00 | 0.00 | 3.00 | 0.00 | -3.00 | 0.00 | 8.00 | -1.00 | -1.00 | 0.00 | -4.00 | 11.00 | 0.00 | -13.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | -10.00 | -1.00 | 4.00 | 11.00 | 9.00 | 8.00 | 1.00 | -2.00 | 1.00 | 2.00 | 8.00 | 8.00 | 3.00 | 5.00 | 2.00 | | | | | -1.00 | 201.00 | 278.00 | 166.00 | 370.00 | 113.00 | 124.00 | 268.00 | -69.00 | -82.00 | -184.00 | -148.00 | -217.00 | -175.00 | -207.00 | -251.00 | 118.00 | 440.00 | 460.00 | 562.00 | 310.00 | 91.00 | 189.00 | 1,005.00 | -99.00 | -428.00 | -345.00 | -1174.00 | -218.00 | -28.00 | -37.00 | -24.00 | 153.00 | 263.00 | 239.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 0.00 | 9.00 | 14.00 | 18.00 | 12.00 | 15.00 | 11.00 | 11.00 | 8.00 | 8.00 | | | | | | | | | | 300.00 | 232.00 | 218.00 | 286.00 | 83.00 | -144.00 | -268.00 | -132.00 | -169.00 | 182.00 | 68.00 | 163.00 | 210.00 | 356.00 | 441.00 | 1,317.00 | 328.00 | 103.00 | 304.00 | 394.00 | -7.00 | -365.00 | -193.00 | -193.00 | -164.00 | -192.00 | -143.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | 14.00 | 14.00 | 17.00 | 18.00 | 13.00 | 213.00 | 288.00 | 176.00 | 380.00 | 322.00 | 410.00 | | | | | | | | | | 200.00 | 496.00 | 471.00 | 597.00 | 511.00 | 387.00 | 381.00 | 1,436.00 | 42.00 | -154.00 | -88.00 | -6.00 | -107.00 | -100.00 | 60.00 | 119.00 | 264.00 | 338.00 | 506.00 |
|
Return on Sales (QoQ)
|
-8.00 | -1.00 | -5.00 | 3.00 | 1.00 | 5.00 | 2.00 | 1.00 | 1.00 | -3.00 | -1.00 | 4.00 | 2.00 | 4.00 | -1.00 | -2.00 | 4.00 | 1.00 | | 1.00 | 0.00 | 0.00 | -2.00 | 202.00 | 78.00 | -112.00 | 202.00 | -54.00 | 89.00 | 32.00 | -135.00 | -68.00 | -13.00 | 68.00 | -204.00 | -25.00 | -46.00 | 24.00 | 164.00 | 297.00 | -25.00 | 126.00 | -88.00 | 78.00 | 72.00 | 943.00 | -1193.00 | -251.00 | 155.00 | 114.00 | -237.00 | -61.00 | 146.00 | 127.00 | -59.00 | 50.00 | 122.00 |