|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.32M | 14.02M | 12.01M | 7.97M | 7.24M | 8.41M | 5.49M | 2.70M | 2.46M | 4.10M | 3.94M | 2.52M | 3.00M | 4.38M | 9.81M | 5.27M | 6.58M | 8.66M | 8.55M | 9.89M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.14M | -3.16M | 0.24M | 0.27M | 0.29M | 0.53M | 0.36M | 0.33M | 0.37M | 0.88M | 0.56M | 0.47M | 0.49M | 0.21M | 0.54M | 0.60M | 0.54M | 0.59M | 0.62M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.34M | -8.61M | -8.32M | | | 2.32M | -5.74M | | | 0.04M | 0.16M | | | | | -0.00M | | | | -0.00M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.50M | 110.38M | -446.25M | 72.34M | 69.84M | 56.28M | -20.21M | 15.36M | 44.83M | 52.33M | 35.03M | 32.89M | 63.19M | 55.62M | 45.29M | 41.02M | 58.33M | 57.70M | 59.70M | 51.12M |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.27M | 15.96M | 28.27M | 7.87M | 6.51M | 22.46M | 13.47M | 1.24M | -6.59M | 16.14M | 6.86M | -2.92M | 3.96M | 26.33M | -1.81M | 7.58M | 10.47M | 14.49M | -2.09M | 10.77M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.29M | -0.20M | -0.22M | -0.21M | -0.19M | -0.15M | -0.14M | -0.13M | -0.13M | 0.12M | 0.08M | -0.13M | -0.15M | -0.16M | -0.12M | -0.10M | -0.12M | -0.12M | -0.09M | 0.10M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.41M | -6.48M | -6.77M | 2.46M | -1.06M | 4.61M | -1.92M | -1.26M | 0.90M | 6.42M | -3.88M | 1.50M | 2.04M | 9.87M | -7.57M | 4.82M | 0.78M | -0.42M | -7.50M | 1.43M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.51M | 134.75M | 102.30M | 170.79M | 184.81M | 183.22M | 243.31M | 144.64M | 120.10M | 15.89M | 48.80M | 41.38M | -20.21M | -2.97M | 12.21M | 52.40M | 62.97M | 42.17M | 56.17M | 97.62M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.50M | 5.51M | 9.89M | 5.87M | 3.12M | 4.14M | 0.82M | 0.18M | 0.59M | 0.35M | 0.12M | 0.28M | 0.09M | 0.20M | 0.22M | 0.14M | 0.08M | 0.09M | 0.27M | 0.28M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.05M | -15.95M | | | 1.25M | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | -0.05M | 0.05M | 2.18M | 7.85M | 11.48M | -10.68M | 1.25M | 39.55M | -35.76M | 37.50M | 13.19M | 4.41M | 5.47M | 2.73M | 2.58M | 2.82M | 2.43M | 4.07M | 0.24M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -77.90M | -163.53M | -120.71M | -170.79M | -185.74M | -185.33M | -250.72M | -142.83M | -121.96M | -78.89M | -34.90M | -32.22M | 24.37M | -8.06M | -12.95M | -50.40M | -60.21M | -43.20M | -52.51M | -94.89M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.56M | 122.13M | -287.25M | 144.35M | 161.98M | -305.54M | 569.24M | 0.02M | 0.17M | 0.31M | 245.20M | 81.12M | -80.95M | 139.09M | -83.06M | 0.32M | 0.04M | 0.08M | -0.61M | 1.30M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | | | | 0.43M | | | | 0.27M | | | | 0.26M | | | | 0.24M | |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.08M | 122.30M | 131.12M | 144.93M | 212.11M | 141.38M | 247.52M | 242.93M | 61.41M | 10.06M | 31.81M | 46.28M | -0.81M | 47.48M | -82.96M | 185.02M | 15.71M | 40.59M | 41.27M | 157.31M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.55M | -25.26M | 38.68M | -17.99M | 32.87M | -21.48M | 10.27M | 101.33M | -67.14M | -52.68M | 3.78M | 11.14M | 27.52M | 65.75M | -97.71M | 142.19M | -34.02M | 11.87M | -13.32M | 73.19M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.78M | 10.45M | 18.38M | 2.00M | 3.39M | 18.32M | 12.65M | 1.06M | -7.17M | 15.79M | 6.74M | -3.20M | 3.87M | 26.14M | -2.02M | 7.44M | 10.39M | 14.40M | -2.36M | 10.49M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.55M | -25.26M | 38.68M | -17.99M | 32.87M | -21.48M | 10.27M | 101.33M | -67.14M | -52.68M | 3.78M | 11.14M | 27.52M | 65.75M | -97.71M | 142.19M | -34.02M | 11.87M | -13.32M | 73.19M |