|
Cash & Equivalents
|
46.37M | 31.27M | 35.90M | 29.41M | 36.19M | 35.64M | 23.72M | 54.77M | 71.52M | 41.91M | 46.55M | 121.23M | 86.81M | 74.61M | 92.17M | 136.11M | 109.35M | 89.99M | 84.49M | 117.31M | | 130.74M | 127.82M | 107.10M | 238.41M | 162.91M | 9.02M | 155.34M | 153.80M | 128.53M | 12.38M | 149.22M | 182.09M | 160.61M | 13.88M | 272.20M | 205.07M | 152.39M | 156.17M | 167.31M | 194.83M | 260.57M | 162.86M | 305.06M | 271.03M | 282.90M |
|
Cash Due from Bank
|
10.29M | 7.67M | 7.83M | 13.06M | 4.96M | 9.81M | 7.63M | 19.92M | 14.50M | 11.21M | 11.57M | 14.34M | 7.41M | 18.94M | 17.17M | 10.64M | 17.20M | 15.20M | 17.43M | 16.85M | | | 19.20M | | 47.29M | 14.92M | 12.92M | 12.62M | 17.09M | 17.94M | 21.77M | 20.99M | 21.09M | 16.53M | 18.79M | 22.21M | 24.74M | 17.39M | 28.02M | 13.93M | 21.57M | 25.29M | 22.55M | 24.90M | 25.18M | 24.60M |
|
Short-term Investments
|
| | | 0.10M | | | | | | | | | | | | | | | | | | | 68.07M | | 0.17M | 0.14M | 0.13M | 0.13M | 1.13M | 1.18M | 2.38M | | | | 1.18M | 2.16M | 2.75M | 6.25M | | 3.21M | 3.99M | | 4.57M | 0.26M | | 5.12M |
|
Cash & Current Investments
|
46.37M | 31.27M | 35.90M | 29.51M | 36.19M | 35.64M | 23.72M | 54.77M | 71.52M | 41.91M | 46.55M | 121.23M | 86.81M | 74.61M | 92.17M | 136.11M | 109.35M | 89.99M | 84.49M | 117.31M | | 130.74M | 195.89M | 107.10M | 238.57M | 163.06M | 9.15M | 155.47M | 154.92M | 129.71M | 14.76M | 149.22M | 182.09M | 160.61M | 15.06M | 274.37M | 207.82M | 158.64M | 156.17M | 170.51M | 198.81M | 260.57M | 167.43M | 305.31M | 271.03M | 288.03M |
|
Interest Deposits
|
16.50M | 17.66M | 17.00M | 16.35M | 17.13M | 17.03M | 16.09M | 15.68M | 15.39M | 10.11M | 10.94M | 20.43M | 27.30M | 21.65M | 25.85M | 22.25M | 29.30M | 21.84M | 19.56M | 25.25M | | | 19.36M | | 103.37M | 64.89M | 66.02M | 68.46M | 61.38M | 63.15M | 58.56M | 33.13M | 36.54M | 4.53M | 50.81M | 7.35M | 10.18M | 7.28M | 8.80M | 8.79M | 8.83M | 9.18M | 11.86M | 16.54M | 65.01M | 79.77M |
|
Fed Funds Sold
|
19.58M | 5.94M | 11.07M | 1.49M | 14.10M | 8.79M | | 19.17M | 41.62M | 20.58M | 24.04M | 86.47M | 52.10M | 34.02M | 49.15M | 103.21M | 62.85M | 52.96M | 35.88M | 75.21M | | | 89.26M | | 87.74M | 83.11M | 21.74M | 74.27M | 75.33M | 47.44M | 86.88M | 95.09M | 124.46M | 139.54M | 101.28M | 242.64M | 170.15M | 127.71M | 119.35M | 144.59M | 164.43M | 226.11M | 128.45M | 263.61M | 180.83M | 178.53M |
|
Securities Bought
|
| | | 9.09M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Collateral
|
| | | 22.80M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Mortgage Backed Securities
|
| | | | | | | | | | | | | | | | | | 44.68M | | | 50.34M | 49.31M | 47.54M | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Tradable
|
70.69M | 66.41M | 64.10M | 78.22M | 75.11M | 69.48M | 70.17M | 77.06M | 84.52M | 67.87M | 64.48M | 62.84M | 81.38M | 78.44M | 67.60M | 58.51M | 70.07M | 66.89M | 74.91M | 73.30M | | | 67.69M | | 71.00M | 87.99M | 94.73M | 93.00M | 91.23M | 113.80M | 120.28M | 106.98M | 98.99M | 91.52M | 93.35M | 94.04M | 91.55M | 144.03M | 134.70M | 126.00M | 121.35M | 134.60M | 132.13M | 131.29M | 128.87M | 131.04M |
|
Securities
|
78.61M | 74.23M | 71.89M | 86.02M | 82.71M | 75.60M | 77.64M | 82.81M | 90.27M | 73.61M | 70.22M | 68.36M | 85.41M | 81.50M | 72.06M | 61.56M | 73.13M | 71.81M | 79.03M | 76.61M | | | | | | | | | | | | | | | | | | | 13.00M | | | | | | | |
|
Loans - Gross
|
607.92M | 619.66M | 637.66M | 645.95M | 665.24M | 687.48M | 708.03M | 1,038.86M | 1,065.50M | 1,114.10M | 1,163.64M | 1,218.68M | 1,299.83M | 1,327.74M | 1,387.07M | 1,459.38M | 1,533.45M | 1,620.20M | 1,677.33M | 1,733.96M | | | 1,943.53M | | 2,036.80M | 2,078.54M | 2,142.87M | 2,183.68M | 2,254.14M | 2,389.05M | 2,489.88M | 2,660.68M | 2,845.20M | 3,030.03M | 3,273.36M | 3,417.95M | 3,537.62M | 3,553.63M | 3,602.63M | 3,643.77M | 3,622.52M | 3,619.56M | 3,631.77M | 3,683.92M | 3,746.84M | 3,789.02M |
|
Loans - Loss Allowance
|
9.20M | 9.13M | 9.25M | 9.09M | 9.37M | 9.56M | 9.82M | 13.90M | 14.32M | 14.48M | 14.86M | 15.29M | 15.44M | 15.58M | 15.52M | 15.85M | 16.10M | 16.14M | 15.76M | 16.05M | | | 16.64M | | 31.60M | 42.22M | 44.15M | 43.50M | 41.91M | 36.08M | 30.41M | 32.94M | 34.19M | 36.32M | 38.64M | 40.44M | 41.10M | 41.13M | 40.68M | 40.44M | 40.16M | 40.17M | 39.91M | 40.69M | 41.28M | 41.80M |
|
Loans - Net
|
598.73M | 609.74M | 628.40M | 636.86M | 655.88M | 677.92M | 698.22M | 1,024.96M | 1,051.18M | 1,099.62M | 1,148.79M | 1,203.39M | 1,284.38M | 1,312.16M | 1,371.55M | 1,443.53M | 1,517.35M | 1,604.06M | 1,661.57M | 1,717.91M | | | 1,926.88M | | 2,005.20M | 2,036.32M | 2,098.72M | 2,140.18M | 2,212.22M | 2,352.97M | 2,459.47M | 2,627.73M | 2,811.01M | 2,993.71M | 3,234.72M | 3,377.51M | 3,496.51M | 3,512.50M | 3,561.95M | 3,603.32M | 3,582.36M | 3,579.39M | 3,591.85M | 3,643.23M | 3,705.56M | 3,747.22M |
|
Property, Plant & Equipment (Net)
|
17.30M | 17.17M | 17.58M | 18.73M | 18.72M | 19.97M | 19.88M | 24.72M | 26.04M | 27.32M | 28.36M | 29.99M | 31.69M | 31.55M | 32.23M | 32.34M | 32.72M | 32.67M | 32.43M | 47.26M | | | 58.48M | | 61.34M | 61.39M | 60.24M | 61.71M | 69.19M | 78.46M | 92.37M | 95.13M | 96.67M | 99.53M | 99.18M | 97.81M | 96.96M | 95.74M | 94.30M | 93.01M | 91.53M | 90.16M | 88.79M | 87.37M | 85.92M | 84.59M |
|
Long-Term Investments
|
7.92M | 7.82M | 7.79M | 7.79M | 7.60M | 6.12M | 7.47M | 5.74M | 5.75M | 5.74M | 5.74M | 5.52M | 4.03M | 3.06M | 4.46M | 3.06M | 3.06M | 4.93M | 4.12M | 3.31M | | | 74.64M | | 73.61M | 90.58M | 98.36M | 94.77M | 94.00M | 116.62M | 124.30M | 111.08M | 104.06M | 96.97M | 104.18M | 104.13M | 104.10M | 163.63M | 154.64M | 144.50M | 140.01M | 154.24M | 151.62M | 151.22M | 148.77M | 151.11M |
|
Long-Term Deferred Tax
|
3.00M | 2.81M | 2.66M | 3.18M | 3.17M | 4.15M | 4.24M | 6.29M | 5.47M | 5.99M | 6.83M | 5.03M | 7.05M | 9.09M | 3.78M | 3.98M | 6.07M | 8.00M | 4.02M | 3.88M | | | 4.28M | | 4.02M | 6.51M | 9.52M | 9.81M | 25.02M | 16.59M | 8.40M | 10.63M | 15.08M | 18.43M | 12.52M | 12.09M | 12.36M | 13.08M | 12.20M | 12.32M | 12.34M | 11.60M | 13.47M | 13.08M | 12.97M | 12.66M |
|
Other Non-Current Assets
|
7.73M | 6.00M | 5.42M | 5.08M | 6.15M | 4.68M | 4.98M | 6.60M | 6.77M | 6.87M | 6.89M | 6.83M | 6.57M | 6.74M | 7.91M | 7.54M | 7.52M | 8.08M | 7.44M | 7.84M | | | 8.04M | | 15.00M | 17.05M | 13.71M | 12.16M | 10.32M | 9.84M | 10.41M | 3.23M | 2.53M | 2.46M | 15.46M | 15.97M | 19.54M | 23.35M | 16.84M | 20.53M | 20.76M | 16.41M | 20.36M | 18.36M | 18.19M | 17.89M |
|
Assets
|
770.01M | 759.63M | 780.41M | 798.00M | 821.71M | 839.01M | 849.89M | 1,239.32M | 1,290.71M | 1,289.75M | 1,340.91M | 1,467.94M | 1,539.23M | 1,557.68M | 1,624.62M | 1,729.30M | 1,787.78M | 1,857.71M | 1,900.61M | 2,014.43M | 2,116.04M | 2,201.63M | 2,267.20M | 2,372.25M | 2,482.30M | 2,479.41M | 2,482.59M | 2,579.92M | 2,650.18M | 2,784.18M | 2,925.55M | 3,072.64M | 3,287.66M | 3,439.67M | 3,691.98M | 3,938.14M | 4,002.11M | 4,019.96M | 4,055.79M | 4,105.70M | 4,109.85M | 4,174.63M | 4,087.59M | 4,284.31M | 4,308.07M | 4,358.59M |
|
Accounts Payables
|
566.72M | 554.42M | 574.44M | 576.30M | 612.39M | 632.07M | 607.05M | 1,003.24M | 1,049.12M | 1,045.08M | 1,091.15M | 1,211.27M | 1,297.91M | 1,342.58M | 1,381.12M | 1,520.52M | 1,567.98M | 1,589.48M | 1,648.14M | 1,758.23M | | | 1,876.12M | | 2,188.64M | 2,181.06M | 2,142.76M | 2,258.75M | 2,310.89M | 2,433.02M | 2,563.83M | 2,708.17M | 2,870.16M | 3,001.45M | 3,133.86M | 3,426.77M | 3,433.02M | 3,347.77M | 3,379.56M | 3,460.68M | 3,459.87M | 3,518.82M | 3,435.76M | 3,620.89M | 3,636.33M | 3,676.42M |
|
Payables
|
566.72M | 554.42M | 574.44M | 576.30M | 612.39M | 632.07M | 607.05M | 1,003.24M | 1,049.12M | 1,045.08M | 1,091.15M | 1,211.27M | 1,297.91M | 1,342.58M | 1,381.12M | 1,520.52M | 1,567.98M | 1,589.48M | 1,648.14M | 1,758.23M | | | 1,876.12M | | 2,188.64M | 2,181.06M | 2,142.76M | 2,258.75M | 2,310.89M | 2,433.02M | 2,563.83M | 2,708.17M | 2,870.16M | 3,001.45M | 3,133.86M | 3,426.77M | 3,433.02M | 3,347.77M | 3,379.56M | 3,460.68M | 3,459.87M | 3,518.82M | 3,435.76M | 3,620.89M | 3,636.33M | 3,676.42M |
|
Accumulated Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 175.00M | 125.00M | 180.00M | 275.00M | | | | | | | | |
|
Other Accumulated Expenses
|
| | | 1.12M | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.00M | | | | 25.80M | | | | 24.60M | 24.30M | 23.90M | 23.60M | 23.20M | 22.90M | 22.50M | 22.10M |
|
Current Leases
|
| | | 452.40M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
13.40M | 13.40M | 13.40M | 13.40M | 13.40M | 13.40M | 13.40M | 13.40M | 13.40M | 13.40M | 13.40M | 13.40M | 13.40M | 13.40M | 13.40M | 13.40M | 13.40M | 13.40M | 13.40M | 13.40M | | | 35.89M | | 35.94M | 35.97M | 36.00M | 36.02M | 36.05M | 36.08M | 36.11M | 36.13M | 36.65M | 38.64M | 39.88M | 40.37M | 40.77M | 40.82M | 40.71M | 40.62M | 40.56M | 28.20M | 27.54M | 27.46M | 27.41M | 27.03M |
|
Total Long Term Debt
|
| | | 6.52M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 19.50M | | | | 28.00M | | | | 25.80M | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | 1.93M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.86M | | | | 8.33M | | | | 7.73M | | | |
|
Other Non-Current Liabilities
|
4.17M | 5.94M | 5.19M | 6.88M | 7.38M | 5.87M | 7.00M | 9.18M | 10.58M | 10.04M | 11.28M | 11.99M | 11.98M | 15.05M | 13.21M | 12.03M | 16.94M | 19.38M | 0.12M | 36.60M | | 0.07M | 39.32M | 1.09M | 41.55M | 43.63M | 50.54M | 45.62M | 51.58M | 49.45M | 47.72M | 49.81M | 48.71M | 54.24M | 52.39M | 50.77M | 51.31M | 56.99M | 52.44M | 53.42M | 54.86M | 64.36M | 56.48M | 60.92M | 61.37M | 60.92M |
|
Total Non-Current Liabilities
|
702.83M | 690.52M | 711.94M | 726.99M | 749.90M | 769.58M | 778.11M | 1,131.84M | 1,177.73M | 1,173.68M | 1,219.75M | 1,342.38M | 1,384.51M | 1,395.18M | 1,461.73M | 1,562.53M | 1,609.98M | 1,671.39M | 1,726.58M | 1,796.64M | | -0.07M | 2,022.01M | -1.09M | 2,224.59M | 2,217.03M | 2,203.76M | 2,294.78M | 2,346.94M | 2,469.10M | 2,599.93M | 2,744.31M | 2,956.32M | 3,097.64M | 3,345.08M | 3,588.01M | 3,649.29M | 3,659.07M | 3,690.89M | 3,737.03M | 3,736.24M | 3,783.73M | 3,700.67M | 3,885.79M | 3,901.23M | 3,941.32M |
|
Total Liabilities
|
707.00M | 696.46M | 717.13M | 733.87M | 757.28M | 775.45M | 785.11M | 1,141.02M | 1,188.31M | 1,183.72M | 1,231.04M | 1,354.37M | 1,396.49M | 1,410.23M | 1,474.94M | 1,574.56M | 1,626.93M | 1,690.76M | 1,726.70M | 1,833.24M | | | 2,061.34M | | 2,266.14M | 2,260.66M | 2,254.29M | 2,340.40M | 2,398.52M | 2,518.55M | 2,647.65M | 2,794.12M | 3,005.03M | 3,151.88M | 3,397.47M | 3,638.79M | 3,700.59M | 3,716.06M | 3,743.32M | 3,790.45M | 3,791.10M | 3,848.09M | 3,757.15M | 3,946.71M | 3,962.61M | 4,002.24M |
|
Total Debt
|
13.40M | 13.40M | 13.40M | 13.40M | 13.40M | 13.40M | 13.40M | 13.40M | 13.40M | 13.40M | 13.40M | 13.40M | 13.40M | 13.40M | 13.40M | 13.40M | 13.40M | 13.40M | 13.40M | 13.40M | | | 35.89M | | 35.94M | 35.97M | 36.00M | 36.02M | 36.05M | 36.08M | 36.11M | 36.13M | 36.65M | 38.64M | 39.88M | 40.37M | 40.77M | 40.82M | 40.71M | 40.62M | 40.56M | 28.20M | 27.54M | 27.46M | 27.41M | 27.03M |
|
Common Equity
|
63.01M | 63.17M | 63.29M | 64.12M | 64.43M | 63.56M | 64.78M | 98.30M | 102.40M | 106.02M | 109.87M | 113.57M | 142.74M | 147.45M | 149.69M | 154.74M | 160.86M | 166.94M | 173.92M | 181.19M | 189.85M | 198.49M | 205.86M | 210.47M | 216.15M | 218.75M | 228.29M | 239.52M | 251.66M | 265.63M | 277.90M | 3,072.64M | 282.64M | 287.79M | 294.51M | 299.35M | 301.51M | 303.90M | 312.47M | 315.26M | 318.75M | 326.54M | 330.44M | 337.60M | 345.46M | 356.35M |
|
Shareholder's Equity
|
63.01M | 63.17M | 63.29M | 64.12M | 64.43M | 63.56M | 64.78M | 98.30M | 102.40M | 106.02M | 109.87M | 113.57M | 142.74M | 147.45M | 149.69M | 154.74M | 160.86M | 166.94M | 173.92M | 181.19M | 189.85M | 198.49M | 205.86M | 210.47M | 216.15M | 218.75M | 228.29M | 239.52M | 251.66M | 265.63M | 277.90M | 3,072.64M | 282.64M | 287.79M | 294.51M | 299.35M | 301.51M | 303.90M | 312.47M | 315.26M | 318.75M | 326.54M | 330.44M | 337.60M | 345.46M | 356.35M |
|
Liabilities and Shareholders Equity
|
770.01M | 759.63M | 780.41M | 798.00M | 821.71M | 839.01M | 849.89M | 1,239.32M | 1,290.71M | 1,289.75M | 1,340.91M | 1,467.94M | 1,539.23M | 1,557.68M | 1,624.62M | 1,729.30M | 1,787.78M | 1,857.71M | 1,900.61M | 2,014.43M | 2,116.04M | 2,201.63M | 2,267.20M | 2,372.25M | 2,482.30M | 2,479.41M | 2,482.59M | 2,579.92M | 2,650.18M | 2,784.18M | 2,925.55M | 3,072.64M | 3,287.66M | 3,439.67M | 3,691.98M | 3,938.14M | 4,002.11M | 4,019.96M | 4,055.79M | 4,105.70M | 4,109.85M | 4,174.63M | 4,087.59M | 4,284.31M | 4,308.07M | 4,358.59M |
|
Retained Earnings
|
5.72M | 6.31M | 7.14M | 4.37M | 5.14M | 6.25M | 7.48M | 27.51M | 30.82M | 34.25M | 37.54M | 40.65M | 44.26M | 48.51M | 50.59M | 55.80M | 61.31M | 67.09M | 72.87M | 78.88M | | | 100.73M | | 108.24M | 110.46M | 119.06M | 129.43M | 139.75M | 153.77M | 165.77M | 170.98M | 178.22M | 186.63M | 192.12M | 194.82M | 197.28M | 201.38M | 205.55M | 208.07M | 211.07M | 215.45M | 221.08M | 226.34M | 232.92M | 241.59M |
|
Preferred Shares
|
16.67M | 15.78M | 16.30M | 16.30M | 15.80M | 15.30M | 15.30M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares
|
| | 0.00M | 0.03M | | | | | | | 0.04M | | | | 0.03M | | | | 0.03M | | | | 0.03M | | | | 0.03M | | | | 0.04M | | | | 0.08M | | | | 0.11M | | | | 0.14M | | | |
|
Shares Outstanding
|
3.84M | 3.84M | 3.85M | 4.25M | 4.27M | 4.27M | 4.31M | 6.34M | 6.36M | 6.38M | 6.46M | 6.48M | 7.31M | 7.32M | 7.35M | 7.38M | 7.43M | 7.45M | 7.47M | 7.51M | 7.56M | 7.62M | 7.67M | 7.72M | 7.73M | 7.74M | 7.77M | 7.85M | 7.90M | 7.91M | 7.93M | 7.98M | 7.99M | 8.00M | 8.01M | 8.05M | 8.06M | 8.09M | 8.09M | 8.16M | 8.16M | 8.16M | 8.16M | 8.17M | 8.18M | 8.19M |