Southern First Bancshares Balance Sheet (2012-2025) | SFST

Balance Sheet Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 46.37M31.27M35.90M29.41M36.19M35.64M23.72M54.77M71.52M41.91M46.55M121.23M86.81M74.61M92.17M136.11M109.35M89.99M84.49M117.31M130.74M127.82M107.10M238.41M162.91M9.02M155.34M153.80M128.53M12.38M149.22M182.09M160.61M13.88M272.20M205.07M152.39M156.17M167.31M194.83M260.57M162.86M305.06M271.03M282.90M
Cash Due from Bank 10.29M7.67M7.83M13.06M4.96M9.81M7.63M19.92M14.50M11.21M11.57M14.34M7.41M18.94M17.17M10.64M17.20M15.20M17.43M16.85M19.20M47.29M14.92M12.92M12.62M17.09M17.94M21.77M20.99M21.09M16.53M18.79M22.21M24.74M17.39M28.02M13.93M21.57M25.29M22.55M24.90M25.18M24.60M
Short-term Investments 0.10M68.07M0.17M0.14M0.13M0.13M1.13M1.18M2.38M1.18M2.16M2.75M6.25M3.21M3.99M4.57M0.26M5.12M
Cash & Current Investments 46.37M31.27M35.90M29.51M36.19M35.64M23.72M54.77M71.52M41.91M46.55M121.23M86.81M74.61M92.17M136.11M109.35M89.99M84.49M117.31M130.74M195.89M107.10M238.57M163.06M9.15M155.47M154.92M129.71M14.76M149.22M182.09M160.61M15.06M274.37M207.82M158.64M156.17M170.51M198.81M260.57M167.43M305.31M271.03M288.03M
Interest Deposits 16.50M17.66M17.00M16.35M17.13M17.03M16.09M15.68M15.39M10.11M10.94M20.43M27.30M21.65M25.85M22.25M29.30M21.84M19.56M25.25M19.36M103.37M64.89M66.02M68.46M61.38M63.15M58.56M33.13M36.54M4.53M50.81M7.35M10.18M7.28M8.80M8.79M8.83M9.18M11.86M16.54M65.01M79.77M
Fed Funds Sold 19.58M5.94M11.07M1.49M14.10M8.79M19.17M41.62M20.58M24.04M86.47M52.10M34.02M49.15M103.21M62.85M52.96M35.88M75.21M89.26M87.74M83.11M21.74M74.27M75.33M47.44M86.88M95.09M124.46M139.54M101.28M242.64M170.15M127.71M119.35M144.59M164.43M226.11M128.45M263.61M180.83M178.53M
Securities Bought 9.09M
Collateral 22.80M
Securities - Mortgage Backed Securities 44.68M50.34M49.31M47.54M
Securities - Tradable 70.69M66.41M64.10M78.22M75.11M69.48M70.17M77.06M84.52M67.87M64.48M62.84M81.38M78.44M67.60M58.51M70.07M66.89M74.91M73.30M67.69M71.00M87.99M94.73M93.00M91.23M113.80M120.28M106.98M98.99M91.52M93.35M94.04M91.55M144.03M134.70M126.00M121.35M134.60M132.13M131.29M128.87M131.04M
Securities 78.61M74.23M71.89M86.02M82.71M75.60M77.64M82.81M90.27M73.61M70.22M68.36M85.41M81.50M72.06M61.56M73.13M71.81M79.03M76.61M13.00M
Loans - Gross 607.92M619.66M637.66M645.95M665.24M687.48M708.03M1,038.86M1,065.50M1,114.10M1,163.64M1,218.68M1,299.83M1,327.74M1,387.07M1,459.38M1,533.45M1,620.20M1,677.33M1,733.96M1,943.53M2,036.80M2,078.54M2,142.87M2,183.68M2,254.14M2,389.05M2,489.88M2,660.68M2,845.20M3,030.03M3,273.36M3,417.95M3,537.62M3,553.63M3,602.63M3,643.77M3,622.52M3,619.56M3,631.77M3,683.92M3,746.84M3,789.02M
Loans - Loss Allowance 9.20M9.13M9.25M9.09M9.37M9.56M9.82M13.90M14.32M14.48M14.86M15.29M15.44M15.58M15.52M15.85M16.10M16.14M15.76M16.05M16.64M31.60M42.22M44.15M43.50M41.91M36.08M30.41M32.94M34.19M36.32M38.64M40.44M41.10M41.13M40.68M40.44M40.16M40.17M39.91M40.69M41.28M41.80M
Loans - Net 598.73M609.74M628.40M636.86M655.88M677.92M698.22M1,024.96M1,051.18M1,099.62M1,148.79M1,203.39M1,284.38M1,312.16M1,371.55M1,443.53M1,517.35M1,604.06M1,661.57M1,717.91M1,926.88M2,005.20M2,036.32M2,098.72M2,140.18M2,212.22M2,352.97M2,459.47M2,627.73M2,811.01M2,993.71M3,234.72M3,377.51M3,496.51M3,512.50M3,561.95M3,603.32M3,582.36M3,579.39M3,591.85M3,643.23M3,705.56M3,747.22M
Non-Current Assets
Property, Plant & Equipment (Net) 17.30M17.17M17.58M18.73M18.72M19.97M19.88M24.72M26.04M27.32M28.36M29.99M31.69M31.55M32.23M32.34M32.72M32.67M32.43M47.26M58.48M61.34M61.39M60.24M61.71M69.19M78.46M92.37M95.13M96.67M99.53M99.18M97.81M96.96M95.74M94.30M93.01M91.53M90.16M88.79M87.37M85.92M84.59M
Long-Term Investments 7.92M7.82M7.79M7.79M7.60M6.12M7.47M5.74M5.75M5.74M5.74M5.52M4.03M3.06M4.46M3.06M3.06M4.93M4.12M3.31M74.64M73.61M90.58M98.36M94.77M94.00M116.62M124.30M111.08M104.06M96.97M104.18M104.13M104.10M163.63M154.64M144.50M140.01M154.24M151.62M151.22M148.77M151.11M
Long-Term Deferred Tax 3.00M2.81M2.66M3.18M3.17M4.15M4.24M6.29M5.47M5.99M6.83M5.03M7.05M9.09M3.78M3.98M6.07M8.00M4.02M3.88M4.28M4.02M6.51M9.52M9.81M25.02M16.59M8.40M10.63M15.08M18.43M12.52M12.09M12.36M13.08M12.20M12.32M12.34M11.60M13.47M13.08M12.97M12.66M
Other Non-Current Assets 7.73M6.00M5.42M5.08M6.15M4.68M4.98M6.60M6.77M6.87M6.89M6.83M6.57M6.74M7.91M7.54M7.52M8.08M7.44M7.84M8.04M15.00M17.05M13.71M12.16M10.32M9.84M10.41M3.23M2.53M2.46M15.46M15.97M19.54M23.35M16.84M20.53M20.76M16.41M20.36M18.36M18.19M17.89M
Assets 770.01M759.63M780.41M798.00M821.71M839.01M849.89M1,239.32M1,290.71M1,289.75M1,340.91M1,467.94M1,539.23M1,557.68M1,624.62M1,729.30M1,787.78M1,857.71M1,900.61M2,014.43M2,116.04M2,201.63M2,267.20M2,372.25M2,482.30M2,479.41M2,482.59M2,579.92M2,650.18M2,784.18M2,925.55M3,072.64M3,287.66M3,439.67M3,691.98M3,938.14M4,002.11M4,019.96M4,055.79M4,105.70M4,109.85M4,174.63M4,087.59M4,284.31M4,308.07M4,358.59M
Liabilities
Current Liabilities
Accounts Payables 566.72M554.42M574.44M576.30M612.39M632.07M607.05M1,003.24M1,049.12M1,045.08M1,091.15M1,211.27M1,297.91M1,342.58M1,381.12M1,520.52M1,567.98M1,589.48M1,648.14M1,758.23M1,876.12M2,188.64M2,181.06M2,142.76M2,258.75M2,310.89M2,433.02M2,563.83M2,708.17M2,870.16M3,001.45M3,133.86M3,426.77M3,433.02M3,347.77M3,379.56M3,460.68M3,459.87M3,518.82M3,435.76M3,620.89M3,636.33M3,676.42M
Payables 566.72M554.42M574.44M576.30M612.39M632.07M607.05M1,003.24M1,049.12M1,045.08M1,091.15M1,211.27M1,297.91M1,342.58M1,381.12M1,520.52M1,567.98M1,589.48M1,648.14M1,758.23M1,876.12M2,188.64M2,181.06M2,142.76M2,258.75M2,310.89M2,433.02M2,563.83M2,708.17M2,870.16M3,001.45M3,133.86M3,426.77M3,433.02M3,347.77M3,379.56M3,460.68M3,459.87M3,518.82M3,435.76M3,620.89M3,636.33M3,676.42M
Accumulated Expenses 175.00M125.00M180.00M275.00M
Other Accumulated Expenses 1.12M28.00M25.80M24.60M24.30M23.90M23.60M23.20M22.90M22.50M22.10M
Current Leases 452.40M
Non-Current Liabilities
Non-Current Debt 13.40M13.40M13.40M13.40M13.40M13.40M13.40M13.40M13.40M13.40M13.40M13.40M13.40M13.40M13.40M13.40M13.40M13.40M13.40M13.40M35.89M35.94M35.97M36.00M36.02M36.05M36.08M36.11M36.13M36.65M38.64M39.88M40.37M40.77M40.82M40.71M40.62M40.56M28.20M27.54M27.46M27.41M27.03M
Total Long Term Debt 6.52M
Operating Leases 19.50M28.00M25.80M
Non-Current Deferred Tax Liability 1.93M8.86M8.33M7.73M
Other Non-Current Liabilities 4.17M5.94M5.19M6.88M7.38M5.87M7.00M9.18M10.58M10.04M11.28M11.99M11.98M15.05M13.21M12.03M16.94M19.38M0.12M36.60M0.07M39.32M1.09M41.55M43.63M50.54M45.62M51.58M49.45M47.72M49.81M48.71M54.24M52.39M50.77M51.31M56.99M52.44M53.42M54.86M64.36M56.48M60.92M61.37M60.92M
Total Non-Current Liabilities 702.83M690.52M711.94M726.99M749.90M769.58M778.11M1,131.84M1,177.73M1,173.68M1,219.75M1,342.38M1,384.51M1,395.18M1,461.73M1,562.53M1,609.98M1,671.39M1,726.58M1,796.64M-0.07M2,022.01M-1.09M2,224.59M2,217.03M2,203.76M2,294.78M2,346.94M2,469.10M2,599.93M2,744.31M2,956.32M3,097.64M3,345.08M3,588.01M3,649.29M3,659.07M3,690.89M3,737.03M3,736.24M3,783.73M3,700.67M3,885.79M3,901.23M3,941.32M
Total Liabilities 707.00M696.46M717.13M733.87M757.28M775.45M785.11M1,141.02M1,188.31M1,183.72M1,231.04M1,354.37M1,396.49M1,410.23M1,474.94M1,574.56M1,626.93M1,690.76M1,726.70M1,833.24M2,061.34M2,266.14M2,260.66M2,254.29M2,340.40M2,398.52M2,518.55M2,647.65M2,794.12M3,005.03M3,151.88M3,397.47M3,638.79M3,700.59M3,716.06M3,743.32M3,790.45M3,791.10M3,848.09M3,757.15M3,946.71M3,962.61M4,002.24M
Shareholder's Equity
Total Debt 13.40M13.40M13.40M13.40M13.40M13.40M13.40M13.40M13.40M13.40M13.40M13.40M13.40M13.40M13.40M13.40M13.40M13.40M13.40M13.40M35.89M35.94M35.97M36.00M36.02M36.05M36.08M36.11M36.13M36.65M38.64M39.88M40.37M40.77M40.82M40.71M40.62M40.56M28.20M27.54M27.46M27.41M27.03M
Common Equity 63.01M63.17M63.29M64.12M64.43M63.56M64.78M98.30M102.40M106.02M109.87M113.57M142.74M147.45M149.69M154.74M160.86M166.94M173.92M181.19M189.85M198.49M205.86M210.47M216.15M218.75M228.29M239.52M251.66M265.63M277.90M3,072.64M282.64M287.79M294.51M299.35M301.51M303.90M312.47M315.26M318.75M326.54M330.44M337.60M345.46M356.35M
Shareholder's Equity 63.01M63.17M63.29M64.12M64.43M63.56M64.78M98.30M102.40M106.02M109.87M113.57M142.74M147.45M149.69M154.74M160.86M166.94M173.92M181.19M189.85M198.49M205.86M210.47M216.15M218.75M228.29M239.52M251.66M265.63M277.90M3,072.64M282.64M287.79M294.51M299.35M301.51M303.90M312.47M315.26M318.75M326.54M330.44M337.60M345.46M356.35M
Liabilities and Shareholders Equity 770.01M759.63M780.41M798.00M821.71M839.01M849.89M1,239.32M1,290.71M1,289.75M1,340.91M1,467.94M1,539.23M1,557.68M1,624.62M1,729.30M1,787.78M1,857.71M1,900.61M2,014.43M2,116.04M2,201.63M2,267.20M2,372.25M2,482.30M2,479.41M2,482.59M2,579.92M2,650.18M2,784.18M2,925.55M3,072.64M3,287.66M3,439.67M3,691.98M3,938.14M4,002.11M4,019.96M4,055.79M4,105.70M4,109.85M4,174.63M4,087.59M4,284.31M4,308.07M4,358.59M
Retained Earnings 5.72M6.31M7.14M4.37M5.14M6.25M7.48M27.51M30.82M34.25M37.54M40.65M44.26M48.51M50.59M55.80M61.31M67.09M72.87M78.88M100.73M108.24M110.46M119.06M129.43M139.75M153.77M165.77M170.98M178.22M186.63M192.12M194.82M197.28M201.38M205.55M208.07M211.07M215.45M221.08M226.34M232.92M241.59M
Preferred Shares 16.67M15.78M16.30M16.30M15.80M15.30M15.30M
Treasury Shares 0.00M0.03M0.04M0.03M0.03M0.03M0.03M0.04M0.08M0.11M0.14M
Shares Outstanding 3.84M3.84M3.85M4.25M4.27M4.27M4.31M6.34M6.36M6.38M6.46M6.48M7.31M7.32M7.35M7.38M7.43M7.45M7.47M7.51M7.56M7.62M7.67M7.72M7.73M7.74M7.77M7.85M7.90M7.91M7.93M7.98M7.99M8.00M8.01M8.05M8.06M8.09M8.09M8.16M8.16M8.16M8.16M8.17M8.18M8.19M