|
Gross Margin
|
75.47% | 73.42% | 72.07% | 72.53% | 74.54% | 75.50% | 73.33% | 71.06% | 71.65% | 73.03% | 72.90% | 72.53% | 74.25% | 72.33% | 65.86% | 68.14% | 64.15% | 63.79% | 59.98% | 56.68% | 65.05% | 60.47% | 63.24% | 64.86% | 69.52% | 71.74% | 69.10% | 70.90% | 70.33% | 67.37% | 63.43% | 66.27% | 65.50% | 65.31% | 65.20% | 65.57% | 66.76% | 68.12% | 70.19% | 71.40% | 72.17% | 70.18% | 69.57% | 70.82% | 66.87% | 67.61% | 66.23% | 67.12% | 66.67% | 69.59% | 68.83% | 71.97% | 71.43% | 74.03% | 69.65% | 64.04% | 59.62% | 60.77% | 59.56% | 63.55% | 64.54% | 65.85% | 63.09% | 55.20% | 59.41% | 55.29% | 61.33% | 59.57% |
|
EBT Margin
|
98.22% | 65.16% | 92.40% | 124.20% | 128.45% | 92.20% | 95.26% | 90.20% | 87.19% | 94.68% | 21.13% | 24.42% | 32.70% | 59.80% | 32.16% | 52.71% | 36.67% | 27.35% | 10.11% | 17.03% | 42.03% | 19.62% | 30.76% | 16.54% | 28.01% | 63.81% | 33.32% | 40.71% | 33.52% | 30.65% | 27.42% | 22.19% | 26.53% | 13.62% | 24.02% | 17.07% | 22.80% | 12.30% | 23.67% | -0.22% | 24.76% | 21.52% | 49.78% | 47.20% | 6.33% | 69.35% | 64.10% | -151.74% | 26.97% | 16.28% | 23.89% | 54.94% | 30.40% | 36.99% | 30.73% | 24.49% | 3.65% | 10.29% | 15.42% | 15.46% | 20.99% | 11.68% | 18.64% | 10.18% | -16.64% | 1.00% | 4.77% | 44.50% |
|
EBIT Margin
|
64.68% | 31.87% | 57.52% | 90.09% | 95.48% | 62.01% | 60.10% | 54.39% | 52.84% | 60.47% | 51.90% | 55.24% | 57.32% | 79.38% | 47.29% | 74.54% | 67.27% | 39.16% | 35.75% | 32.63% | 56.41% | 42.19% | 46.24% | 33.00% | 46.84% | 18.17% | 52.92% | 42.61% | 48.68% | 42.74% | 34.92% | 34.49% | 41.00% | 41.05% | 40.12% | 40.21% | 38.29% | 17.79% | 38.79% | 18.54% | 44.01% | 41.56% | 18.10% | 16.86% | -22.49% | 41.71% | 39.86% | -179.54% | 38.55% | 36.98% | 40.42% | 67.63% | 38.93% | 49.78% | 39.22% | 37.60% | 28.82% | 31.51% | 31.91% | 34.84% | 37.31% | 32.59% | 36.87% | 28.32% | 5.71% | 23.62% | 27.34% | 18.13% |
|
EBITDA Margin
|
56.98% | 23.33% | 48.03% | 80.55% | 85.92% | 51.93% | 48.51% | 40.84% | 37.84% | 43.46% | 34.18% | 212.79% | 183.20% | 179.70% | 195.50% | 173.13% | 186.84% | 184.14% | 177.86% | 159.47% | 156.86% | 176.59% | 175.56% | 167.85% | 141.22% | 135.74% | 122.40% | 124.63% | 118.61% | 123.14% | 122.55% | 123.29% | 122.51% | 124.84% | 122.86% | 121.56% | 107.75% | 111.29% | 77.25% | 77.70% | 69.29% | 15.25% | -8.30% | -6.74% | -44.78% | 17.97% | 15.79% | -204.01% | 76.87% | 76.28% | 74.36% | 74.61% | 73.05% | 75.54% | 70.54% | 64.46% | 59.23% | 61.32% | 59.73% | 59.23% | 62.80% | 64.60% | 0.02% | 1.18% | -26.91% | -7.99% | -4.60% | -13.95% |
|
Operating Margin
|
64.68% | 31.87% | 57.52% | 90.09% | 95.48% | 62.01% | 60.10% | 54.39% | 52.84% | 60.47% | 51.90% | 55.24% | 57.32% | 79.38% | 47.29% | 74.54% | 67.27% | 39.16% | 35.75% | 32.63% | 56.41% | 42.19% | 46.24% | 33.00% | 46.84% | 18.17% | 52.92% | 42.61% | 48.68% | 42.74% | 34.92% | 34.49% | 41.00% | 41.05% | 40.12% | 40.21% | 38.29% | 17.79% | 38.79% | 18.54% | 44.01% | 41.56% | 18.10% | 16.86% | -22.49% | 41.71% | 39.86% | -179.54% | 38.55% | 36.98% | 40.42% | 67.63% | 38.93% | 49.78% | 39.22% | 37.60% | 28.82% | 31.51% | 31.91% | 34.84% | 37.31% | 32.59% | 36.87% | 28.32% | 5.71% | 23.62% | 27.34% | 18.13% |
|
Net Margin
|
98.22% | 65.16% | 92.40% | 124.20% | 128.45% | 92.20% | 95.26% | 90.20% | 87.19% | 94.68% | 21.13% | 24.42% | 32.70% | 59.80% | 32.16% | 52.71% | 36.67% | 27.35% | 10.11% | 17.03% | 42.03% | 19.62% | 30.76% | 16.54% | 28.01% | 63.81% | 33.32% | 40.71% | 33.52% | 30.65% | 27.42% | 22.19% | 26.53% | 13.62% | 24.02% | 17.07% | 22.80% | 12.30% | 23.67% | -0.22% | 24.76% | 21.52% | 49.78% | 47.20% | 6.33% | 69.35% | 64.10% | -151.74% | 26.97% | 16.28% | 23.89% | 54.94% | 30.40% | 36.99% | 30.73% | 24.49% | 3.65% | 10.29% | 16.54% | 12.78% | 22.21% | 12.55% | 19.84% | 2.26% | -16.22% | 1.24% | 4.70% | 44.50% |
|
FCF Margin
|
74.92% | 10.57% | 15.17% | -73.61% | 87.38% | 123.77% | 49.54% | 67.15% | 300.77% | -46.19% | 109.20% | 49.01% | 88.60% | 35.02% | 42.95% | 122.67% | 131.73% | 112.90% | 47.81% | -225.95% | 103.09% | 123.07% | 128.36% | 43.49% | 168.03% | 41.43% | 305.36% | 77.70% | 106.80% | 168.12% | 66.10% | -327.34% | 58.61% | 60.31% | 107.99% | -123.45% | 54.11% | 573.53% | 235.78% | 397.27% | 41.88% | 50.79% | 94.39% | -151.58% | 61.13% | 40.45% | 62.17% | 71.42% | 57.72% | 53.07% | 56.95% | 60.17% | 53.49% | 55.58% | 47.88% | 54.85% | 46.78% | 91.09% | 15.23% | 38.61% | 27.51% | 65.17% | 31.57% | 44.45% | | 36.42% | 37.51% | 42.48% |
|
Inventory Average
|
| | | | | | | | | | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | 0.01B | 0.01B | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | | | 0.01B | 0.01B | | | | | | | | |
|
Assets Average
|
3.32B | 3.24B | 3.11B | 3.04B | 3.03B | 2.95B | 2.87B | 2.87B | 2.94B | 2.99B | 2.99B | 2.95B | 2.92B | 2.94B | 2.92B | 2.94B | 2.93B | 2.99B | 3.08B | 3.06B | 3.02B | 3.00B | 3.04B | 3.06B | 2.94B | 2.81B | 2.95B | 3.07B | 2.96B | 2.90B | 2.86B | 2.88B | 2.99B | 3.09B | 3.15B | 3.08B | 2.97B | 3.20B | 3.53B | 3.73B | 3.83B | 3.79B | 3.80B | 3.84B | 3.83B | 3.75B | 3.64B | 3.34B | 3.08B | 3.13B | 3.36B | 3.49B | 3.53B | 3.60B | 3.64B | 3.78B | 3.82B | 3.79B | 3.74B | 3.70B | 3.75B | 3.82B | 3.98B | 4.10B | 4.07B | 3.99B | 3.90B | 3.74B |
|
Equity Average
|
| | | | | | | | | | 0.85B | 0.85B | | | 0.91B | 0.95B | | | 1.20B | 1.19B | 1.19B | 1.18B | 1.18B | 1.17B | 1.16B | 1.18B | 1.19B | 1.21B | 1.20B | 1.14B | 1.13B | 1.13B | 1.13B | 1.11B | 1.10B | 1.15B | 1.19B | 1.22B | 1.24B | 1.21B | 1.17B | 1.16B | 1.14B | 1.11B | 1.02B | 0.93B | 0.93B | 0.86B | 0.81B | 0.86B | 0.91B | 0.95B | 1.00B | 1.03B | 1.06B | 1.08B | 1.08B | 1.06B | 1.05B | 1.04B | 1.04B | 1.04B | 1.09B | 1.13B | 1.09B | 1.03B | 1.00B | 0.98B |
|
Invested Capital
|
0.05B | 0.12B | 0.03B | 0.80B | 0.10B | 0.83B | 0.00B | 0.37B | 0.02B | 0.86B | 0.84B | 2.77B | 0.02B | 0.91B | 0.92B | 2.83B | 0.13B | 1.22B | 1.20B | 2.93B | 1.20B | 1.18B | 1.19B | 2.89B | 1.16B | 1.20B | 1.19B | 2.91B | 1.15B | 1.14B | 1.13B | 2.71B | 1.13B | 1.10B | 1.10B | 2.72B | 1.20B | 1.25B | 1.23B | 2.64B | 1.17B | 1.16B | 1.12B | 2.73B | 0.94B | 0.94B | 0.93B | 2.46B | 0.82B | 0.90B | 0.92B | 2.89B | 1.02B | 1.05B | 1.07B | 3.30B | 139.63B | 1.05B | 139.60B | 3.20B | 138.52B | 1.04B | 1.14B | 3.99B | 1.05B | 1.01B | 0.99B | 0.96B |
|
Asset Utilization Ratio
|
0.13 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 | 0.13 | 0.13 | 0.13 | 0.15 | 0.15 | 0.15 | 0.14 | 0.13 | 0.12 | 0.12 | 0.12 | 0.13 | 0.12 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 | 0.13 | 0.14 | 0.15 | 0.15 | 0.14 | 0.15 | 0.16 | 0.16 | 0.17 | 0.18 | 0.18 | 0.19 | 0.20 | 0.20 | 0.22 | 0.22 | 0.22 | 0.22 | 0.21 | 0.22 | 0.20 | 0.20 |
|
Interest Coverage Ratio
|
-1.93 | -0.96 | -1.65 | -2.65 | -2.92 | -2.07 | -1.78 | -1.53 | -1.54 | -1.78 | -1.56 | -1.71 | -2.10 | -3.07 | -1.59 | -2.59 | 1.89 | -1.41 | -1.32 | -1.26 | 2.26 | -1.60 | -2.06 | -1.54 | 2.34 | -1.16 | -4.03 | -3.28 | 3.22 | -3.02 | -2.21 | -2.05 | 1.88 | -1.85 | -1.73 | -1.92 | 1.57 | -0.72 | -1.55 | -0.71 | -1.50 | -1.37 | -0.59 | -0.58 | 0.80 | -1.52 | -1.65 | 6.51 | -1.77 | -1.92 | -2.36 | -4.51 | -2.63 | -3.07 | -2.35 | -2.14 | -1.22 | -1.30 | -1.63 | -1.73 | -1.99 | -1.37 | -2.03 | -1.34 | -0.23 | -0.99 | -1.07 | -0.74 |
|
Debt to Equity
|
| 25.96 | | 4.22 | | 2.22 | | 3.00 | | 0.00 | 0.00 | 2.23 | | 1.87 | 1.80 | 1.84 | | 1.23 | 1.21 | 1.46 | 1.06 | 1.14 | 1.24 | 1.50 | 1.15 | 1.05 | 1.32 | 1.32 | 1.31 | 1.34 | 1.31 | 1.37 | 1.04 | 1.08 | 1.13 | 1.26 | 0.89 | 0.96 | 1.10 | 1.22 | 1.06 | 1.10 | 0.00 | 1.45 | 0.00 | 1.39 | 1.28 | 2.07 | 0.00 | 1.46 | 1.69 | 1.92 | 1.71 | 1.15 | 0.99 | 2.02 | 129.66 | 1.68 | 134.49 | 2.07 | 132.43 | 1.65 | 1.94 | 1.91 | 2.14 | 1.98 | 1.97 | 0.00 |
|
Debt Ratio
|
0.01 | 0.63 | 0.01 | 0.70 | 0.03 | 0.61 | 0.00 | 0.55 | 0.01 | 0.00 | 0.00 | 0.66 | 0.01 | 0.58 | 0.56 | 0.62 | 0.59 | 0.48 | 0.47 | 0.57 | 0.42 | 0.44 | 0.48 | 0.57 | 0.47 | 0.45 | 0.50 | 0.54 | 0.52 | 0.52 | 0.52 | 0.53 | 0.39 | 0.38 | 0.39 | 0.50 | 0.36 | 0.34 | 0.38 | 0.37 | 0.33 | 0.34 | 0.00 | 0.41 | 0.00 | 0.35 | 0.33 | 0.53 | 0.00 | 0.41 | 0.44 | 0.55 | 0.48 | 0.34 | 0.29 | 0.57 | 36.66 | 0.46 | 38.20 | 0.58 | 36.82 | 0.44 | 0.54 | 0.52 | 0.56 | 0.50 | 0.51 | 0.00 |
|
Equity Ratio
|
| 0.02 | | 0.17 | | 0.27 | | 0.18 | | 0.29 | 0.28 | 0.30 | | 0.31 | 0.31 | 0.33 | | 0.39 | 0.39 | 0.39 | 0.40 | 0.39 | 0.39 | 0.38 | 0.41 | 0.43 | 0.38 | 0.41 | 0.40 | 0.39 | 0.40 | 0.39 | 0.37 | 0.35 | 0.35 | 0.40 | 0.41 | 0.36 | 0.34 | 0.30 | 0.31 | 0.30 | 0.29 | 0.28 | 0.25 | 0.25 | 0.26 | 0.26 | 0.27 | 0.28 | 0.26 | 0.28 | 0.28 | 0.29 | 0.29 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.27 | 0.28 | 0.27 | 0.26 | 0.26 | 0.26 | 0.26 |
|
Times Interest Earned
|
-1.93 | -0.96 | -1.65 | -2.65 | -2.92 | -2.07 | -1.78 | -1.53 | -1.54 | -1.78 | -1.56 | -1.71 | -2.10 | -3.07 | -1.59 | -2.59 | 1.89 | -1.41 | -1.32 | -1.26 | 2.26 | -1.60 | -2.06 | -1.54 | 2.34 | -1.16 | -4.03 | -3.28 | 3.22 | -3.02 | -2.21 | -2.05 | 1.88 | -1.85 | -1.73 | -1.92 | 1.57 | -0.72 | -1.55 | -0.71 | -1.50 | -1.37 | -0.59 | -0.58 | 0.80 | -1.52 | -1.65 | 6.51 | -1.77 | -1.92 | -2.36 | -4.51 | -2.63 | -3.07 | -2.35 | -2.14 | -1.22 | -1.30 | -1.63 | -1.73 | -1.99 | -1.37 | -2.03 | -1.34 | -0.23 | -0.99 | -1.07 | -0.74 |
|
FCF Payout Ratio
|
-0.60 | -1.05 | -0.94 | 0.18 | 0.48 | -0.26 | -0.76 | -0.60 | -0.14 | 0.91 | -0.39 | -0.83 | -0.32 | -1.05 | -0.97 | -0.70 | | -0.49 | -1.12 | 0.22 | -0.44 | -0.43 | -0.36 | -0.99 | -0.26 | -1.05 | -0.12 | -0.48 | -0.33 | -0.24 | -0.68 | 0.13 | -0.74 | -0.74 | -0.32 | 0.30 | -0.73 | -0.07 | -0.14 | -0.08 | -0.77 | -0.67 | -0.36 | 0.21 | -0.51 | -0.57 | -0.38 | -0.21 | -0.28 | -0.29 | -0.25 | -0.25 | -0.31 | -0.33 | -0.36 | -0.27 | -0.38 | -0.20 | -0.98 | -0.39 | -0.52 | -0.28 | -0.45 | -0.34 | | -0.51 | -0.40 | -0.36 |
|
Enterprise Value
|
-0.10B | -0.06B | -0.10B | -0.09B | -0.11B | -0.06B | -0.07B | -0.09B | -0.10B | -0.09B | -0.08B | -0.12B | -0.11B | -0.10B | -0.10B | -0.12B | -0.06B | -0.04B | -0.06B | -0.14B | -0.04B | -0.05B | -0.03B | -0.12B | -0.10B | -0.10B | -0.10B | -0.27B | -0.12B | -0.11B | -0.09B | -0.18B | -0.10B | -0.26B | -0.25B | -0.25B | -0.15B | -0.14B | -0.14B | -0.22B | -0.15B | -0.21B | -0.14B | -0.20B | -0.23B | -0.16B | -0.21B | -0.22B | -0.22B | -0.38B | -0.26B | -0.15B | -0.16B | -0.23B | -0.20B | -0.19B | -0.19B | -0.20B | -0.13B | -0.17B | -0.17B | -0.19B | -0.16B | -0.13B | -0.13B | -0.17B | -0.16B | -0.28B |
|
Return on Sales
|
0.98% | 0.65% | 0.92% | 1.24% | 1.28% | 0.92% | 0.95% | 0.90% | 0.87% | 0.95% | 0.21% | 0.24% | 0.33% | 0.60% | 0.32% | 0.53% | 0.37% | 0.27% | 0.10% | 0.17% | 0.42% | 0.20% | 0.31% | 0.17% | 0.28% | 0.64% | 0.33% | 0.41% | 0.34% | 0.31% | 0.27% | 0.22% | 0.27% | 0.14% | 0.24% | 0.17% | 0.23% | 0.12% | 0.24% | 0.00% | 0.25% | 0.22% | 0.50% | 0.47% | 0.06% | 0.69% | 0.64% | -1.52% | 0.27% | 0.16% | 0.24% | 0.55% | 0.30% | 0.37% | 0.31% | 0.24% | 0.04% | 0.10% | 0.17% | 0.13% | 0.22% | 0.13% | 0.20% | 0.02% | -0.16% | 0.01% | 0.05% | 0.45% |
|
Return on Capital Employed
|
| 0.09% | | 0.08% | | 0.09% | | 0.08% | | | | 0.06% | | 0.07% | 0.07% | 0.08% | 0.07% | 0.06% | 0.06% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.04% | 0.04% | 0.05% | | 0.04% | | 0.02% | 0.03% | -0.05% | | -0.03% | -0.02% | 0.08% | 0.08% | 0.11% | 0.12% | 0.10% | | 0.08% | 0.08% | 0.09% | 0.10% | 0.11% | 0.10% | 0.09% | 0.07% | 0.07% | 0.06% | |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00% | 0.29% | 0.11% | 0.07% | 0.14% | -0.91% | |
|
Return on Assets
|
0.13% | 0.11% | 0.10% | 0.11% | 0.11% | 0.12% | 0.12% | 0.11% | 0.09% | 0.09% | 0.07% | 0.06% | 0.05% | 0.04% | 0.04% | 0.05% | 0.05% | 0.04% | 0.03% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.04% | 0.05% | 0.05% | 0.06% | 0.05% | 0.05% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.04% | 0.04% | 0.05% | 0.06% | 0.00% | 0.00% | -0.02% | -0.03% | 0.05% | 0.05% | 0.06% | 0.07% | 0.05% | 0.04% | 0.03% | 0.03% | 0.02% | 0.03% | 0.04% | 0.04% | 0.03% | 0.01% | 0.01% | 0.00% | 0.02% |
|
Return on Equity
|
| | | | | | | | | | 0.25% | 0.20% | | | 0.13% | 0.15% | | | 0.07% | 0.05% | 0.06% | 0.06% | 0.07% | 0.08% | 0.07% | 0.11% | 0.11% | 0.14% | 0.15% | 0.14% | 0.13% | 0.10% | 0.09% | 0.08% | 0.08% | 0.07% | 0.06% | 0.06% | 0.06% | 0.05% | 0.06% | 0.07% | 0.10% | 0.15% | 0.14% | 0.22% | 0.24% | -0.01% | 0.01% | -0.06% | -0.10% | 0.17% | 0.18% | 0.21% | 0.22% | 0.19% | 0.15% | 0.12% | 0.10% | 0.08% | 0.12% | 0.13% | 0.14% | 0.12% | 0.05% | 0.03% | -0.01% | 0.06% |