Sfl Growth Metrics (2009-2025) | SFL

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -8.49%-9.68%-5.45%-5.79%0.00%3.46%5.06%0.48%-2.18%-1.40%-3.38%2.66%-1.67%4.66%6.08%2.45%3.36%-2.22%-0.30%-0.15%-4.86%-7.63%1.34%-0.30%1.86%4.36%-9.21%-3.14%5.02%8.07%11.78%2.54%-3.64%10.36%13.73%28.74%29.15%9.90%5.85%0.19%-0.01%-2.52%-5.88%-20.39%-19.09%-13.94%-1.41%11.84%17.84%12.40%4.68%11.62%4.81%6.03%-0.53%-3.37%-0.06%1.60%11.66%10.09%6.74%2.20%-6.08%-11.43%
Assets Growth (3y) -3.62%-2.69%-1.36%-0.95%-1.29%2.21%2.50%1.86%-0.19%0.30%0.73%1.65%-1.12%-1.86%2.34%0.66%0.06%-1.95%-2.83%-1.20%0.59%1.38%0.94%-0.32%1.02%7.57%4.90%8.54%9.33%9.44%10.40%9.77%7.56%5.74%4.25%0.89%1.47%-2.67%-0.60%-3.74%-1.58%-1.94%-0.97%-0.21%-0.02%0.85%0.88%6.45%7.27%6.58%5.15%5.89%3.79%3.26%1.42%-1.97%
Assets Growth (5y) -1.87%-1.17%0.30%-0.12%-1.11%-0.72%1.70%1.02%-0.74%-0.55%-1.22%0.28%0.68%1.29%1.70%0.26%0.27%2.37%3.12%4.95%4.84%4.79%4.36%5.02%5.89%5.92%2.83%0.40%1.12%1.92%4.54%3.33%3.48%2.72%3.18%5.09%5.23%1.90%0.45%-0.77%-0.03%0.31%1.53%1.12%1.29%1.27%1.49%3.30%
Assets (QoQ) -2.66%-5.38%1.19%-1.81%-3.93%-0.94%0.82%4.22%-0.61%0.59%-3.58%1.47%0.18%-1.43%2.45%-2.81%6.63%-0.09%-1.06%-1.95%0.88%1.88%-0.91%-6.58%-2.06%11.77%-2.51%-4.56%0.35%-2.76%4.01%3.49%3.26%0.57%-4.59%-2.76%18.26%3.64%8.01%-2.45%0.64%-0.17%2.24%-2.65%-1.89%-3.62%-13.52%-1.06%4.36%10.41%-1.90%4.25%-0.46%2.83%4.61%-2.11%0.70%-3.53%1.63%1.24%2.37%6.02%0.20%-1.84%-1.99%-2.56%-5.52%
Capital Expenditures Growth (1y) -146.98%-343.86%144.52%85.11%69.81%-119.87%71.98%-1,438.72%59.91%-305.29%-8.30%341.96%-171.53%-50.84%-431.64%-101.06%-78.10%99.87%-299.82%109.21%3.34%-104,080.00%97.92%204,595.58%86.42%98.72%-1,120.31%-55.92%-42,449.21%-203.45%-355.12%99.84%86.70%157.62%
Capital Expenditures Growth (3y) -37.89%-45.44%-31.91%28.96%96.13%30.99%-47.58%-17.29%26.75%-24.70%80.10%-184.47%26.04%-67.21%-26.54%23.76%25.79%38.40%74.18%-0.57%339.89%-1,684.01%8.26%-1,220.80%85.40%79.22%-70.16%-13.46%
Capital Expenditures Growth (5y) -41.03%-15.18%-27.94%76.63%14.93%10.77%-29.42%33.05%137.84%23.94%36.26%-42.41%32.75%-61.66%-75.00%-33.49%64.86%58.68%16.30%162.31%
Capital Expenditures (QoQ) 276.03%-15.91%-314.82%-336.52%139.22%-173.34%88.14%-784.86%74.19%-3.47%-551.17%76.94%-160.89%72.35%1,554.77%-125.88%-44.93%2.55%97.11%-4,265.65%99.90%-302,114.44%100.07%-45,914.36%-13.07%93.95%6,633.22%-103.04%89.33%-5,662.20%336.01%58.91%-98.42%99.94%-225.97%-3,222.24%959.36%
Cash & Equivalents Growth (1y) 106.99%-11.05%-28.05%3.30%-13.06%62.13%21.59%9.14%23.83%13.88%24.07%-36.21%-45.74%-59.30%-41.43%-3.14%-38.92%20.62%-44.74%-13.34%34.47%24.44%84.79%38.09%69.77%33.21%5.20%-11.11%-27.09%203.60%287.55%145.35%148.65%-41.85%-41.42%38.12%0.67%46.70%-3.93%-5.62%41.45%-28.38%48.78%7.98%-0.89%144.44%21.81%-32.41%-30.89%-39.81%-28.73%29.35%24.05%-9.99%-33.95%-12.14%-9.20%-7.65%38.79%-18.70%-19.98%-6.51%-4.88%106.78%
Cash & Equivalents Growth (3y) 30.62%17.98%2.77%-10.41%-16.41%-9.08%-4.04%-12.31%-25.69%-17.62%-26.22%-18.80%-23.62%-15.15%-15.75%5.04%11.72%25.98%2.42%2.08%18.51%71.37%96.04%44.41%45.46%32.98%33.67%44.42%22.20%37.33%29.69%47.34%52.41%-15.15%-5.74%12.07%12.17%36.95%20.30%-11.68%-1.05%1.76%8.91%-1.90%-5.28%9.82%-16.92%-8.42%-8.01%-20.61%-13.23%-2.60%-3.41%-8.06%-4.46%13.89%
Cash & Equivalents Growth (5y) -5.88%-4.21%-18.88%-9.60%-13.66%2.44%-2.04%-4.20%-1.29%-1.51%-4.83%-8.05%-11.22%19.83%19.52%20.38%20.38%28.69%19.52%29.23%33.03%33.83%33.50%31.46%34.38%19.83%27.84%25.15%20.67%35.30%31.64%18.48%19.39%-2.11%-6.18%4.24%3.89%6.83%-3.90%-4.78%1.76%-2.61%3.44%-7.58%-9.20%2.72%-5.41%5.25%
Cash & Equivalents (QoQ) 22.56%51.31%-9.34%23.11%-47.33%22.40%30.17%3.61%-1.78%-8.21%16.84%17.56%-9.68%0.00%-39.93%0.00%-32.24%43.90%-0.66%-36.93%33.79%-34.07%55.77%-2.14%23.81%-2.09%16.41%20.31%-2.85%-22.67%-1.64%-1.33%304.52%-1.29%-37.73%0.00%-5.40%-0.55%46.81%-27.11%37.85%-34.87%44.23%9.23%-30.20%35.29%4.68%0.26%72.15%-32.58%-41.91%2.52%49.92%-20.17%5.42%-1.68%8.79%-41.42%40.21%1.61%10.65%-11.96%-17.86%0.00%29.28%-10.42%78.56%
Cash from Investing Activities Growth (1y) -6.86%-47.18%-89.16%-183.93%-399.68%-57.73%-145.36%342.59%107.30%-34.93%384.24%-116.25%560.94%-1,370.13%-38.93%306.34%-66.41%96.27%-533.70%-13.76%-200.41%1,447.97%-375.64%88.63%483.99%-185.69%110.33%-100.57%-84.57%156.35%-184.58%4,137.79%273.77%-1,095.91%-381.14%-1,874.46%-67.51%101.54%8.74%82.32%-350.23%-410.21%203.66%307.61%79.81%35.88%-325.95%-147.27%-1,929.86%557.20%42.59%-336.50%109.32%-175.10%95.54%71.47%-592.59%-122.89%-3,662.22%-92.72%75.00%115.68%147.50%118.91%
Cash from Investing Activities Growth (3y) -41.15%-47.43%-48.10%-32.59%13.08%-76.45%-7.66%41.17%29.31%-32.16%-96.00%-33.87%-61.71%85.60%-144.40%74.97%9.00%24.45%28.69%-26.19%-15.89%104.15%25.37%-24.28%61.54%-89.54%25.08%-82.55%-42.77%27.78%-78.78%-402.25%-71.44%-35.30%87.12%86.76%-29.35%68.69%-28.81%44.22%-130.57%108.73%-10.38%-62.40%33.55%-30.09%-27.20%-37.31%-110.43%-97.07%1.22%-33.89%51.40%-35.97%40.90%28.14%
Cash from Investing Activities Growth (5y) -14.67%-15.65%-18.84%-10.05%-19.99%11.95%-78.74%27.15%21.29%-40.96%41.64%-14.91%5.73%25.29%-25.40%22.62%-5.67%-19.34%-60.57%-53.94%-6.29%24.57%-12.79%-27.44%-12.49%-17.40%19.11%8.44%-15.94%29.66%-60.64%-162.37%-70.61%6.92%-42.64%-72.87%-20.85%36.24%44.06%26.39%-46.33%-76.69%-17.69%-18.69%14.00%22.60%0.68%-26.50%
Cash from Investing Activities (QoQ) 111.08%81.69%-69.31%-20.86%19.71%-62.70%-337.51%-182.57%116.89%-140.02%1,370.29%-91.50%50.48%74.84%-172.64%445.84%-389.19%108.41%145.40%-43.71%-132.15%-876.50%148.80%-165.54%531.62%-444.57%119.35%33.41%-196.32%141.55%-101.07%3,712.85%251.66%-162.36%150.96%234.44%-1,036.98%69.87%-87.95%106.12%-55.51%-1,882.23%63.58%13.35%44.84%695.56%-27.06%-108.43%-75.12%-1,998.81%84.74%-261.97%139.44%-363.56%-16.00%107.73%-417.89%84.34%-641.75%-33.42%-43.84%-164.31%62.00%82.69%190.22%700.57%-84.87%
Cash from Operations Growth (1y) 82.40%-412.91%16.84%13.71%-46.98%180.29%3.85%127.13%-56.82%-23.67%-46.89%-43.25%124.51%57.92%-1.67%31.80%-45.50%-29.08%96.04%51.56%76.98%90.04%70.62%142.37%-34.97%113.13%-15.03%-43.40%6.74%-31.39%-43.09%-10.98%9.77%-20.66%61.81%21.62%-2.83%25.74%49.55%7.43%53.46%-13.65%-6.93%40.55%-15.46%29.32%7.18%11.48%29.39%37.50%3.60%18.59%-0.55%75.95%-60.95%-25.42%-22.27%-17.00%158.29%25.83%-43.63%-17.08%-26.78%
Cash from Operations Growth (3y) -25.25%24.24%-13.62%13.59%-19.90%43.71%-18.45%19.32%-19.16%-5.09%0.79%4.27%29.38%28.63%48.71%69.17%-14.40%42.15%41.65%27.63%7.10%40.59%-6.21%6.89%-8.67%5.08%-7.85%-15.06%4.42%-11.87%11.26%5.17%17.85%-4.85%31.08%22.46%8.02%11.98%14.26%18.96%18.85%15.37%1.10%22.94%2.85%46.26%-24.31%-0.47%0.01%26.16%1.48%3.63%-6.28%-5.78%-11.76%
Cash from Operations Growth (5y) -12.57%16.52%4.43%23.97%-13.09%27.00%12.65%44.23%-9.47%28.20%8.22%9.23%8.49%25.49%9.73%19.53%-5.97%9.35%21.22%17.62%5.55%22.62%14.83%9.80%2.58%4.72%1.72%-1.54%8.11%-5.23%6.56%12.76%12.36%8.90%20.12%19.41%10.16%27.71%-9.61%8.28%5.35%17.53%0.83%11.76%7.92%-1.47%-1.90%
Cash from Operations (QoQ) -87.15%234.54%-59.91%958.43%-122.04%224.92%-60.98%393.53%-66.62%61.58%-14.67%-6.17%-41.00%12.43%-8.82%271.20%-58.50%-30.00%22.22%53.49%-45.99%93.49%-5.51%79.23%-42.01%73.72%34.23%-51.91%90.08%-30.74%-10.59%-9.32%22.19%-42.55%39.85%11.81%-11.69%17.17%5.11%-10.67%14.28%39.37%-24.49%27.60%-35.70%50.22%14.03%-23.25%-1.63%24.49%18.61%-10.92%4.53%-6.20%35.77%-25.30%84.94%-79.18%159.30%-22.14%97.48%-35.22%26.32%-4.70%11.55%
Dividends Paid - Common Growth (1y) 180.06%-165.92%-143.12%-165.92%-186.04%-18.18%-11.43%-8.33%21.06%-0.13%-0.13%-115.42%-17.71%-17.71%45.29%-5.16%-5.27%-5.28%-5.13%-5.07%-7.40%-9.83%-7.21%-4.70%-2.32%-0.05%-0.05%0.00%22.22%14.38%13.84%10.49%-15.14%-4.54%-3.89%0.00%0.04%-0.02%-0.02%27.74%27.56%54.28%53.67%32.91%30.29%-32.50%-45.28%-52.76%-53.33%-27.79%-20.01%-9.10%-4.36%-8.70%-8.37%-12.71%-19.82%-9.63%-9.67%-4.47%27.19%23.57%
Dividends Paid - Common Growth (3y) 18.37%-46.54%-39.46%-83.76%-11.68%-9.51%-8.49%-7.46%-7.42%-7.46%-7.46%-18.23%-9.16%-10.00%14.15%-4.98%-4.98%-4.98%-4.09%-3.23%5.10%2.01%2.59%2.14%2.87%3.61%3.61%3.63%3.62%3.62%3.62%13.52%5.88%21.81%21.62%21.44%20.38%15.38%12.35%9.52%8.18%8.18%6.87%-3.79%-3.71%-22.55%-23.63%-23.39%-24.23%-15.05%-12.57%-8.71%3.08%3.07%
Dividends Paid - Common Growth (5y) 3.09%-31.25%-27.44%-29.02%-25.57%-9.01%-8.23%-8.10%-6.94%-6.40%-6.40%-6.40%-12.13%-6.37%-1.16%11.53%-0.70%-0.71%-0.70%-0.19%0.31%0.33%0.33%0.81%7.50%7.88%16.35%16.13%15.38%14.69%11.52%9.63%7.89%2.28%4.14%3.44%4.17%4.18%3.39%2.62%1.85%0.65%1.60%0.81%-5.66%0.54%-9.05%
Dividends Paid - Common (QoQ) 77.50%-16.01%5.96%426.22%-174.72%-6.06%-2.86%-5.56%-2.63%0.00%0.00%23.08%-30.17%0.00%-115.14%0.00%0.00%-2.59%-2.50%-0.10%-0.01%-2.44%-2.45%-2.32%-2.27%0.00%-0.05%0.00%0.00%0.00%0.00%22.22%-10.08%-0.63%-3.89%-0.05%0.05%0.00%0.00%-0.01%-0.01%-0.01%27.75%-0.25%36.87%-1.34%-4.61%-4.16%-20.00%-11.11%-10.00%-4.55%-0.01%-4.35%0.00%0.00%-4.17%-4.03%-4.01%-6.30%4.69%-4.07%0.92%25.91%-0.04%
EBITDA Margin Growth (1y) 2,894.002,860.0048.00-3971.00-4808.00-847.00-1433.0017,195.0014,536.0013,624.0016,133.00-3965.00364.00444.00-1764.00-1366.00-2998.00-755.00-230.00837.00-1564.00-4085.00-5316.00-4321.00-2261.00-1260.0015.00-134.00389.00170.0031.00-173.00-1475.00-1355.00-4561.00-4387.00-3846.00-9604.00-8555.00-8444.00-11408.00271.002,409.00-19727.0012,165.005,831.005,857.0027,862.00-382.00-74.00-383.00-1015.00-1383.00-1422.00-1080.00-523.00357.00328.00-5971.00-5804.00-8971.00-7258.00-463.00-1514.00
EBITDA Margin Growth (3y) 12,622.0015,637.0014,747.009,258.0010,092.0013,221.0012,935.0011,864.0011,902.0013,313.0014,139.00-4494.00-4198.00-4396.00-7311.00-4850.00-6823.00-6100.00-5531.00-3618.00-3435.00-5175.00-5271.00-4628.00-3347.00-2445.00-4515.00-4694.00-4932.00-10789.00-13084.00-13003.00-16729.00-10688.00-10706.00-32557.00-3088.00-3501.00-289.00-309.00376.006,029.007,884.007,120.0010,401.004,335.004,394.0026,324.00-1407.00-1168.00-7434.00-7342.00-9996.00-8353.00-7514.00-7841.00
EBITDA Margin Growth (5y) 9,988.0015,326.0012,753.008,730.005,530.008,382.007,389.008,379.008,077.007,968.008,837.00-8950.00-6069.00-5486.00-7265.00-5157.00-7909.00-7285.00-10061.00-8178.00-8756.00-16134.00-18386.00-17459.00-18600.00-11778.00-10661.00-32864.00-4174.00-4686.00-4818.00-4868.00-4945.00-4930.00-5232.00-5710.00-4853.00-4997.00-1751.00-1847.00-650.004,935.00832.00793.001,787.00-2595.00-2040.0019,006.00
EBITDA Margin (QoQ) -3365.002,471.003,252.00537.00-3399.00-341.00-767.00-300.00561.00-928.0017,861.00-2959.00-350.001,581.00-2237.001,371.00-270.00-628.00-1839.00-262.001,973.00-103.00-772.00-2663.00-548.00-1334.00223.00-602.00452.00-59.0074.00-78.00233.00-199.00-129.00-1381.00353.00-3404.0045.00-840.00-5404.00-2355.00156.00-3804.006,275.00-217.00-21980.0028,088.00-59.00-191.0024.00-155.00248.00-500.00-608.00-523.00209.00-159.00-51.00357.00180.00-6457.00116.00-2809.001,892.00338.00-935.00
EBIT Growth (1y) 25.98%78.18%-4.24%-46.37%-51.73%-10.94%-13.97%8.56%26.65%48.85%-7.58%37.76%-9.21%-61.07%-30.71%-59.58%6.52%19.16%57.98%25.05%-9.51%-45.70%52.35%65.89%35.63%165.82%-44.25%-30.47%-30.60%-12.97%15.07%14.50%-10.98%-55.48%14.56%-43.12%45.04%167.64%-53.13%-8.02%-153.45%7.19%128.66%-1,120.54%253.44%-12.60%18.64%149.85%41.04%76.71%19.57%-27.68%-15.83%-32.04%-0.12%-1.84%71.16%20.00%43.98%-11.14%-87.53%-26.91%-48.25%-50.97%
EBIT Growth (3y) -8.34%33.18%-8.69%-7.09%-17.82%-19.79%-18.02%-15.45%7.00%-11.61%0.38%-11.36%-4.35%-36.85%18.59%-5.70%9.34%19.81%10.29%12.98%-5.21%7.89%-0.76%9.71%-5.72%0.99%-9.76%-23.21%-3.59%1.22%-14.83%-15.70%-39.08%8.50%7.08%-94.33%5.96%35.85%8.34%67.26%4.97%18.30%48.03%54.38%56.34%1.62%12.32%33.02%26.66%12.95%19.80%-14.24%-43.57%-15.84%-9.38%-24.66%
EBIT Growth (5y) -5.72%1.85%-3.58%-16.52%-11.76%-19.70%5.80%4.63%8.49%-0.07%-2.99%-4.29%-3.80%-10.24%1.36%-7.76%-4.18%-7.80%12.08%-1.24%1.92%8.40%-12.10%-7.13%-21.52%24.20%-4.66%-44.27%-5.97%-0.58%10.88%24.97%8.35%14.55%11.74%13.99%7.15%24.66%8.72%27.14%10.76%6.19%36.07%26.26%19.03%-1.64%1.09%16.59%
EBIT Margin Growth (1y) 3,080.003,014.00257.00-3570.00-4263.00-154.00-820.0085.00448.001,891.00-461.001,930.00994.00-4022.00-1154.00-4190.00-1085.00303.001,048.0037.00-957.00-2403.00668.00961.00183.002,457.00-1800.00-812.00-768.00-169.00520.00572.00-271.00-2326.00-133.00-2167.00572.002,377.00-2069.00-167.00-6650.0014.002,176.00-19640.006,104.00-472.0056.0024,717.0039.001,279.00-120.00-3003.00-1011.00-1827.00-731.00-276.00849.00108.00496.00-652.00-3160.00-898.00-953.00-1019.00
EBIT Margin Growth (3y) -735.004,751.00-1023.00-1555.00-2821.00-2284.00-2435.00-2175.00357.00-1827.00-566.00-2224.00-1048.00-6121.00563.00-3193.00-1859.00358.00-83.00186.00-1541.00-114.00-612.00721.00-855.00-38.00-1413.00-2407.00-467.00-118.00-1682.00-1762.00-6349.0065.00-26.00-21975.0026.001,919.00163.004,910.00-507.00821.002,113.002,074.005,131.00-1020.00-795.0021,438.00-123.00-439.00-355.00-3932.00-3322.00-2616.00-1188.00-1947.00
EBIT Margin Growth (5y) -827.001,033.00-1129.00-5708.00-4863.00-4384.00-718.00-1178.00-417.00-1773.00-1698.00-2075.00-1632.00-3833.00-717.00-3433.00-2897.00-2137.00304.00-1410.00-1240.00-63.00-2814.00-1614.00-6933.002,354.00-1306.00-22215.00-1013.00-576.00550.003,315.00-207.00872.00-90.00-261.00-947.001,372.00-688.001,630.00-669.00-897.001,878.001,145.002,820.00-1809.00-1252.0019,766.00
EBIT Margin (QoQ) -3281.002,566.003,256.00539.00-3347.00-191.00-571.00-154.00763.00-857.00334.00208.002,206.00-3209.002,725.00-727.00-2810.00-341.00-312.002,378.00-1422.00404.00-1324.001,384.00-2867.003,475.00-1031.00607.00-593.00-782.00-43.00651.005.00-93.009.00-192.00-2050.002,100.00-2025.002,547.00-245.00-2347.00-123.00-3935.006,420.00-185.00-21940.0021,809.00-156.00344.002,722.00-2870.001,084.00-1055.00-162.00-878.00269.0040.00292.00248.00-472.00428.00-855.00-2261.001,791.00372.00-921.00
EBIT (QoQ) -55.11%64.19%56.40%9.30%-36.52%-11.76%-12.41%-1.63%17.14%-14.76%10.53%14.76%37.67%-47.08%64.75%-24.36%-40.97%-5.82%-3.88%99.32%-33.97%24.87%-23.91%44.23%-60.38%250.37%-17.15%17.91%-22.34%-26.52%3.33%17.70%-2.62%-2.84%2.82%-8.49%-51.30%149.99%-48.95%133.36%-10.13%-56.22%0.17%-235.61%280.22%-6.60%-547.10%120.39%2.65%26.78%87.86%-42.31%28.62%-14.21%13.63%-32.86%3.84%26.09%11.66%17.07%-27.20%51.29%-31.08%-83.57%326.59%7.12%-34.71%
EBT Growth (1y) 11.61%29.57%-5.51%-35.48%-40.80%-6.22%-77.90%-71.07%-56.21%-28.39%54.35%120.42%-13.25%-63.91%-71.19%-70.17%45.60%-20.63%271.59%20.11%-27.39%309.99%44.23%216.25%56.22%-45.73%-30.50%-53.19%-34.79%-59.73%-12.24%-24.45%-18.06%-7.21%16.77%-101.59%37.00%100.42%111.25%21,780.84%-73.26%244.16%33.67%-408.14%281.47%-76.86%-56.40%147.91%57.38%198.26%58.53%-42.00%-86.33%-70.14%-38.40%-33.13%659.40%31.68%50.63%-28.05%-164.63%-91.36%-82.14%235.01%
EBT Growth (3y) -33.86%-4.53%-31.44%-25.63%-39.19%-37.65%-53.85%-42.49%-17.91%-41.02%18.23%-7.57%-2.84%5.50%15.59%4.25%18.21%20.88%55.01%21.15%-9.56%-3.59%-4.18%3.80%-5.85%-41.25%-10.69%-26.11%-9.88%-9.19%29.36%37.62%-33.04%85.67%48.84%-132.89%11.81%16.87%7.18%585.48%17.09%33.43%-2.60%-5.04%-6.38%-40.93%-24.77%29.78%17.78%5.46%13.73%-34.65%-38.75%-67.61%-45.07%17.25%
EBT Growth (5y) -18.23%-24.26%-19.17%-31.81%-24.97%-4.64%-12.03%-6.29%-8.90%-14.52%10.62%3.17%-1.35%-23.81%-1.19%-16.72%-2.47%-7.97%30.72%-15.11%-3.65%10.76%16.76%31.00%-21.10%6.95%15.00%-41.93%-5.67%-9.82%4.76%30.93%12.50%34.60%17.91%24.19%-21.36%7.29%3.75%163.13%10.76%-1.36%-3.03%-16.25%-43.23%-52.79%-35.17%19.61%
EBT Margin Growth (1y) 3,023.002,704.00286.00-3400.00-4126.00248.00-7413.00-6579.00-5449.00-3488.001,103.002,830.00396.00-3245.00-2205.00-3569.00537.00-772.002,065.00-49.00-1403.004,419.00257.002,417.00552.00-3316.00-591.00-1853.00-699.00-1703.00-339.00-512.00-373.00-132.00-35.00-1729.00195.00922.002,610.004,742.00-1843.004,782.001,432.00-19895.002,064.00-5306.00-4021.0020,668.00343.002,071.00685.00-3045.00-2674.00-2670.00-1531.00-903.001,734.00139.00322.00-528.00-3763.00-1068.00-1387.003,433.00
EBT Margin Growth (3y) -6552.00-536.00-6024.00-7148.00-9179.00-6485.00-8515.00-7317.00-4516.00-7505.00963.00-788.00-470.00402.00116.00-1200.00-314.00330.001,731.00516.00-1550.00-600.00-673.0053.00-520.00-5151.00-965.00-4093.00-877.00-912.002,236.002,502.00-2020.005,572.004,007.00-16881.00417.00398.0021.005,516.00564.001,546.00-1904.00-2271.00-268.00-5906.00-4868.0016,720.00-598.00-460.00-525.00-4476.00-4704.00-3599.00-2596.002,001.00
EBT Margin Growth (5y) -5619.00-4554.00-6164.00-10766.00-10045.00-2839.00-6193.00-4949.00-5367.00-6403.00629.00-223.00-617.00-4617.00-814.00-3565.00-1386.00-1504.001,356.00-1725.00-1728.00190.001,902.003,066.00-2168.00553.003,077.00-19246.00-655.00-1437.00-353.003,275.00387.002,337.00671.00743.00-1915.00-202.00-825.001,568.00-376.00-985.00-3114.00-3703.00-2297.00-6835.00-5933.0019,624.00
EBT Margin (QoQ) -3306.002,724.003,180.00425.00-3625.00306.00-506.00-301.00748.00-7355.00329.00829.002,709.00-2764.002,056.00-1605.00-932.00-1723.00692.002,500.00-2241.001,113.00-1422.001,147.003,580.00-3049.00739.00-719.00-288.00-323.00-523.00434.00-1291.001,040.00-696.00574.00-1050.001,137.00-2389.002,498.00-323.002,825.00-257.00-4087.006,302.00-525.00-21584.0017,871.00-1069.00761.003,105.00-2454.00659.00-626.00-624.00-2084.00663.00513.004.00553.00-931.00696.00-846.00-2682.001,764.00377.003,973.00
EBT (QoQ) -39.56%28.98%34.24%6.66%-29.84%-5.94%-8.34%-2.14%11.15%-77.83%19.98%48.14%81.77%-52.22%71.34%-41.70%-24.39%-61.85%77.37%184.60%-58.78%78.59%-42.67%72.06%132.73%-37.17%25.71%-15.01%-19.15%-19.54%-15.33%18.39%-50.06%75.33%-27.12%28.41%-43.45%120.64%-100.99%11,154.41%-17.27%132.56%1.93%-86.36%964.68%-9.67%-334.98%116.88%-35.41%70.19%158.22%-44.55%22.41%-9.54%-5.53%-86.93%167.40%86.59%2.56%48.40%-53.63%113.44%-51.01%-233.31%106.20%341.10%818.88%
Enterprise Value Growth (1y) -3.20%5.62%25.93%1.50%11.17%-50.80%-12.18%-35.96%-16.59%-13.88%-24.07%1.72%45.74%59.30%41.43%-16.66%38.92%-20.62%44.74%8.18%-162.70%-101.57%-200.47%-116.73%-20.71%-13.95%4.83%32.95%16.86%-127.01%-163.46%-36.48%-56.97%43.84%41.42%12.23%-0.67%-46.60%3.93%6.30%-48.89%24.61%-55.02%-10.53%2.35%-135.90%-19.51%31.39%30.28%39.23%20.84%-23.60%-18.57%12.23%34.17%10.61%9.20%7.65%-22.66%20.83%19.98%6.51%4.88%-106.60%
Enterprise Value Growth (3y) -2.24%-17.47%-1.02%-9.59%17.48%11.25%6.58%-15.95%27.16%17.62%26.22%-1.73%4.51%0.35%0.92%-32.41%-24.66%-40.45%-16.48%-10.09%-38.15%-73.41%-96.04%-25.64%-16.36%-13.26%-13.68%7.05%-9.52%-23.18%-14.03%-3.93%-33.00%14.70%4.45%3.13%-13.54%-37.63%-21.19%10.77%-0.45%-2.62%-13.61%2.13%6.89%-7.96%14.60%8.82%9.12%21.02%13.86%4.36%4.85%8.83%8.42%-13.50%
Enterprise Value Growth (5y) 18.74%4.47%19.71%-7.11%2.05%-11.19%-6.24%-25.41%-4.15%-5.13%-2.81%-8.87%2.66%-20.68%-19.52%-16.26%-20.38%-28.71%-19.52%-9.83%-33.03%-33.83%-33.50%-10.28%-18.75%-9.93%-16.95%3.62%-13.82%-27.15%-22.40%3.17%-9.88%2.31%3.77%5.07%-3.89%-6.82%1.49%4.72%-1.76%2.61%-3.44%7.88%10.12%-1.67%6.19%-4.39%
Enterprise Value (QoQ) 40.44%-57.23%9.70%-22.03%45.53%-23.39%-20.10%-10.05%7.53%8.21%-45.55%5.63%9.68%0.00%-15.29%47.90%32.24%-43.90%-129.65%72.72%-33.79%34.07%-281.55%21.95%-2.66%1.72%-175.21%56.53%3.09%17.91%-93.88%46.09%-164.61%4.74%-0.44%38.00%5.34%0.62%-50.48%28.89%-37.85%34.87%-46.76%-13.00%30.20%-33.93%-4.64%0.17%-68.61%32.15%39.92%-1.45%-46.96%11.62%6.19%2.68%-8.79%33.71%-27.38%1.15%-10.65%11.96%17.79%0.09%-29.28%10.42%-78.56%
EPS (Basic) Growth (1y) -8.54%32.63%-2.75%-100.00%3.95%28.07%-70.48%-71.10%-63.36%-47.56%16.22%116.41%11.86%-31.60%-38.77%-73.14%25.75%-21.80%183.11%15.19%-8.72%158.14%-3.54%215.85%9.36%-36.29%-13.40%-53.21%-6.85%-33.84%27.10%-26.11%19.49%33.24%262.82%-101.44%6.06%37.13%-3.03%21,435.12%-100.00%180.24%443.60%-404.30%152,065,043.83%1.24%-90.66%142.75%14.84%6.05%-9.04%-44.13%1.15%-25.35%91.89%-44.47%11.58%59.20%-26.99%2,411,228.42%-100.00%59.87%102.92%-99.99%
EPS (Basic) Growth (3y) -29.64%-3.78%-30.64%-97.64%-24.75%-22.84%-40.55%-44.82%-19.82%-34.54%26.30%-12.52%8.69%11.36%18.69%-0.77%7.87%8.75%33.23%19.40%-2.40%2.86%2.02%2.97%6.77%-17.49%58.66%-26.10%5.69%6.53%64.75%31.32%-99.01%72.36%167.43%-124.58%7.50%57.28%-21.03%553.84%10.39%44.37%-22.70%-10.09%11,988.48%-7.11%-45.37%28.72%9.03%8.02%8.42%1,855.76%-25.99%23.85%41.67%15.46%
EPS (Basic) Growth (5y) -13.29%-13.78%-10.37%-91.64%-13.33%-1.50%-10.52%-9.38%-12.45%-14.33%10.97%-0.21%5.52%-10.26%12.98%-19.51%6.92%2.54%61.26%-15.08%3.34%14.73%30.16%27.33%-93.70%16.63%83.93%-39.19%6.70%27.95%17.83%24.12%11.26%40.62%10.20%17.37%7.61%25.23%-2.98%144.90%8.71%29.03%-8.33%527.52%-38.87%15.32%-24.73%18.81%
EPS (Basic) (QoQ) -72.57%-4.73%-8.78%283.67%-60.22%-30.14%-100.00%18,869,737.17%-51.00%-83.90%-100.00%23,921,417.69%-29.87%-64.31%-100.00%12,365,180.03%-57.11%-68.05%-100.00%57,895,868.28%-73.33%15.66%-100.00%45,880,330.41%-24.58%-56.78%-100.00%15,885,070.12%-56.06%-41.25%-100.00%31,626,581.46%-68.79%12.86%-100.00%51,147,005.36%-65.20%207.32%-100.00%3,776,256,552.85%-55.01%117.31%-100.00%-86.37%163,703,778.91%321.53%-100.00%6,812,947.62%8.99%-61.10%-100.00%18,303,300.58%0.65%-66.64%-100.00%33,137,636.74%-25.72%-14.24%-100.00%66,588,118.37%5.98%-60.67%-91.31%-100.00%105,500,893.71%-50.07%-100.00%
EPS (Weighted Average and Diluted) Growth (1y) 32.63%-100.00%30.89%-72.57%-46.58%16.94%114.67%26.18%-26.62%-35.75%-73.16%20.12%-25.59%180.59%-1.83%-9.24%179.14%3.17%210.24%19.03%-34.59%-11.84%-48.44%-14.42%-41.83%14.20%-20.68%9.25%28.48%53.84%-101.52%6.06%39.58%118.18%21,762.72%175.33%-404.54%-62.33%137.46%13.66%62.34%-5.70%-41.15%-1.58%31.06%86.91%-40.00%11.58%-51.02%-28.72%-77.41%
EPS (Weighted Average and Diluted) Growth (3y) -2.49%-97.68%-19.95%-45.93%-33.68%28.22%-17.30%11.22%15.08%22.98%-6.50%9.08%10.75%36.66%16.24%-2.58%2.03%1.28%8.26%3.63%-21.22%15.70%-26.12%-0.28%1.42%56.50%37.77%70.28%-129.19%8.86%13.13%3.98%529.22%11.40%18.97%-21.39%-12.44%-7.11%28.71%7.67%1.39%7.90%-47.46%
EPS (Weighted Average and Diluted) Growth (5y) -12.73%-92.00%1.28%-13.61%-11.84%13.91%-1.98%6.98%-10.33%13.37%-19.68%3.94%0.31%35.00%-15.09%1.39%13.75%28.37%33.14%13.44%-43.60%3.82%1.59%14.58%24.43%9.88%24.74%10.28%17.22%7.61%25.23%14.65%145.54%8.71%1.57%-8.33%-38.40%
EPS (Weighted Average and Diluted) (QoQ) -83.86%-100.00%25,809,208.39%-28.48%-64.68%-100.00%15,170,482.25%-58.41%-69.07%-100.00%67,894,740.29%-74.24%16.63%-100.00%62,771,812.38%-20.77%-56.89%-100.00%24,082,836.20%-56.46%-41.89%-100.00%39,972,149.54%-70.41%14.07%-100.00%55,054,317.41%-65.20%36.59%-100.00%3,837,162,764.69%-54.20%113.50%-100.00%7,074,980.22%-60.95%6.06%-100.00%21,467,294.85%-44.22%-38.40%-100.00%35,904,930.09%-25.72%-12.15%-100.00%66,764,809.29%-67.39%27.84%
FCF Margin Growth (1y) 1,246.0011,320.003,437.0014,076.0021,339.00-16996.005,966.00-1814.00-21217.008,122.00-6625.007,365.004,313.007,787.00486.00-34862.00-2864.001,018.008,055.0026,945.006,494.00-8164.0017,700.003,421.00-6123.0012,669.00-23926.00-40504.00-4819.00-10781.004,190.0020,389.00-450.0051,322.0012,779.0052,071.00-1223.00-52274.00-14139.00-54885.001,924.00-1035.00-3222.0022,300.00-340.001,262.00-522.00-1125.00-424.00251.00-907.00-532.00-670.003,552.00-3265.00-1624.00-1928.00-2592.001,634.00583.00-2876.00594.00-196.00
FCF Margin Growth (3y) 1,368.002,446.002,778.0019,627.004,435.00-1087.00-173.00-29310.00-19768.0016,927.001,916.00-552.007,943.00641.0026,241.00-4496.00-2493.005,523.001,829.00-10138.00-4448.00-6277.00-2037.00-16694.00-11392.0053,210.00-6958.0031,956.00-6491.00-11733.002,830.0017,576.00252.00-1986.00-4582.0019,487.00361.00-52046.00-17883.00-33709.001,160.00478.00-4651.0020,643.00-1435.005,065.00-4694.00-3281.00-3022.001,210.00-2538.00-1573.00-1916.00-1038.00-1237.00
FCF Margin Growth (5y) 2,817.0011,251.0011,319.0011,710.008,065.00-8234.0025,582.001,055.00-19397.0021,432.00-4310.00-37635.00-2999.002,529.006,504.00-24611.00-7762.0046,063.0018,797.0062,322.00-6121.00-7228.00-3397.00-19507.00-10690.00-99.00-24319.00-628.00-4907.00-11505.00-914.0038,751.00-512.00-473.00-6011.0017,830.00-733.00-48244.00-22055.00-35865.00-1438.001,438.00-6282.0019,602.00-403.00-2466.00-2894.00
FCF Margin (QoQ) -6435.00460.00-8878.0016,099.003,639.00-7423.001,761.0023,362.00-34696.0015,539.00-6019.003,959.00-5358.00793.007,972.00906.00-1883.00-6508.00-27377.0032,905.001,998.00529.00-8487.0012,454.00-12660.0026,393.00-22766.002,909.006,133.00-10203.00-39343.0038,595.00170.004,768.00-23144.0017,756.0051,942.00-33775.0016,148.00-35538.00891.004,360.00-24597.0021,271.00-2068.002,172.00925.00-1370.00-465.00389.00322.00-669.00209.00-769.00697.00-807.004,431.00-7586.002,338.00-1111.003,767.00-3360.001,288.00109.00497.00
FCF Payout Ratio Growth (1y) 180.44%75.21%18.77%-428.14%-128.66%446.71%49.26%-38.86%-129.53%-216.47%-151.01%15.69%53.72%-15.38%132.17%12.78%67.90%-542.33%40.81%-147.54%66.08%52.15%-29.24%77.17%-459.56%127.65%-121.26%-207.67%52.47%131.15%2.10%90.84%55.50%-126.33%-6.35%-885.48%-148.49%359.27%34.47%15.04%-5.95%-201.23%45.19%48.12%34.96%-18.85%-12.28%-11.10%-48.01%-7.76%-20.68%37.99%-167.23%-45.75%-39.42%-35.80%53.61%12.88%-85.34%12.19%-4.38%
FCF Payout Ratio Growth (3y) 19.11%-0.04%-1.14%-80.10%-23.17%-13.69%33.45%-46.67%-35.18%2.40%-6.26%6.64%0.03%49.92%12.03%21.00%15.23%-16.36%-19.17%-20.25%3.38%32.11%-40.94%59.92%-5.78%44.79%-32.07%-40.58%19.30%16.42%11.97%8.46%-5.42%-39.09%27.45%-63.16%-19.64%-46.11%26.12%21.18%-0.66%-48.83%9.44%29.03%-37.02%-23.13%-23.62%2.20%-22.42%-11.02%-15.99%-2.87%-9.85%
FCF Payout Ratio Growth (5y) 6.16%16.57%17.46%-49.49%-20.45%-32.18%30.69%4.43%-19.27%-17.77%-12.02%16.64%-18.40%6.83%19.69%19.48%32.61%33.62%-18.70%-12.00%-9.44%0.05%17.17%-14.30%11.63%-25.52%15.08%3.72%-4.13%18.38%-31.27%15.94%15.06%-2.44%-23.60%12.34%-24.51%-46.61%-37.41%7.47%16.24%-4.80%-29.53%2.10%-0.94%-11.16%
FCF Payout Ratio (QoQ) -75.09%11.17%119.41%166.47%-153.97%-191.02%21.60%76.72%752.78%-142.59%-114.56%61.52%-231.22%8.20%27.93%-128.87%120.09%-295.02%2.74%15.77%-176.89%73.90%-306.74%88.46%-290.61%29.51%28.14%-182.81%119.30%-664.07%0.08%56.31%193.87%-338.91%90.65%-112.22%44.47%-864.98%13.35%46.49%157.94%-343.88%-12.35%33.27%44.64%-32.03%-6.35%16.34%-1.17%-24.73%-5.23%-11.46%26.34%-39.68%45.93%-380.36%59.83%-33.62%47.33%-64.09%24.55%22.26%10.31%
Free Cash Flow Growth (1y) -0.46%972.52%199.31%181.04%200.17%-134.09%119.59%-21.99%-65.61%185.97%-60.11%155.51%15.04%154.36%2.02%-270.08%-0.60%20.57%227.96%123.80%77.61%-57.55%216.67%129.55%-17.04%358.54%-81.71%-461.86%-54.78%-67.50%63.64%62.96%-11.99%876.94%158.71%497.05%-2.32%-89.85%-59.77%-138.58%52.64%-14.94%-31.63%145.17%-15.46%29.32%7.18%11.48%29.39%37.50%3.60%18.59%-0.55%75.95%-60.95%-25.42%-22.27%-17.00%158.29%25.83%-43.63%-17.08%-26.78%
Free Cash Flow Growth (3y) 0.91%46.48%37.89%53.48%5.90%-9.33%-3.68%-75.33%-26.73%66.75%10.10%1.13%26.64%9.19%119.64%-2.42%13.56%32.89%23.84%-25.51%-12.66%-14.16%-1.78%-71.87%-30.89%144.19%-8.18%74.59%-27.02%-31.44%19.42%17.22%9.48%-5.53%-10.73%39.11%8.02%-51.85%-33.45%-42.09%18.64%14.79%-8.78%37.46%2.85%46.26%-24.31%-0.47%0.01%26.16%1.48%3.63%-6.28%-5.78%-11.76%
Free Cash Flow Growth (5y) 3.28%57.33%54.39%21.56%15.96%-17.53%56.14%13.12%-10.34%48.13%-5.02%-60.32%-5.29%14.17%25.96%-26.55%-10.23%49.43%51.72%37.46%-10.55%-8.91%-0.28%-46.34%-13.22%4.68%-26.61%-1.50%-12.89%-18.74%4.53%17.98%7.50%8.44%-4.61%23.86%10.16%-23.04%-34.64%-29.69%5.24%17.17%-5.20%20.69%7.92%-1.47%-1.90%
Free Cash Flow (QoQ) -87.15%30.59%-584.54%222.42%38.45%-63.56%31.19%353.47%-115.72%334.78%-53.39%99.92%-60.70%8.93%198.54%-9.99%-13.11%-56.31%-597.69%152.61%5.39%18.85%-63.88%292.57%-74.81%786.67%-73.82%41.87%39.23%-64.64%-618.11%117.73%0.08%78.02%-217.27%142.12%1,010.92%-52.86%79.99%-89.64%15.40%86.88%-272.60%141.01%-35.70%50.22%14.03%-23.25%-1.63%24.49%18.61%-10.92%4.53%-6.20%35.77%-25.30%84.94%-79.18%159.30%-22.14%97.48%-35.22%26.32%-4.70%11.55%
Gross Margin Growth (1y) -93.00208.00126.00-147.00-289.00-248.00-43.00147.00260.00-70.00-704.00-439.00-1009.00-854.00-588.00-1145.0090.00-331.00326.00818.00447.001,126.00585.00605.0082.00-436.00-566.00-463.00-483.00-206.00177.00-70.00126.00281.00499.00583.00541.00206.00-62.00-59.00-530.00-257.00-334.00-370.00-19.00198.00259.00485.00476.00444.0082.00-792.00-1181.00-1326.00-1009.00-49.00491.00508.00353.00-835.00-513.00-1056.00-176.00437.00
Gross Margin Growth (3y) -122.00-110.00-621.00-440.00-1038.00-1172.00-1335.00-1438.00-660.00-1255.00-966.00-767.00-473.00-59.00324.00277.00618.00358.00345.00959.0045.00483.00196.0071.00-276.00-362.00110.0050.00183.00281.00614.00454.00136.00230.00103.00155.00-8.00147.00-137.0056.00-74.00385.007.00-677.00-724.00-684.00-667.00-356.00-214.00-374.00-574.00-1676.00-1202.00-1874.00-832.00-447.00
Gross Margin Growth (5y) -1042.00-1295.00-883.00-767.00-502.00-377.00-424.00-15.00-131.00-566.00-947.00-626.00-874.00-702.00-66.00-257.00261.00433.001,021.001,472.00712.00970.00633.00596.00-265.00-413.00-286.00-379.00-366.00222.00539.00569.00593.00872.00444.00-153.00-714.00-735.00-1064.00-785.00-763.00-433.00-648.00-1561.00-746.00-1232.00-490.00-754.00
Gross Margin (QoQ) -204.00-135.0046.00200.0097.00-217.00-228.0059.00138.00-13.00-37.00172.00-192.00-647.00228.00-398.00-37.00-380.00-330.00837.00-458.00277.00162.00466.00222.00-264.00181.00-57.00-296.00-394.00284.00-77.00-20.00-10.0037.00119.00136.00208.00121.0076.00-199.00-61.00125.00-395.0074.00-137.0088.00-44.00291.00-76.00314.00-53.00259.00-438.00-560.00-442.00115.00-121.00400.0098.00131.00-276.00-789.00421.00-412.00604.00-176.00
Gross Profit Growth (1y) -15.71%-5.83%-6.74%-12.97%-16.17%-11.66%-0.96%9.09%20.99%12.30%-8.38%-4.09%-33.14%-30.41%-16.53%-23.19%28.79%4.86%28.80%41.50%16.46%49.57%45.44%40.46%32.05%6.13%-22.45%-19.71%-23.27%-12.17%2.95%-2.83%-2.85%7.15%27.57%34.36%36.42%18.04%-0.42%0.27%-3.09%2.91%-1.17%-9.15%-10.73%1.45%21.57%41.89%49.61%39.67%24.68%15.77%-5.10%-11.88%4.99%5.14%43.10%25.71%32.01%-5.04%-24.95%-15.30%-32.15%-17.33%
Gross Profit Growth (3y) -5.09%-2.25%-5.41%-3.07%-12.15%-11.62%-8.85%-7.03%1.37%-6.42%-0.50%1.39%0.09%2.96%16.07%15.14%25.58%18.51%13.26%16.86%5.67%11.71%5.11%3.10%-0.52%-0.04%0.61%1.58%0.56%3.57%9.36%9.39%8.70%9.18%7.88%6.97%5.68%7.21%6.16%8.93%8.98%13.40%14.42%14.28%8.22%7.68%16.75%19.98%26.65%15.66%20.00%4.94%0.64%-2.10%-2.03%-6.20%
Gross Profit Growth (5y) -5.94%-7.38%-1.87%-0.21%0.34%1.60%7.25%9.82%9.88%5.40%2.13%3.29%0.32%0.34%4.54%3.56%8.10%9.39%13.79%15.81%9.36%12.01%8.09%8.10%5.41%3.94%0.05%-0.92%-2.53%3.01%9.46%11.03%11.40%13.02%13.73%14.99%10.88%8.69%9.39%9.49%11.94%10.06%15.73%8.30%6.36%5.86%7.34%6.27%
Gross Profit (QoQ) -11.37%-10.72%0.51%5.98%-0.98%-11.57%-6.21%2.08%4.34%-0.85%3.31%13.21%-3.15%-19.11%8.15%-21.08%0.81%-2.98%-0.48%32.33%-17.93%19.17%9.33%8.91%5.41%15.88%5.58%2.39%-15.29%-15.32%9.31%-2.14%-3.04%-0.74%3.17%-2.16%6.95%18.17%8.66%-0.66%-7.47%-0.30%9.41%-3.99%-1.74%-4.26%0.58%-5.66%11.67%14.73%17.39%-0.53%4.25%2.42%8.99%-18.45%-3.20%22.02%9.15%10.99%-14.96%28.14%-21.49%-12.28%-4.02%2.64%-4.33%
Interest Coverage Ratio Growth (1y) -51.19%-116.46%-7.70%42.27%47.01%14.06%12.37%-12.06%-36.15%-72.33%-2.27%-51.23%189.77%53.93%17.10%51.40%19.88%-13.33%-56.15%-22.38%3.43%27.89%-95.71%-113.06%37.69%-161.18%45.15%37.65%-41.59%38.58%21.69%5.99%-16.64%61.21%10.73%63.18%-195.26%-90.40%61.79%18.06%153.58%-11.32%-178.43%1,221.54%-321.23%-26.04%-43.27%-169.29%-48.22%-59.75%0.27%52.64%53.48%57.62%30.66%19.14%-63.12%-5.66%-24.31%22.31%88.42%27.81%47.19%44.78%
Interest Coverage Ratio Growth (3y) -2.94%-47.45%1.17%0.73%38.34%11.96%9.43%6.27%51.32%3.46%-9.80%3.47%46.01%27.79%-36.32%-8.21%19.52%-28.75%-18.79%-17.58%-5.95%-4.97%5.62%-7.69%-12.48%14.63%27.35%40.02%-35.06%23.17%35.60%34.30%-24.79%6.32%1.70%75.26%-46.27%-38.76%-15.09%-85.36%-20.67%-30.87%-58.46%-54.40%-52.20%5.15%0.31%-31.33%-4.00%10.57%4.92%33.24%55.55%31.37%23.07%29.73%
Interest Coverage Ratio Growth (5y) 25.98%-10.85%-4.55%10.27%22.89%11.03%-17.82%-16.51%32.52%-11.13%-7.28%-3.62%23.69%9.59%-1.70%5.78%-3.63%12.65%-3.22%10.86%-21.62%3.10%22.11%17.73%-19.30%-5.69%16.42%31.84%-20.59%8.64%-1.28%-17.13%-27.69%-10.61%-6.30%-2.12%-22.68%-12.58%-1.06%-19.52%-5.92%-0.07%-27.95%-18.25%-18.00%8.23%8.24%-16.15%
Interest Coverage Ratio (QoQ) 50.36%-72.32%-60.48%-10.13%28.92%14.27%13.98%-1.09%-15.27%12.57%-9.99%-22.83%-45.91%48.12%-62.64%172.91%-174.89%6.65%4.66%279.86%-170.79%-28.62%25.28%252.01%-149.36%-249.10%18.66%198.24%-193.62%26.69%7.53%192.03%-198.45%6.53%-11.01%181.61%-145.81%-115.13%54.22%-111.15%8.45%56.82%1.82%238.07%-290.20%-8.00%495.46%-127.23%-8.37%-22.76%-91.26%41.75%-16.80%23.36%9.17%42.78%-6.39%-25.39%-5.92%-15.44%31.08%-47.52%33.80%82.80%-329.82%-7.91%30.78%
Net Cash Flow Growth (1y) 386.96%-534.23%-61.17%332.52%-83.85%96.72%-159.42%-32.13%430.59%-571.52%-367.58%-145.88%-74.34%-120.38%153.01%93.79%-606.29%152.52%-193.61%4,765.38%94.98%-5.26%92.36%-45.63%1,409.83%-120.35%-1,343.79%-110.49%-105.81%7,877.80%82.70%-8,833.53%-1,477.42%-97.44%75.19%172.78%-346.50%1,116.08%-9,181.70%-4.16%125.59%-199.14%173.34%-84.61%-102.57%365.82%-323.56%-1,127.65%679.43%-52.28%58.13%109.46%-242.43%-77.81%-64.09%390.33%183.97%10.05%73.33%-161.64%-1,573.66%-201.21%650.04%-335.47%
Net Cash Flow Growth (3y) 61.00%-43.51%-45.48%10.20%-39.64%21.43%13.78%-26.40%-107.18%113.80%-32.39%9.98%-27.35%45.76%66.41%52.92%49.35%53.39%-44.75%-38.58%66.31%146.61%42.43%-92.17%-128.97%-26.01%14.75%89.66%-82.64%197.01%-58.51%300.66%171.56%-32.16%166.31%28.21%69.14%217.64%-433.90%-52.06%26.79%7.94%11.78%-46.91%-30.30%31.64%-52.35%68.30%107.47%-51.16%43.20%34.12%-169.73%-30.98%63.96%-147.50%
Net Cash Flow Growth (5y) -49.31%2.04%-20.45%32.60%-15.51%17.52%-16.06%-13.27%35.31%-8.43%-20.68%-15.73%-15.43%80.87%37.59%-71.36%-38.26%17.10%-15.37%180.95%-21.91%36.08%-34.45%28.88%73.49%-47.08%113.32%0.13%-15.18%131.00%-45.54%-150.46%36.20%-17.11%-73.69%16.04%24.67%27.68%-153.44%-6.80%15.39%-21.03%21.38%-19.65%-35.85%20.71%17.64%-71.41%
Net Cash Flow (QoQ) 182.78%178.72%-127.53%324.43%-352.16%124.93%64.84%-84.41%-151.18%-351.80%288.29%21.87%-164.77%-214.60%81.52%168.16%-656.26%175.67%-102.17%-5,453.59%157.70%-234.88%207.94%-105.98%1,188.33%-110.88%868.01%44.07%-116.91%-671.62%94.42%20.23%22,738.29%-101.72%-2,782.50%85.92%136.72%-116.64%8,557.39%-186.41%200.01%-227.00%187.33%-76.93%-487.42%193.95%-81.67%-103.86%40,127.08%-179.01%15.75%102.17%3,196.40%-169.33%119.04%-132.74%613.51%-612.74%156.89%-94.39%573.02%-224.27%-31.46%-34.04%53.78%775.37%-204.08%
Net Income Growth (1y) 11.61%29.57%-5.51%-35.48%-40.80%-6.22%-77.90%-71.07%-56.21%-28.39%54.35%120.42%-13.25%-63.91%-71.19%-70.17%45.60%-20.63%271.59%20.11%-27.39%309.99%44.23%216.25%56.22%-45.73%-30.50%-53.19%-34.79%-59.73%-12.24%-24.45%-18.06%-7.21%16.77%-101.59%37.00%100.42%111.25%21,780.84%-73.26%244.16%33.67%-408.14%281.47%-76.86%-56.40%147.91%57.38%198.26%58.53%-42.00%-86.33%-70.14%-33.94%-44.71%703.35%41.51%49.51%-80.71%-159.54%-90.01%-83.48%1,411.32%
Net Income Growth (3y) -33.86%-4.53%-31.44%-25.63%-39.19%-37.65%-53.85%-42.49%-17.91%-41.02%18.23%-7.57%-2.84%5.50%15.59%4.25%18.21%20.88%55.01%21.15%-9.56%-3.59%-4.18%3.80%-5.85%-41.25%-10.69%-26.11%-9.88%-9.19%29.36%37.62%-33.04%85.67%48.84%-132.89%11.81%16.87%7.18%585.48%17.09%33.43%-2.60%-5.04%-6.38%-40.93%-23.00%29.14%20.00%8.02%16.12%-60.45%-38.45%-65.18%-45.36%17.25%
Net Income Growth (5y) -18.23%-24.26%-19.17%-31.81%-24.97%-4.64%-12.03%-6.29%-8.90%-14.52%10.62%3.17%-1.35%-23.81%-1.19%-16.72%-2.47%-7.97%30.72%-15.11%-3.65%10.76%16.76%31.00%-21.10%6.95%15.00%-41.93%-5.67%-9.82%4.76%30.93%12.50%34.60%17.91%24.19%-21.36%7.29%5.22%153.48%12.01%0.08%-1.81%-38.04%-42.74%-50.69%-35.37%19.61%
Net Income (QoQ) -39.56%28.98%34.24%6.66%-29.84%-5.94%-8.34%-2.14%11.15%-77.83%19.98%48.14%81.77%-52.22%71.34%-41.70%-24.39%-61.85%77.37%184.60%-58.78%78.59%-42.67%72.06%132.73%-37.17%25.71%-15.01%-19.15%-19.54%-15.33%18.39%-50.06%75.33%-27.12%28.41%-43.45%120.64%-100.99%11,154.41%-17.27%132.56%1.93%-86.36%964.68%-9.67%-334.98%116.88%-35.41%70.19%158.22%-44.55%22.41%-9.54%-5.53%-86.93%167.40%100.11%-20.93%89.88%-52.90%111.42%-89.80%-686.05%107.90%249.50%833.49%
Net Income towards Common Stockholders Growth (1y) 11.61%29.57%-5.51%-35.48%-40.80%-6.22%-77.90%-71.07%-56.21%-28.39%54.35%120.42%-13.25%-63.91%-71.19%-70.17%45.60%-20.63%271.59%20.11%-27.39%309.99%44.23%216.25%56.22%-45.73%-30.50%-53.19%-34.79%-59.73%-12.24%-24.45%-18.06%-7.21%16.77%-101.59%37.00%100.42%111.25%21,780.84%-73.26%244.16%33.67%-408.14%281.47%-76.86%-56.40%147.91%57.38%198.26%58.53%-42.00%-86.33%-70.14%-33.94%-44.71%703.35%41.51%49.51%-80.71%-159.54%-90.01%-83.48%1,411.32%
Net Income towards Common Stockholders Growth (3y) -33.86%-4.53%-31.44%-25.63%-39.19%-37.65%-53.85%-42.49%-17.91%-41.02%18.23%-7.57%-2.84%5.50%15.59%4.25%18.21%20.88%55.01%21.15%-9.56%-3.59%-4.18%3.80%-5.85%-41.25%-10.69%-26.11%-9.88%-9.19%29.36%37.62%-33.04%85.67%48.84%-132.89%11.81%16.87%7.18%585.48%17.09%33.43%-2.60%-5.04%-6.38%-40.93%-23.00%29.14%20.00%8.02%16.12%-60.45%-38.45%-65.18%-45.36%17.25%
Net Income towards Common Stockholders Growth (5y) -18.23%-24.26%-19.17%-31.81%-24.97%-4.64%-12.03%-6.29%-8.90%-14.52%10.62%3.17%-1.35%-23.81%-1.19%-16.72%-2.47%-7.97%30.72%-15.11%-3.65%10.76%16.76%31.00%-21.10%6.95%15.00%-41.93%-5.67%-9.82%4.76%30.93%12.50%34.60%17.91%24.19%-21.36%7.29%5.22%153.48%12.01%0.08%-1.81%-38.04%-42.74%-50.69%-35.37%19.61%
Net Income towards Common Stockholders (QoQ) -39.56%28.98%34.24%6.66%-29.84%-5.94%-8.34%-2.14%11.15%-77.83%19.98%48.14%81.77%-52.22%71.34%-41.70%-24.39%-61.85%77.37%184.60%-58.78%78.59%-42.67%72.06%132.73%-37.17%25.71%-15.01%-19.15%-19.54%-15.33%18.39%-50.06%75.33%-27.12%28.41%-43.45%120.64%-100.99%11,154.41%-17.27%132.56%1.93%-86.36%964.68%-9.67%-334.98%116.88%-35.41%70.19%158.22%-44.55%22.41%-9.54%-5.53%-86.93%167.40%100.11%-20.93%89.88%-52.90%111.42%-89.80%-686.05%107.90%249.50%833.49%
Net Margin Growth (1y) 3,023.002,704.00286.00-3400.00-4126.00248.00-7413.00-6579.00-5449.00-3488.001,103.002,830.00396.00-3245.00-2205.00-3569.00537.00-772.002,065.00-49.00-1403.004,419.00257.002,417.00552.00-3316.00-591.00-1853.00-699.00-1703.00-339.00-512.00-373.00-132.00-35.00-1729.00195.00922.002,610.004,742.00-1843.004,782.001,432.00-19895.002,064.00-5306.00-4021.0020,668.00343.002,071.00685.00-3045.00-2674.00-2670.00-1420.00-1171.001,855.00226.00330.00-1053.00-3843.00-1131.00-1515.004,225.00
Net Margin Growth (3y) -6552.00-536.00-6024.00-7148.00-9179.00-6485.00-8515.00-7317.00-4516.00-7505.00963.00-788.00-470.00402.00116.00-1200.00-314.00330.001,731.00516.00-1550.00-600.00-673.0053.00-520.00-5151.00-965.00-4093.00-877.00-912.002,236.002,502.00-2020.005,572.004,007.00-16881.00417.00398.0021.005,516.00564.001,546.00-1904.00-2271.00-268.00-5906.00-4756.0016,453.00-477.00-373.00-405.00-5269.00-4662.00-3575.00-2604.002,001.00
Net Margin Growth (5y) -5619.00-4554.00-6164.00-10766.00-10045.00-2839.00-6193.00-4949.00-5367.00-6403.00629.00-223.00-617.00-4617.00-814.00-3565.00-1386.00-1504.001,356.00-1725.00-1728.00190.001,902.003,066.00-2168.00553.003,077.00-19246.00-655.00-1437.00-353.003,275.00387.002,337.00671.00743.00-1915.00-202.00-714.001,300.00-255.00-897.00-2994.00-4495.00-2255.00-6810.00-5940.0019,624.00
Net Margin (QoQ) -3306.002,724.003,180.00425.00-3625.00306.00-506.00-301.00748.00-7355.00329.00829.002,709.00-2764.002,056.00-1605.00-932.00-1723.00692.002,500.00-2241.001,113.00-1422.001,147.003,580.00-3049.00739.00-719.00-288.00-323.00-523.00434.00-1291.001,040.00-696.00574.00-1050.001,137.00-2389.002,498.00-323.002,825.00-257.00-4087.006,302.00-525.00-21584.0017,871.00-1069.00761.003,105.00-2454.00659.00-626.00-624.00-2084.00663.00625.00-375.00942.00-966.00729.00-1758.00-1847.001,746.00345.003,981.00
Operating Income Growth (1y) 25.98%78.18%-4.24%-46.37%-51.73%-10.94%-13.97%8.56%26.65%48.85%-7.58%37.76%-9.21%-61.07%-30.71%-59.58%6.52%19.16%57.98%25.05%-9.51%-45.70%52.35%65.89%35.63%165.82%-44.25%-30.47%-30.60%-12.97%15.07%14.50%-10.98%-55.48%14.56%-43.12%45.04%167.64%-53.13%-8.02%-153.45%7.19%128.66%-1,120.54%253.44%-12.60%18.64%149.85%41.04%76.71%19.57%-27.68%-15.83%-32.04%-0.12%-1.84%71.16%20.00%43.98%-11.14%-87.53%-26.91%-48.25%-50.97%
Operating Income Growth (3y) -8.34%33.18%-8.69%-7.09%-17.82%-19.79%-18.02%-15.45%7.00%-11.61%0.38%-11.36%-4.35%-36.85%18.59%-5.70%9.34%19.81%10.29%12.98%-5.21%7.89%-0.76%9.71%-5.72%0.99%-9.76%-23.21%-3.59%1.22%-14.83%-15.70%-39.08%8.50%7.08%-94.33%5.96%35.85%8.34%67.26%4.97%18.30%48.03%54.38%56.34%1.62%12.32%33.02%26.66%12.95%19.80%-14.24%-43.57%-15.84%-9.38%-24.66%
Operating Income Growth (5y) -5.72%1.85%-3.58%-16.52%-11.76%-19.70%5.80%4.63%8.49%-0.07%-2.99%-4.29%-3.80%-10.24%1.36%-7.76%-4.18%-7.80%12.08%-1.24%1.92%8.40%-12.10%-7.13%-21.52%24.20%-4.66%-44.27%-5.97%-0.58%10.88%24.97%8.35%14.55%11.74%13.99%7.15%24.66%8.72%27.14%10.76%6.19%36.07%26.26%19.03%-1.64%1.09%16.59%
Operating Income (QoQ) -55.11%64.19%56.40%9.30%-36.52%-11.76%-12.41%-1.63%17.14%-14.76%10.53%14.76%37.67%-47.08%64.75%-24.36%-40.97%-5.82%-3.88%99.32%-33.97%24.87%-23.91%44.23%-60.38%250.37%-17.15%17.91%-22.34%-26.52%3.33%17.70%-2.62%-2.84%2.82%-8.49%-51.30%149.99%-48.95%133.36%-10.13%-56.22%0.17%-235.61%280.22%-6.60%-547.10%120.39%2.65%26.78%87.86%-42.31%28.62%-14.21%13.63%-32.86%3.84%26.09%11.66%17.07%-27.20%51.29%-31.08%-83.57%326.59%7.12%-34.71%
Operating Margin Growth (1y) 3,080.003,014.00257.00-3570.00-4263.00-154.00-820.0085.00448.001,891.00-461.001,930.00994.00-4022.00-1154.00-4190.00-1085.00303.001,048.0037.00-957.00-2403.00668.00961.00183.002,457.00-1800.00-812.00-768.00-169.00520.00572.00-271.00-2326.00-133.00-2167.00572.002,377.00-2069.00-167.00-6650.0014.002,176.00-19640.006,104.00-472.0056.0024,717.0039.001,279.00-120.00-3003.00-1011.00-1827.00-731.00-276.00849.00108.00496.00-652.00-3160.00-898.00-953.00-1019.00
Operating Margin Growth (3y) -735.004,751.00-1023.00-1555.00-2821.00-2284.00-2435.00-2175.00357.00-1827.00-566.00-2224.00-1048.00-6121.00563.00-3193.00-1859.00358.00-83.00186.00-1541.00-114.00-612.00721.00-855.00-38.00-1413.00-2407.00-467.00-118.00-1682.00-1762.00-6349.0065.00-26.00-21975.0026.001,919.00163.004,910.00-507.00821.002,113.002,074.005,131.00-1020.00-795.0021,438.00-123.00-439.00-355.00-3932.00-3322.00-2616.00-1188.00-1947.00
Operating Margin Growth (5y) -827.001,033.00-1129.00-5708.00-4863.00-4384.00-718.00-1178.00-417.00-1773.00-1698.00-2075.00-1632.00-3833.00-717.00-3433.00-2897.00-2137.00304.00-1410.00-1240.00-63.00-2814.00-1614.00-6933.002,354.00-1306.00-22215.00-1013.00-576.00550.003,315.00-207.00872.00-90.00-261.00-947.001,372.00-688.001,630.00-669.00-897.001,878.001,145.002,820.00-1809.00-1252.0019,766.00
Operating Margin (QoQ) -3281.002,566.003,256.00539.00-3347.00-191.00-571.00-154.00763.00-857.00334.00208.002,206.00-3209.002,725.00-727.00-2810.00-341.00-312.002,378.00-1422.00404.00-1324.001,384.00-2867.003,475.00-1031.00607.00-593.00-782.00-43.00651.005.00-93.009.00-192.00-2050.002,100.00-2025.002,547.00-245.00-2347.00-123.00-3935.006,420.00-185.00-21940.0021,809.00-156.00344.002,722.00-2870.001,084.00-1055.00-162.00-878.00269.0040.00292.00248.00-472.00428.00-855.00-2261.001,791.00372.00-921.00
Profit After Tax Growth (1y) 33.52%-18.55%1.95%-51.12%-43.64%-4.91%-20.73%-1.19%21.34%47.65%25.90%69.45%-16.88%-59.06%-61.05%-64.18%25.80%-10.79%156.92%37.35%-18.71%203.87%31.52%115.99%41.34%-42.88%-29.06%-47.45%-31.02%-48.18%-10.96%-29.60%-23.63%-21.61%3.48%-82.72%36.25%78.36%-87.14%581.33%-359.15%-57.69%317.48%-798.86%136.16%64.12%108.16%148.49%49.36%193.99%50.19%-39.52%-86.53%-70.51%-41.25%-35.26%615.45%21.85%51.92%-35.61%-170.35%-92.92%-80.61%-123.04%
Profit After Tax Growth (3y) -2.98%4.57%0.58%-6.46%-17.16%-16.86%-27.02%-15.67%8.26%-18.61%8.01%-5.89%-5.27%3.53%9.59%2.04%13.07%15.69%33.83%15.95%-7.46%-3.47%-6.00%-7.21%-9.36%-38.55%-13.22%-60.02%-10.46%-10.18%-50.89%-6.07%-67.47%-16.05%-17.80%-117.06%8.49%7.39%3.76%184.75%11.86%26.86%135.45%27.02%27.50%12.48%22.46%29.86%12.90%1.85%10.26%-36.83%-38.87%-70.59%-44.27%-27.98%
Profit After Tax Growth (5y) -0.92%-16.02%0.36%-16.64%-10.28%9.27%5.61%12.21%7.83%-1.32%3.29%-1.10%-3.69%-19.96%-3.63%-17.04%-5.30%-8.85%17.17%-28.29%-3.78%4.69%-35.63%-1.22%-35.86%-29.42%-18.90%-38.21%-7.62%-12.84%0.58%22.94%7.81%23.34%11.67%19.26%-23.80%1.44%-0.29%55.32%6.16%-6.01%63.40%-3.10%18.21%-34.27%-11.56%51.03%
Profit After Tax (QoQ) 25.52%-36.56%83.81%-8.78%-23.43%-20.60%-11.87%5.18%29.18%-33.80%9.86%29.17%57.18%-43.56%47.86%-36.64%-22.59%-46.29%35.95%122.56%-45.11%54.68%-27.32%31.72%105.20%-33.05%19.36%-13.80%-17.07%-16.87%-11.58%13.16%-37.70%42.86%-30.09%22.75%-36.05%88.58%-88.33%868.07%-16.29%-86.41%518.58%-468.22%113.67%34.11%-1,135.50%119.05%-37.97%70.09%141.22%-41.31%22.09%-13.10%-2.87%-86.93%167.40%73.07%7.04%44.42%-54.46%115.79%-54.63%-257.79%104.58%491.30%-153.90%
Property, Plant & Equipment (Net) Growth (1y) -0.07%2.45%6.72%24.96%45.42%41.57%45.59%28.95%17.29%17.43%9.55%16.09%5.34%5.35%15.06%4.66%8.39%15.56%19.25%26.39%20.71%10.81%18.86%19.18%26.06%36.21%12.74%5.84%-0.02%-5.49%1.06%1.46%1.44%22.51%20.24%-11.51%-13.06%-27.95%-32.53%-9.94%-12.62%-11.79%-13.60%-11.68%19.84%18.71%73.36%79.78%50.64%50.31%13.25%18.64%7.06%10.19%
Property, Plant & Equipment (Net) Growth (3y) 19.45%19.42%19.40%23.21%21.57%20.54%22.43%16.14%10.23%12.66%14.55%15.37%11.29%10.50%17.71%16.38%18.15%20.38%16.91%16.82%15.02%12.57%10.64%8.57%8.54%16.40%11.06%-1.69%-4.11%-5.86%-6.40%-6.84%-8.32%-8.00%-11.17%-11.04%-3.08%-8.96%0.35%12.67%16.41%16.33%19.26%23.51%24.56%25.28%
Property, Plant & Equipment (Net) Growth (5y) 14.25%15.70%18.49%19.86%18.65%17.53%21.07%18.73%15.30%16.63%15.03%14.14%11.68%11.67%13.19%11.10%10.84%15.09%14.19%7.44%6.06%4.72%1.90%0.40%-0.58%0.05%-4.40%-5.44%-1.58%-2.67%4.19%5.13%6.82%6.80%6.59%8.47%7.98%4.56%
Property, Plant & Equipment (Net) (QoQ) -1.30%-1.33%-1.35%4.02%1.19%2.79%15.50%21.05%-1.49%5.71%2.30%10.11%-1.37%-1.39%8.41%-0.08%-1.36%7.69%-1.39%3.48%5.17%11.12%4.51%-1.16%-3.46%19.19%4.79%4.54%4.31%-1.35%-1.62%-1.24%-1.40%5.50%-1.23%-1.27%19.08%3.54%-27.31%-3.00%-1.31%-3.04%-2.97%-5.89%-0.37%-5.03%-0.81%27.69%-1.30%38.68%2.87%6.99%-1.52%4.48%7.77%-3.45%1.36%
Return on Assets Growth (1y) -2.001.002.000.00-2.00-3.00-5.00-5.00-5.00-5.00-3.00-1.000.000.00-1.00-3.00-2.00-1.000.001.000.002.002.003.003.001.000.00-1.00-3.00-3.00-2.00-2.00-1.00-1.000.00-1.00-1.000.001.003.002.003.003.00-5.00-3.00-7.00-9.005.005.008.009.001.00-1.00-3.00-4.00-3.00-1.000.001.001.00-2.00-3.00-4.00-2.00
Return on Assets Growth (3y) -9.00-7.00-6.00-6.00-6.00-8.00-9.00-9.00-7.00-7.00-4.00-3.00-2.001.000.001.001.002.002.002.001.001.000.000.000.00-2.00-2.00-4.00-4.00-3.00-2.000.000.003.003.00-3.00-2.00-4.00-5.003.003.004.004.001.001.00-2.00-3.003.003.005.007.00-2.00-4.00-5.00-7.00-4.00
Return on Assets Growth (5y) -11.00-9.00-8.00-8.00-8.00-8.00-8.00-6.00-3.00-4.00-2.00-2.00-1.00-1.00-1.00-2.00-2.00-1.00-1.000.00-1.000.000.001.001.001.001.00-6.00-6.00-7.00-8.001.002.003.004.003.002.001.001.001.002.001.001.00-1.00-3.00-5.00-6.002.00
Return on Assets (QoQ) -2.00-1.000.000.001.000.00-1.00-2.000.00-2.00-1.00-1.00-1.000.001.000.00-1.00-1.00-1.000.000.001.000.000.002.000.001.001.00-1.000.00-1.00-1.00-1.000.000.000.000.000.00-1.000.000.001.001.00-1.002.001.00-6.001.00-2.00-1.007.000.001.000.00-1.00-1.00-1.000.00-1.001.000.000.00-1.00-2.00-1.00-1.002.00
Return on Capital Employed Growth (1y) 1.000.00-2.002.00-1.00-2.00-3.00-3.00-1.000.001.000.000.000.001.001.003.001.001.000.00-2.00-1.00-1.000.000.00-1.00-2.00-2.00-1.000.00-3.00-9.00-5.00-5.0013.0014.0014.002.00-3.00-4.00-1.003.002.001.00-3.00-4.00-4.00
Return on Capital Employed Growth (3y) -1.000.00-3.00-3.00-1.00-2.00-2.00-2.00-1.001.001.002.001.001.001.001.001.001.00-1.00-2.00-3.00-3.00-2.00-4.00-3.00-11.00-8.00-7.004.005.006.006.006.005.0014.0013.0012.002.00-1.00-4.00-6.00
Return on Capital Employed Growth (5y) -4.00-3.00-4.00-2.001.00-1.00-1.00-2.00-1.00-1.00-1.00-1.00-1.000.00-1.00-3.00-3.00-11.00-10.00-9.001.002.005.006.004.002.003.005.007.006.005.005.003.00
Return on Capital Employed (QoQ) 0.000.000.00-1.000.00-1.000.000.000.000.000.000.001.000.000.001.00-1.000.000.000.000.000.000.00-1.00-1.00-1.000.001.001.00-8.000.0010.000.002.001.00-2.000.001.002.000.00-1.000.00-2.000.00-1.00
Return on Equity Growth (1y) -12.00-5.00-6.00-10.000.003.001.005.004.006.008.003.001.00-3.00-6.00-6.00-5.00-4.00-3.00-2.00-1.00-2.000.001.003.0010.008.0015.0014.00-16.00-13.00-28.00-34.0018.0017.0027.0033.001.00-3.00-10.00-12.00-11.00-3.001.004.003.00-8.00-10.00-15.00-6.00
Return on Equity Growth (3y) -18.00-12.00-2.00-1.005.005.003.002.000.00-1.00-1.00-5.00-5.00-9.00-9.00-7.00-3.004.005.0014.0016.00-8.00-5.00-12.00-16.0012.0012.0014.0013.004.001.00-10.00-14.009.0011.0019.0024.00-6.00-14.00-19.00-24.00-13.00
Return on Equity Growth (5y) -12.00-9.00-6.00-8.00-1.000.000.001.002.007.007.0011.0012.00-15.00-14.00-20.00-23.007.009.0014.0015.0012.009.006.004.003.007.006.004.00-3.00-10.00-19.00-25.007.00
Return on Equity (QoQ) -5.002.00-2.001.000.002.000.00-1.004.001.002.001.00-2.00-1.00-2.00-1.00-2.000.00-1.00-1.000.000.00-1.001.001.003.005.00-1.008.002.00-25.003.00-7.00-4.0028.001.003.001.00-4.00-4.00-3.00-2.00-2.004.001.001.00-2.00-7.00-2.00-4.007.00
Return on Invested Capital Growth (1y) 14.00-121.00
Return on Invested Capital (QoQ) 29.00-18.00-4.007.00-105.00
Return on Sales Growth (1y) 30.0027.003.00-34.00-41.002.00-74.00-66.00-54.00-35.0011.0028.004.00-32.00-22.00-36.005.00-8.0021.000.00-14.0044.003.0024.006.00-33.00-6.00-19.00-7.00-17.00-3.00-5.00-4.00-1.000.00-17.002.009.0026.0047.00-18.0048.0014.00-199.0021.00-53.00-40.00207.003.0021.007.00-30.00-27.00-27.00-14.00-12.0019.002.003.00-11.00-38.00-11.00-15.0042.00
Return on Sales Growth (3y) -66.00-5.00-60.00-71.00-92.00-65.00-85.00-73.00-45.00-75.0010.00-8.00-5.004.001.00-12.00-3.003.0017.005.00-16.00-6.00-7.001.00-5.00-52.00-10.00-41.00-9.00-9.0022.0025.00-20.0056.0040.00-169.004.004.000.0055.006.0015.00-19.00-23.00-3.00-59.00-48.00165.00-5.00-4.00-4.00-53.00-47.00-36.00-26.0020.00
Return on Sales Growth (5y) -56.00-46.00-62.00-108.00-100.00-28.00-62.00-49.00-54.00-64.006.00-2.00-6.00-46.00-8.00-36.00-14.00-15.0014.00-17.00-17.002.0019.0031.00-22.006.0031.00-192.00-7.00-14.00-4.0033.004.0023.007.007.00-19.00-2.00-7.0013.00-3.00-9.00-30.00-45.00-23.00-68.00-59.00196.00
Return on Sales (QoQ) -33.0027.0032.004.00-36.003.00-5.00-3.007.00-74.003.008.0027.00-28.0021.00-16.00-9.00-17.007.0025.00-22.0011.00-14.0011.0036.00-30.007.00-7.00-3.00-3.00-5.004.00-13.0010.00-7.006.00-11.0011.00-24.0025.00-3.0028.00-3.00-41.0063.00-5.00-216.00179.00-11.008.0031.00-25.007.00-6.00-6.00-21.007.006.00-4.009.00-10.007.00-18.00-18.0017.003.0040.00
Revenue Growth (1y) -14.66%-8.43%-8.34%-11.17%-12.79%-8.67%-0.37%6.88%16.75%13.39%1.42%2.09%-22.63%-21.09%-8.35%-7.67%27.02%10.60%22.16%23.66%8.97%26.09%33.12%28.48%30.52%13.00%-15.52%-14.10%-17.61%-9.39%0.16%-1.79%-4.68%2.73%18.49%23.38%26.20%14.57%0.48%1.10%4.59%6.82%3.81%-4.14%-10.47%-1.44%16.99%32.33%39.64%31.29%23.22%30.09%13.70%7.35%22.77%5.94%32.20%16.01%24.62%9.32%-18.48%0.88%-30.20%-23.39%
Revenue Growth (3y) -4.57%-1.75%-2.53%-1.03%-7.64%-6.51%-2.53%0.25%4.69%-0.35%4.32%5.24%2.31%3.24%14.22%13.62%21.79%16.37%11.16%10.92%5.43%8.89%4.04%2.72%0.83%1.70%0.09%1.34%-0.30%2.17%6.04%7.00%7.96%7.93%7.32%6.14%5.72%6.45%6.86%8.65%9.35%11.39%14.38%18.17%12.44%11.58%20.96%22.18%28.04%17.81%23.53%14.64%7.01%7.90%2.21%-3.91%
Revenue Growth (5y) -3.11%-3.71%0.73%2.05%1.75%2.65%8.53%9.87%10.29%7.11%5.01%5.17%2.86%2.41%4.75%4.36%7.25%7.96%10.27%10.58%7.11%8.73%6.04%6.22%6.23%5.18%0.90%0.17%-1.48%2.34%7.69%9.22%9.48%10.22%12.24%15.53%13.41%11.20%13.04%12.07%14.47%11.48%18.02%13.83%8.91%10.21%9.01%8.84%
Revenue (QoQ) -8.90%-9.04%-0.13%3.13%-2.25%-8.95%-3.21%1.24%2.37%-0.68%3.84%10.60%-0.58%-11.17%4.53%-16.18%1.39%3.17%5.31%15.30%-11.72%13.95%6.60%1.61%2.15%20.31%2.89%3.22%-11.56%-10.06%4.62%-0.99%-2.74%-0.58%2.59%-3.91%4.81%14.67%6.82%-1.71%-4.84%0.56%7.49%1.68%-2.81%-2.27%-0.74%-5.03%7.00%16.00%12.27%0.22%0.60%8.87%18.53%-12.41%-5.02%24.50%2.29%9.30%-16.65%33.74%-10.27%-18.49%3.13%-7.47%-1.52%
Share-based Compensation Growth (1y) 60.70%-166.43%-52.71%-16.29%209.39%98.51%-64.44%-58.42%-70.68%-40.38%-72.35%8.42%2.89%-24.94%
Share-based Compensation Growth (3y) -18.20%-32.90%-34.95%-41.22%-56.50%
Share-based Compensation (QoQ) 1.92%7.76%24.67%-148.51%172.56%-36.61%31.68%-60.90%8.97%-25.88%-7.14%-20.51%-49.46%
Shareholder's Equity Growth (1y) 926.86%5.05%8.11%61.06%5.78%8.36%16.06%33.26%30.76%19.82%-2.75%-0.54%-3.23%-2.93%1.99%0.19%7.66%-0.79%-5.35%-4.52%-8.67%-1.58%-3.27%-2.60%5.37%5.54%13.08%11.76%-1.25%-2.11%-7.02%-9.41%-6.24%-20.09%-19.10%-16.87%-28.08%-12.59%-3.50%-0.77%23.46%24.24%16.11%16.40%11.09%5.37%0.43%-2.67%-4.75%-1.72%-1.44%9.28%8.57%0.19%-2.57%-12.99%-14.85%
Shareholder's Equity Growth (3y) 127.30%25.23%15.08%30.84%11.09%12.12%10.41%9.74%9.23%7.67%-2.08%-1.64%-1.64%-1.77%-2.26%-2.33%1.19%1.00%1.16%1.30%-1.69%0.55%0.56%-0.46%-0.82%-6.19%-5.25%-5.58%-12.68%-11.90%-10.13%-9.25%-5.93%-4.61%-3.22%-1.35%-0.46%4.60%4.01%3.98%9.32%8.76%4.75%7.38%4.73%1.24%-1.20%-2.55%-4.15%
Shareholder's Equity Growth (5y) 72.37%17.89%8.61%18.47%5.76%6.16%5.76%3.89%3.92%3.74%0.53%0.71%-0.20%-0.42%-0.37%-1.16%-0.83%-4.22%-4.88%-4.78%-8.52%-6.61%-4.51%-4.04%-2.83%-2.16%-0.96%-0.56%-1.80%-2.19%-3.28%-3.27%-2.51%-2.11%-2.15%0.42%0.40%2.42%1.56%1.34%3.85%
Shareholder's Equity (QoQ) -2.18%2.13%0.21%9.39%-1.66%0.23%0.14%-1.47%0.57%-2.47%0.44%3.52%-1.20%4.79%-7.44%-1.23%-0.33%0.23%-0.25%-2.92%0.35%8.43%-0.09%4.02%-0.81%-4.20%-0.96%-1.20%-3.36%-0.85%-15.59%0.02%-0.69%-14.22%2.60%10.41%2.12%6.72%3.25%3.19%2.37%1.85%-2.07%-1.65%-0.78%-0.33%1.05%-1.38%10.01%-0.98%-6.74%-4.09%-1.76%-3.10%
Tax Rate Growth (1y) 80.006,051.00834.00-1677.00801.00
Tax Rate (QoQ) 2,456.00-2311.00-168.00102.008,428.00-7528.00-2678.002,580.00
Total Debt Growth (1y) 100.67%-12.37%-99.25%-25.22%-83.43%-99.91%1,337.50%19.61%4.28%110,428.27%56,873.04%-4.15%9,858.26%-12.39%-12.25%-5.15%-25.71%-10.18%1.91%-0.25%5.73%-5.67%6.64%-5.67%13.14%20.82%-5.19%-4.98%-21.86%-21.97%-15.90%-3.15%-9.69%-0.08%8.58%-4.45%15.94%7.52%-99.87%11.90%-99.79%1.43%67,795.58%2.55%-22.14%1.53%31.12%14.56%85,861.73%-8.31%-31.49%16.51%7,911.46%46.45%13,084.78%-2.47%0.39%-2.87%-98.43%0.23%-98.38%16.46%-11.61%-99.94%
Total Debt Growth (3y) -29.75%-5.43%295.02%-5.00%158.16%-5.44%1,829.76%2.83%325.71%854.53%698.69%-3.21%327.68%-9.46%-1.57%-3.72%-3.85%0.78%1.01%-3.66%-2.22%-3.84%-5.26%-4.60%-7.23%-1.97%-4.69%-4.19%-6.47%-5.71%-89.44%1.17%-87.01%2.90%-1.67%3.12%-87.63%3.45%4.71%9.55%11.93%-1.90%748.05%11.03%3,670.95%10.88%391.09%9.19%4,004.22%9.26%12.41%4.43%9.23%18.32%22.38%-91.60%
Total Debt Growth (5y) 91.35%-7.82%122.98%-4.10%68.33%-6.45%500.53%0.46%147.19%297.40%248.65%-4.06%133.33%-6.89%-5.33%-3.86%-8.91%-4.41%-1.21%-3.72%-0.43%-0.91%-73.99%-1.48%-71.32%0.54%-5.39%0.18%-73.39%-2.90%0.95%4.00%7.98%0.29%-3.11%7.91%164.83%8.25%153.02%8.36%157.30%6.08%317.24%6.00%287.38%9.05%10.49%-76.04%
Total Debt (QoQ) 3,983.98%-98.68%7,938.05%-95.39%1,683.46%-99.99%798,542.00%-98.98%-90.60%87.30%66,350.92%-99.11%9,861.30%-3.46%11.80%-7.38%-12.36%-3.30%20.85%-27.45%5.95%9.72%18.28%-23.10%-5.48%24.04%4.62%-7.76%0.93%-2.65%4.85%-24.15%0.79%4.91%20.75%-29.27%11.52%14.01%6.26%-14.18%3.41%-99.86%92,106.88%-99.84%49,966.14%-8.47%39.27%-99.88%65,183.30%18.21%21.68%-8.45%-30.37%-11.68%106.93%6,195.26%-98.73%7,851.66%-98.47%6,379.45%-98.77%28.74%-2.44%4.76%-11.49%-2.29%-99.93%