|
Cash & Equivalents (Quarter)
|
84.19M | 86.97M | 94.92M | 60.54M | 58.64M | 50.82M | 70.17M | 62.38M | 153.05M | 211.39M | 199.52M | 215.44M | 145.62M | 188.36M | 165.49M | 134.55M | 150.83M |
|
Short-term Investments (Quarter)
|
| | 23.32M | 55.66M | 76.92M | 73.66M | | 0.11M | | 1.00M | 3.50M | 8.95M | 8.34M | 1.94M | 4.62M | 0.12M | |
|
Cash & Current Investments (Quarter)
|
84.19M | 86.97M | 118.24M | 116.20M | 135.57M | 124.47M | 70.17M | 62.49M | 153.05M | 212.39M | 203.02M | 224.40M | 153.96M | 190.30M | 170.11M | 134.67M | 150.83M |
|
Receivables - Net (Quarter)
|
1.87M | 1.07M | 0.21M | 8.00M | 8.36M | 3.25M | 2.06M | 3.55M | 12.58M | 2.98M | 4.58M | 6.67M | 11.13M | 20.00M | 41.19M | 36.82M | 11.57M |
|
Receivables - Other (Quarter)
|
139.89M | | 2.61M | 56.87M | 79.30M | 152.49M | 45.66M | 17.52M | 32.10M | 18.00M | 22.40M | 22.02M | 1.96M | 10.10M | 3.94M | 3.18M | 9.48M |
|
Receivables (Quarter)
|
141.76M | 1.07M | 2.82M | 64.87M | 87.66M | 155.74M | 47.72M | 21.07M | 44.68M | 20.98M | 26.98M | 28.69M | 13.09M | 30.11M | 45.13M | 40.00M | 21.05M |
|
Inventory (Quarter)
|
0.09M | 0.48M | 1.23M | 2.95M | 6.61M | 6.93M | 5.06M | 5.08M | 5.13M | 8.55M | 7.93M | 8.81M | 10.12M | 16.39M | 11.73M | 17.39M | 13.79M |
|
Prepaid Assets (Quarter)
|
0.18M | 0.33M | 0.55M | 0.73M | 3.97M | 5.08M | 5.79M | 3.61M | 2.29M | 2.59M | 1.64M | 2.60M | 6.40M | 17.13M | 29.27M | 17.06M | 18.70M |
|
Current Assets (Quarter)
|
266.65M | 235.30M | 192.76M | 242.63M | 292.20M | 340.23M | 375.92M | 278.43M | 317.69M | 413.58M | 390.49M | 356.44M | 250.32M | 296.98M | 298.06M | 316.02M | 259.22M |
|
Property, Plant & Equipment (Net) (Quarter)
|
556.61M | 695.51M | 896.83M | 1,041.13M | 1,089.62M | 1,377.13M | 1,641.32M | 1,737.17M | 1,762.60M | 1,559.71M | 1,404.70M | 1,240.70M | 2,230.58M | | | | |
|
Long-Term Investments (Quarter)
|
| 1.89M | 169.84M | | 16.63M | | 0.80M | 6.04M | 10.68M | 10.63M | 42.16M | 27.30M | 3.18M | 7.28M | 5.10M | 16.38M | 4.15M |
|
Other Non-Current Assets (Quarter)
|
7.93M | 14.83M | 25.72M | 23.74M | 41.48M | 36.96M | 32.27M | | | 76.79M | 3.50M | 9.00M | 8.30M | 13.48M | 8.90M | 0.29M | 0.29M |
|
Non-Current Assets (Quarter)
|
2,792.94M | 2,647.06M | 2,703.36M | 2,730.46M | 2,753.78M | 2,701.33M | 2,656.64M | 2,658.95M | 2,694.39M | 3,464.27M | 3,494.88M | 255.05M | 247.36M | 234.57M | 220.82M | 206.05M | 3,378.93M |
|
Assets (Quarter)
|
3,059.59M | 2,882.36M | 2,896.13M | 2,973.09M | 3,045.98M | 3,041.55M | 3,032.55M | 2,937.38M | 3,012.08M | 3,877.84M | 3,885.37M | 3,093.21M | 3,459.30M | 3,861.33M | 3,731.39M | 4,107.77M | 3,638.14M |
|
Accounts Payables (Quarter)
|
0.01M | 0.45M | 0.68M | 1.46M | 3.50M | 2.43M | 0.83M | 1.23M | 0.49M | 1.95M | 3.44M | 1.25M | 1.77M | 7.89M | 30.26M | 34.30M | 7.35M |
|
Dividends payables (Quarter)
|
11.21M | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
11.22M | 0.45M | 0.68M | 1.46M | 3.50M | 2.43M | 0.83M | 1.23M | 0.49M | 1.95M | 3.44M | 1.25M | 1.77M | 7.89M | 30.26M | 34.30M | 7.35M |
|
Accumulated Expenses (Quarter)
|
9.10M | 5.27M | 9.37M | 12.58M | 13.83M | 18.19M | 12.65M | 13.80M | 13.35M | 12.51M | 17.13M | 21.06M | 19.79M | 27.20M | 39.19M | 51.43M | 51.89M |
|
Other Accumulated Expenses (Quarter)
|
6.60M | 6.14M | 9.33M | 16.57M | 5.55M | 9.09M | 17.04M | 8.88M | 5.69M | 8.33M | 13.28M | 16.09M | 22.75M | 1.80M | 2.81M | | 0.10M |
|
Short term Debt (Quarter)
|
292.54M | -162.78M | 4.42M | 9.23M | 5.71M | 1.11M | | 39.31M | 313.82M | 267.15M | 3.98M | 484.96M | 1.29M | 16.86M | 432.92M | 689.04M | |
|
Current Leases (Quarter)
|
| | | | | | | | 9.03M | 67.79M | 68.87M | 48.89M | 51.20M | 53.66M | 419.34M | | |
|
Total Current Liabilities (Quarter)
|
378.04M | 208.70M | 174.15M | 197.52M | 432.44M | 213.75M | 238.97M | 238.97M | 343.75M | 404.12M | 365.84M | 576.53M | 400.32M | 1,056.61M | 969.20M | 827.86M | 710.33M |
|
Capital Leases (Quarter)
|
| | | | | | | | 239.61M | 1,104.26M | 1,037.55M | 524.20M | 473.00M | 419.34M | | | |
|
Non-Current Debt (Quarter)
|
1,843.41M | 1,760.07M | 1,760.12M | 1,673.51M | 1,346.99M | 1,550.04M | 1,426.17M | 1,377.97M | 1,190.18M | 1,169.93M | 1,355.03M | 1,164.11M | 1,586.44M | 1,279.79M | 1,713.83M | 2,150.42M | 1,960.53M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | 0.91M | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
30.46M | 27.38M | 79.87M | 85.88M | 56.49M | 17.58M | 11.96M | 124.88M | 48.62M | 3.29M | 20.58M | 0.00M | 17.21M | 14.36M | 0.00M | 0.97M | 6.15M |
|
Total Non-Current Liabilities (Quarter)
|
2,279.80M | 2,026.06M | 1,959.17M | 1,892.44M | 1,797.56M | 1,870.48M | 1,778.78M | 1,678.40M | 1,768.47M | 2,694.53M | 2,758.42M | 322.13M | 231.47M | 218.94M | 205.54M | 191.45M | 2,671.14M |
|
Total Liabilities (Quarter)
|
2,310.26M | 2,053.44M | 2,039.04M | 1,978.32M | 1,854.05M | 1,888.06M | 1,790.74M | 1,803.28M | 1,817.09M | 2,697.81M | 2,779.00M | 2,297.56M | 2,476.97M | 2,770.10M | 2,691.99M | 2,979.35M | 2,677.28M |
|
Total Debt (Quarter)
|
2,135.95M | 1,597.28M | 1,764.54M | 1,682.74M | 1,352.70M | 1,551.15M | 1,426.17M | 1,417.28M | 1,504.01M | 1,437.08M | 1,359.01M | 1,649.07M | 1,587.74M | 1,296.65M | 2,146.75M | 2,839.46M | 1,960.53M |
|
Common Equity (Quarter)
|
186.47M | -43.95M | 857.09M | 994.77M | 1,191.93M | 1,153.49M | 277.51M | 282.50M | 403.66M | 1.19M | -32.64M | 795.65M | -9.19M | 40.02M | 1,039.40M | 1,128.42M | 960.86M |
|
Shareholder's Equity (Quarter)
|
506.56M | -44.81M | 857.09M | 994.77M | 1,191.93M | 1,153.49M | 93.47M | 282.50M | -94.61M | 29.51M | 469.43M | 795.65M | -5.86M | 616.55M | 1,039.40M | 1,128.42M | 960.86M |
|
Liabilities and Shareholders Equity (Quarter)
|
3,059.59M | 2,882.36M | 2,896.13M | 2,973.09M | 3,045.98M | 3,041.55M | 3,032.55M | 2,937.38M | 3,012.08M | 3,877.84M | 3,885.37M | 3,093.21M | 3,459.30M | 3,861.33M | 3,731.39M | 4,107.77M | 3,638.14M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | 10.17M | 10.17M | 20.20M |
|
Retained Earnings (Quarter)
|
186.47M | 246.15M | 254.68M | 288.51M | 268.60M | 239.28M | 277.51M | 255.63M | -94.61M | -0.22M | -13.02M | -19.32M | -9.19M | 8.71M | 4.50M | 3.21M | -4.52M |