|
Cash & Equivalents
|
0.05B | 0.06B | 0.09B | 0.08B | 0.10B | 0.05B | 0.07B | 0.09B | 0.09B | 0.09B | 0.08B | 0.09B | 0.11B | 0.10B | 0.10B | 0.06B | 0.06B | 0.04B | 0.06B | 0.06B | 0.04B | 0.05B | 0.03B | 0.05B | 0.05B | 0.06B | 0.06B | 0.07B | 0.08B | 0.08B | 0.06B | 0.06B | 0.06B | 0.25B | 0.25B | 0.15B | 0.15B | 0.14B | 0.14B | 0.21B | 0.15B | 0.21B | 0.14B | 0.20B | 0.22B | 0.15B | 0.21B | 0.22B | 0.22B | 0.37B | 0.25B | 0.15B | 0.15B | 0.22B | 0.18B | 0.19B | 0.19B | 0.20B | 0.12B | 0.17B | 0.17B | 0.19B | 0.16B | 0.13B | 0.13B | 0.17B | 0.16B | 0.28B |
|
Short-term Investments
|
0.05B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | | 0.01B | | | 0.02B | | | | 0.06B | | | | 0.08B | | | | 0.07B | 0.05B | 0.04B | 0.04B | 0.20B | 0.03B | 0.03B | 0.03B | 0.12B | 0.04B | 0.01B | | 0.09B | | 0.00B | | 0.01B | | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.00B | | | 0.02B | 0.00B | | | | 0.00B | | | | |
|
Cash & Current Investments
|
0.10B | 0.06B | 0.10B | 0.09B | 0.11B | 0.06B | 0.07B | 0.09B | 0.10B | 0.09B | 0.08B | 0.12B | 0.11B | 0.10B | 0.10B | 0.12B | 0.06B | 0.04B | 0.06B | 0.14B | 0.04B | 0.05B | 0.03B | 0.12B | 0.10B | 0.10B | 0.10B | 0.27B | 0.12B | 0.11B | 0.09B | 0.18B | 0.10B | 0.26B | 0.25B | 0.25B | 0.15B | 0.14B | 0.14B | 0.22B | 0.15B | 0.21B | 0.14B | 0.20B | 0.23B | 0.16B | 0.21B | 0.22B | 0.22B | 0.38B | 0.26B | 0.15B | 0.16B | 0.23B | 0.20B | 0.19B | 0.19B | 0.20B | 0.13B | 0.17B | 0.17B | 0.19B | 0.16B | 0.13B | 0.13B | 0.17B | 0.16B | 0.28B |
|
Receivables - Net
|
| 0.00B | | 0.00B | | 0.01B | | 0.00B | | -0.00B | -0.00B | 0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | 0.01B | 0.00B | 0.00B | -0.00B | 0.01B | -0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | | 0.03B | 0.03B | 0.04B | | | | 0.04B | 0.02B | 0.02B | 0.01B | |
|
Receivables - Other
|
0.01B | 0.02B | 0.02B | 0.14B | 0.05B | 0.03B | 0.03B | 0.10B | 0.00B | 0.03B | 0.03B | 0.06B | -0.01B | 0.03B | -0.04B | 0.06B | 0.05B | 0.00B | 0.05B | 0.08B | 0.02B | 0.03B | 0.04B | 0.15B | 0.06B | 0.01B | 0.07B | 0.05B | 0.04B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.03B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Receivables
|
| 0.02B | | 0.14B | | 0.04B | | 0.11B | | 0.02B | 0.03B | 0.06B | -0.02B | 0.04B | -0.03B | 0.06B | 0.06B | 0.01B | 0.06B | 0.09B | 0.03B | 0.04B | 0.04B | 0.16B | 0.07B | 0.01B | 0.07B | 0.05B | 0.03B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.01B | 0.04B | 0.01B | 0.01B | 0.01B | 0.02B | 0.04B | 0.02B | | 0.03B | | 0.02B | 0.02B | 0.03B | | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | | 0.04B | 0.04B | 0.05B | | | | 0.04B | 0.03B | 0.03B | 0.02B | |
|
Inventory
|
| 0.00B | | 0.00B | | 0.00B | | 0.00B | | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | 0.00B | 0.01B | 0.01B | -0.00B | -0.00B | -0.00B | 0.01B | 0.00B | 0.00B | -0.00B | 0.01B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B | -0.00B | 0.01B | 0.00B | 0.00B | | 0.01B | | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | | 0.02B | 0.01B | 0.01B | | | | 0.02B | | | | |
|
Prepaid Assets
|
0.17B | 0.00B | 0.16B | 0.00B | 0.14B | 0.13B | 0.12B | 0.00B | 0.11B | 0.11B | 0.11B | 0.00B | -0.00B | 0.07B | -0.00B | 0.00B | 0.00B | 0.07B | 0.07B | 0.00B | 0.00B | 0.00B | 0.07B | 0.01B | 0.07B | 0.06B | 0.07B | 0.01B | 0.06B | 0.05B | 0.00B | 0.00B | 0.07B | 0.06B | 0.00B | 0.00B | -0.00B | 0.14B | -0.00B | 0.00B | 0.08B | 0.04B | 0.03B | 0.00B | 0.04B | 0.05B | 0.04B | 0.00B | 0.04B | 0.05B | 0.06B | 0.01B | 0.05B | 0.06B | 0.08B | 0.02B | 0.09B | 0.08B | 0.08B | 0.03B | 0.13B | 0.14B | 0.16B | 0.14B | 0.11B | 0.11B | 0.09B | 0.10B |
|
Current Assets
|
| 0.25B | | 0.27B | | 0.23B | | 0.24B | | | | 0.19B | | 0.24B | 0.22B | 0.24B | 0.20B | 0.18B | 0.20B | 0.29B | 0.18B | 0.23B | 0.20B | 0.34B | 0.25B | 0.24B | 0.24B | 0.38B | 0.29B | 0.27B | 0.25B | 0.28B | 0.27B | 0.45B | 0.43B | 0.32B | 0.29B | 0.41B | 0.42B | 0.41B | 0.36B | 0.43B | | 0.39B | | 0.32B | 0.37B | 0.36B | | 0.50B | 0.37B | 0.25B | 0.26B | 0.33B | 0.29B | 0.30B | | 0.32B | 0.23B | 0.30B | 0.32B | 0.38B | 0.37B | 0.32B | 0.33B | 0.28B | 0.38B | |
|
Construction in Progress
|
0.08B | 0.09B | 0.09B | 0.07B | 0.06B | 0.07B | | | | | | 0.12B | | 0.06B | 0.07B | 0.07B | 0.06B | 0.11B | 0.12B | 0.13B | | 0.15B | | 0.09B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
0.58B | 0.57B | 0.56B | 0.56B | 0.58B | 0.59B | 0.60B | 0.70B | 0.84B | 0.83B | 0.88B | 0.90B | 0.99B | 0.97B | 0.96B | 1.04B | 1.04B | 1.03B | 1.10B | 1.09B | 1.13B | 1.19B | 1.32B | 1.38B | 1.36B | 1.31B | 1.57B | 1.64B | 1.72B | 1.79B | 1.77B | 1.74B | 1.72B | 1.69B | 1.78B | 1.76B | 1.74B | 2.07B | 2.15B | 1.56B | 1.51B | 1.49B | 1.45B | 1.40B | 1.32B | 1.32B | 1.25B | 1.24B | 1.58B | 1.56B | 2.17B | 2.23B | 2.39B | 2.35B | 2.46B | 2.65B | 2.55B | 2.59B | | | | | | | | | | |
|
Long-Term Investments
|
0.43B | 0.45B | 0.44B | 0.50B | 0.44B | 0.43B | 0.08B | 0.16B | 0.16B | 0.13B | 0.15B | 0.17B | 0.19B | 0.20B | 0.22B | | 0.24B | 0.03B | 0.03B | 0.04B | 0.03B | 0.04B | 0.05B | | 0.06B | 0.22B | 0.23B | 0.08B | 0.09B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.09B | 0.03B | 0.03B | 0.04B | 0.07B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Other Non-Current Assets
|
-0.00B | 0.00B | 0.00B | 0.01B | 0.00B | -0.00B | -0.00B | 0.01B | 0.03B | 0.06B | 0.05B | 0.03B | 0.05B | 0.00B | 0.05B | 0.02B | 0.05B | -0.01B | 0.06B | 0.04B | 0.07B | -0.00B | -0.00B | 0.04B | -0.00B | 0.01B | 0.00B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | -0.02B | 0.00B | 0.02B | 0.02B | 0.03B | 0.05B | -0.01B | 0.03B | 0.00B | 0.03B | 0.07B | 0.06B | 0.11B | 0.05B | 0.03B | 0.02B | -0.00B | 0.02B | -0.00B | 0.02B | 0.01B | -0.01B | 0.05B | 0.01B | -0.00B | -0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B |
|
Non-Current Assets
|
| 2.94B | | 2.79B | | 2.66B | | 2.65B | | | | 2.70B | | 2.70B | 2.68B | 1.48B | 2.69B | 2.90B | 2.88B | 2.75B | 1.85B | 2.78B | 1.79B | 1.32B | 1.30B | 2.55B | 1.24B | 1.21B | 1.18B | 2.63B | 1.12B | 1.09B | 1.07B | 2.69B | 1.04B | 1.02B | 1.01B | 3.06B | 0.98B | 0.97B | 0.96B | 3.38B | | 0.92B | | 3.39B | 0.85B | 0.51B | | 0.52B | 0.25B | 0.25B | 0.24B | 0.24B | 0.24B | 0.23B | | 3.49B | 0.22B | 0.22B | 3.46B | 3.49B | 3.73B | 0.21B | 3.70B | 3.67B | 3.47B | |
|
Assets
|
3.28B | 3.20B | 3.02B | 3.06B | 3.00B | 2.89B | 2.86B | 2.88B | 3.00B | 2.99B | 3.00B | 2.90B | 2.94B | 2.94B | 2.90B | 2.97B | 2.89B | 3.08B | 3.08B | 3.05B | 2.99B | 3.01B | 3.07B | 3.04B | 2.84B | 2.78B | 3.11B | 3.03B | 2.89B | 2.90B | 2.82B | 2.94B | 3.04B | 3.14B | 3.16B | 3.01B | 2.93B | 3.46B | 3.59B | 3.88B | 3.78B | 3.81B | 3.80B | 3.89B | 3.78B | 3.71B | 3.58B | 3.09B | 3.06B | 3.19B | 3.53B | 3.46B | 3.61B | 3.59B | 3.69B | 3.86B | 3.78B | 3.81B | 3.67B | 3.73B | 3.78B | 3.87B | 4.10B | 4.11B | 4.03B | 3.95B | 3.85B | 3.64B |
|
Accounts Payables
|
| | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.01B | | | | 0.03B | | | | 0.03B | | | | |
|
Dividends payables
|
| 0.01B | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
| 0.01B | | 0.01B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.01B | | | | 0.03B | | | | 0.03B | | | | |
|
Accumulated Expenses
|
| 0.01B | | 0.01B | | 0.00B | | 0.01B | | 0.00B | 0.01B | 0.01B | 0.01B | -0.00B | 0.00B | 0.01B | 0.01B | 0.01B | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B | -0.00B | 0.00B | 0.01B | 0.00B | 0.01B | | 0.02B | | 0.02B | 0.02B | 0.02B | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | | 0.10B | 0.06B | 0.04B | | | | 0.05B | | | | |
|
Other Accumulated Expenses
|
-0.00B | -0.00B | -0.00B | 0.01B | 0.00B | -0.00B | -0.00B | 0.01B | -0.00B | 0.00B | 0.00B | 0.01B | -0.00B | -0.00B | -0.00B | 0.02B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | | -0.00B | 0.01B | | | | 0.02B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.02B | | | | 0.02B | | | | 0.03B | | | | 0.03B | | | | 0.04B | | | | |
|
Short term Debt
|
0.05B | 0.05B | 0.03B | 0.29B | 0.10B | 0.03B | 0.00B | -0.16B | 0.02B | 0.00B | 0.00B | 0.15B | 0.02B | 0.01B | 0.01B | 0.16B | 0.13B | 0.01B | 0.01B | 0.39B | 0.00B | 0.00B | 0.01B | 0.18B | 0.00B | 0.00B | 0.00B | 0.21B | 0.00B | 0.00B | 0.00B | 0.17B | 0.00B | 0.00B | 0.00B | 0.31B | 0.00B | 0.00B | 0.00B | 0.27B | 0.00B | 0.00B | 0.00B | 0.25B | 0.00B | 0.00B | 0.00B | 0.48B | 0.00B | 0.00B | 0.00B | 0.30B | 0.00B | 0.00B | 0.00B | 0.92B | 138.56B | 0.00B | 138.56B | 0.43B | 137.47B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.07B | 0.07B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.21B | 0.42B | 0.41B | 0.39B | 0.22B | | | | | |
|
Current Taxes
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | 0.00B | -0.00B |
|
Current Deferred Revenue
|
| | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities
|
| 0.47B | | 0.38B | | 0.27B | | 0.21B | | | | 0.17B | | 0.23B | 0.25B | 0.20B | 0.16B | 0.31B | 0.38B | 0.43B | 0.47B | 0.43B | 0.35B | 0.21B | 0.24B | 0.22B | 0.23B | 0.24B | 0.11B | 0.11B | 0.10B | 0.24B | 0.43B | 0.56B | 0.52B | 0.34B | 0.44B | 0.81B | 0.69B | 0.40B | 0.27B | 0.29B | | 0.37B | | 0.40B | 0.41B | 0.58B | | 0.46B | 0.55B | 0.40B | 0.39B | 0.86B | 1.10B | 1.06B | | 0.59B | 0.71B | 0.97B | 1.09B | 1.11B | 0.75B | 0.83B | 0.72B | 0.94B | 0.90B | |
|
Capital Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | | | 0.32B | 1.17B | 1.09B | 1.07B | | 1.04B | | 1.00B | 0.98B | 0.52B | 0.51B | 0.50B | 0.49B | 0.47B | 0.46B | 0.45B | 0.43B | 0.42B | 0.41B | 0.39B | 0.22B | | | | | | | | | |
|
Non-Current Debt
|
| 1.96B | | 1.84B | | 1.72B | | 1.76B | | | | 1.76B | | 1.69B | 1.63B | 1.67B | 1.57B | 1.47B | 1.42B | 1.35B | 1.26B | 1.33B | 1.46B | 1.55B | 1.33B | 1.26B | 1.56B | 1.43B | 1.51B | 1.52B | 1.48B | 1.38B | 1.18B | 1.18B | 1.24B | 1.19B | 1.06B | 1.18B | 1.35B | 1.17B | 1.23B | 1.27B | | 1.36B | | 1.29B | 1.18B | 1.16B | | 1.31B | 1.55B | 1.59B | 1.73B | 1.20B | 1.06B | 1.28B | | 1.76B | 1.68B | 1.71B | 1.63B | 1.71B | 2.20B | 2.15B | 2.25B | 1.99B | 1.95B | |
|
Other Non-Current Liabilities
|
0.12B | 0.10B | 0.10B | 0.06B | 0.08B | 0.09B | 0.11B | 0.06B | 0.08B | 0.08B | 0.11B | 0.08B | 0.10B | 0.11B | 0.11B | 0.09B | 0.02B | 0.09B | 0.08B | 0.06B | 0.05B | 0.08B | 0.08B | 0.11B | 0.12B | 0.10B | 0.13B | 0.11B | 0.13B | 0.14B | 0.12B | 0.12B | 0.30B | 0.30B | 0.29B | 0.05B | 0.23B | 0.23B | 0.00B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.09B | 0.07B | 0.06B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.03B | 0.03B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B |
|
Total Non-Current Liabilities
|
-0.12B | 2.43B | -0.10B | 2.25B | -0.08B | 2.00B | -0.11B | 2.00B | -0.08B | -0.08B | -0.11B | 1.96B | -0.10B | 1.92B | 1.88B | 0.59B | 1.81B | 1.78B | 1.81B | 1.80B | 1.84B | 1.76B | 1.75B | 1.28B | 1.21B | 1.48B | 1.15B | 1.11B | 1.11B | 1.63B | 1.14B | 1.11B | 1.08B | 1.75B | 1.02B | 1.00B | 0.96B | 1.99B | 0.93B | 0.93B | 0.92B | 2.63B | -0.03B | 0.89B | -0.09B | 2.71B | 0.51B | 0.32B | -0.02B | 0.48B | 0.23B | 0.23B | 0.23B | 0.23B | 0.22B | 0.22B | 2.69B | 2.74B | 0.21B | 0.21B | 2.72B | 2.83B | 2.95B | 0.19B | 2.98B | 2.94B | 2.85B | -0.01B |
|
Total Liabilities
|
| 2.52B | | 2.31B | | 2.09B | | 2.05B | | | | 2.04B | | 2.04B | 1.99B | 1.98B | 1.83B | 1.87B | 1.89B | 1.85B | 1.79B | 1.84B | 1.89B | 1.89B | 1.68B | 1.58B | 1.93B | 1.79B | 1.74B | 1.77B | 1.69B | 1.80B | 1.91B | 2.04B | 2.05B | 1.82B | 1.74B | 2.22B | 2.36B | 2.70B | 2.61B | 2.65B | | 2.78B | | 2.78B | 2.65B | 2.30B | | 2.29B | 2.61B | 2.48B | 2.59B | 2.54B | 2.62B | 2.77B | 2.71B | 2.76B | 2.63B | 2.69B | 2.73B | 2.83B | 2.96B | 2.98B | 2.98B | 2.94B | 2.86B | |
|
Total Debt
|
0.05B | 2.01B | 0.03B | 2.14B | 0.10B | 1.76B | 0.00B | 1.60B | 0.02B | 0.00B | 0.00B | 1.91B | 0.02B | 1.70B | 1.64B | 1.83B | 1.70B | 1.49B | 1.44B | 1.74B | 1.26B | 1.33B | 1.46B | 1.73B | 1.33B | 1.26B | 1.56B | 1.63B | 1.51B | 1.52B | 1.48B | 1.55B | 1.18B | 1.19B | 1.25B | 1.50B | 1.06B | 1.19B | 1.35B | 1.44B | 1.23B | 1.28B | 0.00B | 1.61B | 0.00B | 1.29B | 1.18B | 1.65B | 0.00B | 1.31B | 1.55B | 1.89B | 1.73B | 1.20B | 1.06B | 2.20B | 138.56B | 1.76B | 140.24B | 2.15B | 139.10B | 1.71B | 2.21B | 2.15B | 2.25B | 2.00B | 1.95B | 0.00B |
|
Common Equity
|
| 0.67B | | 0.51B | | 0.79B | | 0.53B | | | | 0.86B | | 0.91B | 0.91B | 0.99B | 1.06B | 1.21B | 1.19B | 1.19B | 1.19B | 1.18B | 1.18B | 1.15B | 1.16B | 1.20B | 1.19B | 1.24B | 1.15B | 1.14B | 1.13B | 1.13B | 1.13B | 1.10B | 1.10B | 1.19B | 1.19B | 1.24B | 1.23B | 1.18B | 1.17B | 1.15B | | 1.11B | | 0.93B | 0.93B | 0.80B | | 0.90B | 0.92B | 0.98B | 1.01B | 1.05B | 1.07B | 1.09B | 1.07B | 1.05B | 1.04B | 1.04B | 1.05B | | 1.14B | 1.13B | 1.05B | | | |
|
Shareholder's Equity
|
| 0.08B | | 0.51B | | 0.79B | | 0.53B | | 0.86B | 0.84B | 0.86B | | 0.91B | 0.91B | 0.99B | | 1.21B | 1.19B | 1.19B | 1.19B | 1.18B | 1.18B | 1.15B | 1.16B | 1.20B | 1.19B | 1.24B | 1.15B | 1.14B | 1.13B | 1.13B | 1.13B | 1.10B | 1.10B | 1.19B | 1.19B | 1.24B | 1.23B | 1.18B | 1.17B | 1.15B | 1.12B | 1.11B | 0.93B | 0.93B | 0.93B | 0.80B | 0.82B | 0.90B | 0.92B | 0.98B | 1.01B | 1.05B | 1.07B | 1.09B | 1.07B | 1.05B | 1.04B | 1.04B | 1.05B | 1.04B | 1.14B | 1.13B | 1.05B | 1.01B | 0.99B | 0.96B |
|
Liabilities and Shareholders Equity
|
3.28B | 3.20B | 3.02B | 3.06B | 3.00B | 2.89B | 2.86B | 2.88B | 3.00B | 2.99B | 3.00B | 2.90B | 2.94B | 2.94B | 2.90B | 2.97B | 2.89B | 3.08B | 3.08B | 3.05B | 2.99B | 3.01B | 3.07B | 3.04B | 2.84B | 2.78B | 3.11B | 3.03B | 2.89B | 2.90B | 2.82B | 2.94B | 3.04B | 3.14B | 3.16B | 3.01B | 2.93B | 3.46B | 3.59B | 3.88B | 3.78B | 3.81B | 3.80B | 3.89B | 3.78B | 3.71B | 3.58B | 3.09B | 3.06B | 3.19B | 3.53B | 3.46B | 3.61B | 3.59B | 3.69B | 3.86B | 3.78B | 3.81B | 3.67B | 3.73B | 3.78B | 3.87B | 4.10B | 4.11B | 4.03B | 3.95B | 3.85B | 3.64B |
|
Treasury Shares
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.10B | 0.00B | | | | | -0.49B | | | |
|
Retained Earnings
|
| 0.14B | | 0.19B | | 0.24B | | 0.25B | | | | 0.25B | | 0.30B | 0.30B | 0.29B | 0.32B | 0.31B | 0.29B | 0.27B | 0.27B | 0.26B | 0.25B | 0.24B | 0.23B | 0.26B | 0.27B | 0.28B | 0.28B | 0.28B | 0.27B | 0.26B | 0.25B | 0.22B | 0.22B | 0.20B | 0.09B | 0.07B | 0.06B | 0.03B | 0.03B | 0.02B | | -0.01B | | -0.11B | -0.09B | -0.02B | | -0.21B | -0.17B | -0.01B | -0.04B | 0.00B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | 0.00B | -0.00B | | | 0.00B | -0.00B | | | |