Sfl Cash Flow Statement (2009-2025) | SFL

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income 95.08M57.47M74.12M99.50M106.12M74.46M70.04M64.19M62.82M69.83M15.48M18.57M27.51M50.01M23.89M40.94M23.87M18.05M6.88M12.21M34.75M14.32M25.58M14.66M25.23M58.72M36.89M46.38M39.42M31.87M25.64M21.71M25.70M12.84M22.50M16.40M21.06M11.91M26.28M-0.26M28.85M23.87M55.51M56.59M7.72M82.15M74.21M-174.37M29.43M19.01M32.35M83.54M46.32M56.70M51.29M48.45M6.33M16.93M33.88M26.79M50.87M23.96M50.66M5.17M-30.29M2.39M8.37M78.11M
Share-based Compensation 0.28M0.42M0.42M0.46M0.57M-0.28M0.20M0.48M0.30M0.40M0.16M0.17M0.13M0.12M0.09M0.05M0.39M1.21M0.42M1.25M0.32M
Gains from Investment Securities 0.02M0.90M27.81M-0.12M0.42M-27.46M0.28M5.85M2.34M2.22M89.41M-13.23M-13.34M-13.46M93.69M-13.86M-13.93M-168.89M-222.66M-4.53M
Asset Writedowns and Impairment 2.89M0.46M6.71M13.25M-6.81M-35.75M-25.91M34.14M-80.51M161.02M252.64M-1.93M7.39M34.09M-68.19M
Cash from Operations 72.53M9.32M31.18M12.50M132.29M-29.16M36.43M14.21M70.14M23.41M37.83M32.28M30.29M17.87M20.09M18.32M68.00M28.22M19.76M24.14M37.06M20.02M38.73M36.59M65.59M38.04M66.08M88.70M42.65M81.07M56.15M50.20M45.52M55.62M31.96M44.69M49.97M44.13M51.71M54.36M48.56M55.49M77.33M58.40M74.51M47.91M71.98M82.07M62.99M61.96M77.14M91.50M81.51M85.20M79.92M108.50M81.06M149.91M31.21M80.92M63.01M124.42M80.61M101.83M70.14M66.84M74.56M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles -0.78M-1.06M-1.00M-1.29M-1.35M1.20M0.04M0.04M-0.85M0.80M-0.32M-0.48M-0.30M-0.52M-0.51M-0.18M2.41M0.08M0.07M0.28M9.01M0.70M1.37M2.27M7.22M-0.44M0.68M
Amortization of Deferred Charges 1.18M3.54M1.42M1.42M-1.50M-1.53M-2.59M-2.71M-2.70M-3.30M2.68M-2.75M-2.79M-3.06M-2.85M-3.19M-2.78M-2.79M2.88M-2.79M-2.69M-2.62M2.36M-2.34M-2.42M-1.90M-1.67M-2.32M-2.32M-3.88M-2.23M-1.95M-1.98M-1.92M-1.97M-2.65M-2.31M-2.11M-1.87M-1.91M-1.44M-1.49M-1.22M-1.42M-2.27M-2.29M-1.81M-1.80M-2.07M-2.04M1.88M1.68M1.75M2.27M2.08M2.13M2.14M
Amortization 58.53M
Change in Working Capital
Change in Account Payables 0.04M0.01M0.25M1.36M-0.93M-0.01M0.91M0.66M0.80M1.27M0.29M3.04M0.17M6.00M1.06M1.85M0.56M1.75M1.61M1.17M-0.34M0.34M1.07M1.42M-0.19M0.21M1.13M1.02M-0.53M1.27M0.91M4.82M-1.97M3.31M1.54M3.44M1.73M1.07M1.25M1.24M3.10M1.77M3.57M2.98M4.55M7.89M21.55M16.46M
Change in Accured Expenses 76.87M26.04M33.81M26.92M23.41M11.73M24.78M13.10M23.19M17.82M27.20M-0.12M24.73M18.32M20.62M-1.04M-3.29M23.03M26.36M0.24M3.40M28.24M21.60M4.09M21.11M20.59M19.33M10.79M-13.11M14.47M18.12M-0.20M69.37M70.33M56.67M-3.93M63.16M70.04M63.51M0.86M1.13M27.70M35.39M39.92M51.12M30.85M33.90M39.96M36.13M39.32M47.74M45.05M43.02M46.07M79.20M79.75M81.11M184.71M116.25M114.05M109.79M149.69M128.20M137.52M98.61M115.50M89.07M103.08M
Other Working Capital Changes 34.98M4.16M-16.12M99.16M-64.07M-6.33M-13.84M40.98M-9.01M6.17M-1.19M-11.90M-24.31M-9.53M-15.55M44.58M1.72M-4.78M-0.46M-1.51M-10.64M-1.19M-6.21M14.68M-18.85M-1.49M17.95M-29.17M20.38M8.43M-1.83M-1.90M12.58M-3.38M-3.79M8.29M0.62M-2.51M-1.28M-3.30M-7.61M18.02M-7.41M15.20M-18.76M4.47M14.39M-0.79M-4.67M0.08M-0.89M-7.38M-5.81M-11.04M35.26M13.27M83.47M-53.32M-17.25M-41.01M41.81M-36.74M23.51M7.63M2.64M-3.91M6.73M
Investing Activities
Capital Expenditures 19.01M71.47M60.10M-129.11M-33.58M-146.56M57.48M-42.16M-5.00M-44.24M-11.42M-11.81M-76.94M-17.74M-46.28M-12.80M186.15M-48.17M-69.81M-68.03M-1.97M-85.78M-0.09M-271.99M0.18M-82.92M-93.76M-5.67M370.50M-11.26M-1.20M-69.20M163.33M-511.02M-210.00M-416.69M-0.26M-0.84M-27.94M240.10M
Sales of Property, Plant and Equipment 34.58M117.93M58.41M-0.52M86.27M98.14M83.33M43.74M60.47M51.99M11.98M10.76M46.13M163.36M
Change in Acquisitions & Divestments 2.61M
Cash from Investing Activities 52.21M110.20M200.22M61.44M48.62M58.21M21.71M-51.57M-145.72M24.61M-9.85M125.10M10.64M16.01M27.99M-20.33M70.32M-203.35M17.10M41.95M23.62M-7.59M-74.15M36.18M-23.71M102.35M-352.67M68.25M91.06M-87.71M36.44M-0.39M14.05M49.42M-30.82M15.71M52.53M-492.20M-148.29M-278.71M17.07M7.59M-135.32M-49.28M-42.70M-23.55M140.28M102.32M-8.62M-15.10M-316.96M-48.36M-175.06M69.05M-181.98M-211.10M16.31M-51.86M-8.12M-60.23M-80.36M-115.58M-305.49M-116.08M-20.09M18.12M145.10M21.95M
Financing Activities
Other financing activities 38.47M59.31M60.34M-13.45M35.46M-1.24M60.54M-0.71M-0.58M165.16M285.55M285.59M-1.25M285.81M-1.66M1.06M-1.16M285.63M-1.50M-0.55M-0.33M286.08M286.20M286.33M8.88M282.62M282.68M282.75M11.33M-0.02M0.12M469.88M0.72M468.71M8.13M0.24M0.54M-8.92M482.41M-0.36M-64.98M-0.45M616.43M0.17M0.60M615.55M615.91M616.23M-0.97M1.25M1.06M617.77M0.12M-0.78M0.42M3.22M-4.55M2.49M2.68M3.43M3.84M
Cash from Financing Activities -120.74M-108.22M-199.91M-82.61M-161.46M-78.10M-45.91M57.51M78.72M-49.62M-35.25M-143.70M-24.26M-44.68M-82.05M-4.26M-134.04M151.33M-18.84M-66.49M-82.34M0.07M18.56M-54.58M-42.96M-128.55M285.31M-147.05M-119.45M4.22M-111.18M-50.85M-60.41M82.40M-4.35M-153.13M-115.56M452.86M95.78M291.85M-123.94M-4.76M-16.08M55.57M-16.88M-82.18M-157.93M-174.44M-54.75M106.84M118.38M-145.45M95.77M-80.90M51.22M112.28M-100.54M-81.78M-106.53M26.77M20.01M9.07M202.63M-15.01M-19.12M-106.39M-89.53M-223.91M
Debt Issuance and Repayment
Net Debt Issuances and Repayments 562.78M672.13M676.10M749.33M799.31M793.54M790.59M828.92M849.17M857.88M839.19M857.09M886.56M907.46M909.38M994.77M1,061.93M
Dividend Payments
Dividends Paid - Common -43.65M-9.82M-11.39M-10.71M34.95M-26.11M-27.69M-28.48M-30.07M-30.86M-30.86M-30.86M-23.74M-30.90M-30.90M-66.47M-36.37M-36.37M-36.37M-37.31M-38.25M-38.29M-38.29M-39.23M-40.19M-41.12M-42.06M-42.06M-42.08M-42.08M-42.08M-42.08M-42.08M-32.73M-36.03M-36.25M-37.66M-37.68M-37.66M-37.66M-37.66M-37.66M-37.67M-37.67M-27.22M-27.28M-17.22M-17.45M-18.26M-19.02M-22.82M-25.36M-27.89M-29.16M-29.16M-30.43M-30.43M-30.43M-31.70M-32.98M-34.30M-36.46M-34.75M-36.17M-35.83M-26.55M-26.56M
Additional items
Change in Cash 4.00M11.30M31.49M-8.67M19.45M-49.05M12.23M20.16M3.14M-1.61M-7.26M13.68M16.67M-10.80M-33.97M-6.28M4.28M-23.80M18.01M-0.39M-21.66M12.50M-16.86M18.20M-1.09M11.84M-1.29M9.89M14.25M-2.41M-18.60M-1.04M-0.83M187.44M-3.22M-92.73M-13.06M4.80M-0.80M68.41M-58.32M58.32M-74.07M64.68M14.93M-57.82M54.32M9.96M-0.38M153.70M-121.44M-102.31M2.23M73.34M-50.85M9.68M-3.17M16.27M-83.44M47.46M2.66M17.91M-22.25M-29.26M39.39M-18.12M122.41M-127.40M
Beginning Cash Balance 144.79M143.99M212.39M154.08M212.40M138.33M203.02M217.94M160.12M214.44M224.40M224.01M377.72M256.27M153.96M156.19M229.53M178.68M188.36M185.19M
Free Cash Flow 72.53M9.32M12.17M-58.97M72.19M99.95M36.43M47.79M216.70M-34.07M79.99M37.28M74.53M29.29M31.91M95.25M85.74M74.50M32.55M-162.01M85.23M89.83M106.76M38.56M151.37M38.13M338.07M88.52M125.57M174.83M61.82M-320.30M56.78M56.83M101.16M-118.64M49.97M555.15M261.71M471.04M48.81M56.33M105.27M-181.71M74.51M47.91M71.98M82.07M62.99M61.96M77.14M91.50M81.51M85.20M79.92M108.50M81.06M149.91M31.21M80.92M63.01M124.42M80.61M101.83M70.14M66.84M74.56M
Net Cash Flow 4.00M11.30M31.49M-8.67M19.45M-49.05M12.23M20.16M3.14M-1.61M-7.26M13.68M16.67M-10.80M-33.97M-6.28M4.28M-23.80M18.01M-0.39M-21.66M12.50M-16.86M18.20M-1.09M11.84M-1.29M9.89M14.25M-2.41M-18.60M-1.04M-0.83M187.44M-3.22M-92.73M-13.06M4.80M-0.80M67.49M-58.32M58.32M-74.07M64.68M14.93M-57.82M54.32M9.96M-0.38M153.70M-121.44M-102.31M2.23M73.34M-50.85M9.68M-3.17M16.27M-83.44M47.46M2.66M17.91M-22.25M-29.26M-39.21M-18.12M122.41M-127.40M