|
Gross Margin
|
100.00% | 100.00% | | | | -78.95% | -208.11% | -85.51% | -88.97% | -110.57% | -41.01% | -38.95% | -12.29% | -5.96% | -50.10% | -69.36% | -96.70% | -98.83% | -77.33% | -92.08% | -54,538.89% | -437.93% | 108.87% | 66.31% | 18.48% | 11.92% | -35.28% | -11.78% | 21.24% | 22.19% | 16.36% | 11.11% | 10.01% | 10.11% | 19.22% | 13.56% | 6.64% | 6.13% | -95.03% | 47.62% | 24.05% | 46.94% | 42.84% |
|
EBT Margin
|
-38,006.67% | -31,178.26% | | | 4,058.70% | -62,036.84% | -29,672.97% | -3,619.20% | -2,361.66% | -1,519.78% | -829.33% | -565.69% | -594.50% | -608.86% | -462.89% | -412.33% | -910.75% | -785.93% | -752.98% | -470.11% | -133,319.44% | -6,158.24% | -2,098.96% | -383.81% | -651.62% | -598.27% | -560.31% | -469.11% | -788.43% | -573.64% | -472.22% | -409.48% | -562.07% | -505.74% | -327.82% | -214.73% | -374.38% | -419.08% | -562.28% | -187.10% | -227.62% | -218.00% | -241.33% |
|
EBIT Margin
|
-35,993.33% | -30,034.78% | | | 3,959.42% | -60,789.47% | -28,410.81% | -3,421.38% | -2,241.77% | -1,430.10% | -791.85% | -538.67% | -540.63% | -553.80% | -445.42% | -398.16% | -869.65% | -752.18% | -726.19% | -389.56% | -121,752.78% | -4,799.23% | -1,625.55% | -265.28% | -397.61% | -483.13% | -453.88% | -347.93% | -611.04% | -458.70% | -380.12% | -338.56% | -476.41% | -481.53% | -311.99% | -211.76% | -361.24% | -400.68% | -535.94% | -172.00% | -215.57% | -215.42% | -242.14% |
|
EBITDA Margin
|
-35,993.33% | -30,034.78% | | | 4,063.77% | -62,426.32% | -29,424.32% | -3,610.87% | -2,364.01% | -1,520.15% | -828.76% | -559.47% | -756.04% | -896.94% | -618.09% | -101.88% | -857.87% | -674.50% | -451.47% | -397.75% | -118,313.89% | -2,879.31% | -3,054.50% | -2,616.01% | -8,767.18% | -5,482.58% | 1,215.52% | 2,101.27% | 3,470.09% | 2,798.60% | -1,307.83% | 216.62% | 43.07% | -492.56% | -394.33% | -213.47% | -373.85% | -417.10% | -561.46% | -186.94% | -227.94% | -217.70% | -240.46% |
|
Operating Margin
|
-35,993.33% | -30,034.78% | | | 3,959.42% | -60,789.47% | -28,410.81% | -3,421.38% | -2,241.77% | -1,430.10% | -791.85% | -538.67% | -540.63% | -553.80% | -445.42% | -398.16% | -869.65% | -752.18% | -726.19% | -389.56% | -121,752.78% | -4,799.23% | -1,625.55% | -265.28% | -397.61% | -483.13% | -453.88% | -347.93% | -611.04% | -458.70% | -380.12% | -338.56% | -476.41% | -481.53% | -311.99% | -211.76% | -361.24% | -400.68% | -535.94% | -172.00% | -215.57% | -215.42% | -242.14% |
|
Net Margin
|
-38,006.67% | -31,178.26% | | | 4,058.70% | -62,036.84% | -29,672.97% | -3,619.20% | -2,361.66% | -1,519.78% | -829.33% | -565.69% | -594.50% | -608.86% | -462.89% | -412.33% | -910.75% | -785.93% | -752.98% | -470.11% | -133,319.44% | -6,158.24% | -2,098.96% | -383.81% | -651.62% | -598.27% | -560.31% | -469.11% | -788.43% | -573.64% | -472.22% | -409.48% | -562.07% | -505.74% | -327.82% | -214.73% | -374.38% | -419.08% | -562.28% | -187.10% | -227.62% | -218.00% | -241.33% |
|
FCF Margin
|
-33,553.33% | -23,982.61% | | | 2,705.43% | -54,063.16% | -28,405.41% | -3,712.32% | -2,105.61% | -1,566.71% | -732.00% | -561.60% | -696.27% | -552.88% | -528.05% | -333.70% | -892.32% | -782.44% | -829.96% | -387.08% | -80,966.67% | -6,439.46% | -1,747.07% | -212.30% | -571.64% | -431.29% | -393.43% | -297.85% | -818.06% | -383.84% | -316.49% | -313.12% | -481.15% | -435.87% | -285.17% | -189.75% | -407.73% | -272.02% | -342.76% | -172.11% | -263.93% | -141.24% | -197.42% |
|
Inventory Average
|
| | | | | 0.30M | 0.33M | 0.40M | 0.49M | 1.95M | 2.90M | 2.70M | 4.12M | 6.82M | 9.20M | 10.12M | 12.30M | 15.58M | 18.32M | 18.40M | 10.96M | 4.57M | 4.22M | 4.78M | 5.93M | 7.70M | 8.35M | 7.10M | 6.73M | 7.20M | 7.25M | 7.28M | 7.75M | 8.69M | 9.46M | 9.25M | 8.37M | 7.59M | 5.21M | 3.81M | 4.47M | 4.61M | 5.52M |
|
Assets Average
|
| 0.01M | 0.00M | 2.71M | 22.35M | 38.98M | 33.35M | 25.14M | 19.25M | 31.69M | 53.65M | 53.04M | 61.88M | 143.24M | 196.00M | 171.65M | 144.69M | 113.90M | 132.72M | 149.92M | 84.03M | 38.05M | 42.45M | 39.99M | 115.93M | 215.54M | 227.37M | 209.28M | 193.51M | 181.71M | 179.00M | 180.17M | 168.10M | 155.95M | 153.71M | 146.14M | 132.37M | 119.04M | 103.95M | 98.38M | 93.82M | 118.74M | 145.10M |
|
Equity Average
|
| -0.02M | -0.05M | -4.87M | 5.46M | 17.53M | 9.34M | -0.33M | -10.86M | -2.41M | 17.14M | 14.76M | -2.95M | 46.27M | 91.16M | 73.93M | 57.60M | 29.56M | 20.26M | 8.35M | -28.80M | -44.28M | -47.19M | -99.43M | -164.99M | -249.27M | -289.64M | -226.09M | -137.50M | -36.76M | 0.44M | -8.82M | 30.94M | 58.50M | 52.30M | 43.93M | 27.38M | 9.77M | -8.30M | -16.87M | 9.32M | 64.96M | 86.44M |
|
Invested Capital
|
-0.00M | -0.05M | -0.05M | -9.70M | 20.61M | 14.46M | 4.22M | -4.88M | -16.84M | 12.03M | 22.25M | 7.27M | -13.17M | 105.72M | 76.61M | 71.26M | 43.94M | 15.17M | 25.35M | 3.15M | -48.96M | 21.59M | 4.87M | -86.87M | -132.95M | -257.98M | -209.49M | -125.74M | -41.43M | 66.59M | 38.37M | 53.81M | 101.94M | 91.64M | 92.55M | 76.99M | 52.93M | 34.78M | 17.27M | 18.15M | 70.16M | 129.95M | 113.43M |
|
Asset Utilization Ratio
|
| | | 0.01 | -0.01 | -0.01 | -0.01 | 0.00 | 0.05 | 0.05 | 0.07 | 0.12 | 0.14 | 0.08 | 0.07 | 0.11 | 0.13 | 0.18 | 0.15 | 0.14 | 0.21 | 0.36 | 0.24 | 0.12 | 0.07 | 0.05 | 0.06 | 0.07 | 0.07 | 0.08 | 0.08 | 0.09 | 0.11 | 0.12 | 0.13 | 0.15 | 0.18 | 0.20 | 0.21 | 0.23 | 0.25 | 0.21 | 0.20 |
|
Interest Coverage Ratio
|
-17.82 | -26.07 | -31.26 | -30.79 | -39.59 | -43.10 | -20.94 | -16.95 | -18.12 | -15.18 | -18.15 | -21.35 | -8.99 | -8.97 | -13.35 | -16.13 | -14.64 | -17.64 | -18.71 | -4.60 | -10.02 | -3.52 | -3.43 | -2.24 | -1.56 | -3.94 | -3.78 | -3.20 | -3.37 | -3.78 | -3.66 | -3.85 | -4.24 | -8.60 | -7.84 | -9.87 | -8.91 | -9.35 | -10.71 | -6.57 | -9.44 | -12.51 | -16.74 |
|
Debt to Equity
|
| | | -0.77 | 0.38 | 1.01 | 3.07 | -3.11 | -1.28 | 1.60 | 0.76 | 1.98 | -0.91 | 0.09 | 0.09 | 0.07 | 0.05 | | 1.70 | -6.98 | | | | | | | | | -0.02 | 0.03 | -0.02 | -0.01 | | | | | 0.01 | | | | | | |
|
Debt Ratio
|
| | | 1.37 | 0.20 | 0.38 | 0.46 | 0.68 | 1.33 | 0.41 | 0.28 | 0.31 | 0.15 | 0.05 | 0.04 | 0.03 | 0.02 | | 0.26 | 0.45 | | | | | | | | | 0.01 | 0.00 | 0.00 | 0.00 | | | | | 0.00 | | | | | | |
|
Equity Ratio
|
-0.26 | -45.69 | -26.20 | -1.79 | 0.52 | 0.37 | 0.15 | -0.22 | -1.04 | 0.26 | 0.37 | 0.16 | -0.17 | 0.51 | 0.42 | 0.45 | 0.34 | 0.15 | 0.15 | -0.07 | -1.39 | -0.97 | -1.24 | -4.01 | -0.95 | -1.33 | -1.21 | -0.93 | -0.48 | 0.09 | -0.08 | -0.01 | 0.41 | 0.34 | 0.34 | 0.26 | 0.15 | 0.01 | -0.18 | -0.16 | 0.40 | 0.63 | 0.56 |
|
Times Interest Earned
|
-17.82 | -26.07 | -31.26 | -30.79 | -39.59 | -43.10 | -20.94 | -16.95 | -18.12 | -15.18 | -18.15 | -21.35 | -8.99 | -8.97 | -13.35 | -16.13 | -14.64 | -17.64 | -18.71 | -4.60 | -10.02 | -3.52 | -3.43 | -2.24 | -1.56 | -3.94 | -3.78 | -3.20 | -3.37 | -3.78 | -3.66 | -3.85 | -4.24 | -8.60 | -7.84 | -9.87 | -8.91 | -9.35 | -10.71 | -6.57 | -9.44 | -12.51 | -16.74 |
|
Enterprise Value
|
-13.90M | -8.33M | -12.23M | -3.94M | -37.36M | -36.19M | -25.67M | -20.34M | -13.77M | -41.43M | -52.70M | -36.45M | -65.05M | -191.88M | -163.03M | -136.79M | -103.67M | -65.30M | -130.60M | -109.81M | -18.80M | -21.60M | -26.39M | -18.20M | -178.61M | -308.34M | -297.67M | -129.91M | -269.65M | -244.26M | -281.71M | -144.01M | -219.96M | -214.17M | -195.05M | -109.46M | -106.87M | -134.37M | -121.88M | -74.91M | -89.13M | -221.29M | -187.49M |
|
Return on Sales
|
-380.07% | -311.78% | | -786.92% | 40.59% | -620.37% | -296.73% | -36.19% | -23.62% | -15.20% | -8.29% | -5.66% | -5.95% | -6.09% | -4.63% | -4.12% | -9.11% | -7.86% | -7.53% | -4.70% | -1,333.19% | -61.58% | -20.99% | -3.84% | -6.52% | -5.98% | -5.60% | -4.69% | -7.88% | -5.74% | -4.72% | -4.09% | -5.62% | -5.06% | -3.28% | -2.15% | -3.74% | -4.19% | -5.62% | -1.87% | -2.28% | -2.18% | -2.41% |
|
Return on Capital Employed
|
| | | 6.23% | -2.87% | -1.33% | -1.81% | -3.14% | -5.31% | -2.67% | -1.50% | -1.88% | -1.48% | -0.58% | -0.43% | -0.61% | -0.87% | -1.44% | -1.12% | -5.63% | -2.19% | -4.76% | -3.21% | -3.39% | -0.47% | -0.26% | -0.26% | -0.30% | -0.38% | -0.41% | -0.53% | -0.46% | -0.48% | -0.54% | -0.57% | -0.59% | -0.72% | -0.86% | -1.13% | -1.26% | -0.85% | -0.62% | -0.50% |
|
Return on Assets
|
| | | -11.02% | -1.58% | -1.03% | -1.27% | -1.75% | -2.38% | -1.46% | -0.98% | -1.12% | -1.03% | -0.51% | -0.41% | -0.54% | -0.74% | -1.06% | -0.98% | -0.95% | -1.89% | -3.64% | -2.88% | -2.38% | -0.57% | -0.32% | -0.32% | -0.37% | -0.40% | -0.44% | -0.46% | -0.47% | -0.53% | -0.57% | -0.57% | -0.56% | -0.58% | -0.64% | -0.77% | -0.80% | -0.79% | -0.57% | -0.44% |
|
Return on Equity
|
| | | 6.14% | -6.49% | -2.28% | -4.54% | 134.84% | 4.22% | 19.28% | -3.08% | -4.02% | 21.59% | -1.59% | -0.88% | -1.26% | -1.85% | -4.09% | -6.39% | -17.01% | 5.51% | 3.13% | 2.59% | 0.96% | 0.40% | 0.28% | 0.25% | 0.34% | 0.57% | 2.16% | -186.06% | 9.69% | -2.88% | -1.52% | -1.66% | -1.85% | -2.81% | -7.83% | 9.70% | 4.67% | -7.95% | -1.05% | -0.74% |