|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.53M | -8.27M | 2.19M | 3.71M | 4.62M | 5.57M | 4.14M | 4.13M | 6.10M | 8.03M | 5.05M | 4.87M | 4.26M | 8.30M | 6.26M | 6.65M | 8.10M | 14.26M | 11.71M | 14.48M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.78M | 4.49M | 1.95M | 2.89M | 3.87M | 4.95M | 3.72M | 3.71M | 4.92M | 6.94M | 4.71M | 4.57M | 8.31M | 4.35M | 4.75M | 3.53M | 4.63M | 6.59M | 4.77M | 5.92M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.25M | -0.47M | 0.53M | 0.82M | 0.76M | 0.62M | 0.41M | 0.42M | 1.17M | 1.09M | 0.34M | 0.30M | -4.05M | 3.95M | 1.50M | 3.12M | 3.47M | 7.67M | 6.94M | 8.56M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.20M | 7.66M | 7.80M | 9.30M | 10.98M | 11.63M | 12.40M | 12.83M | 12.77M | -37.70M | 10.44M | 10.80M | 10.55M | 9.36M | 7.30M | 7.71M | 7.76M | 8.82M | 8.61M | 11.64M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.58M | 5.81M | 7.88M | 8.56M | 7.34M | 7.85M | 7.72M | 7.46M | 7.42M | 7.34M | 8.13M | 8.99M | 8.25M | 8.86M | 7.69M | 9.73M | 15.31M | 19.77M | 30.18M | 32.91M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.79M | 13.46M | 15.69M | 17.86M | 18.32M | 19.48M | 20.12M | 20.29M | 20.19M | -30.36M | 18.57M | 19.79M | 18.80M | 18.22M | 14.99M | 17.44M | 23.07M | 28.59M | 38.79M | 44.55M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.03M | -13.95M | -15.16M | -17.04M | -17.57M | -18.86M | -19.71M | -19.87M | -19.02M | -17.00M | -18.23M | -19.49M | -22.85M | -14.27M | -13.49M | -14.32M | -19.60M | -20.93M | -31.85M | -35.99M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.03M | -13.95M | -15.16M | -17.04M | -17.57M | -18.86M | -19.71M | -19.87M | -19.02M | -17.00M | -18.23M | -19.49M | -22.85M | -14.27M | -13.49M | -14.32M | -19.60M | -20.93M | -31.85M | -35.99M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | -0.21M | -0.62M | -0.29M | -0.06M | 0.51M | 0.46M | 0.10M | 0.06M | 0.05M | 0.01M | -0.01M | 0.04M | -0.03M | -0.00M | 0.03M | 0.07M | -0.02M | -0.06M | -0.06M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | -0.50M | 0.09M | 0.24M | 0.54M | 0.95M | 1.11M | 1.31M | 1.46M | 1.48M | 1.38M | 1.19M | 1.01M | 0.92M | 0.68M | 0.97M | 1.24M | 1.31M | 0.74M | 1.03M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.44M | 3.01M | -0.02M | -0.05M | -0.04M | 0.01M | -25.40M | 0.15M | 0.01M | 0.01M | 0.02M | -0.00M | -0.01M | 0.05M | -0.02M | -0.01M | 0.01M | -0.01M | -0.04M | -0.15M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.95M | 98.38M | 101.88M | 121.27M | -42.82M | 30.42M | 21.03M | -0.56M | -5.08M | -0.19M | -0.65M | -0.79M | -1.13M | -1.21M | -0.77M | -0.18M | 0.07M | 0.10M | -0.49M | -0.72M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.79M | -5.84M | -19.56M | -21.30M | -21.83M | -19.35M | -23.25M | -22.01M | -27.59M | -23.82M | -18.89M | -21.19M | -30.90M | -14.31M | -21.42M | -21.72M | -26.50M | -19.91M | -40.96M | -44.39M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.91M | 84.43M | 86.72M | 103.94M | -60.45M | 12.52M | 1.32M | -20.42M | -24.10M | -17.20M | -18.87M | -20.29M | 0.04M | -15.51M | -0.00M | 0.03M | 0.07M | -20.90M | -32.33M | -36.77M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.79M | -5.84M | -19.56M | -21.30M | -21.83M | -19.35M | -23.25M | -22.01M | -27.59M | -23.82M | -18.89M | -21.19M | -30.90M | -14.31M | -21.42M | -21.72M | -26.50M | -19.91M | -40.96M | -44.39M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.79M | -5.84M | -19.56M | -21.30M | -21.83M | -19.35M | -23.25M | -22.01M | -27.59M | -23.82M | -18.89M | -21.19M | -30.90M | -14.31M | -21.42M | -21.72M | -26.50M | -19.91M | -40.96M | -44.39M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.79M | -5.84M | -19.56M | -21.30M | -21.83M | -19.35M | -23.25M | -22.01M | -27.59M | -23.82M | -18.89M | -21.19M | -30.90M | -14.31M | -21.42M | -21.72M | -26.50M | -19.91M | -40.96M | -44.39M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.79M | -5.84M | -19.56M | -21.30M | -21.83M | -19.35M | -23.25M | -22.01M | -27.59M | -23.82M | -18.89M | -21.19M | -30.90M | -14.31M | -21.42M | -21.72M | -26.50M | -19.91M | -40.96M | -36.70M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.89 | -0.28 | -0.86 | -0.92 | -0.92 | -0.83 | -0.93 | -0.78 | -0.93 | -0.84 | -0.61 | -0.69 | -1.00 | -0.45 | -0.60 | -0.53 | -0.59 | -0.48 | -0.89 | -0.63 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.68 | -0.28 | -0.65 | -0.71 | -0.92 | -0.63 | -0.86 | -0.78 | -0.93 | -0.84 | -0.61 | -0.69 | -1.00 | -0.45 | -0.60 | -0.53 | -0.59 | -0.48 | -0.89 | -0.63 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.27M | 21.12M | 22.80M | 23.21M | 23.62M | 23.40M | 24.87M | 28.36M | 29.62M | 28.40M | 30.73M | 30.83M | 31.04M | 31.49M | 35.94M | 40.67M | 44.95M | 41.73M | 45.82M | 57.84M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.09M | 21.12M | 30.26M | 30.07M | 23.62M | 30.91M | 27.03M | 28.36M | 29.62M | 28.40M | 30.73M | 30.83M | 31.04M | 31.49M | 35.94M | 40.67M | 44.95M | 41.73M | 45.82M | 57.84M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.28M | 22.36M | 23.16M | 23.27M | 23.91M | 23.98M | 23.99M | 24.64M | 26.41M | 26.52M | 26.54M | 26.76M | 27.28M | 29.77M | 32.71M | 40.73M | 40.81M | 41.26M | 41.80M | 52.87M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.03M | -13.95M | -15.16M | -17.04M | -17.57M | -18.86M | -19.71M | -19.87M | -19.02M | -17.00M | -18.23M | -19.49M | -22.85M | -14.27M | -13.49M | -14.32M | -19.60M | -20.93M | -31.85M | -35.99M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.25M | -8.60M | 4.49M | 4.51M | 4.80M | 1.43M | 4.65M | 3.45M | 10.03M | 8.30M | 2.05M | 2.89M | 9.07M | 0.96M | 8.61M | 8.37M | 8.13M | 0.30M | 9.86M | 9.44M |