|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 69.75M | 201.10M | 4.26M | 166.90M | 150.50M | 163.00M | 35.79M | 136.60M | 28.55M | 55.76M | 75.71M | 90.54M | 84.60M | 74.50M | 74.60M | 64.20M | 126.40M | 111.00M | 94.00M | 29.61M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 93.34M | 96.57M | 96.44M | 102.75M | 93.76M | 118.72M | 108.22M | 83.36M | 89.07M | 69.65M | 33.75M | 8.17M | 0.32M | 47.38M | 0.32M | 24.93M | 0.32M | 0.32M | 53.80M | 34.71M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 163.09M | 297.67M | 100.71M | 269.65M | 244.26M | 281.71M | 144.01M | 219.96M | 117.62M | 125.41M | 109.46M | 98.71M | 84.92M | 121.88M | 74.91M | 89.13M | 126.72M | 111.31M | 147.80M | 64.32M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.12M | 0.20M | 0.23M | 0.22M | 0.10M | 2.30M | 0.45M | 0.66M | 0.70M | 3.70M | 2.80M | 3.10M | 2.50M | 4.90M | 4.53M | 5.16M | 7.20M | 5.30M | 14.71M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.58M | 2.00M | 1.80M | 0.70M | 3.82M | 2.02M | 1.70M | 2.95M | 3.02M | 1.30M | 1.50M | 1.30M | 0.90M | 0.50M | 0.90M | 0.80M | 0.70M | 1.50M | 2.10M | 0.34M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.79M | 2.12M | 2.00M | 0.93M | 4.04M | 2.12M | 4.00M | 3.40M | 3.67M | 2.00M | 5.20M | 4.10M | 4.00M | 3.00M | 5.80M | 5.33M | 5.86M | 8.70M | 7.40M | 15.05M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.94M | 1.44M | 1.53M | 1.57M | 1.53M | 1.52M | 1.55M | 1.53M | 1.41M | 1.30M | 1.28M | 1.27M | 1.24M | 0.25M | 0.43M | 0.38M | 0.62M | 0.45M | 0.49M | 0.46M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 4.67M | 4.51M | 3.77M | 4.38M | 4.71M | 4.31M | 4.06M | 4.07M | 5.41M | 5.98M | 5.33M | 4.60M | 4.77M | 2.16M | 3.21M | 2.33M | 2.57M | 3.79M | 3.63M | 4.38M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.20M | 1.93M | 1.01M | 1.20M | 1.02M | 1.43M | 1.70M | 2.60M | 2.38M | 2.44M | 2.16M | 2.09M | 1.21M | 0.80M | 0.78M | 1.80M | 1.52M | 2.09M | 2.58M | 3.47M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 8.82M | 7.88M | 6.32M | 7.15M | 7.25M | 7.26M | 7.31M | 8.20M | 9.19M | 9.73M | 8.78M | 7.96M | 7.21M | 3.21M | 4.42M | 4.51M | 4.71M | 6.32M | 6.70M | 8.31M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.17M | 0.10M | 1.40M | 0.11M | 0.04M | 0.01M | 0.01M | 0.23M | 0.05M | 0.12M | 0.74M | 0.10M | 0.00M | 5.82M | 0.07M | 0.38M | 0.05M | 4.37M | 0.45M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 179.23M | 158.06M | 144.41M | 160.58M | 158.30M | 169.29M | 161.20M | 146.34M | 138.23M | 146.14M | 130.03M | 118.18M | 103.01M | 87.70M | 91.44M | 78.37M | 141.59M | 131.28M | 117.53M | 92.28M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.39M | 1.30M | 1.31M | 1.32M | 1.26M | 1.18M | 1.11M | 1.04M | 0.93M | 0.93M | 1.18M | 1.44M | 3.31M | 3.42M | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | 0.24M | 0.20M | 25.14M | 11.33M | 8.85M | 12.25M | 8.16M | 7.45M | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.80M | 0.80M | 0.80M | 0.60M | 0.80M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.80M | 0.80M | 0.80M | 0.60M | 0.80M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.86M | 1.67M | 1.09M | 0.79M | 3.35M | 3.24M | 3.11M | 3.00M | 6.75M | 6.99M | 7.01M | 6.90M | 5.24M | 5.21M | 4.93M | 4.83M | 4.73M | 4.63M | 4.54M | 6.43M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 55.89M | 61.56M | 54.52M | 27.52M | 17.03M | 13.38M | 16.47M | 12.20M | 15.13M | 7.92M | 8.19M | 8.34M | 8.55M | 8.63M | 9.00M | 8.84M | 8.69M | 8.65M | 8.74M | 10.58M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 235.12M | 219.62M | 198.93M | 188.10M | 175.32M | 182.67M | 177.67M | 158.53M | 153.36M | 154.06M | 138.22M | 126.52M | 111.56M | 96.33M | 100.44M | 87.21M | 150.27M | 139.92M | 126.27M | 102.86M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 3.03M | 0.79M | 1.20M | 2.09M | 1.73M | 0.68M | 0.42M | 0.65M | 0.97M | 2.67M | 4.57M | 0.68M | 1.33M | 2.11M | 3.21M | 2.01M | 2.27M | 5.93M | 4.06M | 3.19M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 5.76M | 5.11M | 2.93M | 14.53M | 14.87M | 15.22M | 15.58M | | | | | 17.94M | 18.64M | 19.38M | 20.14M | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 8.79M | 5.91M | 4.13M | 16.62M | 16.61M | 15.91M | 16.00M | 0.65M | 0.97M | 2.67M | 4.57M | 18.61M | 19.97M | 21.48M | 23.34M | 2.01M | 2.27M | 5.93M | 4.06M | 3.19M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.19M | 1.45M | 10.67M | 8.74M | 10.73M | 12.67M | 0.84M | 12.81M | 14.26M | 0.50M | 12.69M | 1.07M | 0.46M | 1.80M | 3.42M | 9.38M | 12.51M | 15.14M | 5.27M | 23.14M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.04M | | | | | | | | | 0.03M | | 0.01M | 0.03M | 0.07M | 0.10M | 0.18M | 0.12M | 0.53M | 0.67M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.71M | 0.44M | 0.33M | 0.02M | | | | | 0.10M | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | 0.88M | | | | | | | | | 0.37M | | 0.40M | 0.41M | 0.43M | 0.45M | 0.46M | 0.48M | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 20.02M | 19.89M | 18.39M | 31.48M | 31.47M | 57.65M | 31.47M | 14.28M | 15.86M | 17.30M | 17.26M | 29.82M | 33.12M | 35.51M | 38.85M | 11.38M | 14.78M | 21.07M | 24.35M | 26.32M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.66M | 37.66M | 37.66M | 37.66M | 37.66M | 37.66M | 37.66M | 37.66M | 37.66M | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.21M | | | | 5.79M | | 5.55M | 5.42M | 5.29M | 6.29M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.05M | 0.82M | 69.40M | 150.01M | 54.74M | 83.79M | 2.69M | 2.08M | 6.41M | 6.31M | 0.10M | 6.11M | 6.01M | 5.90M | 5.79M | 5.67M | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 546.72M | 485.45M | 315.06M | 127.56M | 104.65M | 113.94M | 139.90M | 54.33M | 56.76M | 58.03M | 64.67M | 63.78M | 67.32M | 69.96M | 73.55M | 46.34M | 55.55M | 61.76M | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 547.76M | 486.27M | 384.46M | 277.57M | 159.38M | 197.74M | 142.59M | 56.41M | 63.17M | 64.34M | 64.77M | 69.90M | 73.33M | 75.86M | 79.34M | 52.01M | 55.55M | 61.76M | 65.22M | 68.52M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.71M | 0.44M | 0.33M | 0.02M | | | | | 0.10M | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -312.64M | -266.65M | -185.53M | -89.47M | 15.94M | -15.06M | -2.58M | 64.46M | 52.54M | 52.06M | 35.80M | 18.96M | 0.58M | -17.18M | -16.55M | 35.20M | 94.72M | 78.17M | 61.05M | 34.34M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -312.64M | -266.65M | -185.53M | -89.47M | 15.94M | -15.06M | -2.58M | 64.46M | 52.54M | 52.06M | 35.80M | 18.96M | 0.58M | -17.18M | -16.55M | 35.20M | 94.72M | 78.17M | 61.05M | 34.34M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 235.12M | 219.62M | 198.93M | 188.10M | 175.32M | 182.67M | 177.67M | 158.53M | 153.36M | 154.06M | 138.22M | 126.52M | 111.56M | 96.33M | 100.44M | 87.21M | 150.27M | 139.92M | 126.27M | 102.86M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.76M | | | | 9.78M | | | | 0.69M | | | | 1.10M | | | | 1.08M | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -1078.33M | -1035.42M | -950.99M | -0.84M | -1.13M | -1.19M | -808.87M | -807.54M | -828.00M | -852.10M | -869.26M | -888.13M | -908.40M | -932.40M | -947.87M | -0.00M | 0.02M | 0.09M | -1016.99M | -1000.00M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |