|
Revenue
|
0.05B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.00B | 0.00B | 0.05B | 0.05B | 0.05B | 0.04B | 0.00B | 0.04B | 0.00B | 0.00B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.00B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.08B | 0.09B | 0.09B | 0.08B | 0.09B | 0.09B | 0.09B | 0.07B | 0.07B | 0.06B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.06B | 0.07B | 0.07B |
|
Cost of Revenue
|
0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B |
|
Gross Profit
|
0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.04B | 0.00B | 0.00B | 0.04B | 0.04B | 0.04B | 0.03B | 0.00B | 0.03B | 0.00B | 0.00B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.00B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.06B | 0.08B | 0.07B | 0.06B | 0.07B | 0.07B | 0.07B | 0.04B | 0.04B | 0.04B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.05B |
|
Depreciation & Amortization - Total
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -6.57B | -7.32B | -0.01B | -0.01B | -0.01B | -0.01B | -9.15B | -0.01B | -9.78B | -10.27B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -12.94B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B |
|
Selling, General & Administrative
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -2.47B | -2.33B | -0.00B | -0.00B | -0.00B | -0.00B | -2.92B | -0.00B | -3.10B | -3.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -5.33B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B |
|
Other Operating Expenses
|
| | | | 0.02B | | | | | | | | | | | | | | | | -0.53B | 0.53B | | | | | | | -0.00B | | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | | | -0.00B | -0.00B | | | | -0.01B | | -0.00B | 0.00B | 0.01B | | | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | -0.02B | | | 0.00B |
|
Operating Expenses
|
-0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -9.04B | -9.65B | -0.01B | -0.01B | -0.01B | -0.01B | -12.07B | -0.01B | -12.88B | -13.27B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -18.27B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B |
|
Operating Income
|
0.07B | 0.06B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.00B | 0.00B | 0.03B | 0.03B | 0.04B | 0.02B | 0.00B | 0.02B | 0.00B | 14.17B | 0.01B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.03B | -0.01B | -0.00B | -0.02B | 0.00B | 0.00B | 0.00B | 0.01B | -0.08B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.00B | -0.00B | -0.01B | 0.01B | 0.01B | 0.03B | 0.04B | 0.06B | 0.07B | 0.04B | 0.05B | 0.05B | 0.04B | 0.02B | 0.02B | 0.02B | 0.04B | 0.03B | 0.03B | 0.03B | 0.02B | 0.01B | 0.01B | 0.03B |
|
EBIT
|
0.07B | 0.06B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.00B | 0.00B | 0.03B | 0.03B | 0.04B | 0.02B | 0.00B | 0.02B | 0.00B | 14.17B | 0.01B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.03B | -0.01B | -0.00B | -0.02B | 0.00B | 0.00B | 0.00B | 0.01B | -0.08B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.00B | -0.00B | -0.01B | 0.01B | 0.01B | 0.03B | 0.04B | 0.06B | 0.07B | 0.04B | 0.05B | 0.05B | 0.04B | 0.02B | 0.02B | 0.02B | 0.04B | 0.03B | 0.03B | 0.03B | 0.02B | 0.01B | 0.01B | 0.03B |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.26B | 0.28B | 0.00B | 0.00B | 0.00B | 0.00B | 0.24B | 0.00B | 0.25B | 0.23B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.33B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non Operating Income
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.39B | -0.01B | -0.00B | -0.00B | -0.00B | 0.00B | -0.01B | -0.00B | -0.04B | -0.04B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.12B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.01B | 0.00B | 0.01B | -0.00B |
|
Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.50B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
EBT
|
0.07B | 0.06B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 1.77B | 2.11B | 0.03B | 0.03B | 0.04B | 0.02B | 2.54B | 0.02B | 2.36B | 16.57B | 0.01B | 0.01B | 0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.08B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 6.50B | 0.00B | -0.00B | 0.01B | 0.02B | 0.03B | 0.04B | 0.06B | 0.07B | 0.04B | 0.06B | 0.06B | 0.05B | 0.03B | 0.03B | 0.03B | 0.05B | 0.04B | 0.04B | 0.04B | 0.03B | 0.02B | 0.02B | 0.03B |
|
Profit After Tax
|
0.06B | 0.06B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 21.61B | 0.02B | 0.02B | 0.03B | 0.02B | 24.57B | 0.01B | 0.03B | 11.23B | 0.00B | 0.00B | -0.00B | -0.01B | -0.00B | -0.01B | -0.03B | -0.02B | -0.01B | -0.02B | -0.00B | -0.00B | -0.00B | 0.01B | -0.09B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 3.55B | -0.01B | -0.01B | 0.00B | 0.01B | 0.02B | 0.03B | 0.06B | 0.07B | 0.04B | 0.05B | 0.05B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.01B | 0.00B | 0.02B |
|
Income from Continuing Operations
|
0.07B | 0.06B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 1.77B | 2.11B | 0.03B | 0.03B | 0.04B | 0.02B | 2.54B | 0.02B | 2.36B | 16.57B | 0.01B | 0.01B | 0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.08B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 6.50B | 0.00B | -0.00B | 0.01B | 0.02B | 0.03B | 0.04B | 0.06B | 0.07B | 0.04B | 0.06B | 0.06B | 0.05B | 0.03B | 0.03B | 0.03B | 0.05B | 0.04B | 0.04B | 0.04B | 0.03B | 0.02B | 0.02B | 0.03B |
|
Consolidated Net Income
|
0.07B | 0.06B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 1.77B | 2.11B | 0.03B | 0.03B | 0.04B | 0.02B | 2.54B | 0.02B | 2.36B | 16.57B | 0.01B | 0.01B | 0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.08B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 6.50B | 0.00B | -0.00B | 0.01B | 0.02B | 0.03B | 0.04B | 0.06B | 0.07B | 0.04B | 0.06B | 0.06B | 0.05B | 0.03B | 0.03B | 0.03B | 0.05B | 0.04B | 0.04B | 0.04B | 0.03B | 0.02B | 0.02B | 0.03B |
|
Income towards Parent Company
|
0.07B | 0.06B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 1.77B | 2.11B | 0.03B | 0.03B | 0.04B | 0.02B | 2.54B | 0.02B | 2.36B | 16.57B | 0.01B | 0.01B | 0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.08B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 6.50B | 0.00B | -0.00B | 0.01B | 0.02B | 0.03B | 0.04B | 0.06B | 0.07B | 0.04B | 0.06B | 0.06B | 0.05B | 0.03B | 0.03B | 0.03B | 0.05B | 0.04B | 0.04B | 0.04B | 0.03B | 0.02B | 0.02B | 0.03B |
|
Preferred Dividend Payments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
0.07B | 0.06B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 24.42B | 0.01B | 0.03B | 10.43B | 0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.03B | -0.02B | -0.01B | -0.03B | -0.01B | -0.01B | -0.01B | 0.00B | -0.09B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | -0.00B | 0.00B | 0.78B | -0.01B | -0.02B | 0.00B | 0.00B | 0.02B | 0.03B | 0.05B | 0.06B | 0.03B | 0.05B | 0.05B | 0.03B | 0.02B | 0.01B | 0.01B | 0.03B | 0.02B | 0.03B | 0.02B | 0.02B | 0.01B | -0.00B | 0.02B |
|
EPS (Basic)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.41 | 0.00B | 0.00B | 0.00B | 0.35 | 0.00B | 0.00B | 0.00B | 0.43 | 0.00B | 0.05B | 0.00B | 0.40 | 0.08B | 0.00B | -0.00B | -0.04 | -0.11 | -0.00B | -0.00B | -0.40 | -0.25 | -0.15 | -0.34 | -0.10 | -0.07 | -0.07 | 0.00B | -0.89 | 0.00B | 0.00B | 0.00B | | 0.00B | -0.00B | 0.00B | 7.67 | -0.12 | -0.16 | 0.00 | 0.04 | 0.00B | 0.00B | 0.00B | 0.55 | 0.00B | 0.00B | 0.00B | 0.27 | 0.00B | 0.00B | 0.00B | 0.23 | 0.00B | 0.00B | 0.00B | 0.16 | 0.00B | -0.00B | 0.00B |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.67 | | | 0.00 | 0.04 | | | 0.47 | 0.55 | | | | 0.27 | | | | 0.23 | | | | 0.16 | | | |
|
Shares Outstanding (Weighted Average)
|
0.00B | 0.00B | 0.00B | 0.00B | 580.00 | 930.00 | 0.00B | 0.06B | 410.00 | 680.00 | 960.00 | 0.07B | 300.00 | 580.00 | 850.00 | 0.08B | 210.00 | 530.00 | 670.00 | 0.08B | 130.00 | 130.00 | 110.00 | 0.08B | 0.08B | 210.00 | 340.00 | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.10B | 0.10B | 40.00 | 0.10B | 30.00 | 10.00 | 90.00 | | 30.00 | 10.00 | 40.00 | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 180.00 | 450.00 | 910.00 | 0.11B | 280.00 | 670.00 | 0.00B | 0.12B | 150.00 | 270.00 | 380.00 | 0.11B | 210.00 | 450.00 | 670.00 | 0.11B | 50.00 | 50.00 | 200.00 |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | | | 0.10B | 0.10B | | | 0.11B | 0.11B | | | | 0.12B | | | | 0.11B | | | | 0.11B | | | |
|
EBITDA
|
0.06B | 0.05B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.04B | 0.02B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.02B | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B | 0.05B | 0.07B | 0.07B | 0.05B | 0.07B | 0.07B | 0.06B | 0.03B | 0.03B | 0.03B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.04B |
|
Interest Expenses
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -1.51B | -1.82B | -0.00B | -0.00B | -0.00B | -0.00B | -2.30B | -0.00B | -2.11B | -2.17B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -6.17B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B |