|
Gross Margin
|
89.84% | 89.57% | 86.37% | 85.73% | 85.46% | 85.41% | 85.49% | 84.77% | 86.41% | 84.17% | 84.45% | 83.25% | 81.63% | 82.17% | 82.35% | 78.88% | 77.58% | 74.80% | 74.39% | 81.61% | 69.41% | 66.20% | 64.46% | 68.14% | 55.23% | 60.50% | 55.02% | 54.97% | 51.06% | 52.39% | 54.64% | 60.16% | 63.27% | 61.55% | 64.12% | 67.67% | 66.66% | 63.53% | 69.18% | 68.77% | 68.27% | 62.17% | 66.92% | 63.85% | 61.07% | 62.72% | 63.57% | 70.57% | 71.39% | 77.44% | 81.43% | 79.90% | 73.80% | 79.69% | 78.99% | 75.13% | 67.25% | 63.27% | 66.36% | 76.16% | 71.46% | 67.09% | 70.86% | 70.19% | 62.91% | 57.25% | 70.11% |
|
EBT Margin
|
151.25% | 134.33% | 87.48% | 75.44% | 115.20% | 79.88% | 72.42% | 71.36% | 73.48% | 66.72% | 68.37% | 4,121,969.96% | 4,780,869.96% | 60.31% | 60.05% | 83.14% | 48.94% | 6,128,959.59% | 42.50% | 3,981,670.18% | 40,069,661.13% | 22.06% | 15.07% | 14.34% | -14.23% | -12.13% | -18.67% | -25.66% | -58.18% | -32.97% | -33.11% | -13.08% | -10.29% | -6.68% | -4.91% | -178.22% | 40.77% | 39.04% | 45.04% | 45.41% | 41.61% | 35.24% | 37.82% | 12,211,265.85% | 7.22% | -2.05% | 25.57% | 32.02% | 50.98% | 52.99% | 67.63% | 74.16% | 50.45% | 63.37% | 63.17% | 53.20% | 45.98% | 39.27% | 42.75% | 54.99% | 53.95% | 54.51% | 56.37% | 46.89% | 36.59% | 29.57% | 47.33% |
|
EBIT Margin
|
142.32% | 126.35% | 79.44% | 70.46% | 109.57% | 72.84% | 66.96% | 66.44% | 68.74% | 63.88% | 65.18% | 60.22% | 56.75% | 55.32% | 54.56% | 76.29% | 42.51% | 59.66% | 36.88% | 57.25% | 34,274,242.31% | 15.38% | 8.80% | 9.25% | -6.02% | -3.94% | -9.07% | -86.14% | -39.56% | -12.76% | -70.58% | 2.68% | 7.39% | 10.57% | 15.57% | -191.79% | 26.98% | 24.78% | 31.03% | 32.26% | 26.17% | 19.03% | 23.93% | 19.93% | -7.68% | -14.48% | 16.61% | 23.65% | 44.12% | 47.98% | 63.82% | 71.02% | 46.72% | 59.48% | 57.71% | 45.87% | 37.04% | 30.50% | 31.92% | 45.23% | 42.77% | 43.88% | 45.30% | 34.47% | 23.18% | 15.96% | 35.37% |
|
EBITDA Margin
|
135.54% | 118.75% | 70.21% | 59.68% | 98.28% | 80.87% | 80.15% | 79.22% | 81.57% | 77.43% | 77.15% | 74,851.46% | 72,474.59% | 71.66% | 71.34% | 69.47% | 62.00% | 64,167.65% | 59.31% | 73,183.26% | 51,079.99% | 43.80% | 38.07% | 46.76% | 28.24% | 33.47% | 30.69% | 30.55% | 15.22% | 33.35% | 34.34% | 43.00% | 45.53% | 46.38% | 50.58% | 56.37% | 53.33% | 49.13% | 55.29% | 55.42% | 51.53% | 46.16% | 49.54% | 43,406.08% | 20.66% | 12.97% | 43.03% | 50.34% | 55.38% | 66.26% | 73.17% | 73.11% | 60.38% | 72.69% | 71.35% | 64.61% | 49.54% | 48.57% | 47.81% | 61.60% | 57.36% | 53.24% | 54.39% | 56.92% | 45.65% | 38.75% | 49.46% |
|
Operating Margin
|
142.32% | 126.35% | 79.44% | 70.46% | 109.57% | 72.84% | 66.96% | 66.44% | 68.74% | 63.88% | 65.18% | 60.22% | 56.75% | 55.32% | 54.56% | 76.29% | 42.51% | 59.66% | 36.88% | 57.25% | 34,274,242.31% | 15.38% | 8.80% | 9.25% | -6.02% | -3.94% | -9.07% | -86.14% | -39.56% | -12.76% | -70.58% | 2.68% | 7.39% | 10.57% | 15.57% | -191.79% | 26.98% | 24.78% | 31.03% | 32.26% | 26.17% | 19.03% | 23.93% | 19.93% | -7.68% | -14.48% | 16.61% | 23.65% | 44.12% | 47.98% | 63.82% | 71.02% | 46.72% | 59.48% | 57.71% | 45.87% | 37.04% | 30.50% | 31.92% | 45.23% | 42.77% | 43.88% | 45.30% | 34.47% | 23.18% | 15.96% | 35.37% |
|
Net Margin
|
151.25% | 134.33% | 87.48% | 75.44% | 115.20% | 67.46% | 64.03% | 62.88% | 64.77% | 61.85% | 61.01% | 55,949.86% | 51,881.01% | 45.82% | 44.28% | 69.50% | 36.33% | 58,931,544.53% | 25.73% | 52,940.58% | 25,232,808.46% | 1.54% | -5.67% | -9.47% | -29.94% | -25.12% | -33.15% | -111.72% | -86.23% | -47.78% | -103.31% | -25.64% | -20.24% | -19.09% | 10.16% | -211.19% | 7.12% | 2.84% | 10.39% | 12.68% | 5.27% | -2.99% | 4.68% | 1,464,898.77% | -28.22% | -34.81% | 0.14% | 8.28% | 30.01% | 36.41% | 56.90% | 67.57% | 43.24% | 52.51% | 52.27% | 37.93% | 25.90% | 18.95% | 20.18% | 31.12% | 28.53% | 32.59% | 30.46% | 24.28% | 8.15% | -0.46% | 21.60% |
|
FCF Margin
|
| 242.64% | | | | | | | | | | | | | | 128.31% | | | | 102,212.19% | | | | | | | 126.25% | -757.27% | 0.00% | 0.00% | 69.64% | -366.28% | 0.00% | 0.00% | 0.00% | 0.12% | 0.00% | 0.00% | 0.00% | 162.53% | 0.00% | 0.00% | 0.00% | 109,461.67% | 0.00% | 42.17% | 26.66% | 55.85% | 0.00% | 0.00% | 0.00% | 234.97% | 0.00% | 0.00% | 0.00% | 251.62% | 0.00% | 0.00% | 0.00% | 148.51% | 0.00% | 0.00% | 0.00% | 182.48% | 0.00% | 0.00% | 0.00% |
|
Inventory Average
|
| | | | | | | | | | | | | | | -2.56M | | | | 0.52M | | | | | | | 4.38M | 4.59M | | | 4.58M | 2.07M | | | | | | | | | | | | | | | -1.82M | -2.35M | | | 7.36M | 4.52M | | | | | | | | | | | | | | | |
|
Assets Average
|
526.23M | 586.24M | 605.70M | 618.91M | 679.06M | 735.54M | 764.56M | 796.40M | 806.81M | 804.10M | 814.45M | 851.29M | 891.36M | 915.89M | 992.29M | 1,068.81M | 1,055.17M | 1,047.57M | 1,058.34M | 1,081.50M | 1,122.19M | 1,197.37M | 1,225.03M | 1,184.63M | 1,202.77M | 1,236.69M | 1,279.24M | 1,311.92M | 1,271.76M | 1,225.69M | 1,192.52M | 1,170.64M | 1,179.94M | 1,170.81M | 1,141.04M | 1,080.84M | 1,029.05M | 1,033.83M | 1,041.89M | 1,057.66M | 1,067.60M | 1,063.24M | 1,068.16M | 1,091.74M | 1,110.03M | 1,109.51M | 1,103.25M | 1,099.27M | 1,109.40M | 1,095.31M | 1,070.63M | 1,079.06M | 1,133.81M | 1,185.62M | 1,224.05M | 1,248.04M | 1,243.13M | 1,247.39M | 1,254.58M | 1,297.27M | 1,345.46M | 1,344.49M | 1,342.93M | 1,375.54M | 1,392.22M | 1,395.29M | 1,390.93M |
|
Equity Average
|
| | | | | | | | | | | | | | | | | | | 541.73M | | | | | | | | | | | 585.07M | 574.67M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Invested Capital
|
50.45M | 87.32M | | 112.73M | 18.37M | 21.67M | 25.14M | 271.81M | 28.59M | 19.25M | 15.97M | 350.33M | 16.45M | 19.20M | 23.82M | 445.06M | 22.58M | 15.07M | 539.98M | 613.52M | 72.31M | 71.99M | 27.20M | 700.59M | 20.12M | 27.47M | 29.37M | 634.46M | 27.64M | 600.28M | 571.27M | 578.55M | 12.12M | 53.95M | 24.91M | 1,028.14M | 48.05M | 71.24M | 65.30M | 1,045.41M | 45.10M | 45.59M | 56.19M | 1,078.56M | 74.24M | 62.42M | 68.29M | 1,060.97M | 88.18M | 1.05M | 0.36M | 1,039.52M | 21.72M | 23.51M | 26.38M | 1,194.49M | 22.84M | 45.22M | 21.06M | 1,308.44M | 30.17M | 24.37M | 60.21M | 1,377.21M | 59.51M | 61.95M | 34.50M |
|
Asset Utilization Ratio
|
0.38 | 0.33 | 0.29 | 0.27 | 0.22 | 0.20 | 0.20 | 0.20 | 0.20 | 0.21 | 0.21 | 0.15 | 0.09 | 0.10 | 0.09 | 0.13 | 0.17 | 0.13 | 0.13 | 0.08 | 0.04 | 0.07 | 0.06 | 0.10 | 0.12 | 0.11 | 0.11 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.10 | 0.11 | 0.12 | 0.14 | 0.15 | 0.16 | 0.18 | 0.18 | 0.19 | 0.18 | 0.18 | 0.13 | 0.13 | 0.13 | 0.13 | 0.18 | 0.19 | 0.23 | 0.27 | 0.30 | 0.30 | 0.30 | 0.29 | 0.28 | 0.27 | 0.25 | 0.23 | 0.22 | 0.22 | 0.23 | 0.24 | 0.22 | 0.21 | 0.20 | 0.20 |
|
Interest Coverage Ratio
|
-17.88 | -17.77 | -15.11 | -16.92 | -25.74 | -18.99 | -15.59 | -16.61 | -16.93 | -28.41 | -25.25 | 0.00 | 0.00 | -12.56 | -11.16 | -12.26 | -7.30 | 0.00 | -7.34 | 0.00 | -6.55 | -2.57 | -1.59 | -1.88 | 0.90 | 0.52 | 1.07 | 6.08 | 2.03 | 0.69 | 4.00 | -0.17 | -0.43 | -0.63 | -0.96 | 14.62 | -2.03 | -1.80 | -2.30 | -2.54 | -1.80 | -1.24 | -1.83 | 0.00 | 0.55 | 1.19 | -1.87 | -2.85 | -6.49 | -9.64 | -16.81 | -22.69 | -12.59 | -15.51 | -11.10 | -6.78 | -4.42 | -3.75 | -3.35 | -5.17 | -4.22 | -4.55 | -4.48 | -3.14 | -2.02 | -1.34 | -3.40 |
|
Debt to Equity
|
| 6.55 | | 4.49 | | | | 2.03 | | | | 1.46 | | | | 1.45 | | | 1.03 | 0.88 | | | | 0.64 | | | | 0.90 | | 0.96 | 1.00 | 0.98 | | | | 1.19 | | | | 1.23 | | | | 1.27 | | | | 1.37 | | | | 0.52 | | | | 0.48 | | | | 0.61 | | | | 0.65 | | | |
|
Debt Ratio
|
0.87 | 0.74 | 0.69 | 0.69 | 0.64 | 0.63 | 0.63 | 0.61 | 0.60 | 0.53 | 0.54 | 0.55 | 0.52 | 0.52 | 0.58 | 0.57 | 0.53 | 0.50 | 0.49 | 0.46 | 0.47 | 0.42 | 0.39 | 0.38 | 0.43 | 0.44 | 0.48 | 0.44 | 0.50 | 0.47 | 0.49 | 0.49 | 0.51 | 0.52 | 0.51 | 0.52 | 0.55 | 0.54 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.54 | 0.55 | 0.56 | 0.56 | 0.55 | 0.54 | 0.46 | 0.39 | 0.33 | 0.27 | 0.29 | 0.30 | 0.30 | 0.27 | 0.31 | 0.29 | 0.36 | 0.33 | 0.31 | 0.33 | 0.38 | 0.34 | 0.35 | 0.38 |
|
Equity Ratio
|
| 0.11 | | 0.15 | | | | 0.30 | | | | 0.38 | | | | 0.40 | | | 0.48 | 0.52 | | | | 0.60 | | | | 0.48 | | 0.49 | 0.49 | 0.49 | | | | 0.44 | | | | 0.43 | | | | 0.42 | | | | 0.40 | | | | 0.62 | | | | 0.62 | | | | 0.59 | | | | 0.59 | | | |
|
Times Interest Earned
|
-17.88 | -17.77 | -15.11 | -16.92 | -25.74 | -18.99 | -15.59 | -16.61 | -16.93 | -28.41 | -25.25 | 0.00 | 0.00 | -12.56 | -11.16 | -12.26 | -7.30 | 0.00 | -7.34 | 0.00 | -6.55 | -2.57 | -1.59 | -1.88 | 0.90 | 0.52 | 1.07 | 6.08 | 2.03 | 0.69 | 4.00 | -0.17 | -0.43 | -0.63 | -0.96 | 14.62 | -2.03 | -1.80 | -2.30 | -2.54 | -1.80 | -1.24 | -1.83 | 0.00 | 0.55 | 1.19 | -1.87 | -2.85 | -6.49 | -9.64 | -16.81 | -22.69 | -12.59 | -15.51 | -11.10 | -6.78 | -4.42 | -3.75 | -3.35 | -5.17 | -4.22 | -4.55 | -4.48 | -3.14 | -2.02 | -1.34 | -3.40 |
|
FCF Payout Ratio
|
| -0.15 | | | | | | | | | | | | | | -0.63 | | | | -0.10 | | | | | | | -0.10 | 0.02 | | | -0.19 | 0.03 | | | | | | | | | | | | | | | -0.21 | -0.09 | | | -0.04M | -0.01 | | | | | | | | | | | | | | | |
|
Enterprise Value
|
| -40.99M | | -18.56M | | | | -69.82M | | | | -28.12M | | | -28.12M | -102.72M | | | -21.82M | -65.43M | -50.00M | -50.00M | -50.00M | -65.13M | -127.35M | -107.31M | -107.31M | -195.25M | | -82.97M | -59.04M | -82.81M | | | | -47.86M | | | | -75.49M | | -59.93M | | -120.08M | | -99.14M | -66.02M | -123.97M | | -127.36M | -96.11M | -113.27M | -166.30M | -139.40M | -121.70M | -113.38M | -98.70M | -88.50M | -83.30M | -87.92M | -87.10M | -81.60M | -92.60M | -180.24M | -127.70M | -125.30M | -123.90M |
|
Return on Sales
|
1.51% | 1.34% | 0.87% | 0.75% | 1.15% | 0.80% | 0.72% | 0.71% | 0.73% | 0.67% | 0.68% | 41,219.70% | 47,808.70% | 0.60% | 0.60% | 0.83% | 0.49% | 61,289.60% | 0.42% | 39,816.70% | 400,696.61% | 0.22% | 0.15% | 0.14% | -0.14% | -0.12% | -0.19% | -0.26% | -0.58% | -0.33% | -0.33% | -0.13% | -0.10% | -0.07% | -0.05% | -1.78% | 0.41% | 0.39% | 0.45% | 0.45% | 0.42% | 0.35% | 0.38% | 122,112.66% | 0.07% | -0.02% | 0.26% | 0.32% | 0.51% | 0.53% | 0.68% | 0.74% | 0.50% | 0.63% | 0.63% | 0.53% | 0.46% | 0.39% | 0.43% | 0.55% | 0.54% | 0.55% | 0.56% | 0.47% | 0.37% | 0.30% | 0.47% |
|
Return on Capital Employed
|
| 0.40% | | 0.32% | | | | 0.16% | | | | 0.10% | | | | 0.09% | | | 0.07% | 0.03% | | | | 12.25% | | | | -0.03% | | -0.04% | -0.05% | -0.03% | | | | -0.07% | | | | 0.06% | | | | 0.03% | | 0.00% | | 0.01% | | 0.09% | 0.14% | 0.19% | | | | 0.16% | | | | 0.08% | | | | 0.10% | | | |
|
Return on Assets
|
0.40% | 0.38% | 0.34% | 0.31% | 0.23% | 0.18% | 0.17% | 0.16% | 0.15% | 0.15% | 0.14% | 2.18% | 4.41% | 4.29% | 3.96% | 2.06% | 0.11% | 2.51% | 2.47% | 4.56% | 19.14% | 15.82% | 15.46% | 14.00% | 0.01% | 0.00% | -0.01% | -0.02% | -0.03% | -0.03% | -0.03% | -0.03% | -0.02% | -0.02% | -0.01% | -0.08% | -0.06% | -0.04% | -0.02% | 0.08% | 0.08% | 0.08% | 0.07% | 6.01% | 5.89% | 5.88% | 5.91% | 0.03% | 0.05% | 0.10% | 0.14% | 0.19% | 0.19% | 0.19% | 0.18% | 0.16% | 0.16% | 0.13% | 0.11% | 0.10% | 0.11% | 0.12% | 0.13% | 0.12% | 0.10% | 0.09% | 0.08% |
|
Return on Equity
|
| | | | | | | | | | | | | | | | | | | 9.11% | | | | | | | | | | | -0.07% | -0.06% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |