Safe Bulkers Growth Metrics (2009-2025) | SB

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 27.93%23.14%29.28%28.10%10.81%7.86%5.27%8.48%12.47%15.34%28.10%23.13%13.81%14.94%-0.54%2.89%9.95%18.55%12.94%6.28%8.05%-1.03%10.18%11.32%0.39%-2.15%-11.16%-10.38%-3.87%-5.09%-3.51%-11.81%-13.75%-9.59%-7.76%3.97%3.52%2.18%2.86%3.57%4.38%4.32%2.25%-0.81%0.70%-3.24%-2.66%-1.02%5.40%11.18%17.52%13.85%5.72%4.72%0.37%7.54%8.93%6.65%7.43%4.72%2.24%5.34%1.83%
Assets Growth (3y) 16.82%15.28%20.35%19.61%12.36%12.66%10.28%11.18%12.07%16.26%12.90%10.43%10.58%10.48%7.37%6.78%6.05%4.71%3.40%1.97%1.40%-2.77%-1.89%-4.18%-5.94%-5.66%-7.53%-6.33%-4.97%-4.29%-2.90%-1.71%-2.32%-1.22%-1.01%2.22%2.86%1.04%0.79%0.56%3.48%3.92%5.36%3.78%3.91%4.05%4.71%6.61%6.67%7.48%8.21%8.64%5.59%5.56%3.16%
Assets Growth (5y) 14.81%15.86%14.39%13.35%11.00%10.90%10.79%10.21%8.83%8.76%7.09%6.08%5.46%4.60%1.19%-0.77%-0.23%-0.30%-0.32%-0.56%-1.42%-3.22%-2.17%-1.07%-2.10%-2.19%-3.62%-3.33%-2.04%-2.41%-1.84%-1.39%-0.22%0.72%2.10%3.78%3.93%3.73%3.84%4.48%4.99%4.62%4.75%4.71%4.56%4.82%4.66%
Assets (QoQ) 5.64%1.13%3.22%16.01%1.68%6.17%2.28%0.36%-1.02%3.62%5.40%4.05%1.50%15.08%1.31%-3.82%2.51%-0.42%4.80%2.77%10.52%-5.12%-1.37%4.48%1.23%5.62%-0.35%-5.78%-1.33%-4.10%0.53%1.05%-2.58%-2.50%-8.12%-1.17%2.12%-0.53%3.57%-1.60%0.80%0.13%4.29%-0.83%0.74%-1.86%1.16%0.68%-3.21%-1.27%2.87%7.22%2.10%4.36%-0.34%-0.45%1.14%0.02%6.78%0.84%-0.98%0.76%4.09%-1.55%2.02%-2.60%
Capital Expenditures Growth (1y) 0.79%37.95%-50.00%
Capital Expenditures Growth (3y) 121.76%86.51%
Capital Expenditures (QoQ) 863.22%715.04%
Cash & Equivalents Growth (1y) 254.41%-56.96%265.29%-24.73%-37.04%0.00%102.17%-22.68%-44.99%-37.57%-43.40%35.48%48.01%7.03%21.11%96.90%47.61%0.00%10.39%28.78%-56.16%-40.65%-36.51%-31.55%-2.02%-11.75%-7.80%11.16%182.00%46.61%53.55%33.80%
Cash & Equivalents Growth (3y) 77.29%-0.34%32.00%56.27%8.37%40.76%8.07%-10.61%-21.77%-10.28%4.31%34.41%21.47%32.50%-19.03%11.33%9.17%-24.55%-13.55%-0.67%6.60%-8.43%-3.49%0.60%
Cash & Equivalents Growth (5y) 28.53%14.88%23.75%-14.77%-0.65%7.45%-9.78%-9.81%-3.01%8.76%9.87%6.57%1.26%-5.09%6.37%7.97%14.33%14.12%
Cash & Equivalents (QoQ) 265.29%205.53%96.92%-15.74%0.00%21.84%-28.85%38.26%-0.18%75.24%-25.17%18.72%48.23%-16.18%-12.70%-59.58%100.67%-10.33%-5.88%-42.15%80.74%-6.31%13.48%46.76%-6.03%-1.88%-1.12%
Cash from Investing Activities Growth (1y) 31.35%4.42%62.75%15.37%-68.87%108.94%100.00%-99.64%-114.04%39.16%131.71%-279.34%64.06%-48.13%-661.54%-166,575.31%-52.17%113.08%124.66%42.23%-80.00%-1,318,612,800.00%296,999,900.00%102.03%-46.03%100.00%-100.00%1,045.11%-395.65%-678.95%-392.90%-2,781.83%3.51%77.93%80.63%33.86%30.45%84.27%148.65%52.72%-44.44%583.33%425.00%
Cash from Investing Activities Growth (3y) 37.48%32.96%18.96%28.62%26.00%91.71%99.51%-132.87%-27.58%28.42%34.61%-1,100.23%0.52%-13,570.56%15,921.21%178.30%-58.74%42.31%-28.53%28.75%-135.31%-244.91%-254.22%-84.07%-91.15%99.13%-25.99%-489.75%-49.27%-30.08%35.08%-118.18%1.03%29.42%35.63%
Cash from Investing Activities Growth (5y) 18.97%15.39%14.87%75.89%-9.92%11.30%15.87%-34.06%-17.10%22.82%-30.47%231.71%-48.10%-49.88%-127.37%-469.78%-80.45%-2.41%-15.18%-18.97%-54.29%-27.39%31.95%-14.29%-47.64%14.87%-90.67%
Cash from Investing Activities (QoQ) 109.95%-100.00%-157.68%84.41%519,612.20%-100.03%-150.00%108.13%-2,938,561.54%99.99%-930.43%69.20%-872,191,224.66%100.00%188.57%-41.94%-2,043,611,288.89%100.00%-648,841,069.84%113.08%-86.03%-100.00%327.17%-174.16%55,187,221.29%-100.00%-165.35%36.86%-300,266,597.64%100.00%39.32%44.57%-1,025,174,997.97%100.00%86.27%271.43%-996,277,494.44%100.00%145.93%86.21%
Cash from Operations Growth (1y) 3.59%-100.00%-99.76%466.67%2,150.00%51.72%264.44%97.06%40.24%78.41%173,576.71%-51.24%-38.26%1.27%-31.79%-73.47%143,394,247.89%87,069,082.39%-49.95%1,392.31%-100.00%-100.00%644.63%56.44%36.09%-45.52%0.39%-46.13%-55.38%-40.97%-43.95%9.79%40.91%13.24%6.75%-16.71%-52.61%-18.95%
Cash from Operations Growth (3y) -44.99%-92.69%-98.90%148.62%75.92%170.31%39.96%1,528.32%-36.59%10,647.95%11,530.36%740.09%24.51%26.99%63.09%36.48%83.65%65.27%32.64%55.24%132.55%-98.88%-98.83%61.21%-2.56%-5.06%-28.59%-15.63%-21.02%-33.21%-18.48%
Cash from Operations Growth (5y) -72.86%19.82%3.20%39.31%84.80%127.45%63.66%593.92%42.86%31.34%33.35%436.19%10.22%4.45%6.88%7.42%29.65%23.20%9.30%17.49%62.98%-93.77%-93.20%
Cash from Operations (QoQ) -52.98%-100.00%-144.44%825.00%232,658.62%-99.92%60.78%-46.34%558,990.91%-99.96%14.43%-31.74%544,260,671.97%-100.00%44.90%11.97%366,565,686.79%-100.00%783,153,646.15%-32.01%110.70%-100.00%21.39%44.59%318,954,152.57%-100.00%5.60%-42.12%587,724,531.00%-100.00%-12.54%-23.43%558,022,351.14%-100.00%12.26%-38.46%526,039,815.32%-100.00%-36.12%5.24%
Dividends Paid - Common Growth (1y) 84.46%19.93%1.44%4.49%-0.04%
Dividends Paid - Common Growth (3y) 54.40%15.60%
Dividends Paid - Common Growth (5y) 8.09%5.02%4.79%4.74%
Dividends Paid - Common (QoQ) 19.00%0.28%4.55%0.04%
EBITDA Margin Growth (1y) -0.00M-0.00M995.000.00M-0.00M-344.00-301.007.48M7.24M-578.00-580.00-7.48M-7.24M6.41M-0.00M7.31M5.10M-6.41M-0.00M-7.31M-5.11M-0.00M-738.00-0.00M-0.00M-12.00364.000.00M0.00M0.00M0.00M0.00M780.00275.00471.00-95.00-181.00-297.00-576.004.34M-0.00M-0.00M-650.00-4.34M0.00M0.01M0.00M0.00M499.00643.00-182.00-849.00-0.00M-0.00M-0.00M-301.00782.00467.00657.00-468.00-0.00M-0.00M-493.00
EBITDA Margin Growth (3y) 7.23M-0.00M114.00978.00-0.00M6.41M-0.00M7.31M5.10M-0.00M-0.00M-7.48M-7.24M-0.00M-0.00M-0.00M-0.00M-6.41M-0.00M-7.31M-5.10M257.000.00M961.000.00M0.00M0.00M0.00M0.00M0.00M0.00M4.34M-0.00M-0.00M-755.00-603.00205.000.00M0.00M0.00M885.000.00M0.00M-4.33M0.00M0.00M478.000.00M198.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M
EBITDA Margin Growth (5y) 5.09M-0.01M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-7.48M-7.24M-0.00M-0.00M-0.00M-867.00-6.41M-402.00-7.31M-5.10M236.000.00M4.34M-758.00-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M824.00-379.00-56.00-748.00617.00584.00708.00485.00-4.33M0.00M0.00M642.00
EBITDA Margin (QoQ) -0.00M-0.00M-0.00M0.00M-0.00M-72.00-94.00236.00-414.00-29.007.48M-0.24M-7.24M-31.00-187.00-747.006.41M-6.41M7.31M-2.21M-5.10M-573.00869.00-0.00M523.00-278.00-14.00-0.00M0.00M98.00866.00253.0084.00421.00579.00-304.00-420.00616.0013.00-390.00-536.00337.004.34M-4.34M-769.000.00M731.00504.000.00M691.00-6.00-0.00M0.00M-133.00-674.00-0.00M-97.00-76.000.00M-424.00-412.00115.00254.00-0.00M-691.000.00M
EBIT Growth (1y) -43.69%-47.09%-6.74%6.47%-22.62%-11.10%1.39%-99.91%-99.91%-1.14%-7.80%136,756.77%75,072.94%-99.90%-39.57%-99.90%75,272.34%23,032.31%-79.19%10,567.69%-100.01%-121.93%-194.52%-813.70%-406.01%-166.91%-530.12%103.30%125.21%210.58%130.36%-9,662.12%376.45%214.75%167.45%120.86%7.69%-25.63%-21.92%-99.94%-127.77%-180.70%-28.92%116,276.14%886.15%659.93%584.28%431.56%31.68%39.20%-8.38%-39.46%-31.84%-60.48%-61.85%-6.36%41.08%60.04%66.68%-33.80%-57.30%-69.56%-24.85%
EBIT Growth (3y) -92.79%-22.53%-4.47%11.14%-20.60%-90.58%-17.34%-89.27%687.10%-39.87%-51.24%419.04%-329.47%-27.00%-28.44%-39.75%-36.08%-415.99%-47.96%192.75%-94.42%-13.50%21.83%-190.40%100.64%124.33%92.35%38.51%48.78%66.17%38.10%-76.80%-50.73%-57.26%14.07%29.11%32.96%49.78%56.02%57.02%42.18%84.59%64.56%1,452.97%108.44%71.91%33.73%44.44%8.18%-4.15%-16.48%-27.87%-25.67%-42.25%-21.82%
EBIT Growth (5y) 192.05%-36.62%-35.73%-32.49%-15.45%-15.35%-16.12%-24.07%-18.50%-16.30%-21.89%101.10%150.42%-32.29%-25.64%-33.86%-9.00%242.48%0.13%246.65%-75.45%8.66%30.44%-68.84%-12.69%-41.01%37.08%19.91%36.98%68.78%38.43%138.54%71.30%71.24%56.23%20.01%16.10%13.08%5.83%17.03%22.55%31.81%23.16%371.15%44.27%28.48%24.54%
EBIT Margin Growth (1y) -0.00M-0.01M-0.00M-402.00-0.00M-896.00-178.00-622.00-0.00M-856.00-0.00M0.00M-0.00M433.00-0.00M-0.00M3,427.42M-0.00M-0.00M-0.00M-3427.42M-0.00M-0.00M-0.01M-0.00M-882.00-0.01M0.01M0.00M0.00M0.01M-0.02M0.00M0.00M0.00M0.02M-80.00-574.00-709.00-0.00M-0.00M-0.00M-732.00372.000.01M0.01M0.00M0.00M260.000.00M-611.00-0.00M-968.00-0.00M-0.00M-64.00573.000.00M0.00M-0.00M-0.00M-0.00M-993.00
EBIT Margin Growth (3y) -0.01M-0.01M-0.00M583.00-0.01M-0.00M-0.00M-919.003,427.42M-0.00M-0.01M-0.01M-0.01M-0.01M-0.01M-0.02M-0.01M-0.01M-0.01M-0.01M-3427.42M-481.00677.00-0.02M0.00M0.00M0.00M0.01M0.01M0.00M0.01M0.00M-0.00M-0.00M104.000.02M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-136.00-411.00-0.00M-0.00M-0.00M-0.00M-0.00M
EBIT Margin Growth (5y) 3,427.41M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.02M-0.01M-0.01M-0.01M-0.01M-0.00M-0.00M-0.00M-0.03M-0.00M-0.00M-585.00-0.00M-3427.42M365.000.00M0.00M-165.00-0.00M0.00M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.02M0.00M572.0089.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
EBIT Margin (QoQ) -0.00M-0.00M-898.000.00M-0.00M-588.00-52.00230.00-486.00130.00-496.00-348.00-142.00-76.000.00M-0.00M0.00M-0.00M0.00M3,427.42M-3427.42M-658.0045.00-0.00M209.00-514.00-0.01M0.00M0.00M-0.01M0.01M471.00318.00500.00-0.02M0.02M-220.00625.00123.00-608.00-714.00490.00-400.00-0.00M-680.000.00M704.000.00M386.000.00M720.00-0.00M0.00M-177.00-0.00M-883.00-654.00142.000.00M-246.00111.00142.00-0.00M-0.00M-722.000.00M
EBIT (QoQ) -16.12%-47.59%-12.12%45.75%-21.20%-7.61%0.33%5.93%-9.46%5.36%-99.91%-3.24%103,902.56%-1.73%38.39%-46.85%-99.87%62,372.19%-99.78%41,826,454.11%-99.96%-43.80%12.45%-153.43%35.06%-142.26%-749.01%62.12%65.75%-471.95%104.44%189.76%50.26%57.04%-1,498.45%114.44%-0.73%33.44%9.10%-25.47%-31.45%40.10%-99.91%-33,163.22%-99.23%223.40%43.17%123.35%41.90%50.81%11.21%-44.67%50.00%-0.74%-26.51%-37.71%-13.01%-4.19%80.38%-6.16%-1.33%-0.21%-28.36%-39.46%-29.66%146.33%
EBT Growth (1y) -44.29%-45.43%-8.41%6.80%-21.33%-15.33%-1.66%5,904.02%6,683.51%3.18%-3.25%-97.82%-98.97%8,858.57%-36.73%6,012.42%76,431.46%-99.68%-69.09%-99.76%-100.03%-147.07%-213.61%-237.15%-215.02%-124.09%-43.66%46.01%76.13%72.97%79.59%-1,720.81%617.06%884.74%1,330.99%131.61%13.27%-12.61%-14.99%27,134.69%-83.58%-106.16%-30.77%-99.74%866.08%4,475.10%371.09%309.88%23.08%34.28%-5.37%-32.75%-21.64%-52.22%-53.31%-1.86%43.36%54.39%54.86%-25.92%-46.57%-54.60%-19.18%
EBT Growth (3y) 209.78%-21.88%-4.49%11.79%-18.16%327.75%-15.57%330.82%710.96%-33.17%-42.59%-85.32%-26.04%-28.79%-30.50%-30.05%-38.62%-26.06%-35.80%-26.03%-26.00%-31.72%-32.63%-149.24%80.57%89.03%77.68%72.21%50.34%56.79%60.52%1,062.13%43.61%24.97%109.87%30.48%21.58%33.04%40.48%42.13%24.99%53.52%45.59%-80.79%110.42%210.96%27.68%39.34%11.40%-0.32%-11.88%-21.22%-15.65%-30.56%-16.40%
EBT Growth (5y) 197.67%-32.71%-29.81%-27.30%-16.17%-16.21%-17.20%-17.72%-19.75%-18.28%-18.22%-14.90%-14.89%-15.80%-15.61%-31.68%-3.91%-62.69%4.86%-60.08%-73.89%14.36%28.37%310.15%22.18%23.86%32.76%33.10%33.36%47.56%55.07%79.29%68.13%93.05%102.79%21.16%11.63%8.60%4.14%13.64%17.01%21.70%17.41%-65.13%48.15%85.01%21.10%
EBT Margin Growth (1y) -0.00M-0.01M-0.00M-408.00-0.00M-0.00M-405.00412.19M478.08M-641.00-832.00-412.19M-478.08M612.89M-0.00M398.16M4,006.96M-612.89M-0.00M-398.17M-4006.97M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.00M0.00M0.00M-0.02M0.01M0.00M0.00M0.02M84.00-379.00-722.001,221.12M-0.00M-0.00M-0.00M-1221.12M0.00M0.01M0.00M0.00M-52.000.00M-447.00-0.00M-447.00-0.00M-0.00M178.00797.000.00M0.00M-810.00-0.00M-0.00M-904.00
EBT Margin Growth (3y) 478.07M-0.01M-0.00M770.00-0.01M612.89M-0.00M398.16M4,006.96M-0.00M-0.01M-412.20M-478.09M-0.01M-0.01M-0.01M-0.01M-612.90M-0.01M-398.17M-4006.97M-0.00M-0.00M-0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M1,221.13M0.00M463.000.00M0.02M0.00M0.00M0.00M0.00M885.000.00M0.00M-1221.12M0.00M0.00M0.00M0.00M297.00152.00-0.00M-0.00M-0.00M-0.00M-0.00M
EBT Margin Growth (5y) 4,006.95M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-412.20M-478.09M-0.01M-0.01M-0.03M-817.00-612.89M254.00-398.16M-4006.96M0.00M0.00M1,221.13M0.00M0.00M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.02M521.0023.00-229.00957.000.00M0.00M0.00M-1221.12M0.00M0.00M0.00M
EBT Margin (QoQ) -0.00M-0.00M-0.00M0.00M-0.00M-746.00-105.00211.00-676.00165.00412.19M65.89M-478.08M-25.000.00M-0.00M612.89M-612.89M398.16M3,608.80M-4006.96M-699.00-72.00-0.00M211.00-655.00-699.00-0.00M0.00M-14.000.00M279.00361.00177.00-0.02M0.02M-173.00600.0037.00-381.00-636.00258.001,221.12M-1221.13M-926.000.00M645.000.00M201.000.00M653.00-0.00M0.00M-20.00-996.00-722.00-671.00348.000.00M-103.0056.00186.00-948.00-0.00M-702.000.00M
EBT (QoQ) -16.10%-45.71%-14.55%43.13%-17.81%-8.88%-0.36%5.42%-11.54%5.82%5,983.73%19.11%-98.65%-0.78%37.01%-43.84%11,634.38%-99.30%13,137.63%603.13%-99.95%-32.92%1.82%-181.44%15.37%-61.90%-22.91%-87.05%39.80%-3.79%53.81%17.31%31.81%21.63%-4,020.40%123.48%3.50%22.93%5.81%-15.85%-20.15%19.57%33,798.18%-99.95%-129.95%1,444.03%25.95%90.56%35.63%44.72%9.59%-42.78%47.98%1.98%-22.12%-33.33%-9.77%-0.34%63.72%-2.62%-2.83%-0.04%-21.68%-29.76%-17.44%77.94%
Enterprise Value Growth (1y) -276.23%59.72%-265.29%22.40%36.30%-129.14%0.47%-154.70%-114.62%-114.62%-199.80%22.68%44.98%57.59%42.21%-57.73%-59.07%-65.42%-3.24%-28.47%-45.58%8.63%-9.45%-26.62%-0.09%40.65%36.51%31.55%22.45%11.75%7.80%-11.16%-105.00%-46.61%-53.55%-33.80%
Enterprise Value Growth (3y) -76.89%2.14%-32.30%-56.27%-23.87%-39.34%-8.17%9.76%27.15%10.28%-13.19%-37.34%-14.49%-32.50%1.90%3.71%-8.06%10.82%13.79%1.23%-16.75%8.43%3.49%-0.60%
Enterprise Value Growth (5y) -4.05%-28.54%-22.83%-24.11%14.17%-2.90%-3.69%-13.02%1.57%9.26%8.68%-8.95%-10.24%-6.46%-18.83%-3.10%-6.37%-8.46%-4.80%-13.42%
Enterprise Value (QoQ) -265.29%-199.86%23.59%0.00%0.00%-30.25%-95.55%15.74%0.00%-81.95%28.84%-40.27%33.40%-87.77%24.53%-17.85%-46.81%16.18%12.70%6.84%12.95%10.33%5.88%-5.55%0.93%6.31%-13.48%-94.64%29.15%1.88%1.12%
EPS (Basic) Growth (1y) 9.49%9.03%67.75%-100.00%-1.90%27.11%30.26%-15.72%14.12%-0.85%-9.72%23.52%0.40%123,963.76%-34.09%-5.33%104,770.82%-99.99%-217.10%-110.96%-100.00%-964.18%-73.26%-804.24%-121.73%100.00%100.00%75.99%73.35%56.05%28,277,443.31%-821.69%151,862,075.38%202,302,632.99%-38.98%-17.73%-201.87%2.54%-100.00%100.00%-100.00%-99.45%83,544,994.23%40,471,653.40%7,924,866,420.08%1,203.80%15.18%8.77%-21.58%-50.39%-3.88%-30.95%-24.32%-17.27%-3.87%14.74%0.53%-28.41%-5.45%-110.62%128.67%
EPS (Basic) Growth (3y) 7.02%11.17%25.42%-96.39%3.97%1,060.66%-8.14%-0.48%963.12%-51.00%-39.19%-28.63%-25.99%-44.63%-49.44%-43.23%-25.99%-25.99%-25.99%-30.80%-25.99%-25.99%91.58%-171.48%9,545.94%76.54%55.67%6,831.26%-9,575.73%5,513.94%333.97%-22.45%-35.23%-99.80%26.98%0.34%-20.91%0.00%12.25%36.23%-8.55%-67.13%9,643.15%6,623.73%35,997.62%74.91%2.10%-4.84%-15.81%-33.52%-4.40%-27.73%20.28%
EPS (Basic) Growth (5y) 318.95%-30.42%-28.64%-14.87%-14.87%-26.91%-29.00%-24.38%-14.87%-14.87%-14.87%-17.90%-14.87%-14.87%31.17%-32.45%6.17%-68.93%29.17%-74.60%-101.03%38.78%180.97%-1.65%91.56%14.87%16.05%1,225.31%1,244.86%1,015.30%50.45%1,675.99%1,512.05%-13.70%18.20%2.26%-17.96%-9.91%5.50%19.32%-10.26%-53.80%1,430.84%-719.84%3,943.83%
EPS (Basic) (QoQ) -56.52%-54.24%-26.40%647.71%-56.71%-29.59%-100.00%16,282,859.52%-43.91%-27.85%-100.00%22,048,231.69%-51.27%-34.30%-100.00%17,921,183.14%60,121.78%-99.97%-100.00%19,851,490,736.51%-99.99%-527.35%100.00%-159.47%-33,125,976.60%14.32%100.00%36.37%41.16%-123.40%71.30%29.36%2.97%143,727,405.58%-100.00%11,638,393.63%29.26%-56.65%-260.07%143.64%-99.99%-101.63%-30.70%100.45%5,672.14%247,451,913.93%-36.69%-12.37%-100.00%21,860,126.62%-40.21%-36.82%-100.00%42,357,515.87%-57.05%-30.75%-100.00%49,217,918.40%-48.73%-39.32%-100.00%65,004,066.73%-105.76%1,406.62%
EPS (Weighted Average and Diluted) Growth (1y) -99.45%64,843.63%1,203.80%-50.39%-17.27%-28.41%
EPS (Weighted Average and Diluted) Growth (3y) -67.13%74.91%-33.52%
EPS (Weighted Average and Diluted) Growth (5y) -53.80%
EPS (Weighted Average and Diluted) (QoQ) 5,672.14%15.88%
FCF Margin Growth (1y) 10.21M-0.01M0.04M0.00M0.00M-0.01M0.04M0.00M0.00M0.00M0.02M0.00M0.00M0.00M10.93M0.00M0.00M0.00M-10.94M0.00M-0.00M-0.00M0.02M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
FCF Margin Growth (3y) -0.09M-10.26M-0.01M0.09M0.00M0.00M-0.01M10.98M0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.01M0.00M0.00M0.00M-10.92M0.00M-0.00M-0.00M0.01M0.00M0.00M0.00M-0.01M0.00M0.00M0.00M
FCF Margin Growth (5y) -0.01M-10.20M-0.01M0.08M0.00M0.00M-0.01M0.06M0.00M0.00M0.00M0.03M0.00M0.00M0.00M-0.00M0.00M0.00M0.00M-10.93M0.00M-0.00M-0.00M
FCF Margin (QoQ) -0.09M0.08M0.00M0.01M-0.04M0.04M0.00M0.00M12.00-12.000.00M0.00M0.02M-0.02M0.00M0.00M10.95M-10.95M0.00M-0.00M0.00M-0.01M0.00M0.00M0.02M-0.02M0.00M0.00M0.03M-0.03M0.00M0.00M0.01M-0.01M0.00M0.00M0.02M-0.02M0.00M0.00M
FCF Payout Ratio Growth (1y) 84.71%-79.17%92.43%-19,416,995.04%86.57%
FCF Payout Ratio Growth (3y) 26.51%32.25%
FCF Payout Ratio Growth (5y) -14.90%-51.60%-1,067.59%-19.33%
FCF Payout Ratio (QoQ) 115.10%116.21%54.70%100.00%
Free Cash Flow Growth (1y) 1.67%-55.31%48.78%466.67%2,150.00%-100.00%100.04%97.06%40.24%78.41%173,576.71%-51.24%-38.26%1.27%-31.79%-73.47%143,394,247.89%87,069,082.39%-49.95%1,392.31%-100.00%-100.00%644.63%56.44%36.09%-45.52%0.39%-46.13%-55.38%-40.97%-43.95%9.79%40.91%13.24%6.75%-16.71%-52.61%-18.95%
Free Cash Flow Growth (3y) -79.79%-57.68%-99.28%33.45%75.92%170.31%-99.06%35.75%-36.59%10,647.95%11,530.36%740.09%24.51%26.99%63.09%36.48%83.65%65.27%32.64%55.24%132.55%-98.88%-98.83%61.21%-2.56%-5.06%-28.59%-15.63%-21.02%-33.21%-18.48%
Free Cash Flow Growth (5y) -75.82%7.16%-20.01%16.31%84.80%127.45%-91.85%31.08%42.86%31.34%33.35%436.19%10.22%4.45%6.88%7.42%29.65%23.20%9.30%17.49%62.98%-93.77%-93.20%
Free Cash Flow (QoQ) -636.53%100.00%-144.44%2,360,875,825.00%-714.97%100.00%60.78%-46.34%558,990.91%-99.96%14.43%-31.74%544,260,671.97%-100.00%44.90%11.97%366,565,686.79%-100.00%783,153,646.15%-32.01%110.70%-100.00%21.39%44.59%318,954,152.57%-100.00%5.60%-42.12%587,724,531.00%-100.00%-12.54%-23.43%558,022,351.14%-100.00%12.26%-38.46%526,039,815.32%-100.00%-36.12%5.24%
Gross Margin Growth (1y) -438.00-416.00-88.00-96.0096.00-124.00-104.00-152.00-478.00-200.00-210.00-437.00-404.00-737.00-796.00273.00-818.00-861.00-993.00-0.00M-0.00M-569.00-945.00-0.00M-418.00-812.00-38.00519.000.00M916.00948.00751.00339.00198.00506.00110.00160.00-136.00-226.00-492.00-720.0055.00-335.00672.000.00M0.00M0.00M933.00242.00225.00-245.00-477.00-656.00-0.00M-0.00M103.00421.00382.00451.00-597.00-855.00-984.00-76.00
Gross Margin Growth (3y) -821.00-740.00-402.00-685.00-787.00-0.00M-0.00M-316.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-614.00-465.00-35.00-47.000.00M302.000.00M0.00M0.00M978.000.00M369.00-220.00117.00-54.00290.00473.000.00M0.00M0.00M554.000.00M0.00M0.00M618.0055.00278.00559.007.00-0.00M-0.00M-971.00-0.00M-0.00M-888.00
Gross Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-522.00-0.00M-114.00-403.00246.00-430.00583.00221.00856.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M746.0059.00-26.00-282.00739.00319.00492.00394.00634.00184.00-547.00653.00
Gross Margin (QoQ) -26.00-320.00-65.00-27.00-5.008.00-72.00164.00-225.0028.00-120.00-162.0054.0019.00-348.00-129.00-278.00-41.00722.00-0.00M-321.00-173.00368.00-0.00M527.00-549.00-5.00-391.00133.00225.00552.00311.00-172.00257.00356.00-101.00-313.00565.00-41.00-51.00-610.00475.00-307.00-278.00165.0086.00700.0082.00605.00400.00-153.00-610.00588.00-70.00-385.00-789.00-398.00309.00980.00-470.00-437.00378.00-68.00-728.00-566.000.00M
Gross Profit Growth (1y) -30.43%-12.50%9.51%11.64%24.72%-0.10%2.90%-99.90%-99.90%11.44%7.41%102,253.83%95,280.13%-99.92%-19.24%-99.87%-99.92%79,287.10%-24.44%55,014.93%61,600.64%-21.71%-21.76%-38.16%-28.77%-28.65%-19.54%15.91%67.20%56.76%61.45%50.33%37.53%38.62%44.85%26.07%13.67%-5.27%-2.07%-99.91%-15.31%7.02%-2.72%108,318.39%59.87%108.62%128.13%100.39%28.57%15.55%-1.72%-11.85%-21.66%-38.80%-42.04%-3.74%29.82%17.95%25.41%-19.94%-30.63%-28.58%-4.78%
Gross Profit Growth (3y) -90.51%-0.87%6.57%5.27%5.42%-90.37%-3.72%-88.87%-90.77%-10.79%-13.14%806.50%689.52%-20.70%-21.84%-23.37%-28.37%662.56%-21.94%633.75%802.38%-4.33%0.54%2.52%17.88%15.74%23.46%29.99%37.75%27.21%31.81%-87.88%9.81%12.01%11.33%8.72%15.46%28.36%29.53%26.89%20.30%37.15%29.69%1,141.84%17.21%13.84%9.12%19.36%9.35%-5.87%-10.61%-12.09%-10.98%-19.81%-11.54%
Gross Profit Growth (5y) -76.73%-9.10%-5.88%-3.22%-9.58%-11.10%-12.00%-14.01%-19.16%-16.89%-16.23%251.15%257.76%-11.02%-9.11%-4.74%-3.31%295.16%2.15%275.72%309.30%2.83%7.59%-73.62%9.53%9.47%12.38%17.50%28.76%35.67%38.43%31.09%22.17%27.64%25.34%17.82%9.16%8.39%4.36%11.63%12.10%13.24%9.65%330.34%7.72%4.45%9.19%
Gross Profit (QoQ) -5.80%-19.62%-1.66%-6.57%18.47%0.60%0.26%4.38%-5.11%3.61%-99.90%0.69%107,285.68%-0.14%-5.21%-6.17%-99.91%100,403.23%-99.85%-40.58%85,664.07%-4.35%13.06%-33.48%8.82%-4.40%-10.64%-23.38%9.00%7.81%28.73%10.53%2.20%11.04%19.87%1.11%3.01%16.02%4.33%-8.83%-14.16%19.94%-99.90%82,013.13%8.47%9.03%11.64%21.08%41.55%19.23%-1.94%-22.31%27.22%1.41%-12.04%-30.96%-0.61%-3.98%46.09%-6.88%-9.70%2.10%-6.74%-19.33%-7.02%36.12%
Interest Coverage Ratio Growth (1y) -43.96%-6.90%-3.20%1.85%34.21%-49.58%-61.96%100.00%100.00%55.80%55.81%-71,630,304.91%-53,277,807.33%100.00%34.20%100.00%10.35%-23,848,601.42%78.28%-11,692,796.51%113.75%120.11%167.31%423.72%125.24%33.29%273.19%-102.74%-121.32%-191.27%-123.90%8,893.09%-369.45%-185.89%-140.26%-117.36%11.35%30.87%20.45%100.00%130.38%195.98%-2.33%-165,821,802.51%-1,287.73%-908.89%-797.83%-696.15%-94.01%-60.95%33.97%70.15%64.92%75.81%69.83%23.67%4.37%-21.40%-33.71%39.34%52.28%70.62%23.98%
Interest Coverage Ratio Growth (3y) 99.08%10.92%9.61%10.18%34.30%99.17%22.20%99.01%27.16%55.13%60.18%-4,686.82%3,934.39%26.85%27.98%35.64%31.57%3,898.64%36.54%-2,079.85%59.59%37.46%15.64%113.92%-62.03%-76.28%-60.61%-34.22%-42.39%-56.10%-34.94%97.82%48.34%57.37%-25.06%-29.96%-47.34%-75.09%-94.07%-107.54%-91.30%-132.05%-82.38%-15,695.97%-116.04%-72.68%-21.39%-21.97%13.34%22.11%35.66%48.29%45.70%55.81%32.56%
Interest Coverage Ratio Growth (5y) 18.21%32.09%36.22%35.58%15.27%15.18%15.65%18.80%16.21%15.15%16.64%-527.33%-693.85%45.07%38.81%26.13%22.60%-1,007.76%20.72%-995.95%22.77%13.52%-2.79%93.80%-9.50%18.20%-30.22%-19.81%-39.07%-74.12%-44.03%-167.30%-96.28%-89.90%-63.25%-19.76%-16.84%-15.88%-7.80%-15.29%-18.62%-29.69%-19.60%-1,687.54%-41.58%-25.58%-12.70%
Interest Coverage Ratio (QoQ) 0.62%14.99%-12.00%-52.14%26.20%17.93%-6.52%-1.98%-67.78%11.14%100.00%19.94%-91,648,702.66%11.17%-9.90%40.45%100.00%-68,202,668.42%100.00%-40,763,885.76%60.78%37.89%-17.76%147.93%-42.63%107.86%466.34%-66.65%-66.05%482.00%-104.15%-159.78%-45.37%-52.41%1,627.78%-113.87%11.47%-28.09%-10.39%29.17%30.96%-47.39%100.00%31,776,617.30%118.11%-257.14%-52.25%-127.61%-48.54%-74.42%-35.01%44.54%-23.23%28.44%38.96%34.83%15.04%10.73%-54.44%18.35%-7.85%1.68%29.93%35.77%33.60%-154.38%
Net Cash Flow Growth (1y) 40.30%-9.64%86.95%232.45%-368.53%170.43%-100.00%-100.10%274.55%14.41%33.85%-48.47%-102.08%80.47%80.81%8,603.44%-2,650.00%425.86%396.97%384.58%37.27%-48,084,719.58%-3,877,651.02%-4.23%284.06%100.00%100.00%-100.50%309.45%-4,723.53%-64.17%-35,636.44%-151.15%103.69%91.86%99.27%83.08%-334.48%828.00%8,795.84%-975.56%823.53%-22.53%
Net Cash Flow Growth (3y) 55.96%29.85%22.58%65.15%-26.03%89.72%-25.99%-49.17%0.00%36.52%33.46%749.85%-33.13%-6,638.61%-2,705.98%634.72%223.17%31.87%-78.28%-26.48%88.78%-83.30%-72.50%-54.85%-56.80%25.99%98.13%-26.27%-33.03%-81.71%43.80%512.92%-43.11%37.96%34.98%
Net Cash Flow Growth (5y) 21.20%18.72%79.76%67.08%-24.31%19.61%-15.06%-9.43%25.83%15.43%6.38%-24.01%22.05%-21.49%-12.29%-271.32%-131.51%20.11%5.40%-15.56%16.37%-18.73%13.18%1.82%-47.64%14.87%14.87%
Net Cash Flow (QoQ) 109.13%-100.00%-215.45%25.07%-188,746.15%100.04%-254.69%42.09%-423,737.21%100.00%-1,350.00%43.10%187,848,872.73%-100.00%271.82%-48.15%306,520,127.55%-100.00%-131,709,944.93%95.82%7,670.26%-100.00%-86.61%-1,200.00%-769,930.48%100.04%-251.15%60.94%-167,618,605.86%100.00%110.90%-186.21%-15,118,852.00%100.00%-51.11%367.65%180,593,268.68%-100.00%201.65%-71.34%
Net Income Growth (1y) -44.29%-45.43%-8.41%6.80%-21.33%-15.33%-1.66%5,904.02%6,683.51%3.18%-3.25%-97.82%-98.97%8,858.57%-36.73%6,012.42%76,431.46%-99.68%-69.09%-99.76%-100.03%-147.07%-213.61%-237.15%-215.02%-124.09%-43.66%46.01%76.13%72.97%79.59%-1,720.81%617.06%884.74%1,330.99%131.61%13.27%-12.61%-14.99%27,134.69%-83.58%-106.16%-30.77%-99.74%866.08%4,475.10%371.09%309.88%23.08%34.28%-5.37%-32.75%-21.64%-52.22%-53.31%-1.86%43.36%54.39%54.86%-25.92%-46.57%-54.60%-19.18%
Net Income Growth (3y) 209.78%-21.88%-4.49%11.79%-18.16%327.75%-15.57%330.82%710.96%-33.17%-42.59%-85.32%-26.04%-28.79%-30.50%-30.05%-38.62%-26.06%-35.80%-26.03%-26.00%-31.72%-32.63%-149.24%80.57%89.03%77.68%72.21%50.34%56.79%60.52%1,062.13%43.61%24.97%109.87%30.48%21.58%33.04%40.48%42.13%24.99%53.52%45.59%-80.79%110.42%210.96%27.68%39.34%11.40%-0.32%-11.88%-21.22%-15.65%-30.56%-16.40%
Net Income Growth (5y) 197.67%-32.71%-29.81%-27.30%-16.17%-16.21%-17.20%-17.72%-19.75%-18.28%-18.22%-14.90%-14.89%-15.80%-15.61%-31.68%-3.91%-62.69%4.86%-60.08%-73.89%14.36%28.37%310.15%22.18%23.86%32.76%33.10%33.36%47.56%55.07%79.29%68.13%93.05%102.79%21.16%11.63%8.60%4.14%13.64%17.01%21.70%17.41%-65.13%48.15%85.01%21.10%
Net Income (QoQ) -16.10%-45.71%-14.55%43.13%-17.81%-8.88%-0.36%5.42%-11.54%5.82%5,983.73%19.11%-98.65%-0.78%37.01%-43.84%11,634.38%-99.30%13,137.63%603.13%-99.95%-32.92%1.82%-181.44%15.37%-61.90%-22.91%-87.05%39.80%-3.79%53.81%17.31%31.81%21.63%-4,020.40%123.48%3.50%22.93%5.81%-15.85%-20.15%19.57%33,798.18%-99.95%-129.95%1,444.03%25.95%90.56%35.63%44.72%9.59%-42.78%47.98%1.98%-22.12%-33.33%-9.77%-0.34%63.72%-2.62%-2.83%-0.04%-21.68%-29.76%-17.44%77.94%
Net Income towards Common Stockholders Growth (1y) -44.29%-53.91%-19.02%-5.89%-30.65%-7.06%-0.75%-7.51%-16.50%-15.43%-20.06%34.20%-29.72%113,268.61%-48.05%-2.78%64,820.03%-100.00%-119.23%-111.80%-100.09%-1,495.99%-435.52%-804.60%-121.94%-56.74%-152.52%75.69%68.32%46.69%113.53%-1,000.59%145.89%119.96%37.30%107.45%-17.73%-201.87%-54.43%11,604.68%-606.60%-1,136.79%-96.84%-99.45%245.42%276.70%70,077.33%1,344.81%79.17%61.94%-6.93%-47.37%-48.51%-72.17%-73.37%-22.09%34.58%91.24%77.26%-32.22%-77.49%-101.18%-31.74%
Net Income towards Common Stockholders Growth (3y) -31.42%-28.71%-13.71%5.31%-25.89%862.28%-25.58%6.46%624.94%-71.77%-27.65%-29.15%-34.25%-33.35%-36.35%-44.83%-49.26%-26.00%-66.31%-31.22%-26.01%-139.08%56.45%-189.26%32.43%29.40%35.16%30.04%28.45%52.32%27.75%360.91%-24.13%-35.99%-72.95%27.00%82.32%181.32%116.24%110.84%136.33%234.39%174.36%-65.20%49.50%40.88%458.21%80.95%7.48%-4.84%-23.98%-34.74%-46.17%-26.12%-31.44%
Net Income towards Common Stockholders Growth (5y) 171.38%-60.48%-15.60%-16.37%-17.54%-18.04%-19.38%-26.88%-22.67%-20.04%-25.23%-18.52%-18.08%-18.23%-28.82%-36.72%-28.06%-85.96%-13.55%-26.62%-81.05%-34.32%25.75%192.18%-6.10%-16.01%14.95%16.32%23.57%34.30%31.14%57.46%47.50%55.85%66.83%18.81%41.09%58.59%20.17%30.90%55.69%83.55%57.68%-53.28%19.20%55.24%191.50%
Net Income towards Common Stockholders (QoQ) -16.10%-45.71%-14.55%43.13%-30.58%-4.61%-0.70%5.47%-6.97%1.86%-7.46%-4.78%-5.78%-3.71%55.34%-50.13%151,888.30%-99.96%190.67%33,201.41%-99.99%-461.61%-78.47%-159.52%16.65%-38.72%-201.48%36.33%41.14%-123.48%70.98%17.03%0.93%156.72%-2,460.85%103.46%-56.91%290.18%28.03%-61.78%-153.36%274.54%32,783.64%-101.65%-30.26%100.45%5,664.00%334.05%58.28%77.22%18.67%-46.17%43.06%1.85%-32.89%-47.34%-22.68%-2.53%96.33%-9.03%9.86%-9.66%-24.92%-69.79%-105.76%5,326.49%
Net Margin Growth (1y) -0.00M-0.01M-0.00M-0.00M-0.01M-561.00-302.005.59M5.18M-0.00M-0.00M-5.59M-5.18M5,893.15M-0.00M5.29M2,523.28M-5893.15M-0.00M-5.30M-2523.28M-0.00M-0.00M-0.01M-0.01M-0.00M-0.01M0.01M0.01M0.00M0.01M-0.02M0.00M0.00M23.000.02M-184.00-582.00-571.00146.49M-0.00M-0.00M-453.00-146.49M0.01M0.01M0.01M0.01M0.00M0.00M-463.00-0.00M-0.00M-0.00M-0.00M-681.00263.000.00M0.00M-684.00-0.00M-0.00M-886.00
Net Margin Growth (3y) 5.17M-0.01M-0.00M-594.00-0.01M5,893.15M-0.00M5.29M2,523.27M-0.01M-0.01M-5.60M-5.19M-0.01M-0.01M-0.02M-0.01M-5893.16M-0.01M-5.30M-2523.28M-0.00M0.00M-0.02M0.00M0.00M0.00M0.01M0.01M0.00M0.01M146.49M-798.00-0.00M-0.00M0.02M0.00M0.00M0.00M0.01M0.00M0.01M0.00M-146.49M0.01M0.01M0.00M0.00M-149.00-382.00-0.00M-0.00M-0.00M-0.01M-0.00M
Net Margin Growth (5y) 2,523.27M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.02M-0.02M-0.01M-0.02M-5.60M-5.19M-0.01M-0.00M-0.03M-0.00M-5893.15M-0.00M-5.29M-2523.28M-453.000.00M146.49M172.00-969.000.00M0.01M0.01M0.01M0.02M0.01M0.01M0.01M0.00M0.02M0.00M0.00M979.000.00M0.00M0.00M0.00M-146.49M0.00M0.00M0.00M
Net Margin (QoQ) -0.00M-0.00M-0.00M0.00M-0.00M-343.00-115.00189.00-292.00-84.005.59M-0.41M-5.18M-154.000.00M-0.00M5,893.15M-5893.15M5.29M2,517.99M-2523.28M-722.00-379.00-0.00M482.00-802.00-0.01M0.00M0.00M-0.01M0.01M540.00115.000.00M-0.02M0.02M-428.00755.00229.00-740.00-826.00766.00146.49M-146.49M-659.000.00M813.000.00M639.000.00M0.00M-0.00M926.00-23.00-0.00M-0.00M-694.00122.000.00M-260.00406.00-213.00-617.00-0.00M-861.000.00M
Operating Income Growth (1y) -43.69%-47.09%-6.74%6.47%-22.62%-11.10%1.39%-99.91%-99.91%-1.14%-7.80%136,756.77%75,072.94%-99.90%-39.57%-99.90%75,272.34%23,032.31%-79.19%10,567.69%-100.01%-121.93%-194.52%-813.70%-406.01%-166.91%-530.12%103.30%125.21%210.58%130.36%-9,662.12%376.45%214.75%167.45%120.86%7.69%-25.63%-21.92%-99.94%-127.77%-180.70%-28.92%116,276.14%886.15%659.93%584.28%431.56%31.68%39.20%-8.38%-39.46%-31.84%-60.48%-61.85%-6.36%41.08%60.04%66.68%-33.80%-57.30%-69.56%-24.85%
Operating Income Growth (3y) -92.79%-22.53%-4.47%11.14%-20.60%-90.58%-17.34%-89.27%687.10%-39.87%-51.24%419.04%-329.47%-27.00%-28.44%-39.75%-36.08%-415.99%-47.96%192.75%-94.42%-13.50%21.83%-190.40%100.64%124.33%92.35%38.51%48.78%66.17%38.10%-76.80%-50.73%-57.26%14.07%29.11%32.96%49.78%56.02%57.02%42.18%84.59%64.56%1,452.97%108.44%71.91%33.73%44.44%8.18%-4.15%-16.48%-27.87%-25.67%-42.25%-21.82%
Operating Income Growth (5y) 192.05%-36.62%-35.73%-32.49%-15.45%-15.35%-16.12%-24.07%-18.50%-16.30%-21.89%101.10%150.42%-32.29%-25.64%-33.86%-9.00%242.48%0.13%246.65%-75.45%8.66%30.44%-68.84%-12.69%-41.01%37.08%19.91%36.98%68.78%38.43%138.54%71.30%71.24%56.23%20.01%16.10%13.08%5.83%17.03%22.55%31.81%23.16%371.15%44.27%28.48%24.54%
Operating Income (QoQ) -16.12%-47.59%-12.12%45.75%-21.20%-7.61%0.33%5.93%-9.46%5.36%-99.91%-3.24%103,902.56%-1.73%38.39%-46.85%-99.87%62,372.19%-99.78%41,826,454.11%-99.96%-43.80%12.45%-153.43%35.06%-142.26%-749.01%62.12%65.75%-471.95%104.44%189.76%50.26%57.04%-1,498.45%114.44%-0.73%33.44%9.10%-25.47%-31.45%40.10%-99.91%-33,163.22%-99.23%223.40%43.17%123.35%41.90%50.81%11.21%-44.67%50.00%-0.74%-26.51%-37.71%-13.01%-4.19%80.38%-6.16%-1.33%-0.21%-28.36%-39.46%-29.66%146.33%
Operating Margin Growth (1y) -0.00M-0.01M-0.00M-402.00-0.00M-896.00-178.00-622.00-0.00M-856.00-0.00M0.00M-0.00M433.00-0.00M-0.00M3,427.42M-0.00M-0.00M-0.00M-3427.42M-0.00M-0.00M-0.01M-0.00M-882.00-0.01M0.01M0.00M0.00M0.01M-0.02M0.00M0.00M0.00M0.02M-80.00-574.00-709.00-0.00M-0.00M-0.00M-732.00372.000.01M0.01M0.00M0.00M260.000.00M-611.00-0.00M-968.00-0.00M-0.00M-64.00573.000.00M0.00M-0.00M-0.00M-0.00M-993.00
Operating Margin Growth (3y) -0.01M-0.01M-0.00M583.00-0.01M-0.00M-0.00M-919.003,427.42M-0.00M-0.01M-0.01M-0.01M-0.01M-0.01M-0.02M-0.01M-0.01M-0.01M-0.01M-3427.42M-481.00677.00-0.02M0.00M0.00M0.00M0.01M0.01M0.00M0.01M0.00M-0.00M-0.00M104.000.02M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-136.00-411.00-0.00M-0.00M-0.00M-0.00M-0.00M
Operating Margin Growth (5y) 3,427.41M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.02M-0.01M-0.01M-0.01M-0.01M-0.00M-0.00M-0.00M-0.03M-0.00M-0.00M-585.00-0.00M-3427.42M365.000.00M0.00M-165.00-0.00M0.00M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.02M0.00M572.0089.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Operating Margin (QoQ) -0.00M-0.00M-898.000.00M-0.00M-588.00-52.00230.00-486.00130.00-496.00-348.00-142.00-76.000.00M-0.00M0.00M-0.00M0.00M3,427.42M-3427.42M-658.0045.00-0.00M209.00-514.00-0.01M0.00M0.00M-0.01M0.01M471.00318.00500.00-0.02M0.02M-220.00625.00123.00-608.00-714.00490.00-400.00-0.00M-680.000.00M704.000.00M386.000.00M720.00-0.00M0.00M-177.00-0.00M-883.00-654.00142.000.00M-246.00111.00142.00-0.00M-0.00M-722.000.00M
Profit After Tax Growth (1y) -48.19%-58.02%-0.68%34.40%-14.95%-21.68%-10.19%-24.34%79,048.97%12.75%4.94%36.80%-99.93%113,969.54%-44.10%-3.74%69,798.56%-99.99%-87.25%-100.48%-100.05%-314.72%-610.55%-20,104.05%-194.11%-102.88%-224.91%84.49%81.70%82.32%127.45%-1,766.72%282.97%357.77%20.03%111.02%-8.99%-55.81%-35.05%37,165.39%-283.59%-863.53%-36.90%-99.79%314.27%333.74%1,572.58%756.38%70.58%55.12%-7.93%-46.52%-46.90%-69.43%-70.49%-20.82%31.00%79.37%66.99%-29.88%-71.36%-93.85%-29.21%
Profit After Tax Growth (3y) 603.89%-28.16%-2.18%11.63%-20.61%902.43%-19.23%-0.12%643.69%-52.31%-57.87%-26.12%-26.00%-30.19%-33.21%-43.06%-45.92%-26.00%-60.24%-29.06%-26.00%-40.45%65.76%-736.28%43.98%43.01%45.35%32.36%32.09%30.09%30.33%815.95%-45.14%-105.65%-21.06%27.81%52.98%99.05%89.96%89.80%88.62%202.51%113.39%-78.59%57.96%45.94%65.63%53.63%5.87%-5.25%-23.16%-33.29%-41.59%-67.69%-29.61%
Profit After Tax Growth (5y) 182.91%-48.66%-41.81%-14.94%-16.96%-16.89%-18.56%-24.24%-21.53%-19.85%-26.51%-17.05%-14.87%-15.71%-20.16%-36.20%-18.01%-82.43%-6.97%-21.01%-78.29%-2.58%28.84%651.79%-10.47%-25.55%19.52%17.66%26.18%41.11%33.62%74.24%67.48%101.88%49.93%19.16%26.53%30.19%13.24%23.69%36.09%72.28%36.78%-64.74%22.23%16.24%39.96%
Profit After Tax (QoQ) -6.23%-61.87%4.54%38.62%-24.02%-9.78%41.45%-12.28%-30.03%3.45%19.17%91,659.71%-99.90%-3.71%55.34%-50.13%152,828.00%-99.95%167.51%36,111.23%-99.98%-28.67%-110.01%-3,985.81%26.43%-69.61%-296.26%40.52%49.25%-171.64%81.09%29.83%50.95%521.74%-1,385.99%106.88%-30.90%96.38%18.05%-43.18%-66.45%188.61%67,633.94%-100.28%-39.52%123.85%129.96%179.98%52.20%70.68%17.74%-44.23%38.40%1.31%-31.60%-44.62%-20.34%-2.20%83.52%-8.38%9.08%-8.96%-22.94%-62.58%-76.56%947.35%
Property, Plant & Equipment (Net) Growth (1y) 44.75%21.08%37.83%43.83%38.41%23.60%13.02%8.26%7.50%5.58%15.59%15.56%12.32%12.30%4.41%7.60%7.56%2.89%3.78%0.65%0.61%5.12%1.12%1.08%-1.93%-9.23%-11.89%-8.98%-6.35%1.32%1.26%-1.98%-3.44%-1.11%-0.72%4.28%3.25%-0.27%-0.28%-11.47%-11.54%-8.25%-4.84%9.49%15.32%15.82%14.31%10.36%8.26%9.03%9.26%5.76%5.54%4.84%1.82%4.92%-0.13%
Property, Plant & Equipment (Net) Growth (3y) 25.61%29.39%16.47%21.66%21.63%18.67%13.59%10.90%10.42%9.10%6.85%7.79%7.77%6.72%6.69%3.10%3.06%2.00%-0.61%-2.57%-2.53%-2.60%-1.12%-3.37%-3.39%-3.92%-3.11%-3.96%-2.38%-2.26%-0.03%0.08%-3.27%-4.11%-3.28%-1.97%0.36%1.74%1.95%2.75%2.27%3.36%5.03%5.92%8.52%9.63%9.80%8.34%6.99%4.50%
Property, Plant & Equipment (Net) Growth (5y) 19.92%20.76%12.79%14.30%14.28%12.58%9.65%7.44%6.49%5.09%3.08%2.22%2.86%2.23%2.24%-0.45%-0.47%-0.82%-0.33%-1.45%-1.09%-1.63%-0.95%-2.23%-3.60%-4.13%-3.61%-3.41%-2.04%-0.97%1.21%1.75%1.80%1.94%2.70%3.30%3.36%3.77%3.91%3.83%3.49%3.08%
Property, Plant & Equipment (Net) (QoQ) -1.03%-1.05%9.68%12.74%12.66%3.25%5.55%0.67%3.02%-1.10%4.81%-1.13%12.78%-1.12%1.87%-1.15%4.85%1.90%1.83%-5.44%5.77%-1.17%1.79%-1.21%1.75%-1.21%-1.24%-8.56%-1.23%2.04%1.62%-1.07%-1.29%-1.22%0.10%1.32%-0.90%3.76%-0.89%-2.13%-0.91%-7.89%-0.98%1.51%2.78%5.99%4.29%1.95%1.43%2.33%2.30%2.68%1.64%-0.94%2.09%1.99%-1.28%2.08%-2.83%
Return on Assets Growth (1y) -16.00-20.00-17.00-14.00-8.00-3.00-3.00202.00426.00415.00382.00-12.00-430.00-179.00-149.00250.000.00M0.00M0.00M944.00-0.00M-0.00M-0.00M-0.00M-4.00-3.00-3.00-1.000.00M1.002.00-5.00-4.00-2.00-1.0015.0014.0012.009.00593.00581.00580.00583.00-598.00-584.00-578.00-576.0016.0013.0010.004.00-3.00-3.00-6.00-8.00-6.00-5.00-1.002.002.00-1.00-3.00-5.00
Return on Assets Growth (3y) 402.00392.00363.00175.00-12.00233.00230.00440.000.00M0.00M0.00M0.00M-440.00-429.00-397.00-208.00-14.00-254.00-251.00-459.00-0.00M-0.00M-0.00M-0.00M-7.00-4.00-1.0010.0010.0011.0011.00604.00591.00590.00592.0011.0012.0014.0016.0011.0011.0011.0011.00-584.00-574.00-575.00-580.007.005.002.00-1.00-7.00-9.00-11.00-10.00
Return on Assets Growth (5y) 0.00M0.00M0.00M0.00M-22.00-18.00-18.00-18.00-18.00-18.00-18.00-221.00-443.00-431.00-397.00-214.00-17.00-255.00-249.00-449.00-0.00M-0.00M-0.00M-799.00588.00588.00591.005.008.0013.0018.0022.0021.0021.0019.0024.0022.0017.0012.002.003.004.006.00-589.00-579.00-579.00-583.00
Return on Assets (QoQ) -2.00-4.00-3.00-7.00-5.00-1.000.00M-1.00-1.000.00M204.00223.00-12.00-33.00-190.00-195.00240.00-4.00209.000.00M-332.00-37.00-146.00-0.00M-1.00-1.00-1.00-1.000.00M0.00M0.00M1.001.001.00-7.002.002.002.009.000.00M0.00M0.00M593.00-11.00-1.003.00-588.003.004.005.005.000.00M0.00M-1.00-2.00-1.00-2.00-3.000.00M1.001.001.00-1.00-2.00-2.00-1.00
Return on Capital Employed Growth (1y) -16.00-6.00-2.00-5.000.00M-0.00M0.00M-4.0012.00-2.00-2.008.0018.00-3.00-8.002.00
Return on Capital Employed Growth (3y) -24.00-13.000.00M-11.00-12.00-6.00-0.00M8.006.008.0014.0013.007.00-9.00
Return on Capital Employed Growth (5y) 0.00M-19.00-13.00-15.002.00-0.00M4.0012.0019.0022.0023.003.007.00
Return on Capital Employed (QoQ) -4.00-1.002.005.006.00
Return on Equity Growth (3y) -917.00
Return on Equity (QoQ) 0.00M
Return on Sales Growth (1y) -36.00-54.00-15.00-4.00-42.00-13.00-4.004.12M4.78M-6.00-8.00-4.12M-4.78M6.13M-18.003.98M40.07M-6.13M-27.00-3.98M-40.07M-34.00-34.00-40.00-44.00-21.00-14.0013.0048.0026.0028.00-165.0051.0046.0050.00224.001.00-4.00-7.0012.21M-34.00-37.00-12.00-12.21M44.0055.0042.0042.00-1.0010.00-4.00-21.00-4.00-24.00-20.002.008.0015.0014.00-8.00-17.00-25.00-9.00
Return on Sales Growth (3y) 4.78M-74.00-27.008.00-66.006.13M-30.003.98M40.07M-45.00-53.00-4.12M-4.78M-72.00-79.00-109.00-107.00-6.13M-76.00-3.98M-40.07M-29.00-20.00-193.0055.0051.0064.0071.00100.0068.0071.0012.21M18.005.0030.00210.0010.0014.0023.0029.009.0028.0025.00-12.21M39.0041.0017.0023.003.002.00-11.00-27.00-14.00-34.00-16.00
Return on Sales Growth (5y) 40.07M-112.00-72.00-61.00-129.00-92.00-91.00-97.00-132.00-100.00-101.00-4.12M-4.78M-67.00-65.00-261.00-8.00-6.13M3.00-3.98M-40.07M13.0023.0012.21M21.0010.0044.0058.00109.0086.00101.0087.0061.0070.0068.00231.005.000.00M-2.0010.0012.0019.0019.00-12.21M29.0032.0022.00
Return on Sales (QoQ) -17.00-47.00-12.0040.00-35.00-7.00-1.002.00-7.002.004.12M0.66M-4.78M0.00M23.00-34.006.13M-6.13M3.98M36.09M-40.07M-7.00-1.00-29.002.00-7.00-7.00-33.0025.000.00M20.003.004.002.00-173.00219.00-2.006.000.00M-4.00-6.003.0012.21M-12.21M-9.0028.006.0019.002.0015.007.00-24.0013.000.00M-10.00-7.00-7.003.0012.00-1.001.002.00-9.00-10.00-7.0018.00
Revenue Growth (1y) -26.86%-8.23%10.64%12.90%23.34%1.38%4.16%-99.90%-99.90%14.15%10.14%107,929.45%100,251.70%-99.91%-10.60%-99.87%-99.91%89,608.76%-12.81%65,905.88%77,431.87%-14.35%-8.32%-23.33%-22.94%-17.59%-18.98%5.90%34.93%33.42%37.59%33.64%30.53%34.30%34.25%24.06%11.00%-3.20%1.23%-99.90%-5.32%6.08%2.40%97,990.00%36.76%68.97%78.10%76.99%24.36%12.29%1.32%-6.26%-14.02%-22.91%-31.01%-5.04%22.18%11.23%17.44%-13.12%-21.21%-16.30%-3.75%
Revenue Growth (3y) -90.20%2.02%8.27%8.23%8.87%-89.93%0.85%-88.73%-90.07%-3.36%-4.96%869.07%799.30%-12.18%-10.60%-13.56%-17.65%758.69%-13.48%712.26%830.68%-1.98%0.73%2.76%10.71%13.87%14.38%20.64%25.04%20.15%23.20%-88.11%11.11%11.31%11.65%7.22%12.85%20.16%22.68%20.70%17.21%26.25%22.71%1,076.27%13.50%13.51%7.57%16.36%9.32%-1.25%-6.37%-8.21%-6.11%-10.47%-7.96%
Revenue Growth (5y) -75.50%-3.43%-0.21%1.33%-1.33%-4.76%-3.89%-6.22%-10.19%-8.62%-8.60%274.73%276.47%-5.73%-4.45%-1.78%-0.33%308.29%3.65%288.80%310.66%4.13%6.79%-73.28%7.36%8.68%9.18%11.77%20.41%25.46%27.81%23.86%18.46%21.21%20.22%15.38%8.97%8.47%5.23%9.37%11.08%11.53%8.40%322.27%7.08%6.37%7.07%
Revenue (QoQ) -5.52%-16.64%-0.92%-6.27%18.54%0.50%1.11%2.39%-2.57%3.27%-99.90%2.69%106,577.71%-0.36%-1.03%-4.61%-99.91%100,954.46%-99.86%-30.13%89,825.74%-1.78%6.96%-17.93%-0.66%5.13%-10.55%-17.51%6.23%3.36%16.92%5.10%5.05%6.59%13.56%2.65%8.09%6.55%4.94%-8.16%-5.74%11.42%-99.90%85,756.21%5.61%7.56%0.57%19.70%30.49%13.38%-0.06%-15.90%17.82%2.31%-7.53%-22.86%5.64%-8.45%27.28%-0.75%-3.82%-3.34%-5.84%-9.99%2.17%11.15%
Share-based Compensation Growth (1y) 0.00%0.00%0.00%0.00%0.00%
Share-based Compensation Growth (3y) 0.00%0.00%
Share-based Compensation Growth (5y) 0.00%0.00%0.00%0.00%
Share-based Compensation (QoQ) 0.00%0.00%0.00%0.00%
Shareholder's Equity Growth (1y) 151.12%35.93%28.33%35.81%21.05%-9.42%-8.77%-21.12%2.08%1.48%-5.92%52.73%13.64%2.67%4.93%
Shareholder's Equity Growth (3y) 63.62%33.31%28.26%14.19%4.16%0.01%-13.29%-9.77%-6.51%-0.85%13.40%17.76%21.24%6.98%
Shareholder's Equity Growth (5y) 48.42%21.04%11.76%1.39%-4.23%-7.55%-6.85%3.26%11.08%11.21%11.96%
Shareholder's Equity (QoQ) 14.49%-4.76%1.35%
Total Debt Growth (1y) -6.37%3.90%17.87%13.34%4.45%-8.12%-10.39%-2.11%-2.54%12.54%38.49%27.13%16.14%9.57%-15.70%-17.44%-3.57%-0.45%-9.93%-11.78%-0.96%5.75%34.51%27.05%16.20%4.32%-9.03%0.01%-1.63%3.82%-0.74%-4.91%-6.47%-6.57%-2.99%6.07%0.25%1.52%2.13%4.59%7.42%10.03%8.00%1.10%-1.29%-21.27%-31.98%-41.46%-47.27%-29.66%-10.52%4.33%7.56%10.92%-3.40%30.13%32.56%6.67%22.87%11.12%5.11%21.51%17.39%
Total Debt Growth (3y) -1.59%2.42%13.52%12.15%5.74%4.25%1.51%0.90%2.96%7.07%1.69%-2.53%3.51%4.88%0.71%-2.55%3.53%3.18%3.29%3.88%4.22%4.63%6.69%6.51%2.25%0.40%-4.32%0.29%-2.66%-0.51%-0.56%1.80%0.24%1.43%2.28%3.90%2.06%-4.19%-9.13%-14.78%-17.62%-15.22%-13.05%-14.85%-17.58%-14.99%-16.23%-7.37%-9.07%-5.93%2.02%14.69%14.44%12.87%11.69%
Total Debt Growth (5y) 1.31%3.22%2.12%0.54%2.46%3.59%4.85%2.86%4.67%6.25%5.17%3.31%4.86%4.55%-1.61%-2.52%0.42%1.27%1.20%2.49%1.20%1.67%3.77%6.03%2.85%2.48%-0.69%1.30%-0.45%-3.13%-6.30%-8.99%-12.12%-10.38%-8.22%-7.29%-9.63%-7.26%-8.30%-3.42%-4.43%-6.33%-4.84%-2.24%-4.85%-4.45%-3.24%
Total Debt (QoQ) -10.21%-5.53%3.48%6.67%-0.37%7.17%-0.50%-1.69%-12.36%4.53%8.70%-2.12%1.20%28.62%-0.22%-10.58%-4.53%-1.04%-2.28%4.44%-1.44%-10.46%-4.29%17.25%5.24%13.89%-9.60%7.24%-5.51%-0.69%-0.61%5.47%-0.27%-5.06%-4.78%3.74%-0.38%-1.42%4.11%-1.95%0.89%-0.82%6.61%0.70%3.34%-2.65%-0.19%-1.68%-17.58%-15.90%-14.11%-11.44%9.96%6.98%0.14%-8.70%13.39%-6.83%34.91%-6.99%-8.75%7.31%22.02%-12.02%5.49%3.66%