|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.19B | 4.86B | 3.38B | 3.00B | 2.85B | 2.69B | 2.72B | 3.86B | 3.22B | 3.92B | 3.87B | 3.91B | 4.26B | 4.26B | 4.14B | 4.06B | 4.09B | 4.52B | 2.78B | 4.52B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57B | 0.12B | 0.00B | 1.05B | 3.27B | 2.87B | 1.80B | 0.31B | | 0.40B | 0.41B | 0.26B | 0.57B | 0.44B | | 0.11B | 0.83B | | | 0.95B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.76B | 4.97B | 3.39B | 4.04B | 6.12B | 5.56B | 4.53B | 4.18B | 3.22B | 4.32B | 4.28B | 4.17B | 4.83B | 4.70B | 4.14B | 4.17B | 4.92B | 4.52B | 2.78B | 5.47B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.05B | 0.02B | 0.05B | 0.07B | 0.08B | 0.04B | 0.06B | | 0.07B | 0.08B | 0.08B | 0.11B | 0.10B | 0.06B | 0.08B | 0.11B | 0.09B | 0.13B | 0.05B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.05B | 0.02B | 0.05B | 0.07B | 0.08B | 0.04B | 0.06B | | 0.07B | 0.08B | 0.08B | 0.11B | 0.10B | 0.06B | 0.08B | 0.11B | 0.09B | 0.13B | 0.05B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.42B | 5.89B | 4.38B | 6.14B | 7.52B | 6.55B | 5.59B | 6.34B | | 5.88B | 4.63B | 6.33B | 7.02B | 5.38B | 5.20B | 6.32B | 7.33B | 5.51B | 5.01B | 9.07B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.11B | 10.01B | 10.01B | 0.16B | 9.90B | 9.36B | 9.84B | 10.64B | | 11.23B | 11.43B | 11.78B | 11.78B | 12.02B | 11.63B | 11.49B | 12.45B | 12.98B | 13.03B | 13.32B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.40B | 0.52B | 0.21B | 1.99B | 1.41B | 1.43B | 0.06B | | 0.66B | 0.18B | 0.38B | 0.32B | 0.44B | 0.35B | 0.24B | 0.52B | 0.33B | 0.34B | 2.50B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.17B | 0.17B | 0.16B | 0.16B | 0.15B | 0.15B | 0.16B | | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.15B | 0.17B | 0.17B | 0.17B | 0.17B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.17B | 0.17B | 0.16B | 0.16B | 0.15B | 0.15B | 0.16B | | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.15B | 0.17B | 0.17B | 0.17B | 0.17B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | | 0.01B | | | | 0.00B | | | | 0.00B | | | | 0.79B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.71B | 10.70B | 10.65B | 10.86B | 10.59B | 10.19B | 10.49B | 11.26B | | 11.94B | 12.00B | 12.33B | 12.38B | 12.61B | 12.30B | 12.09B | 13.14B | 13.65B | 13.67B | 14.05B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.13B | 16.59B | 15.03B | 17.00B | 18.11B | 16.73B | 16.08B | 17.61B | | 17.82B | 16.63B | 18.66B | 19.40B | 17.98B | 17.50B | 18.42B | 20.46B | 19.16B | 18.68B | 23.12B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68B | 0.93B | 0.76B | 1.15B | 1.42B | 1.24B | 1.20B | 1.14B | | 1.07B | 0.87B | 0.86B | 0.94B | 0.97B | 0.68B | 0.74B | 0.65B | 0.68B | 0.56B | 0.71B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68B | 1.94B | 0.94B | 1.33B | 1.57B | 1.37B | 1.30B | 1.23B | | 1.11B | 0.94B | 0.91B | 0.99B | 1.02B | 0.68B | 0.74B | 0.65B | 0.68B | 0.56B | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01B | 0.18B | 0.17B | 0.15B | 0.13B | 0.10B | 0.08B | | 0.04B | 0.08B | 0.05B | 0.05B | 0.05B | | | | | | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.48B | 2.30B | 2.04B | 3.36B | 4.10B | 3.02B | 3.05B | 5.13B | | 3.61B | 3.34B | 5.68B | 6.31B | 4.02B | 3.97B | 6.50B | 7.28B | 4.73B | 4.68B | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04B | 1.01B | 0.43B | 1.37B | 1.30B | 1.84B | 1.97B | 1.13B | | 0.04B | 0.08B | 0.05B | 0.05B | 0.98B | 0.91B | 0.89B | 2.32B | 1.40B | 1.40B | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.18B | | 2.67B | | 4.61B | 1.57B | 3.75B | | 5.81B | 1.60B | 3.95B | | 6.00B | 1.98B | 4.69B | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.07B | 0.07B | | 0.08B | 0.07B | 0.07B | 0.07B | 0.11B | 0.11B | 0.11B | 0.23B | 0.47B | 0.44B | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.38B | 4.40B | 3.41B | 6.06B | 6.99B | 6.07B | 6.05B | 7.97B | | 4.94B | 4.61B | 6.95B | 7.55B | 6.64B | 6.04B | 8.58B | 11.10B | 7.72B | 7.52B | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | | | 0.30B | 0.34B | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.64B | 5.57B | 5.26B | 4.17B | 3.94B | 3.75B | 3.79B | 3.06B | | 2.81B | 2.72B | 2.75B | 2.73B | 1.85B | 1.80B | 1.77B | 0.17B | 0.17B | 0.17B | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.70B | | | | 5.07B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.12B | 0.11B | 0.09B | 0.08B | 0.20B | 0.18B | 0.18B | | 0.16B | 0.14B | 0.14B | 0.14B | 0.14B | 0.13B | 0.12B | 0.11B | 0.10B | 0.09B | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.08B | 0.08B | 0.11B | 0.11B | 0.16B | 0.16B | 0.17B | | 0.19B | 0.20B | 0.15B | 0.12B | 0.15B | 0.16B | 0.15B | 0.15B | 0.16B | 0.15B | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.31B | 0.27B | 0.30B | 0.03B | 0.33B | 0.27B | 0.17B | | 0.55B | 0.44B | 0.39B | 0.43B | 0.53B | 0.58B | 0.40B | 0.41B | 0.44B | 0.46B | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.37B | 6.37B | 5.98B | 4.72B | 4.50B | 4.24B | 4.29B | 3.59B | | 3.70B | 3.55B | 3.43B | 3.42B | 2.82B | 2.72B | 2.44B | 0.99B | 0.96B | 0.94B | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.75B | 10.77B | 9.39B | 9.97B | 11.48B | 10.01B | 9.66B | 11.55B | | 8.64B | | 10.39B | | | | 10.45B | | | | |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.68B | 6.59B | 5.69B | 5.54B | 5.25B | 5.59B | 5.76B | 4.20B | | 2.84B | 2.80B | 2.81B | 2.78B | 2.83B | 2.71B | 2.67B | 2.48B | 1.57B | 1.57B | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.38B | 5.82B | 5.64B | 6.22B | 6.63B | 6.72B | 6.42B | 6.06B | | 9.18B | | 8.27B | | | | 7.40B | | | | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.13B | 16.59B | 15.03B | 17.00B | 18.11B | 16.73B | 16.08B | 17.61B | | 17.82B | 16.63B | 18.66B | 19.40B | 17.98B | 17.50B | 18.42B | 20.46B | 19.16B | 18.68B | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.56B | 3.76B | 3.54B | 3.23B | 3.27B | 4.17B | 4.42B | 4.49B | | 6.92B | 6.85B | 6.41B | 6.47B | 7.29B | 6.97B | 5.88B | 7.18B | 8.98B | 8.79B | |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.22B | | | | 6.06B | | | 8.47B | 8.27B | 8.43B | 8.52B | 8.73B | 7.40B | 8.38B | 10.49B | 10.22B | |