Ryanair Holdings Growth Metrics (2009-2025) | RYAAY

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 25.37%15.03%8.85%3.32%12.24%18.63%15.69%12.09%0.41%-4.50%-3.59%1.15%0.04%-0.05%2.49%-3.67%2.27%16.75%13.80%16.33%14.01%-2.86%-3.54%-5.45%-10.12%-5.73%-6.20%-5.15%3.23%4.08%11.15%16.28%18.89%15.56%5.27%-1.16%-0.83%7.42%13.33%20.60%8.09%-2.00%4.56%-7.37%-8.66%0.36%-3.27%-0.60%14.34%12.25%0.86%6.99%3.56%6.48%3.42%5.96%0.93%5.21%-1.31%5.49%6.54%6.75%
Assets Growth (3y) 12.21%9.23%6.68%5.41%4.08%4.23%4.56%2.98%0.90%3.68%3.99%4.26%5.27%4.27%4.00%1.95%1.57%2.25%0.98%1.42%1.89%-1.59%0.19%1.41%3.32%4.28%3.15%2.92%6.77%8.92%9.86%11.50%8.42%6.75%7.65%3.36%-0.70%1.85%4.65%3.55%4.13%3.35%0.67%-0.50%2.65%1.28%3.22%7.86%6.34%2.72%5.20%2.70%4.16%4.61%5.12%
Assets Growth (5y) 7.65%8.75%7.20%5.59%5.62%5.13%4.64%3.74%1.03%0.41%0.35%0.33%1.59%2.15%3.24%3.17%5.16%5.16%3.80%3.70%4.52%3.42%3.71%4.45%3.41%3.60%5.40%4.02%3.74%4.91%6.05%5.00%5.89%6.51%4.01%3.26%3.00%4.24%4.20%4.38%3.41%1.86%1.40%2.50%4.95%2.24%4.32%
Assets (QoQ) 9.13%5.93%3.60%4.69%0.12%0.24%-1.67%13.73%5.82%-2.25%-4.73%1.88%0.65%-1.31%-0.05%0.77%0.56%1.19%-6.06%6.98%14.80%-1.37%-3.97%4.85%-2.19%-2.06%-5.86%-0.34%2.59%-2.55%-4.81%8.47%3.44%4.07%-0.41%10.90%0.54%-5.20%-6.50%11.28%8.90%0.02%-0.50%-0.27%-1.26%6.71%-11.85%-1.66%8.49%2.85%-9.42%13.13%6.50%-7.59%-3.91%9.51%-6.67%12.20%3.96%-7.29%-2.71%5.25%11.12%-6.37%-2.52%
Capital Expenditures Growth (1y) -65.42%
Cash & Equivalents Growth (1y) -1.16%-12.60%10.42%-14.16%35.54%54.86%14.77%36.20%-4.11%19.27%18.04%28.49%34.45%-53.44%-51.45%-51.91%-33.70%117.82%39.66%28.03%-17.55%-62.89%-33.41%-39.95%-28.95%8.61%-8.08%4.71%-6.11%-5.40%28.53%40.82%42.73%34.34%-2.45%-9.68%2.33%4.13%33.76%38.05%48.76%50.14%46.30%28.18%12.86%12.93%40.84%10.57%-6.31%-10.78%-44.59%-19.52%28.97%12.98%45.60%42.22%1.21%32.37%8.62%6.94%3.93%-3.97%6.12%8.60%
Cash & Equivalents Growth (3y) 8.71%17.31%14.37%14.53%20.45%-4.90%-13.04%-5.59%-5.10%6.55%-7.16%-7.52%-9.76%-27.80%-23.29%-28.23%-27.04%-4.24%-5.10%-6.98%-18.07%-27.48%-7.69%-3.97%-1.62%11.34%4.84%10.02%11.10%9.79%18.81%20.64%29.52%28.07%24.05%16.92%19.77%20.86%40.20%25.07%16.29%14.79%4.52%4.49%10.89%4.41%4.35%8.17%6.94%10.09%-4.30%6.97%10.70%12.82%18.84%18.21%
Cash & Equivalents Growth (5y) 2.75%10.36%0.28%-1.55%-0.91%-7.01%-9.37%-8.34%-12.92%-13.38%-13.30%-13.04%-13.29%-17.30%-11.81%-11.43%-12.24%2.22%1.39%0.47%-4.29%-11.81%0.52%2.00%7.71%16.63%17.66%18.70%18.15%17.54%28.14%20.00%18.10%16.17%8.30%7.30%15.73%12.22%17.33%17.50%15.47%17.74%12.55%11.65%7.48%7.67%5.55%8.01%
Cash & Equivalents (QoQ) 4.12%5.03%3.26%-12.47%-7.93%32.69%-19.72%38.21%5.19%-1.66%-4.73%-2.70%30.84%-2.67%3.70%1.81%-54.69%1.48%2.72%40.37%48.87%-34.94%-5.84%-9.60%-32.99%16.73%-15.08%6.97%2.44%-1.21%-3.27%-4.08%3.20%34.22%5.99%-2.79%-2.86%-2.54%-1.87%10.14%-1.14%25.19%1.28%18.69%-0.22%21.99%-11.26%4.49%-0.16%52.14%-30.33%-11.46%-4.93%-5.51%1.19%41.87%-16.71%21.77%-1.16%0.97%8.93%-0.07%-2.70%-1.87%0.65%10.42%-0.42%
Cash from Investing Activities Growth (1y) 800.87%-109.22%1,652.21%95.44%-72.37%-100.03%-106.37%762.14%33.64%17.31%-3,706.66%12.31%231.55%74.76%105.54%-32.01%-91.58%-106.02%-2,598.78%-222.58%1,335.92%38.20%107.18%54.90%-85.78%5.67%-180.90%104.70%-209.00%-62.42%1,055.07%1,372.89%-2.27%-54.07%-325.65%-52.97%338.50%-769.54%113.16%107.95%-114.52%122.38%411.14%-62.06%174.62%-172.27%-280.97%-8,302.10%-180.15%289.96%105.32%23.81%724.89%-154.54%-526.00%58.30%-127.13%149.45%-79.36%-67.37%196.55%-295.98%
Cash from Investing Activities Growth (3y) 49.28%-51.26%-235.18%32.75%6.98%25.26%-48.79%91.80%-28.02%24.52%-274.83%-43.19%58.82%31.50%28.04%-33.44%-44.41%-6.30%-51.13%-70.38%-61.67%1.80%36.71%32.23%-16.15%52.53%-16.03%-51.34%-36.46%176.92%-562.67%29.61%28.55%-31.86%63.76%26.95%-21.97%-12.04%-6.79%-35.27%-27.79%32.14%-21.06%-195.14%79.02%-40.08%-34.07%-203.88%-49.76%35.94%25.93%18.98%53.79%-36.24%
Cash from Investing Activities Growth (5y) -1.48%-12.47%-120.47%22.32%8.15%11.87%-24.77%-22.82%-5.31%24.17%-25.06%-54.34%-21.25%13.21%22.58%-23.61%-14.81%44.81%-23.42%-37.94%-8.18%25.53%-43.69%-51.28%16.98%-33.62%38.19%-0.26%15.74%32.50%-117.56%-10.38%-31.10%-16.81%43.23%-23.60%18.93%-7.82%22.71%4.69%-16.51%15.81%-41.93%-79.33%24.40%-22.21%
Cash from Investing Activities (QoQ) -194.74%91.68%-3,903.17%385.49%-122.00%161.73%-111.77%1,828.79%-259.27%98.03%1,322.75%248.92%-198.56%9.47%136.07%930.10%-107.50%119.85%343.00%27.50%-283.72%-140.80%78.27%1,593.54%-107.91%127.98%-236.49%570.88%-152.46%76.00%107.93%-11,021.24%21.84%241.10%-87.77%163.37%-160.07%-342.12%9.11%281.66%-219.12%106.69%-45.08%-431.59%283.62%52.87%-95.92%552.23%-277.83%-282.80%-84.73%93.63%521.49%-89.28%-2,746.51%152.27%-136.79%16.29%-159.07%65.99%167.05%-403.61%-141.75%119.62%-236.09%
Cash from Operations Growth (1y) 33.53%-11.89%16.39%-774.01%25.59%43.29%0.77%71.84%0.90%18.22%19.54%-154.68%-8.62%17.85%-80.68%-72.92%33.52%20.93%497.25%118.37%-1.03%-9.48%45.30%-57.16%-3.64%4.38%-50.85%127.74%16.46%-0.01%65.06%82.22%14.91%-154.27%-198.23%-8.38%371.88%-181.19%1.66%-159.01%-325.71%-263.66%-156.13%244.27%163.53%85.78%344.53%110.35%
Cash from Operations Growth (3y) 19.16%14.28%11.92%-89.76%5.01%25.91%-38.49%-7.44%7.17%18.99%11.31%41.10%6.49%8.86%18.79%28.79%8.39%4.54%62.18%29.65%3.56%-1.88%5.64%21.15%6.24%-34.63%-82.48%-4.13%1.72%34.55%-91.59%-8.38%-37.88%-74.68%-129.22%-7.95%80.69%-13.29%11.75%21.44%
Cash from Operations Growth (5y) 15.60%16.29%10.10%8.96%8.88%16.92%15.09%15.97%3.26%9.74%-0.30%22.77%6.27%6.13%6.34%20.73%5.59%-42.23%20.34%-3.42%-0.11%11.71%-47.20%-2.90%-21.51%-36.29%-112.84%-20.14%-2.17%28.42%-35.71%1.09%13.52%
Cash from Operations (QoQ) -17.12%-67.25%-70.04%1,542.01%-45.31%-56.73%-273.48%405.96%-37.61%-69.57%-148.47%1,196.35%-26.90%-69.23%-203.27%493.36%-5.72%-94.96%-1,024.49%403.73%-14.61%-75.09%-71.56%1,536.05%-21.90%-60.01%-91.61%3,579.84%-15.40%-81.17%-61.15%1,781.74%-27.37%-68.92%-57.11%-114.68%22.38%895.35%1.07%-56.43%-180.28%387.56%-158.67%-66.64%-29.35%55.61%250.80%-26.61%-128.95%863.24%29.71%
Dividends Paid - Common Growth (1y) -145.23%22.93%-3.09%57.51%99.93%-5.78%-41.03%38.18%65.49%54.62%-11.81%
Dividends Paid - Common Growth (3y) -13.69%-44.60%40.87%
Dividends Paid - Common (QoQ) 51.51%-317.59%552.87%-126.74%669.51%-111.72%-127.61%99.95%766,007.50%-117.55%0.22%-31.22%-1,975.79%
EBITDA Margin Growth (1y) 8,333.00-753.00-1248.00-4528.00-7056.00200.0036.00-1665.00-19.00-451.00171.00140.001,572.00-4197.00-3022.00-4908.00103,177.001,307.00516.001,598.00-105670.00576.001,111.00658.00310.00389.00441.00262.00220.00978.00-68.00254.0069.002,059.001,441.001,755.001,042.00-592.00-94.00909.00-384.00-16174.00-3189.00-10221.00-25794.006,765.001,321.008,948.0026,431.009,140.002,110.001,493.00-469.001,028.00-73.00-769.00385.00-940.00-206.00180.00-580.001,097.00299.00-54.00
EBITDA Margin Growth (3y) 1,259.00-1005.00-1042.00-6053.00-5502.00-4448.00-2816.00-6433.00104,731.00-3341.00-2335.00-3171.00-920.00-2314.00-1394.00-2653.00-2182.002,272.002,069.002,517.00-105140.001,943.001,484.001,174.00599.003,426.001,814.002,271.001,331.002,444.001,279.002,918.00727.00-14708.00-1842.00-7557.00-25136.00-10001.00-1962.00-364.00253.00-269.00242.00220.00169.0016,933.003,358.009,672.0026,348.009,227.001,831.00904.00-663.001,185.0020.00-643.00
EBITDA Margin Growth (5y) 106,008.00-3895.00-3548.00-9363.00-7994.00-2566.00-1188.00-4177.00-628.00-2376.00-783.00-2251.00-390.00-947.00-1021.00-2137.00-1894.005,308.003,442.004,526.00-104029.003,410.002,832.003,838.001,257.00-13341.00-1468.00-7041.00-24847.00-6965.00-589.001,645.001,364.001,197.001,589.002,885.00827.00167.0075.00360.00170.00-182.00-37.00-369.00-26.0017,090.003,451.009,799.00
EBITDA Margin (QoQ) 5,374.002,332.001,997.00-1370.00-3712.001,837.00-1283.00-3898.003,543.001,673.00-2983.00-2252.003,111.002,295.00-3014.00-819.00-2659.003,470.00-4900.00107,266.00-104529.002,680.00-3819.00-1.001,717.003,215.00-4272.00-349.001,796.003,266.00-4452.00-391.002,554.002,221.00-4130.00-576.004,543.001,603.00-3815.00-1289.002,909.002,102.00-2813.00-2582.00-12881.0015,087.00-9845.00-18155.0019,678.009,642.00-2217.00-672.002,387.002,613.00-2834.00-2634.003,883.001,512.00-3531.00-1479.002,558.002,246.00-3145.00-2239.004,235.001,448.00-3497.00
EBIT Growth (1y) 253.42%-40.35%-19.49%8.18%25.34%76.83%34.49%-115.38%22.67%-40.66%9.77%93.25%-115.42%-658.61%-102.12%-10,573.64%12,465.55%26.30%970.92%26.94%-103.26%34.10%234.76%17.19%-4.97%20.35%31.57%10.00%9.98%75.72%4.68%-2.04%-26.86%861.63%89.06%78.53%44.27%-30.07%3.76%230.21%-11.49%-166.82%-98.88%-492.16%-43.10%-77.46%2,274.42%66.31%51.44%169.72%377.51%223.57%-98.20%202.91%29.73%-112.33%4.76%-49.15%-2.42%271.31%-40.86%162.51%25.72%-39.18%
EBIT Growth (3y) 63.35%-14.46%5.93%-26.23%-30.78%-98.84%-26.65%-45.94%185.97%-64.40%-41.28%-73.95%-37.89%-67.66%-14.85%-301.20%-61.76%27.14%243.02%18.34%-26.64%49.67%66.44%8.72%-6.23%51.44%37.57%41.80%13.98%48.78%27.10%31.72%7.62%-52.68%-72.00%-3.12%3.84%-41.44%-34.91%-19.82%8.15%-6.14%8.26%17.75%-11.27%79.13%427.87%62.84%2.86%45.40%82.17%31.25%-38.54%59.32%16.75%-49.55%
EBIT Growth (5y) 115.95%-35.56%-26.18%-23.53%-24.20%-37.12%-1.84%-21.71%-22.87%-26.84%-2.27%-31.44%-20.94%-20.35%-3.19%-126.26%-37.04%22.12%138.96%34.64%-15.12%21.78%55.34%17.21%5.72%7.20%-50.33%-0.14%-0.31%-8.93%-11.41%17.73%11.34%44.97%20.01%19.69%3.06%11.86%11.30%23.50%-7.90%4.96%9.94%-19.19%-13.07%47.59%182.66%15.48%
EBIT Margin Growth (1y) 8,333.00-753.00-1248.00-4528.00-7056.00200.0036.00-1665.00-19.00-451.00171.00140.001,572.00-4197.00-3022.00-4908.00103,177.001,307.00516.001,598.00-105670.00576.001,111.00658.00310.00389.00441.00262.00220.00978.00-68.00254.0069.002,059.001,441.001,755.001,042.00-592.00-94.00909.00-384.00-16174.00-3189.00-10221.00-25794.006,765.001,321.008,948.0026,431.009,140.002,110.001,493.00-469.001,028.00-73.00-769.00385.00-940.00-206.00180.00-580.001,097.00299.00-54.00
EBIT Margin Growth (3y) 1,259.00-1005.00-1042.00-6053.00-5502.00-4448.00-2816.00-6433.00104,731.00-3341.00-2335.00-3171.00-920.00-2314.00-1394.00-2653.00-2182.002,272.002,069.002,517.00-105140.001,943.001,484.001,174.00599.003,426.001,814.002,271.001,331.002,444.001,279.002,918.00727.00-14708.00-1842.00-7557.00-25136.00-10001.00-1962.00-364.00253.00-269.00242.00220.00169.0016,933.003,358.009,672.0026,348.009,227.001,831.00904.00-663.001,185.0020.00-643.00
EBIT Margin Growth (5y) 106,008.00-3895.00-3548.00-9363.00-7994.00-2566.00-1188.00-4177.00-628.00-2376.00-783.00-2251.00-390.00-947.00-1021.00-2137.00-1894.005,308.003,442.004,526.00-104029.003,410.002,832.003,838.001,257.00-13341.00-1468.00-7041.00-24847.00-6965.00-589.001,645.001,364.001,197.001,589.002,885.00827.00167.0075.00360.00170.00-182.00-37.00-369.00-26.0017,090.003,451.009,799.00
EBIT Margin (QoQ) 5,374.002,332.001,997.00-1370.00-3712.001,837.00-1283.00-3898.003,543.001,673.00-2983.00-2252.003,111.002,295.00-3014.00-819.00-2659.003,470.00-4900.00107,266.00-104529.002,680.00-3819.00-1.001,717.003,215.00-4272.00-349.001,796.003,266.00-4452.00-391.002,554.002,221.00-4130.00-576.004,543.001,603.00-3815.00-1289.002,909.002,102.00-2813.00-2582.00-12881.0015,087.00-9845.00-18155.0019,678.009,642.00-2217.00-672.002,387.002,613.00-2834.00-2634.003,883.001,512.00-3531.00-1479.002,558.002,246.00-3145.00-2239.004,235.001,448.00-3497.00
EBIT (QoQ) 169.34%221.71%-4.58%-27.93%-73.04%334.18%28.22%-16.49%-61.96%230.23%-114.67%765.85%-81.60%510.87%-100.90%-1,420.63%-566.76%97.68%-4,446.34%1,861.67%-103.97%127.36%-481.37%21.37%19.69%239.00%-194.34%0.32%39.06%329.60%-164.53%0.30%83.56%1,089.74%-162.91%-23.95%198.69%145.69%-107.14%-221.74%223.83%264.52%-91.03%-375.50%25.78%106.11%-3,241.58%-0.53%7.96%181.68%-144.57%-44.94%232.13%459.45%-88.47%-332.46%301.94%139.61%-101.10%-1,696.07%207.83%359.79%-98.08%-1,576.84%300.95%120.19%-99.07%
EBT Growth (1y) 338.93%-33.87%-21.18%9.70%25.53%68.93%34.22%-96.93%20.81%-35.83%8.22%19.82%-108.46%-20.06%11.58%-327.30%-13.58%165.45%14.77%219.29%132.85%0.08%56.68%79.44%154.86%5.44%-19.76%-5.84%-1.81%50.71%3.17%15.93%10.09%-15.51%-9.30%-171.78%-506.94%-28.50%3.95%194.66%-181.02%-178.48%-123.40%-578.52%48.86%-68.95%201.96%64.85%41.58%155.43%418.66%249.83%-58.23%272.35%36.12%-98.72%-3.42%-46.49%-2.15%5,185.89%-23.85%143.95%25.32%-81.50%
EBT Growth (3y) 77.83%-10.50%4.62%-65.71%-28.63%-4.66%17.47%-27.72%-28.38%10.84%11.49%48.11%-68.40%28.54%26.13%69.45%43.44%40.97%13.00%58.94%41.32%16.73%9.06%25.12%40.19%10.32%-9.11%-40.67%-85.65%-3.08%-0.92%-7.65%-144.35%-35.25%-30.46%-73.82%-98.73%-43.39%-37.17%-16.77%5.66%-9.76%7.36%36.08%22.10%76.38%109.53%26.13%1.49%45.88%90.45%44.40%-26.55%69.40%18.62%-50.03%
EBT Growth (5y) 19.02%8.75%7.95%-35.77%-45.55%18.15%23.86%-29.13%-37.26%7.52%11.74%40.57%-39.81%27.54%10.68%39.65%24.80%28.96%6.19%-10.90%-29.79%-0.80%4.11%5.88%-101.85%-22.45%-16.90%-40.88%-52.77%-26.25%-25.33%-27.16%-41.94%-14.99%3.13%11.36%-49.25%14.37%11.86%15.22%-6.56%7.93%10.51%11.20%9.55%45.64%61.03%15.62%
EBT Margin Growth (1y) 8,799.00-745.00-1422.00-5158.00-8862.00189.0032.00-1669.0023.00-479.00137.00156.002,432.00-217.0010.00-633.00-49.00836.00229.00913.00850.00186.002,006.00356.00254.0017.00-1173.00-46.006.00625.00-199.0014.00-72.00-661.00-657.00-1332.00-2213.00-527.00-86.00957.00-3780.00-17907.00-5358.00-11052.00-20918.008,015.003,375.009,721.0024,836.009,539.002,135.001,868.00-90.001,249.0093.00-955.00230.00-924.00-198.00476.00-320.001,039.00290.00-410.00
EBT Margin Growth (3y) -40.00-1035.00-1253.00-6671.00-6407.00-507.00180.00-2146.002,406.00140.00376.00436.003,233.00805.002,246.00636.001,055.001,039.001,062.001,223.001,110.00828.00634.00324.00188.00-19.00-2029.00-1364.00-2279.00-564.00-942.00-361.00-6065.00-19096.00-6100.00-11428.00-26911.00-10420.00-2069.00-375.00138.00-354.00152.00537.003,828.0018,803.005,603.0010,634.0024,976.009,864.002,030.001,389.00-179.001,364.00185.00-889.00
EBT Margin Growth (5y) 2,343.00-417.00-1014.00-6391.00-5606.00515.002,415.00-877.003,510.00343.001,209.00746.003,493.001,446.00874.00604.00989.001,002.00207.00-95.00-1175.00-361.00-108.00-51.00-5805.00-18454.00-7472.00-11460.00-26977.00-10456.00-2924.00-1693.00-2147.00-1542.00-590.00161.00-2165.00368.00160.00539.00278.00-29.0047.0057.003,738.0018,918.005,695.0010,700.00
EBT Margin (QoQ) 4,893.002,452.002,507.00-1053.00-4651.001,775.00-1228.00-4757.004,400.001,618.00-2930.00-3065.003,898.002,234.00-2911.00-789.001,249.002,462.00-3554.00-205.002,133.001,855.00-2870.00-268.001,470.003,675.00-4520.00-370.001,232.002,485.00-3394.00-318.001,851.001,661.00-3180.00-405.001,262.001,666.00-3856.00-1285.002,948.002,107.00-2813.00-6021.00-11180.0014,657.00-8508.00-15888.0017,753.0010,017.00-2162.00-772.002,456.002,614.00-2429.00-2730.003,795.001,458.00-3477.00-1546.002,641.002,184.00-2803.00-2341.004,000.001,435.00-3503.00
EBT (QoQ) 198.16%206.99%0.28%-20.93%-72.83%265.94%39.56%-9.52%-63.44%190.76%-96.81%3,463.69%-80.58%390.36%-96.47%-351.62%283.48%584.42%-107.19%-25.73%528.82%195.92%-92.52%-65.37%1,206.39%363.27%-91.44%-50.82%440.47%252.53%-89.95%-48.71%729.56%141.34%-88.71%-51.30%536.69%159.06%-108.94%-176.11%211.86%276.64%-91.86%-919.75%68.76%-12.31%-66.37%12.39%-3.21%167.78%-157.36%-45.61%197.92%534.21%-83.43%-253.77%330.44%131.84%-99.84%-12,560.28%219.24%323.93%-91.61%-391.95%334.87%117.77%-98.76%
Enterprise Value Growth (1y) -46.34%9.53%-11.48%4.97%-4.23%-50.70%-11.63%-28.86%7.33%-19.42%-18.55%-29.56%-79.83%55.24%45.31%47.42%33.01%-133.11%-32.14%-32.26%-36.24%54.92%-122.44%-106.91%-2.37%-181.29%19.08%23.80%7.37%1.61%10.35%8.10%-11.67%6.47%16.01%12.95%13.26%6.54%-23.27%-20.69%24.75%3.86%-20.33%-8.83%9.77%6.81%4.69%21.43%-87.95%-62.87%-11.76%-33.72%-25.71%47.44%22.38%5.45%53.06%-49.98%-8.84%3.26%-0.01%-1.99%3.84%-8.60%
Enterprise Value Growth (3y) -12.23%-17.64%-13.84%-16.63%-20.21%6.96%10.22%4.25%-3.74%-7.60%5.02%3.42%-17.96%22.23%-17.14%-12.90%2.24%-43.52%-33.48%-27.76%-8.91%-7.66%-17.29%-13.16%-1.93%-37.31%15.22%15.21%3.55%4.90%2.46%1.16%10.00%5.63%-7.60%-4.57%16.18%5.75%-12.23%-1.05%-8.47%-13.42%-8.62%-4.57%-28.70%7.25%6.14%0.22%-3.51%-8.69%1.90%-6.94%16.12%7.01%6.69%0.22%
Enterprise Value Growth (5y) -11.23%-11.18%-1.29%-1.99%-9.65%3.28%-16.30%-19.16%-9.26%-9.58%-9.05%-7.27%-9.25%-5.42%-3.12%-0.15%0.68%-22.16%-12.36%-10.78%-4.59%-1.75%-10.81%-8.77%7.12%-18.39%2.01%4.35%9.44%5.08%-1.26%3.76%-4.33%-4.99%-5.82%-3.74%-6.83%6.44%-4.17%-5.46%5.52%-2.84%-1.60%-0.90%-0.02%-4.06%2.85%-0.86%
Enterprise Value (QoQ) 12.84%-7.55%3.19%-61.26%46.12%-32.53%17.47%-76.86%22.09%1.83%4.73%-27.19%-0.39%2.55%-4.12%-76.55%75.02%-19.09%-0.10%-124.94%13.06%32.49%-0.19%-131.71%71.23%-233.08%6.81%-14.63%20.95%4.19%12.24%-39.35%16.03%12.70%10.03%-69.32%29.67%21.61%6.75%-68.72%24.22%-3.40%8.70%-5.20%3.19%-29.41%17.42%12.78%0.01%-32.35%31.93%-108.65%13.35%9.18%18.55%-96.14%63.77%-34.12%0.80%2.63%-15.77%2.67%11.83%-0.67%-18.06%8.24%0.42%
EPS (Basic) Growth (1y) 3.27%-5.36%12.28%13,198.56%0.26%-99.12%-98.85%-99.97%-10.31%8,286.33%13,722.01%15,351.85%-23.79%-19.71%13.08%-309.90%-2.56%175.65%-98.99%229.66%-22.86%1.40%19,184.68%92.05%8.88%14.29%-14.80%-3.15%-32.30%-98.41%-98.92%-98.72%101.26%144.10%-2.93%-163.29%-559.04%-72.48%6.01%231.58%-2,373.96%-177.57%-126.48%-487.97%94.36%-55.47%198.06%71.48%38.33%160.62%306.23%287.00%17.38%259.43%51.61%-92.28%-82.89%-46.26%-2.17%945.12%106.00%156.37%33.83%
EPS (Basic) Growth (3y) -2.10%-11.25%21.14%78.59%-10.85%-15.98%21.43%-27.85%-11.88%470.42%16.56%649.20%-15.97%30.92%30.24%73.54%-4.71%47.28%18.51%64.01%-13.99%-73.60%21.23%-71.22%26.31%-64.61%-79.22%-26.16%57.51%-77.98%-77.65%-77.99%-12.79%-36.10%-31.47%-73.59%-103.30%-32.61%-34.95%-13.34%4.90%-9.91%1.79%27.44%69.37%75.31%100.33%26.85%2.32%46.92%81.97%51.96%27.87%70.45%25.68%
EPS (Basic) Growth (5y) -6.20%9.12%-54.10%73.01%-11.41%10.64%28.46%-25.87%-9.41%192.77%204.13%279.02%-13.46%-47.28%-54.08%-42.14%15.09%-34.15%-55.46%54.47%38.79%-58.46%12.89%-54.34%-11.58%-14.98%-14.90%-15.33%36.04%-15.02%-68.93%-15.01%45.10%-13.25%1.65%11.50%-39.39%-6.28%11.13%17.19%-5.38%7.15%9.36%10.80%14.91%46.15%58.19%
EPS (Basic) (QoQ) 821.95%92.36%-98.83%-693.59%806.35%128.23%38.97%-104.45%106.24%196.81%-96.64%-17,815.33%574.27%389.20%-96.24%-241.93%407.60%588.99%-106.98%30.65%926.72%-97.47%793.09%-165.71%782.36%381.58%-91.11%-131.18%955.85%259.01%-89.89%-142.59%110.27%145.08%-88.05%-58.00%1,885.21%-2.54%-107.79%-204.60%219.02%275.41%-90.33%-5,827.32%96.27%-28.14%-41.65%16.78%-2.92%180.82%-141.21%-79.94%201.17%441.57%-81.03%-179.50%540.13%128.44%-99.03%-1,983.45%229.34%315.82%-89.68%-89.19%5,429.87%117.06%
EPS (Weighted Average and Diluted) Growth (1y) 3.44%-5.46%18.34%14,085.26%0.20%-99.12%-98.91%-99.97%-10.39%8,268.15%13,697.11%15,380.09%-23.70%-19.66%12.98%-309.90%-2.60%175.89%-98.99%229.29%-22.91%1.18%13,865.42%91.35%9.19%14.24%17.35%-3.16%-32.21%-98.42%-98.92%-98.72%101.26%144.40%-2.76%-163.53%-558.51%-72.42%6.37%231.09%-2,384.79%-177.97%-126.58%-491.43%94.33%-55.47%197.12%71.48%38.33%160.37%309.35%286.69%17.20%259.22%51.16%-92.33%-82.03%-46.32%-2.12%947.07%105.98%155.98%33.31%
EPS (Weighted Average and Diluted) Growth (3y) -2.08%-11.28%21.15%78.75%-10.87%-15.96%19.29%-27.74%-11.90%470.30%16.52%648.95%-15.98%30.90%16.99%73.17%-4.62%47.19%18.48%63.81%-13.85%-73.65%20.97%-71.28%26.31%-64.64%-76.90%-26.16%57.57%-77.98%-77.64%-78.00%-12.81%-36.18%-31.52%-73.91%-103.75%-32.65%-35.00%-13.54%4.58%-9.89%1.86%27.74%69.29%75.13%100.08%26.84%2.40%46.81%82.28%51.83%27.86%70.27%25.41%
EPS (Weighted Average and Diluted) Growth (5y) -6.19%9.13%-54.09%73.01%-11.44%10.62%19.19%-26.88%-9.36%192.58%203.91%278.66%-13.37%-47.32%-54.13%-42.24%15.09%-34.19%-55.49%54.52%38.88%-58.48%12.86%-54.40%-11.51%-14.98%-14.91%-15.33%35.97%-15.02%-68.95%-15.01%45.03%-13.18%1.80%11.66%-39.58%-6.23%11.19%17.18%-5.54%7.13%9.35%10.86%14.91%46.00%57.99%
EPS (Weighted Average and Diluted) (QoQ) 820.93%92.30%-98.83%-693.03%805.86%140.72%40.77%-104.17%106.24%196.97%-96.64%-17,808.06%573.25%389.63%-96.23%-241.51%407.37%588.54%-107.01%30.83%926.50%-97.47%792.94%-165.76%780.36%249.58%-87.77%-131.21%955.84%259.11%-89.90%-142.61%110.25%144.96%-88.05%-57.99%1,887.95%-2.54%-107.81%-203.16%219.59%275.86%-90.38%-5,846.47%96.25%-28.14%-41.65%16.78%-2.92%180.05%-141.60%-79.94%200.74%442.84%-81.03%-179.81%537.03%128.42%-99.04%-1,993.36%228.88%316.52%-89.70%-89.19%5,420.69%116.91%
FCF Margin Growth (1y) 628.00-705.00-4.00-1092.00-11558.00-44.00-220.00507.00680.00577.00108.00-1345.0010,231.00393.00-662.00-983.001,896.00131.00638.002,905.00-28.0070.00375.00-247.00-1469.000.00-601.00226.001,471.00-387.00289.00241.00-103.00-1259.00-1223.00-2147.001,489.00-814.00662.00-48491.00-7802.00-24887.00-39613.0062,979.009,228.0025,377.0042,017.00-10616.00
FCF Margin Growth (3y) -10250.00-172.00-117.00-1931.00-648.00925.00-774.00-1821.0012,807.001,100.0084.00577.0012,099.00594.00351.001,676.00399.00201.00412.002,885.00-26.00-317.0063.00220.00-491.00-1572.00-755.00-1613.00-2638.00518.00-1796.00-2422.00-50742.00-7572.00-26924.0012,340.002,915.00-325.003,066.003,872.00
FCF Margin Growth (5y) 1,877.00352.00-140.00-8.001,220.001,126.00239.00837.0011,310.001,170.00-142.00557.0012,100.00206.0039.002,143.00-290.00-559.001,903.00-3110.00-2568.00293.00-1817.00-2420.00-51129.00-7885.00-26457.00-40564.0011,850.001,944.00-1306.00-17.001,621.00
FCF Margin (QoQ) -3191.00-2849.00-486.007,155.00-4524.00-2149.00-1574.00-3311.006,990.00-2325.00-847.00-3138.006,887.00-2794.00-2300.008,438.00-2951.00-3848.00-2621.0011,317.00-4716.00-3342.00-354.008,383.00-4618.00-3036.00-976.007,162.00-3149.00-3637.00-149.008,406.00-5007.00-2961.00-196.00-4117.00-160.006,304.00-4174.00-481.00-2463.007,780.00-53327.0040,208.00-19548.00-6946.0049,264.00-13542.00-3400.009,695.00-3369.00
FCF Payout Ratio Growth (1y) -134.95%66.16%-16.78%57.51%99.96%-22.74%213.91%21.41%-116.69%
FCF Payout Ratio Growth (3y) -7.01%106.97%25.72%
FCF Payout Ratio (QoQ) -21.27%-4,879.95%112.31%-131.61%130.26%-116.14%-632.23%99.89%779.59%-44.35%
Free Cash Flow Growth (1y) 33.53%-11.89%16.39%-774.01%25.59%43.29%0.77%71.84%0.90%18.22%19.54%-154.68%-8.62%17.85%-80.68%-72.92%33.52%20.93%497.25%118.37%-1.03%-9.48%45.30%-57.16%-3.64%4.38%-50.85%127.74%16.46%-0.01%65.06%82.22%14.91%-154.27%-198.23%-56.09%371.88%-181.19%1.66%-260.70%-325.71%-263.66%-156.13%210.54%163.53%85.78%344.53%110.35%
Free Cash Flow Growth (3y) 19.16%14.28%11.92%-89.76%5.01%25.91%-38.49%-7.44%7.17%18.99%11.31%41.10%6.49%8.86%18.79%28.79%8.39%4.54%62.18%29.65%3.56%-1.88%5.64%21.15%6.24%-34.63%-82.48%-4.13%-20.39%34.55%-91.59%-8.38%-41.13%-74.68%-129.22%-7.95%80.69%-13.29%11.75%55.18%
Free Cash Flow Growth (5y) 15.60%16.29%10.10%8.96%8.88%16.92%15.09%15.97%3.26%9.74%-0.30%22.77%6.27%6.13%6.34%20.73%5.59%-42.23%20.34%-3.42%-13.77%11.71%-47.20%-2.90%-23.27%-36.29%-112.84%-20.14%-2.17%28.42%-35.71%1.09%13.52%
Free Cash Flow (QoQ) -17.12%-67.25%-70.04%1,542.01%-45.31%-56.73%-273.48%405.96%-37.61%-69.57%-148.47%1,196.35%-26.90%-69.23%-203.27%493.36%-5.72%-94.96%-1,024.49%403.73%-14.61%-75.09%-71.56%1,536.05%-21.90%-60.01%-91.61%3,579.84%-15.40%-81.17%-61.15%1,781.74%-27.37%-68.92%-57.11%-114.68%22.38%895.35%-51.56%-9.09%-180.28%387.56%-176.57%-27.68%-29.35%55.61%250.80%-26.61%-128.95%863.24%29.71%
Gross Margin Growth (1y) 526.00290.00727.00619.00381.00476.00343.0064.00316.00251.00326.00282.00387.00154.00241.00147.00-349.00-323.00-728.00-866.00-355.00-190.00211.0038.002,679.00-570.00-867.0094.00-3516.0060.00406.00676.00257.00-88.00103.00-1079.00303.00209.00-578.00-698.00-255.0071.00576.00107.00563.00165.0047.00
Gross Margin Growth (3y) 1,224.001,016.001,395.00965.001,084.00880.00909.00493.00354.0082.00-162.00-438.00-318.00-359.00-276.00-681.001,975.00-1083.00-1385.00-734.00-1192.00-700.00-250.00808.00-580.00-597.00-359.00-309.00-2956.00181.00-69.00-1101.00305.00192.00101.00-1670.00611.00445.0046.00
Gross Margin Growth (5y) 1,261.00847.00907.00246.00379.00368.00392.00-335.002,678.00-678.00-818.00-305.00-1155.00-869.00-738.0089.00-1284.00-1110.00-876.00-1137.00-632.00-579.00-725.00-968.00-531.00-317.00-360.00-900.00-2648.00418.00554.00
Gross Margin (QoQ) 1,030.00-1452.00353.00595.00793.00-1015.00246.00357.00888.00-1148.00-32.00609.00822.00-1073.00-77.00714.00589.00-986.00-171.00218.00616.00-1392.00-308.00729.00781.00-990.00-481.003,370.00-2468.00-1288.00480.00-240.001,108.00-942.00750.00-659.00763.00-752.00-432.00723.00669.00-1538.00-551.001,166.00995.00-1033.00-1021.001,622.00598.00-1152.00
Gross Profit Growth (1y) 27.88%11.53%22.63%10.19%-5.54%4.63%8.86%16.84%9.38%6.17%4.77%1.34%16.32%10.48%18.01%32.93%12.48%4.16%-2.37%-21.97%-0.61%4.03%20.87%-8.28%-92.54%-66.91%-83.33%-89.04%101.09%72.92%343.66%928.06%549.86%89.91%42.72%25.96%50.34%36.55%11.32%4.12%-5.68%4.81%20.39%4.74%37.38%17.84%19.25%
Gross Profit Growth (3y) 9.73%7.40%11.83%9.27%6.32%7.06%10.41%16.32%12.69%6.90%6.47%1.67%9.15%6.18%11.67%-1.65%-56.31%-28.96%-41.84%-57.19%-46.98%-15.88%-3.67%1.11%-0.85%2.80%1.82%12.38%169.83%64.90%91.73%138.02%109.65%39.55%24.13%11.16%24.89%19.03%16.92%
Gross Profit Growth (5y) 11.57%7.35%10.01%6.24%6.08%5.87%9.69%2.41%-36.16%-15.91%-24.63%-36.21%-27.89%-7.29%0.59%1.40%1.73%3.32%4.49%0.31%7.81%9.07%7.27%6.27%6.69%9.23%7.18%9.13%91.06%40.82%58.87%
Gross Profit (QoQ) 70.71%-59.37%-8.94%102.50%48.88%-55.33%-18.19%73.59%64.91%-53.52%-12.18%62.50%60.07%-54.14%-15.06%86.53%52.03%-51.01%-4.32%57.84%40.79%-54.08%-23.53%101.04%47.37%-46.65%-41.97%-83.65%553.70%-73.12%-61.85%199.93%462.14%-31.03%-11.59%89.59%64.28%-48.17%-21.97%126.28%49.20%-57.75%-27.01%104.97%65.80%-51.46%-36.50%168.85%42.22%-50.88%
Interest Coverage Ratio Growth (1y) -175.96%46.76%-34.50%10.03%0.76%-27.11%-3.33%113.02%-8.01%32.05%-30.76%-75.89%174.31%768.77%102.51%11,634.86%-13,707.64%-19.89%-1,071.19%-16.84%99.41%-10.15%-329.14%7.38%-14.93%-35.82%-21.40%15.03%4.95%-70.56%-28.72%
Interest Coverage Ratio Growth (3y) -41.19%22.82%-22.03%26.58%40.89%98.11%26.70%78.47%-378.01%78.01%31.67%186.56%15.78%89.58%-1.55%371.44%-42.99%-22.70%-274.67%0.90%81.38%-44.63%-88.57%
Interest Coverage Ratio Growth (5y) -142.78%34.88%15.01%36.60%8.53%43.84%-7.19%39.54%5.81%32.60%-10.70%96.19%8.18%23.81%-10.35%
Interest Coverage Ratio (QoQ) -237.56%-58.80%38.46%43.50%3.59%-301.18%58.83%37.67%-23.48%-226.14%105.19%-617.01%22.32%-527.64%100.96%1,493.19%599.07%-97.64%4,368.48%-1,947.45%104.12%-128.58%482.62%-113.12%725.98%-236.53%195.73%-114.05%449.56%-358.24%190.71%-111.61%208.27%-1,229.13%
Net Cash Flow Growth (1y) 299.21%-133.79%836.14%20.18%-51.19%-1,264.77%-118.44%132.65%15.06%30.89%-701.76%-241.21%155.83%99.94%96.84%0.19%-50.61%221,416.42%-5,149.24%4.63%93.59%-99.93%112.46%-57.32%-34.23%-33,108.29%-136.24%44.02%-85.42%18.31%874.17%127.55%-155.61%8.11%-112.04%-598.56%-17.18%303.95%3,374.40%-405.35%249.07%-33.76%-89.28%76.78%-66.50%321.15%167.15%-119.93%-262.28%-212.17%-131.51%148.88%-160.60%-68.79%54.87%-161.44%35.94%45.12%-1,129.36%62.97%-115.28%-66.29%0.70%-294.21%
Net Cash Flow Growth (3y) 30.88%-73.10%-151.14%28.34%12.84%82.36%-26.97%22.80%13.28%42.43%-137.05%-49.54%34.73%26.01%30.20%-14.41%-14.33%-687.78%-33.35%5.65%-42.96%-29.67%32.94%30.89%-27.10%-529.76%-32.72%8.39%-27.96%52.27%219.22%-90.75%-0.96%48.00%-24.95%-98.74%37.24%97.38%124.91%-37.16%6.77%-72.46%-27.86%31.03%-50.61%-115.25%-33.51%12.91%-67.61%-44.85%-55.34%51.91%-53.17%-15.49%-76.62%-42.55%
Net Cash Flow Growth (5y) 23.15%32.61%-90.36%18.93%6.56%14.96%-21.08%7.14%13.10%27.78%9.66%-26.06%-25.18%25.32%20.88%17.41%-15.45%-225.78%-17.19%-2.90%-16.23%-19.49%27.57%-43.63%-37.80%219.85%3.47%2.04%-45.65%44.37%60.78%-28.80%-20.38%-42.45%-18.69%44.45%-19.87%-60.87%-5.93%4.97%-6.23%-37.41%-20.12%43.65%-31.64%-56.13%-46.02%0.73%
Net Cash Flow (QoQ) -77.22%-73.92%-1,773.90%501.51%-101.93%822.58%-242.72%345.54%-153.90%90.24%352.67%765.39%-132.37%-13.27%55.50%1,667.82%-100.01%-6,064.72%-1,303.43%875.76%-67.03%-246.22%74.50%1,674.77%-99.99%27,132.04%-421.81%758.34%-105.72%70.10%-397.10%271.44%-132.06%383.37%-82.31%-446.04%47.02%62.86%-632.30%18.67%192.20%496.25%-213.02%123.99%-59.03%-3.51%-344.80%134.61%415.17%-38.80%-301.53%74.46%-256.07%82.81%412.63%-236.15%-130.62%95.40%-325.62%-41.95%-97.58%-2.99%87.18%-725.25%-52.62%38.50%49.10%
Net Income Growth (1y) 338.93%-33.87%-21.18%9.70%25.53%68.93%34.22%-96.93%20.81%-35.83%8.22%19.82%-108.46%-20.06%11.58%-327.30%-13.58%165.45%14.77%219.29%132.85%0.08%56.68%79.44%154.86%5.44%-19.76%-5.84%-1.81%50.71%3.17%15.93%10.09%-15.51%-9.30%-171.78%-506.94%-28.50%3.95%194.66%-181.02%-178.48%-123.40%-578.52%48.86%-68.95%201.96%64.85%41.58%155.43%480.22%257.89%-211.26%311.46%36.03%-104.22%38.37%-46.64%-0.13%1,566.52%104.31%147.67%23.41%-85.56%
Net Income Growth (3y) 77.83%-10.50%4.62%-65.71%-28.63%-4.66%17.47%-27.72%-28.38%10.84%11.49%48.11%-68.40%28.54%26.13%69.45%43.44%40.97%13.00%58.94%41.32%16.73%9.06%25.12%40.19%10.32%-9.11%-40.67%-85.65%-3.08%-0.92%-7.65%-144.35%-35.25%-30.46%-73.82%-98.73%-43.39%-37.17%-16.77%5.66%-9.76%11.45%38.48%2.39%80.22%115.78%71.40%-3.87%47.62%99.01%43.84%27.71%75.84%18.80%-55.30%
Net Income Growth (5y) 19.02%8.75%7.95%-35.77%-45.55%18.15%23.86%-29.13%-37.26%7.52%11.74%40.57%-39.81%27.54%10.68%39.65%24.80%28.96%6.19%-10.90%-29.79%-0.80%4.11%5.88%-101.85%-22.45%-16.90%-40.88%-52.77%-26.25%-25.33%-27.16%-41.94%-14.99%5.47%12.53%-66.08%16.68%14.38%36.17%-10.00%10.04%13.47%10.43%15.15%47.96%64.15%15.43%
Net Income (QoQ) 198.16%206.99%0.28%-20.93%-72.83%265.94%39.56%-9.52%-63.44%190.76%-96.81%3,463.69%-80.58%390.36%-96.47%-351.62%283.48%584.42%-107.19%-25.73%528.82%195.92%-92.52%-65.37%1,206.39%363.27%-91.44%-50.82%440.47%252.53%-89.95%-48.71%729.56%141.34%-88.71%-51.30%536.69%159.06%-108.94%-176.11%211.86%276.64%-91.86%-919.75%68.76%-12.31%-66.37%12.39%-3.21%167.78%-157.36%-45.61%197.92%609.48%-84.39%-387.06%229.44%134.55%-100.48%-4,095.57%212.07%339.01%-92.90%-87.66%6,335.11%118.75%-99.17%
Net Income towards Common Stockholders Growth (1y) -2.27%-33.87%-21.18%9.70%0.88%68.93%34.22%-96.93%-4.92%-35.83%8.22%19.82%-22.06%-20.06%11.58%-327.30%-4.34%165.45%14.77%219.29%0.85%0.08%56.68%79.44%13.85%5.44%-19.76%-5.84%-19.09%50.71%3.17%15.93%101.39%-15.51%-9.30%-171.78%-506.94%-28.50%3.95%194.66%-2,240.19%-178.48%-123.40%-6,744.97%93.86%-68.95%201.96%97.47%41.58%155.43%480.22%257.89%-211.26%311.46%36.03%-104.22%38.37%-46.64%-0.13%1,566.52%104.31%147.67%23.41%-85.56%
Net Income towards Common Stockholders Growth (3y) -2.08%-10.50%4.62%-65.71%-8.28%-4.66%17.47%-27.72%-10.14%10.84%11.49%48.11%-8.09%28.54%26.13%69.45%3.76%40.97%13.00%58.94%-0.57%16.73%9.06%25.12%26.29%10.32%-9.11%-40.67%59.30%-3.08%-0.92%-7.65%-9.83%-35.25%-30.46%-261.27%-98.73%-43.39%-37.17%-16.77%5.66%-9.76%11.45%38.48%51.84%80.22%115.78%88.10%-3.87%47.62%99.01%43.84%27.71%75.84%18.80%-55.30%
Net Income towards Common Stockholders Growth (5y) -6.26%8.75%7.95%-35.77%-5.60%18.15%23.86%-29.13%-2.68%7.52%11.74%40.57%-5.32%27.54%10.68%39.65%15.04%28.96%6.19%-10.90%43.50%-0.80%4.11%5.88%-6.33%-22.45%-16.90%-119.79%37.30%-26.25%-25.33%-27.16%45.62%-14.99%5.47%12.53%-66.08%16.68%14.38%36.17%-10.00%10.04%13.47%10.43%14.90%47.96%64.15%14.91%
Net Income towards Common Stockholders (QoQ) 105.97%206.99%0.28%-656.30%103.86%265.94%39.56%-602.67%106.58%190.76%-96.81%-17,293.84%104.02%390.36%-96.47%-17,614.82%102.64%584.42%-107.19%-7,940.07%106.71%195.92%-92.52%-6,783.01%106.77%363.27%-91.44%-3,308.63%108.28%252.53%-89.95%-4,158.27%110.48%141.34%-88.71%-51.30%536.69%159.06%-108.94%-176.11%211.86%276.64%-91.86%-6,926.37%96.25%-12.31%-2,210.36%93.69%-3.21%167.78%-157.36%-45.61%197.92%609.48%-84.39%-387.06%229.44%134.55%-100.48%-4,095.57%212.07%339.01%-92.90%-87.66%6,335.11%118.75%-99.17%
Net Margin Growth (1y) 8,080.00-745.00-1422.00-5158.0057,841.00189.0032.00-1669.00-2337.00-479.00137.00156.00-55614.00-217.0010.00-633.00205.00836.00229.00913.0053.00186.002,006.00356.0010,403.0017.00-1173.00-46.00-6914.00625.00-199.0014.0037,689.00-661.00-657.00-1332.00-2213.00-527.00-86.00957.00-44764.00-17907.00-5358.00-147963.0020,066.008,015.003,375.00146,632.0024,836.009,539.002,538.001,920.00-1797.001,463.00102.00-1052.001,673.00-1025.00-146.00504.001,876.001,181.00269.00-412.00
Net Margin Growth (3y) 63,584.00-1035.00-1253.00-6671.00-110.00-507.00180.00-2146.00-57746.00140.00376.00436.00-55356.00805.002,246.00636.0010,661.001,039.001,062.001,223.003,542.00828.00634.00324.0041,178.00-19.00-2029.00-1364.0028,563.00-564.00-942.00-361.00-9288.00-19096.00-6100.00-148339.00-26911.00-10420.00-2069.00-375.00138.00-354.00555.00589.0043,105.0019,016.006,015.00147,500.0024,712.009,976.002,494.001,373.001,752.001,618.00225.00-960.00
Net Margin Growth (5y) 8,176.00-417.00-1014.00-6391.00148.00515.002,415.00-877.00-47291.00343.001,209.00746.00-51867.001,446.00874.00604.0041,436.001,002.00207.00-95.0039,018.00-361.00-108.00-51.00-5799.00-18454.00-7472.00-148371.003,865.00-10456.00-2924.00-1693.0035,614.00-1542.00-187.00213.00-3872.00581.00571.00494.0014.0084.00511.0041.0046,654.0019,172.006,138.00147,592.00
Net Margin (QoQ) 50,919.002,452.002,507.00-47798.0042,094.001,775.00-1228.0015,201.00-15559.001,618.00-2930.0014,533.00-13701.002,234.00-2911.00-41236.0041,696.002,462.00-3554.00-40398.0042,327.001,855.00-2870.00-41259.0042,460.003,675.00-4520.00-31212.0032,074.002,485.00-3394.00-38080.0039,613.001,661.00-3180.00-405.001,262.001,666.00-3856.00-1285.002,948.002,107.00-2813.00-47006.0029,805.0014,657.00-145419.00121,023.0017,753.0010,017.00-2162.00-772.002,456.003,016.00-2780.00-4490.005,716.001,656.00-3933.00-1765.003,018.002,535.00-3283.00-393.002,323.001,623.00-3965.00
Operating Income Growth (1y) 26.30%970.92%26.94%-103.26%34.10%234.76%17.19%-4.97%20.35%31.57%10.00%9.98%75.72%4.68%-2.04%-26.86%861.63%89.06%78.53%44.27%-30.07%3.76%230.21%-11.49%-166.82%-98.88%-492.16%-43.10%-77.46%2,274.42%66.31%51.44%169.72%377.51%223.57%-98.20%202.91%29.73%-112.33%4.76%-49.15%-2.42%271.31%-40.86%162.51%25.72%-39.18%
Operating Income Growth (3y) 27.14%243.02%18.34%-26.64%49.67%66.44%8.72%-6.23%51.44%37.57%41.80%13.98%48.78%27.10%31.72%7.62%-52.68%-72.00%-3.12%3.84%-41.44%-34.91%-19.82%8.15%-6.14%8.26%17.75%-11.27%79.13%427.87%62.84%2.86%45.40%82.17%31.25%-38.54%59.32%16.75%-49.55%
Operating Income Growth (5y) 22.12%138.96%34.64%-15.12%21.78%55.34%17.21%5.72%7.20%-50.33%-0.14%-0.31%-8.93%-11.41%17.73%11.34%44.97%20.01%19.69%3.06%11.86%11.30%23.50%-7.90%4.96%9.94%-19.19%-13.07%47.59%182.66%15.48%
Operating Income (QoQ) 97.68%-4,446.34%1,861.67%-103.97%127.36%-481.37%21.37%19.69%239.00%-194.34%0.32%39.06%329.60%-164.53%0.30%83.56%1,089.74%-162.91%-23.95%198.69%145.69%-107.14%-221.74%223.83%264.52%-91.03%-375.50%25.78%106.11%-3,241.58%-0.53%7.96%181.68%-144.57%-44.94%232.13%459.45%-88.47%-332.46%301.94%139.61%-101.10%-1,696.07%207.83%359.79%-98.08%-1,576.84%300.95%120.19%-99.07%
Operating Margin Growth (1y) 1,307.00516.001,598.00-105670.00576.001,111.00658.00310.00389.00441.00262.00220.00978.00-68.00254.0069.002,059.001,441.001,755.001,042.00-592.00-94.00909.00-384.00-16174.00-3189.00-10221.00-25794.006,765.001,321.008,948.0026,431.009,140.002,110.001,493.00-469.001,028.00-73.00-769.00385.00-940.00-206.00180.00-580.001,097.00299.00-54.00
Operating Margin Growth (3y) 2,272.002,069.002,517.00-105140.001,943.001,484.001,174.00599.003,426.001,814.002,271.001,331.002,444.001,279.002,918.00727.00-14708.00-1842.00-7557.00-25136.00-10001.00-1962.00-364.00253.00-269.00242.00220.00169.0016,933.003,358.009,672.0026,348.009,227.001,831.00904.00-663.001,185.0020.00-643.00
Operating Margin Growth (5y) 5,308.003,442.004,526.00-104029.003,410.002,832.003,838.001,257.00-13341.00-1468.00-7041.00-24847.00-6965.00-589.001,645.001,364.001,197.001,589.002,885.00827.00167.0075.00360.00170.00-182.00-37.00-369.00-26.0017,090.003,451.009,799.00
Operating Margin (QoQ) 3,470.00-4900.00107,266.00-104529.002,680.00-3819.00-1.001,717.003,215.00-4272.00-349.001,796.003,266.00-4452.00-391.002,554.002,221.00-4130.00-576.004,543.001,603.00-3815.00-1289.002,909.002,102.00-2813.00-2582.00-12881.0015,087.00-9845.00-18155.0019,678.009,642.00-2217.00-672.002,387.002,613.00-2834.00-2634.003,883.001,512.00-3531.00-1479.002,558.002,246.00-3145.00-2239.004,235.001,448.00-3497.00
Profit After Tax Growth (1y) 338.93%-33.87%-21.18%9.70%25.53%68.93%34.22%-96.93%20.81%-35.83%8.22%19.82%-108.46%-29.45%-2.09%-291.41%4.48%164.74%14.40%227.57%142.82%0.33%62.59%84.19%117.09%6.58%-21.14%-9.17%2.12%51.25%3.35%21.60%12.08%-15.49%-6.97%-160.68%-454.45%-26.04%3.43%228.67%-187.92%-184.75%-125.66%-545.23%42.03%-68.95%201.96%64.85%41.58%155.43%480.22%235.72%26.39%233.24%7.33%-92.28%-84.01%-46.29%-4.71%897.20%-15.22%139.40%27.85%-77.71%
Profit After Tax Growth (3y) 77.83%-10.50%4.62%-65.71%-28.63%-8.55%12.46%-27.45%-28.01%6.22%6.63%43.02%-67.41%23.28%22.12%65.07%42.41%41.46%13.62%60.50%43.41%17.38%9.84%26.71%35.44%10.86%-8.81%-38.73%-82.28%-1.85%-0.19%-1.72%-137.75%-36.26%-30.98%-76.26%-99.29%-45.16%-35.32%-26.28%0.84%-7.41%14.93%28.55%37.06%72.36%102.87%26.76%7.51%44.10%81.05%44.95%-15.99%62.42%9.35%-44.43%
Profit After Tax Growth (5y) 21.78%6.01%5.10%-37.10%-44.54%15.23%21.48%-30.23%-38.12%5.09%9.22%37.39%-40.16%24.74%8.22%37.79%24.71%29.33%7.12%-9.51%-30.41%0.22%4.98%9.70%-93.83%-23.34%-17.09%-42.32%-54.39%-27.38%-23.61%-28.37%-42.49%-13.08%7.87%10.65%-35.36%14.36%11.00%17.20%-5.72%7.27%9.20%10.34%11.97%43.16%57.64%15.80%
Profit After Tax (QoQ) 198.16%206.99%0.28%-20.93%-72.83%265.94%39.56%-9.52%-63.44%190.76%-96.81%3,463.69%-80.58%390.36%-96.47%-351.62%261.92%580.58%-106.90%-25.57%548.78%194.09%-92.30%-57.85%951.51%376.58%-91.28%-50.32%416.22%252.66%-89.96%-44.15%664.60%140.97%-88.18%-48.52%476.52%165.24%-107.71%-200.71%220.30%270.92%-90.41%-772.89%64.59%-12.31%-66.37%12.39%-3.21%167.78%-157.36%-45.61%197.92%609.48%-86.58%-178.97%543.32%128.50%-99.03%-1,981.56%229.39%305.43%-89.90%-317.41%368.83%116.52%-98.24%
Property, Plant & Equipment (Net) Growth (1y) 25.33%11.19%9.83%8.24%12.94%21.43%15.36%4.71%-4.27%-10.53%-11.58%-3.77%0.30%3.90%7.70%6.48%7.05%5.97%3.01%-3.13%25.16%-10.09%-6.77%-2.39%12.14%17.13%15.65%15.17%11.88%11.50%21.13%24.11%29.68%22.50%12.04%9.44%3.63%1.65%1.58%7.40%2.60%1.91%6.37%-5.76%3.98%-2.95%-7.50%-1.86%1.30%-2.15%-6.56%-1.64%-32.74%20.08%16.07%10.80%6.97%1.78%-2.49%5.68%8.03%12.04%
Property, Plant & Equipment (Net) Growth (3y) 10.66%6.50%3.86%2.93%2.74%4.12%3.18%2.37%0.92%-0.50%-0.64%-0.25%10.35%-0.33%1.13%0.23%14.53%3.73%3.56%2.88%16.23%5.50%9.31%11.74%17.62%16.96%16.21%16.08%14.56%11.56%11.29%13.41%11.30%8.27%6.58%3.47%3.40%0.18%-0.02%-0.22%2.62%-1.09%-2.76%-3.11%-10.86%1.25%3.86%-8.95%5.23%6.27%5.13%-10.10%7.96%11.54%9.80%
Property, Plant & Equipment (Net) Growth (5y) 7.79%5.87%4.44%2.38%7.76%1.47%1.08%0.29%7.60%0.74%1.13%2.22%11.01%5.27%7.70%7.55%16.86%8.80%8.55%8.14%16.11%7.90%8.25%10.40%11.58%10.63%11.14%9.62%9.91%6.55%6.29%6.17%7.75%3.80%0.91%1.35%-5.51%2.32%2.55%-4.24%2.88%3.38%1.45%-5.21%3.63%3.70%5.02%
Property, Plant & Equipment (Net) (QoQ) 10.28%4.79%6.50%1.83%-2.16%3.51%4.97%6.24%5.19%-1.66%-4.73%-2.87%-1.68%-2.82%3.68%1.25%1.85%0.73%2.51%1.79%0.83%-2.09%-3.60%31.51%-27.56%1.52%0.93%51.09%-24.34%0.24%0.51%46.77%-24.59%8.89%2.99%53.36%-28.77%-0.41%0.59%45.22%-30.13%-0.48%6.36%38.73%-30.59%3.87%-5.78%53.07%-35.22%-1.00%-0.03%58.00%-37.43%-5.46%5.23%8.04%1.72%3.13%0.00%1.97%-3.21%-1.20%8.38%4.24%0.38%
Return on Assets Growth (1y) 24.0020.0012.005.00-2.00-1.001.00-9.00-8.00-3.00-4.00-2.00-6.00-7.00-11.00-4.003.001.005.006.003.00-3.00-2.006.006.0011.007.00-1.00-2.00-2.001.000.000.00-2.00-2.00-3.00-5.00-5.00-5.00-3.00-3.00-5.00-13.00-18.00-13.00-11.001.006.006.0010.0014.0015.0011.007.001.002.007.004.002.000.001.006.008.007.00
Return on Assets Growth (3y) 14.0015.009.00-6.00-15.00-11.00-14.00-15.00-11.00-9.00-10.001.000.00-9.00-8.008.0012.009.0010.0011.007.006.006.004.003.008.005.00-4.00-8.00-9.00-7.00-6.00-9.00-12.00-21.00-24.00-22.00-21.00-17.00-15.00-11.00-6.002.003.003.006.0016.0024.0023.0021.0017.0017.0018.0017.0012.009.00
Return on Assets Growth (5y) 11.009.003.00-4.00-9.00-14.00-11.00-3.00-2.00-1.00-5.005.004.001.000.007.009.005.008.008.001.00-1.00-2.00-2.00-5.00-3.00-13.00-25.00-24.00-25.00-19.00-18.00-16.00-13.00-6.00-3.00-5.00-5.00-2.003.007.005.005.005.0011.0016.0027.0030.00
Return on Assets (QoQ) 3.007.008.006.00-1.00-1.001.000.00-1.001.00-9.001.004.001.00-7.00-3.003.00-4.000.004.001.000.001.001.00-6.002.009.001.000.00-2.000.000.001.000.000.00-1.00-1.000.00-1.00-3.00-1.000.001.00-3.00-3.00-8.00-3.002.00-1.004.002.001.004.007.003.00-3.00-1.002.004.001.00-3.000.002.002.002.002.000.00
Return on Capital Employed Growth (1y) 28.0024.0014.005.00-2.00-1.002.00-11.00-11.00-5.00-6.00-1.00-5.00-14.00-16.00-12.00116.00110.0098.00109.00-131.00-113.00-98.00-110.004.00-3.00-2.002.003.005.003.003.002.004.008.0011.0015.008.003.001.000.00-2.00-13.00-18.00-22.00-19.00-3.003.005.0012.0019.0021.0020.00-1.002.004.004.00-2.00-3.0012.008.009.00
Return on Capital Employed Growth (3y) 16.0018.0010.00-7.00-17.00-20.00-20.00-24.00100.0091.0076.0096.00-21.00-17.00-16.00-13.00-11.00-6.00-2.001.00-123.00-112.00-97.00-105.009.006.009.0016.0020.0017.0014.0015.0017.0011.00-2.00-6.00-6.00-12.00-13.00-14.00-16.00-8.003.005.004.0014.0025.0030.0027.0022.0021.0022.0026.0011.009.00
Return on Capital Employed Growth (5y) 126.00114.0092.0090.00-33.00-23.00-20.00-25.00-27.00-26.00-24.00-12.00-13.00-16.00-15.00-8.00-6.002.009.0015.00-106.00-99.00-86.00-93.0025.0012.00-1.00-1.00-1.00-3.00-2.000.000.004.0014.0018.0019.004.008.009.006.006.005.006.0020.0027.0032.00
Return on Capital Employed (QoQ) 3.008.0010.007.00-1.00-2.001.001.000.001.00-12.001.005.000.00-7.00-3.00-4.00-2.00-2.00124.00-9.00-14.008.00-116.008.001.00-4.00-1.001.002.000.000.002.000.000.00-1.005.004.003.003.00-2.00-1.002.001.00-4.00-12.00-4.00-2.00-1.003.002.001.006.0010.004.001.007.003.00-5.00-1.001.002.0010.00-5.001.00
Return on Equity Growth (1y) 59.0053.0031.0013.000.00-9.00-10.006.0010.0017.0018.00-8.00-13.00-9.001.002.001.00-7.00-8.00-9.00-14.00-15.00-12.00-7.00-7.00-13.00-37.00-31.004.0028.0037.0038.0029.00-1.0010.001.003.0018.0016.0010.00
Return on Equity Growth (3y) 49.00-27.00-31.00-11.00-11.0015.0016.0018.0015.0010.006.00-15.00-26.00-30.00-19.00-14.00-21.00-34.00-57.00-58.00-44.00-36.00-28.00-15.005.009.009.0052.0042.0038.0042.0042.0021.0010.00
Return on Equity Growth (5y) 28.0026.009.00-8.00-21.00-4.00-2.00-3.00-5.008.002.00-4.00-5.00-5.00-15.00-74.00-52.00-43.00-41.00-37.00-15.00-6.00-13.002.0011.009.009.009.0022.0039.0062.00
Return on Equity (QoQ) 6.0017.0019.0017.000.00-5.001.004.004.000.004.000.002.004.006.002.00-12.00-4.002.005.00-2.00-3.000.00-2.00-4.00-3.00-5.00-3.00-1.002.00-5.00-8.00-25.0010.005.003.0010.0019.006.00-6.005.00-5.000.001.007.0010.00-2.00-5.00
Return on Invested Capital Growth (1y) -5.00-16.00-3.00-1.008.0010.009.00
Return on Invested Capital (QoQ) 16.00-14.00-3.00-4.004.00-1.00-1.005.006.00-1.00
Return on Sales Growth (1y) 88.00-7.00-14.00-52.00-89.002.000.00-17.000.00-5.001.002.0024.00-2.000.00-6.000.008.002.009.008.002.0020.004.003.000.00-12.000.000.006.00-2.000.00-1.00-7.00-7.00-13.00-22.00-5.00-1.0010.00-38.00-179.00-54.00-111.00-209.0080.0034.0097.00248.0095.0025.0019.00-18.0015.001.00-11.0017.00-10.00-1.005.0019.0012.003.00-4.00
Return on Sales Growth (3y) 0.00-10.00-13.00-67.00-64.00-5.002.00-21.0024.001.004.004.0032.008.0022.006.0011.0010.0011.0012.0011.008.006.003.002.000.00-20.00-14.00-23.00-6.00-9.00-4.00-61.00-191.00-61.00-114.00-269.00-104.00-21.00-4.001.00-4.006.006.0021.00190.0060.00106.00247.00100.0025.0014.0018.0016.002.00-10.00
Return on Sales Growth (5y) 23.00-4.00-10.00-64.00-56.005.0024.00-9.0035.003.0012.007.0035.0014.009.006.0010.0010.002.00-1.00-12.00-4.00-1.00-1.00-58.00-185.00-75.00-115.00-270.00-105.00-29.00-17.00-21.00-15.00-2.002.00-39.006.006.005.000.001.005.000.0057.00192.0061.00107.00
Return on Sales (QoQ) 49.0025.0025.00-11.00-47.0018.00-12.00-48.0044.0016.00-29.00-31.0039.0022.00-29.00-8.0012.0025.00-36.00-2.0021.0019.00-29.00-3.0015.0037.00-45.00-4.0012.0025.00-34.00-3.0019.0017.00-32.00-4.0013.0017.00-39.00-13.0029.0021.00-28.00-60.00-112.00147.00-85.00-159.00178.00100.00-22.00-8.0025.0030.00-28.00-45.0057.0017.00-39.00-18.0030.0025.00-33.00-4.0023.0016.00-40.00
Revenue Growth (1y) 22.47%8.38%16.93%340.01%-339.84%45.37%32.76%20.56%-21.74%-0.74%3.46%-73.79%143.36%6.23%11.21%4.47%4.87%17.08%6.93%7.80%-0.72%-10.99%-2.01%2.98%15.66%4.38%2.73%-0.35%-2.99%10.17%8.33%13.91%30.03%18.12%8.59%9.12%-10.48%4.73%6.71%16.88%-8.87%-94.69%-64.15%-80.72%-89.21%223.55%71.41%313.34%824.24%522.16%92.36%40.28%50.19%43.15%32.47%23.09%18.91%-1.73%3.75%8.90%2.51%25.74%15.15%18.33%
Revenue Growth (3y) -77.33%16.07%17.11%11.61%8.18%15.30%15.17%-30.89%36.68%7.28%7.15%-33.42%34.84%3.45%5.23%5.07%6.39%2.85%2.49%3.43%3.66%0.78%2.93%5.34%13.42%10.75%6.52%7.39%4.14%10.87%7.87%13.26%1.99%-59.66%-25.39%-37.35%-55.52%-43.55%-13.12%-2.33%-3.14%2.23%5.73%3.79%14.41%206.58%63.47%92.54%154.61%106.08%38.28%23.43%22.33%20.94%16.54%16.62%
Revenue Growth (5y) 10.21%14.23%13.82%9.39%5.68%9.82%9.86%-18.19%21.39%2.78%4.37%-21.25%20.17%4.95%5.34%5.65%8.72%7.20%4.84%6.58%5.33%4.84%4.79%8.32%3.54%-40.35%-14.30%-22.52%-35.57%-25.21%-5.06%2.98%1.13%5.74%6.49%7.36%4.09%9.88%10.81%9.97%10.17%8.49%10.19%8.43%12.79%104.32%39.16%55.86%
Revenue (QoQ) 53.09%34.50%-36.31%-6.61%35.48%45.11%139.66%-150.90%182.12%32.52%117.63%-151.40%166.95%38.14%-44.87%-14.97%64.05%44.60%-48.20%-14.65%83.16%32.07%-47.78%-21.40%64.22%45.39%-45.12%-11.73%48.22%43.09%-46.77%-14.07%68.32%40.70%-44.03%-1.91%52.90%29.35%-43.76%-19.52%78.87%31.79%-38.39%-37.26%-89.58%790.23%-66.86%-64.89%212.41%371.63%-20.09%-21.50%110.30%45.82%-41.72%-15.96%100.45%34.94%-45.85%-18.82%65.65%42.47%-43.16%-23.58%103.19%30.47%-41.59%
Share-based Compensation Growth (1y) -50.33%67.48%
Shareholder's Equity Growth (1y) 24.38%11.77%7.99%-3.10%2.41%5.81%9.68%7.34%4.35%-0.35%2.94%4.21%16.18%10.52%1.25%-10.16%-12.39%-12.98%3.43%18.38%18.78%11.21%6.75%7.68%16.51%22.78%14.09%-1.52%7.96%2.97%11.45%24.45%-8.47%-13.37%-17.78%3.31%4.72%0.03%11.04%23.10%15.54%13.86%-2.68%36.51%31.93%36.57%-7.15%3.09%-10.51%-0.59%23.09%17.09%
Shareholder's Equity Growth (3y) 10.99%6.04%3.09%4.36%4.61%3.69%7.67%4.87%1.68%2.42%-2.81%2.58%4.65%1.53%-0.98%-0.27%3.75%6.39%8.00%7.87%14.32%12.03%10.72%9.69%4.81%3.08%1.49%0.69%-2.25%-2.86%0.43%1.64%3.75%-1.69%-2.50%3.74%16.42%13.85%16.13%13.56%15.69%5.95%8.14%15.98%16.78%
Shareholder's Equity Growth (5y) 7.26%6.93%7.36%4.16%2.94%3.48%2.08%-0.36%3.01%3.65%1.68%3.48%4.91%5.63%3.98%5.65%4.19%4.75%6.48%3.54%2.91%7.16%4.99%2.23%1.44%5.72%7.14%3.86%2.58%1.98%7.65%8.76%6.89%7.27%3.79%4.74%6.41%10.27%12.51%
Shareholder's Equity (QoQ) 8.99%13.78%4.98%-4.46%-2.06%9.93%-5.80%0.97%-2.36%-1.18%-5.13%-1.67%7.33%16.04%-9.76%-9.92%-12.00%-10.52%6.36%23.49%0.72%-10.22%-0.42%18.55%1.59%-2.86%4.95%10.16%-12.31%6.50%0.09%19.23%-2.08%-21.67%-5.26%13.15%-3.97%8.09%-3.08%10.39%6.46%1.44%-4.49%-5.65%-7.70%-2.33%1.89%1.08%2.48%-15.22%13.19%25.16%-2.51%
Tax Rate Growth (1y) 7.0045,353.007,949.0032.00-230.00-44474.0012,131.00-168.00174.002,118.00
Tax Rate Growth (3y) -50.002,997.00
Tax Rate (QoQ) 649.00-9134.008,622.00-129.0045,994.00-46538.00705.00-392.001,751.0010,067.00-11594.00-51.003,695.00
Total Debt Growth (1y) 30.51%17.16%13.60%372.50%21.91%26.39%23.08%11.22%-4.74%-11.02%-10.43%-4.03%-2.84%-81.26%0.22%-8.33%-8.52%501.50%7.43%6.10%18.49%-7.04%-5.85%-1.45%-11.38%-9.07%-8.99%-11.02%5.27%5.70%14.87%18.63%4.23%-1.26%-9.38%-11.17%-14.92%4.25%4.21%6.42%5.68%4.27%35.37%39.93%44.49%32.30%4.98%-10.20%-12.36%-21.52%-15.14%1.15%-24.29%-49.13%-51.38%-33.16%-0.36%-3.24%-5.00%-10.52%-44.45%-42.14%
Total Debt Growth (3y) 14.87%9.63%7.79%71.49%4.11%-40.49%3.38%-0.72%-5.39%0.10%-1.20%-2.27%1.74%1.57%0.45%-1.40%-1.33%71.95%-2.72%-2.38%3.40%-3.69%-0.53%1.32%-0.93%-1.73%-1.78%-2.12%-2.27%2.85%2.75%3.89%-2.14%2.39%8.53%9.77%9.12%12.87%13.98%10.17%10.20%2.68%6.44%8.32%-1.40%-23.19%-23.84%-23.74%-25.38%-24.51%-21.93%-21.66%-22.05%-34.46%-35.19%
Total Debt Growth (5y) 6.14%8.23%6.16%37.45%4.11%3.34%2.25%0.46%-2.32%-3.25%-3.74%-3.93%-0.35%0.14%1.17%0.23%1.06%39.62%-0.85%-0.40%-0.40%-1.66%-1.45%-0.34%-2.65%0.62%5.97%6.90%7.35%8.46%9.04%7.10%3.48%2.19%2.63%3.74%-2.93%-8.56%-8.04%-7.50%-10.54%-9.38%-9.77%-9.45%-13.23%-24.16%-24.38%
Total Debt (QoQ) 13.09%4.27%-74.61%335.91%1.52%1.09%5.61%12.48%5.25%-1.56%-4.56%-3.67%-1.69%-0.90%2.26%-2.47%-81.04%429.89%-6.46%-2.67%24.68%-5.36%-7.62%8.69%-2.19%-4.14%-3.30%-2.25%0.36%-4.06%-5.46%15.65%0.77%4.27%-2.37%1.60%-4.54%-4.30%-4.30%-2.68%16.97%-4.34%-2.27%-3.36%15.41%24.19%1.03%-0.21%5.67%-1.45%-13.58%-2.61%-5.37%6.56%3.01%-27.11%-1.55%0.20%-1.01%2.03%-4.39%-1.61%-6.76%-36.66%-0.40%