Red Rock Resorts Ratios (2015-2025) | RRR

Ratios Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Profitability
Gross Margin 87.93%88.05%87.81%88.07%88.16%87.34%87.07%59.62%80.08%79.81%80.29%80.41%80.97%79.55%78.88%79.63%79.37%70.97%72.44%77.27%75.49%70.84%83.67%82.42%82.10%83.56%82.89%83.20%82.85%83.48%83.18%83.26%83.46%83.28%82.81%82.29%82.62%81.94%81.17%81.11%82.04%82.16%82.49%
EBT Margin 13.21%8.33%6.49%13.96%16.56%8.32%11.01%9.44%13.18%-15.11%6.08%44.85%22.08%27.38%6.23%2.49%4.97%-1.66%-5.93%1.08%-17.12%-109.17%20.40%14.71%-30.16%33.62%28.52%30.70%26.13%9.59%25.87%42.82%22.07%20.02%18.87%26.81%17.31%16.78%13.56%19.87%19.84%23.60%17.56%
EBIT Margin 23.85%19.05%17.56%24.22%26.16%19.88%21.13%18.31%21.77%-7.51%13.93%53.17%25.61%33.11%13.25%16.68%14.80%9.42%3.06%13.05%0.72%-86.35%28.57%22.90%-20.18%39.36%34.45%38.19%32.57%16.16%33.95%52.08%31.66%30.50%29.77%37.16%31.81%28.83%27.91%28.71%31.00%31.93%27.65%
EBITDA Margin 23.85%19.05%17.56%24.22%26.16%19.88%21.13%18.31%21.77%-7.51%13.93%53.17%19.36%23.67%5.92%16.68%4.37%-1.61%-5.90%13.05%-47.29%-109.69%20.40%22.90%-30.22%33.50%28.44%38.19%22.97%7.68%23.03%52.08%31.66%30.50%29.77%37.16%31.81%28.83%27.91%28.71%31.00%31.93%27.65%
Operating Margin 23.85%19.05%17.56%24.22%26.16%19.88%21.13%18.31%21.77%-7.51%13.93%53.17%25.61%33.11%13.25%16.68%14.80%9.42%3.06%13.05%0.72%-86.35%28.57%22.90%-20.18%39.36%34.45%38.19%32.57%16.16%33.95%52.08%31.66%30.50%29.77%37.16%31.81%28.83%27.91%28.71%31.00%31.93%27.65%
Net Margin -0.04%-0.01%0.00%0.00%10.67%-6.58%5.50%11.48%19.51%35.79%6.08%3.05%4.54%-1.46%-5.75%1.49%-47.11%-109.17%20.40%14.45%-30.22%33.48%28.43%47.38%22.97%7.68%23.03%40.01%19.72%18.00%16.62%23.54%16.03%14.35%11.83%17.70%17.26%20.57%16.17%
FCF Margin 16.34%21.01%6.13%20.89%18.03%3.86%11.87%16.35%12.59%-12.79%3.06%6.99%-7.52%-8.41%-19.39%-20.08%-23.58%-4.77%4.44%15.44%4.53%-105.82%36.78%35.56%31.69%42.20%36.05%25.27%29.51%13.68%10.28%-1.23%-8.07%-25.70%-8.55%-6.06%5.80%13.15%10.83%24.48%11.65%15.25%15.68%
Efficiency
Inventory Average 9.57M9.47M9.78M10.69M11.41M10.99M11.30M12.02M12.10M12.18M12.70M13.79M15.13M16.76M17.75M17.54M16.97M15.30M14.29M13.62M12.76M12.35M11.87M11.60M11.82M12.21M12.69M13.03M13.31M13.71M13.82M14.45M15.62M15.76M16.20M16.64M16.36M16.12M16.18M
Assets Average 2,934.23M3,024.53M3,177.68M3,384.40M3,521.32M3,540.27M3,745.86M3,773.89M3,652.00M3,704.48M3,795.58M3,937.80M4,072.58M4,132.68M4,128.59M4,120.82M4,506.29M4,462.87M3,918.12M3,774.42M3,638.80M3,517.80M3,499.98M3,321.17M3,174.91M3,139.91M3,136.97M3,274.68M3,431.49M3,602.41M3,774.51M3,907.98M3,967.49M3,996.86M4,004.16M4,020.30M4,065.74M4,059.20M4,064.34M
Equity Average 599.39M595.69M575.40M606.05M645.60M622.31M584.11M609.45M667.84M750.60M805.56M815.45M824.73M825.06M800.24M782.71M688.74M537.02M515.50M578.24M541.20M526.30M582.84M320.44M73.41M34.52M2.34M38.10M68.71M107.17M139.16M200.75M214.68M205.58M232.74M273.31M338.22M333.33M313.96M
Invested Capital 2,728.91M2,745.43M2,877.60M3,021.50M3,049.90M3,033.59M3,080.05M3,452.43M3,249.71M3,320.97M3,408.22M848.79M3,672.35M3,798.47M3,812.79M3,833.83M3,815.89M4,596.88M3,765.24M3,554.23M3,506.65M3,305.77M3,253.83M3,233.86M2,904.03M2,945.78M2,816.25M2,912.55M3,028.78M3,146.63M3,330.71M3,463.62M3,571.65M3,632.48M3,666.09M3,680.29M3,714.31M3,764.61M3,699.05M373.16M
Asset Utilization Ratio 0.470.460.440.430.430.450.440.440.450.440.430.430.420.430.440.450.400.320.330.310.320.420.440.490.530.530.530.510.490.470.450.440.450.460.480.480.480.490.49
Leverage & Solvency
Interest Coverage Ratio 2.241.761.582.382.682.052.082.022.65-0.911.816.803.474.361.631.541.771.110.351.590.08-2.763.392.75-2.616.585.656.454.902.374.105.513.232.862.693.532.722.442.252.533.023.322.60
Debt to Equity 3.763.394.084.173.863.574.304.884.143.723.273.333.493.563.663.903.886.736.865.444.805.924.664.4757.0329.43-102.4988.8368.1732.6026.5920.9713.6418.5815.2414.3511.119.1811.4510.17
Debt Ratio 0.740.720.740.750.690.670.700.730.720.710.700.700.710.720.730.740.740.820.820.790.780.800.770.750.910.890.930.900.890.870.870.860.840.870.860.860.840.830.840.82
Equity Ratio 0.200.210.180.180.180.190.160.150.170.190.210.210.200.200.200.190.190.120.120.140.160.140.160.170.020.03-0.010.010.010.030.030.040.060.050.060.060.080.090.070.08
Times Interest Earned 2.241.761.582.382.682.052.082.022.65-0.911.816.803.474.361.631.541.771.110.351.590.08-2.763.392.75-2.616.585.656.454.902.374.105.513.232.862.693.532.722.442.252.533.023.322.60
Dividends & Payouts
FCF Payout Ratio 0.440.815.830.340.1328.040.000.14-0.310.690.21-0.22-0.20-0.09-0.08-0.07-0.300.340.100.420.000.000.000.070.130.121.760.180.570.71-12.80-0.43-0.27-0.59-0.412.610.230.420.130.280.980.15
Valuation
Enterprise Value -95.84M-102.03M130.31M298.18M149.83M176.57M119.88M-19.22M21.52M98.16M182.02M186.63M182.77M194.65M197.26M176.31M153.04M-842.02M-67.13M122.33M130.87M84.34M146.48M154.33M-284.74M-327.59M-297.75M-125.42M-128.83M-89.15M-80.23M-88.52M-62.54M-79.47M-69.74M-53.24M-72.62M-28.10M-51.55M-18.51M
Return Ratios
Return on Sales 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.11%-0.07%0.05%0.11%0.20%0.36%0.06%0.03%0.05%-0.01%-0.06%0.01%-0.47%-1.09%0.20%0.14%-0.30%0.33%0.28%0.47%0.23%0.08%0.23%0.40%0.20%0.18%0.17%0.24%0.16%0.14%0.12%0.18%0.17%0.21%0.16%
Return on Capital Employed 0.11%0.11%0.11%0.10%0.09%0.06%0.06%0.09%0.10%0.15%0.15%0.10%0.09%0.06%0.05%0.05%0.03%0.00%0.02%0.02%0.00%0.08%0.10%0.13%0.21%0.17%0.18%0.19%0.18%0.19%0.18%0.16%0.16%0.16%0.16%0.15%0.15%0.16%0.16%
Return on Invested Capital 0.10%0.10%0.10%0.09%0.09%0.09%0.04%0.06%0.11%0.18%0.18%0.11%0.06%0.01%0.04%0.06%-0.01%0.04%0.07%0.00%0.08%0.10%0.16%0.23%0.20%0.19%0.17%0.17%0.18%0.16%0.14%0.14%0.14%0.14%0.14%0.13%0.14%0.26%
Return on Assets 0.00%0.00%0.00%0.01%0.01%0.01%0.02%0.03%0.08%0.08%0.07%0.05%0.01%0.00%0.00%-0.05%-0.07%-0.06%-0.05%-0.03%0.05%0.06%0.11%0.17%0.14%0.13%0.12%0.11%0.12%0.11%0.09%0.08%0.08%0.08%0.07%0.07%0.08%0.09%
Return on Equity 0.00%0.00%0.00%0.07%0.03%0.07%0.14%0.18%0.40%0.38%0.33%0.25%0.06%0.00%-0.01%-0.30%-0.59%-0.42%-0.30%-0.19%0.30%0.35%1.11%7.54%12.83%179.78%10.24%5.58%3.98%2.87%1.68%1.54%1.58%1.34%1.07%0.88%1.01%1.14%