Red Rock Resorts Growth Metrics (2015-2025) | RRR

Growth Metrics Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 20.26%19.76%14.50%21.13%2.66%4.76%4.52%-1.57%10.76%12.26%10.86%6.76%2.61%18.44%-2.48%-7.72%-9.10%-27.78%-13.15%-8.06%-16.03%-9.28%-12.22%-8.52%6.54%9.59%20.10%20.53%18.20%13.17%8.83%3.46%2.30%2.65%0.48%2.53%
Assets Growth (3y) 11.00%12.09%9.88%8.37%5.28%11.68%4.16%-1.02%1.09%-1.34%-2.08%-3.24%-7.82%-8.10%-9.41%-8.10%-6.66%-10.45%-2.90%0.46%1.88%4.01%4.69%4.49%8.81%8.38%9.51%8.54%
Assets Growth (5y) 4.99%3.80%2.36%1.55%-2.29%-1.81%-2.94%-3.99%-1.56%-0.92%-0.20%-0.02%-0.28%-0.76%-0.57%-0.65%-0.34%-3.56%0.03%1.47%
Assets (QoQ) 0.14%6.01%4.17%8.74%-0.27%1.35%10.20%-7.83%1.76%1.12%3.79%3.71%3.15%-0.14%-0.05%-0.32%19.06%-17.78%-5.42%-1.81%-5.41%-1.12%0.12%-10.33%2.20%-4.34%4.34%4.44%5.13%4.84%4.71%2.41%0.66%0.82%-0.45%1.26%1.00%-1.31%1.58%
Capital Expenditures Growth (1y) 32.02%105.15%-39.54%64.66%32.05%7.44%107.56%87.57%233.22%98.23%126.60%113.49%16.19%-7.00%-64.76%-83.20%-80.76%-90.60%-77.13%-82.19%-73.99%15.74%21.91%414.49%386.20%414.26%559.76%392.25%350.63%222.95%39.32%43.82%-44.11%-61.02%-40.67%-85.64%-30.44%-0.52%16.64%
Capital Expenditures Growth (3y) 79.76%63.48%41.67%87.52%72.27%25.58%18.35%-12.38%-9.35%-44.25%-43.26%-60.03%-61.26%-53.40%-53.85%-46.42%-37.57%-17.60%22.53%65.21%78.63%167.88%123.78%231.48%130.49%86.37%76.02%0.56%20.55%7.79%-1.21%
Capital Expenditures Growth (5y) 5.37%-17.51%-25.52%-27.73%-23.86%-26.43%-14.30%-9.23%-1.18%0.62%8.00%10.09%4.97%10.94%-2.01%1.72%-9.33%-6.77%8.74%-1.41%17.25%49.44%50.63%
Capital Expenditures (QoQ) 15.82%92.00%-50.62%20.22%79.97%-43.42%34.51%-3.59%46.43%9.31%21.55%71.27%-12.89%24.96%14.52%-6.78%-30.28%-52.64%-45.43%6.78%-65.94%15.22%-57.51%56.02%51.55%21.36%79.30%47.44%60.29%55.70%33.77%34.98%14.88%-32.83%38.09%-47.55%-19.88%2.24%-66.57%154.01%14.58%19.87%
Cash & Equivalents Growth (1y) 14.71%-2.56%-50.16%174.48%73.02%50.05%-13.48%-58.18%-50.49%-39.03%-7.55%-3.74%12.41%898.77%169.50%2.27%-5.94%-89.19%-66.32%-17.40%127.17%185.45%181.65%12.42%-57.39%-68.00%-60.61%21.50%17.31%20.42%35.17%-4.35%19.48%16.14%6.41%10.44%
Cash & Equivalents Growth (3y) -0.58%-3.76%-26.40%3.38%-1.25%109.06%29.18%-25.61%-19.40%-13.02%-5.67%-6.66%33.92%45.51%36.74%-1.70%-3.08%-53.78%-27.97%4.11%4.32%3.23%14.46%9.32%-15.79%-23.51%-17.25%8.68%
Cash & Equivalents Growth (5y) 0.77%-0.77%-18.39%-1.37%15.53%23.03%15.38%-17.49%-12.71%-9.68%-1.42%2.12%3.72%3.49%6.36%2.00%4.99%-32.70%-11.68%3.57%
Cash & Equivalents (QoQ) 5.09%105.13%-61.68%38.87%-10.73%4.93%111.01%-12.46%-22.58%-39.50%2.00%3.64%-4.68%-8.25%6.20%21.04%746.94%-75.24%-59.70%11.31%-2.70%-22.83%-1.17%206.12%22.26%-23.86%-60.55%16.02%-8.17%-6.27%21.68%12.01%-5.73%5.20%-13.89%39.91%-8.36%-3.61%-10.63%
Cash from Investing Activities Growth (1y) -62.88%-95.42%-810.06%-31.33%-29.35%-80.29%79.59%-153.57%-226.86%-26.12%-129.16%-145.87%-14.62%2.59%29.25%85.97%80.09%92.33%84.13%55.75%48.06%-126.44%-31.10%5,230.69%-146.93%-233.26%-1,078.75%-111.22%-348.46%-216.62%48.58%-84.45%44.44%58.33%26.01%73.15%7.47%123.59%7.02%
Cash from Investing Activities Growth (3y) -90.25%-64.40%-62.07%-101.55%-69.22%-30.35%30.83%4.37%9.31%54.50%36.39%46.56%50.88%44.70%47.20%73.08%36.56%16.67%-34.87%-36.56%-79.17%-188.02%-99.55%-119.77%-83.24%-63.83%-64.91%-27.15%-32.11%32.22%29.27%
Cash from Investing Activities Growth (5y) -9.46%19.80%13.72%12.66%12.91%17.40%41.44%85.32%0.88%6.60%-31.80%2.56%-5.59%-12.28%2.25%8.00%8.65%5.26%1.37%-4.75%-24.22%34.17%-40.46%
Cash from Investing Activities (QoQ) -29.32%-39.42%31.18%-31.27%-55.16%-549.29%90.07%-29.29%-116.26%26.49%-23.36%-66.66%16.55%-33.56%-32.36%22.31%29.08%2.99%73.75%-10.25%72.69%-100.88%26.83%-29.41%-19.06%-16.30%2,963.45%-106.23%-60.68%-311.35%72.75%-149.00%-13.44%33.19%2.26%24.99%14.92%-18.63%64.54%-158.53%121.69%-567.61%
Cash from Operations Growth (1y) 20.51%-28.98%0.72%8.76%-1.20%-88.47%7.54%0.95%11.72%953.88%-10.96%-21.56%-48.51%4.20%5.06%17.59%-12.31%-217.80%93.15%27.26%150.10%284.88%15.69%4.64%31.48%-37.67%-14.89%-6.28%-10.76%-21.25%-28.31%27.38%-10.01%50.58%30.75%-6.74%-0.19%11.15%28.43%
Cash from Operations Growth (3y) 9.98%-4.78%-1.20%-4.86%-17.17%8.19%0.20%-2.35%-20.39%-146.27%21.80%5.49%4.14%31.41%32.90%16.12%42.34%10.73%23.90%7.66%43.17%42.73%-10.96%7.70%1.83%-9.58%-7.25%3.64%-7.11%9.65%6.38%
Cash from Operations Growth (5y) -9.69%-25.06%14.37%5.20%4.51%22.50%17.58%4.39%10.65%71.66%12.21%2.85%5.79%2.18%7.45%13.33%18.29%9.99%12.26%8.19%21.39%28.61%3.46%
Cash from Operations (QoQ) 23.48%-26.30%36.10%-2.70%-27.23%4.52%46.96%-11.61%-91.51%874.55%37.95%-2.17%-19.87%-17.67%21.53%-35.78%62.15%-16.99%36.03%-52.11%-317.82%236.12%-10.38%-5.88%61.01%-14.82%-18.94%18.27%-23.67%16.30%-10.74%12.62%-32.64%5.87%58.59%-20.43%12.72%-8.07%13.12%-14.84%25.52%6.22%
Dividends Paid - Common Growth (1y) -66.45%562.83%-99.61%-10.75%-95.73%6,217.89%-7.32%-57.30%-19.39%15.43%0.91%0.92%0.48%0.59%2.04%-99.57%-97.63%-99.97%6.34%79,343.33%10,603.03%9,405,200.00%188.30%39.02%72.14%-64.29%-30.99%-11.69%-31.25%-82.88%392.49%-49.52%2.95%41.90%-78.47%434.73%-46.67%
Dividends Paid - Common Growth (3y) -34.77%-50.57%-60.85%-34.28%-5.84%-73.61%318.62%-1.55%-87.73%-73.23%-93.07%3.07%50.91%36.59%200.56%46.25%67.91%63.44%112.81%28.38%891.71%402.21%1,691.42%113.99%-14.74%6.81%-55.73%-9.89%33.58%-27.73%
Dividends Paid - Common Growth (5y) -22.16%-77.94%-73.02%-84.77%-1.96%-42.55%356.39%23.95%15.33%28.74%62.10%16.85%33.37%24.70%10.66%60.44%16.11%25.31%18.55%17.54%383.15%133.59%
Dividends Paid - Common (QoQ) 130.88%101.10%-78.87%-65.80%4,461.00%7,742.11%118.00%-47.07%-30.18%15.04%0.43%-0.07%-0.03%0.58%0.44%-0.51%0.09%2.02%-99.58%450.00%-98.79%377,950.00%215.21%-25.90%965.15%-88.41%52.00%-8.25%120.94%-77.60%94.51%-28.57%-44.99%544.33%-80.06%45.68%-24.17%-2.24%395.17%-85.47%
EBITDA Margin Growth (1y) 230.0083.00357.00-591.00-438.00-2739.00-720.003,486.00-241.003,118.00-802.00-3649.00-1499.00-2528.00-1182.00-363.00-5166.00-10808.002,630.00985.001,707.0014,319.00804.001,529.005,319.00-2581.00-541.001,389.00869.002,282.00674.00-1491.0015.00-167.00-186.00-846.00-81.00310.00-27.00
EBITDA Margin Growth (3y) -449.00462.00-1164.00-754.00-2178.00-2149.00-2703.00-526.00-6906.00-10218.00647.00-3027.00-4958.00983.002,252.002,151.001,860.00930.002,893.003,903.007,895.0014,019.00937.001,427.006,203.00-467.00-52.00-948.00804.002,425.00462.00
EBITDA Margin Growth (5y) -7114.00-12874.00284.00-132.00-5638.001,362.00731.001,987.00120.001,520.00910.00-110.001,230.00683.002,385.002,049.002,744.003,045.003,381.001,566.007,829.0014,162.00725.00
EBITDA Margin (QoQ) -480.00-149.00666.00193.00-628.00125.00-281.00346.00-2929.002,145.003,924.00-3381.00431.00-1775.001,076.00-1231.00-599.00-428.001,895.00-6034.00-6240.0013,009.00250.00-5312.006,372.00-506.00975.00-1522.00-1528.001,535.002,904.00-2042.00-116.00-73.00739.00-535.00-298.00-92.0079.00230.0092.00-428.00
EBIT Growth (1y) 14.93%8.59%29.10%-14.26%-1.35%-144.11%-22.89%194.56%16.34%547.08%-3.43%-66.19%-38.66%-66.99%-73.92%-16.43%-95.91%-305.93%608.49%30.77%-2,729.45%279.92%41.61%105.11%283.82%-59.50%-1.54%37.38%4.96%85.97%-12.91%-22.39%13.29%10.50%6.62%-17.26%-0.75%19.82%0.64%
EBIT Growth (3y) 9.67%28.89%-1.31%-5.13%-11.04%-13.34%-42.09%-5.94%-69.21%-44.85%21.29%-28.25%-38.55%6.94%37.79%30.87%25.52%14.48%114.57%54.45%270.19%49.70%6.69%29.80%61.16%-5.94%-2.94%-4.09%5.68%35.03%-2.23%
EBIT Growth (5y) -49.42%-28.15%12.17%-1.38%-22.49%19.25%14.27%17.42%7.13%33.34%19.99%0.81%4.94%-1.63%17.54%19.03%18.65%25.26%55.77%18.80%124.51%30.56%5.44%
EBIT Margin Growth (1y) 230.0083.00357.00-591.00-438.00-2739.00-720.003,486.00384.004,062.00-69.00-3649.00-1082.00-2369.00-1019.00-363.00-1408.00-9577.002,551.00985.00-2090.0012,571.00588.001,529.005,274.00-2320.00-50.001,389.00-91.001,434.00-418.00-1491.0015.00-167.00-186.00-846.00-81.00310.00-27.00
EBIT Margin Growth (3y) 176.001,406.00-431.00-754.00-1136.00-1046.00-1807.00-526.00-2106.00-7883.001,464.00-3027.00-4579.00625.002,121.002,151.001,777.00674.003,089.003,903.003,094.0011,685.00120.001,427.005,199.00-1053.00-654.00-948.00-156.001,577.00-630.00
EBIT Margin Growth (5y) -2313.00-10539.001,101.00-132.00-4633.001,948.001,332.001,987.001,079.002,368.002,002.00-110.00604.00-261.001,652.002,049.001,701.001,941.002,486.001,566.003,029.0011,828.00-92.00
EBIT Margin (QoQ) -480.00-149.00666.00193.00-628.00125.00-281.00346.00-2929.002,145.003,924.00-2756.00749.00-1986.00343.00-188.00-538.00-636.00999.00-1233.00-8706.0011,492.00-567.00-4308.005,954.00-491.00374.00-562.00-1640.001,779.001,813.00-2042.00-116.00-73.00739.00-535.00-298.00-92.0079.00230.0092.00-428.00
EBIT (QoQ) -21.29%-11.70%48.33%11.49%-25.64%4.97%-1.48%28.28%-133.25%283.51%276.35%-49.33%27.77%-60.36%31.75%-8.08%-31.24%-68.68%322.19%-95.50%-3,561.23%207.74%-22.08%-190.49%336.84%-15.20%12.87%-18.90%-47.82%106.17%57.47%-38.04%-7.55%-3.45%40.34%-9.56%-9.83%-6.84%8.92%8.48%8.86%-21.75%
EBT Growth (1y) 31.38%3.85%81.93%-23.31%-5.72%-312.06%-35.45%382.08%65.76%283.83%4.09%-94.02%-76.12%-107.04%-207.59%-53.54%-391.02%-1,376.52%360.65%913.36%-64.58%221.55%64.19%156.64%198.70%-71.86%-9.35%40.49%-8.81%105.71%-27.57%-31.91%-11.57%-2.07%-18.32%-20.58%16.68%52.18%31.61%
EBT Growth (3y) 27.10%59.38%6.92%-39.54%-28.01%-31.51%-39.64%-48.84%-46.62%-24.08%42.92%-34.47%-46.49%8.10%66.36%129.47%67.83%91.76%80.49%231.83%51.56%39.31%2.54%34.90%40.88%-17.24%-18.75%-8.75%-2.01%45.27%-8.00%
EBT Growth (5y) -27.93%-44.07%27.94%0.80%-30.52%37.55%25.34%28.34%13.35%21.55%34.15%0.29%0.58%-6.07%24.77%63.15%30.69%64.85%33.84%81.62%28.68%24.97%3.00%
EBT Margin Growth (1y) 335.00-2.00452.00-452.00-339.00-2343.00-493.003,541.00891.004,249.0015.00-4236.00-1712.00-2904.00-1216.00-141.00-2209.00-10751.002,633.001,363.00-1304.0014,279.00812.001,599.005,629.00-2402.00-264.001,212.00-406.001,043.00-700.00-1601.00-476.00-325.00-531.00-693.00252.00682.00400.00
EBT Margin Growth (3y) 887.001,905.00-26.00-1147.00-1160.00-998.00-1695.00-836.00-3030.00-9406.001,432.00-3013.00-5224.00624.002,229.002,821.002,117.001,125.003,181.004,174.003,919.0012,919.00-153.001,209.004,747.00-1684.00-1496.00-1083.00-630.001,400.00-832.00
EBT Margin Growth (5y) -3033.00-11750.001,390.0076.00-4672.002,530.001,751.002,126.001,296.002,471.001,980.00-203.00-1.00-735.001,264.002,432.001,235.001,844.001,949.001,879.003,696.0013,277.00-284.00
EBT Margin (QoQ) -488.00-184.00746.00261.00-825.00270.00-158.00374.00-2829.002,119.003,877.00-2276.00529.00-2115.00-374.00248.00-663.00-427.00702.00-1820.00-9205.0012,957.00-569.00-4487.006,378.00-510.00218.00-457.00-1654.001,628.001,694.00-2074.00-205.00-115.00794.00-949.00-54.00-322.00632.00-4.00376.00-604.00
EBT (QoQ) -37.86%-25.33%131.05%22.54%-50.88%30.80%-2.60%50.64%-210.49%139.82%627.41%-48.20%22.54%-77.45%-58.22%106.89%-136.12%-244.64%118.04%-1,395.93%-83.27%160.84%-29.87%-310.48%235.34%-17.81%9.62%-19.05%-61.41%164.73%69.88%-47.46%-12.95%-6.78%59.69%-31.76%-3.60%-22.25%55.28%0.25%25.73%-32.76%
Enterprise Value Growth (1y) 256.33%273.06%-8.01%-106.45%-85.64%-44.41%51.84%1,071.05%749.45%98.30%8.37%-5.53%-16.26%-532.58%-134.03%-30.62%-14.49%110.02%318.21%26.16%-317.58%-488.41%-303.27%-181.27%54.76%72.79%73.05%29.42%51.46%10.86%13.07%39.86%-16.12%64.65%26.09%65.23%
Enterprise Value Growth (3y) 57.50%57.51%14.82%-16.07%0.71%-89.16%-36.80%102.99%82.54%-4.93%-6.99%-6.14%-52.66%-54.43%-51.97%-39.44%-41.64%52.69%-6.12%-39.65%-35.32%-43.29%-35.29%-32.86%36.58%55.90%44.27%47.15%
Enterprise Value Growth (5y) 27.47%23.10%2.37%-12.34%-31.29%-30.98%-35.00%-45.52%-51.52%-23.80%-19.54%-19.86%-18.56%-19.22%-18.67%-18.15%-19.87%49.34%5.15%-16.56%
Enterprise Value (QoQ) -6.46%227.72%128.82%-49.75%17.85%-32.11%-116.03%211.95%356.23%85.43%2.53%-2.07%6.50%1.34%-10.62%-13.20%-650.18%92.03%282.23%6.98%-35.55%73.67%5.36%-284.50%-15.05%9.11%57.88%-2.72%30.80%10.01%-10.34%29.35%-27.08%12.25%23.66%-36.39%61.31%-83.46%64.09%
EPS (Basic) Growth (1y) 30.61%-96.55%-4.76%73,071.20%-53.13%-3,900.00%-15.00%84.34%146.67%415.79%23.53%-72.04%-78.38%-105.00%-204.76%-48.41%-1,462.50%-1,583.33%381.82%337.07%57.80%222.77%66.13%404.65%185.87%-79.03%-16.50%-27.65%-2.53%161.54%-29.07%-38.22%-5.19%-11.76%-19.67%53.21%4.11%60.00%46.94%
EPS (Basic) Growth (3y) 14.73%60.54%0.00%622.50%-37.00%-100.00%-45.81%-35.70%-110.04%-38.52%53.93%-14.25%-48.02%1.10%69.90%124.92%70.28%85.02%80.79%151.76%33.01%38.79%-0.54%31.15%40.84%-21.49%-21.94%-11.85%-1.28%54.56%-5.75%
EPS (Basic) Growth (5y) -45.18%-40.54%24.18%285.41%-28.01%162.23%38.79%42.45%21.37%21.83%38.30%18.14%0.80%-10.74%23.77%38.45%35.47%64.38%33.42%72.12%18.62%24.16%3.04%
EPS (Basic) (QoQ) -40.82%-27.59%-99.76%126,466.40%-98.44%1,900.00%85.00%-18.92%-226.67%144.74%301.21%8.49%62.16%-82.50%-9.19%-16.10%-137.50%-266.67%144.72%-2,315.83%53.67%161.39%-30.65%-313.95%234.78%-16.94%110.68%-63.59%-67.09%230.77%82.56%-50.96%-11.69%-10.29%59.02%-24.74%-17.81%-18.33%203.30%-48.86%26.32%-25.00%
EPS (Weighted Average and Diluted) Growth (1y) 399.64%33,060.00%94,824.80%-3,900.00%-20.00%-17.39%116.67%315.79%25.00%-71.55%-75.38%-107.32%-210.00%-12.78%-1,688.36%-1,583.33%354.55%337.07%63.80%210.89%66.07%279.07%183.70%-76.79%-10.75%-8.59%-2.60%150.00%-27.71%-36.24%-9.33%-9.23%-20.00%-10.93%10.29%61.02%41.67%
EPS (Weighted Average and Diluted) Growth (3y) 528.02%592.16%506.47%-100.00%-45.81%-41.04%-118.78%-38.52%51.83%2.74%-50.60%10.95%66.91%143.58%68.83%85.02%79.39%147.41%31.91%38.27%2.33%30.24%39.92%-19.24%-19.79%-19.63%-0.87%54.02%-6.43%
EPS (Weighted Average and Diluted) Growth (5y) -213.46%291.94%285.41%156.95%35.98%27.70%20.75%21.83%38.99%30.31%2.90%-4.54%24.57%53.14%33.56%63.92%33.13%53.78%18.08%24.08%3.96%
EPS (Weighted Average and Diluted) (QoQ) 81.82%183.33%1,900.00%140.00%-37.50%-226.67%142.11%147.83%63.92%26.15%-75.61%-43.60%41.85%-137.50%-266.67%144.72%-2,683.15%60.26%155.45%-23.21%-313.95%221.74%-16.96%75.27%-52.76%-66.23%219.23%79.52%-49.66%-13.33%-7.69%58.33%-28.42%-13.24%-18.64%76.29%-11.37%26.67%-28.42%
FCF Margin Growth (1y) 169.00-1715.00574.00-454.00-544.00-1665.00-881.00-936.00-2011.00438.00-2245.00-2707.00-1606.00364.002,383.003,552.002,811.00-10105.003,234.002,012.002,716.0014,802.00-73.00-1029.00-218.00-2852.00-2577.00-2650.00-3758.00-3938.00-1883.00-483.001,387.003,885.001,938.003,055.00584.00210.00485.00
FCF Margin Growth (3y) -2387.00-2942.00-2552.00-4098.00-4161.00-863.00-743.00-91.00-806.00-9303.003,372.002,857.003,922.005,061.005,544.004,535.005,309.001,845.00584.00-1667.00-1260.008,012.00-4533.00-4162.00-2589.00-2905.00-2522.00-79.00-1786.00157.00540.00
FCF Margin Growth (5y) -1181.00-12683.003,065.001,466.001,366.003,834.002,418.00892.001,692.002,647.00722.00-822.00-54.00-1729.001,084.001,402.002,939.001,792.00639.00904.00712.0012,107.00-2109.00
FCF Margin (QoQ) 467.00-1488.001,477.00-286.00-1417.00800.00448.00-376.00-2538.001,585.00393.00-1452.00-88.00-1098.00-69.00-350.001,882.00920.001,100.00-1091.00-11035.0014,260.00-122.00-386.001,051.00-615.00-1078.00424.00-1583.00-340.00-1151.00-683.00-1763.001,715.00249.001,187.00734.00-232.001,365.00-1283.00360.0043.00
FCF Payout Ratio Growth (1y) -70.98%3,365.13%-99.56%7.89%-101.10%14,464.23%-256.77%35.99%-112.52%-137.28%69.68%-53.38%488.72%222.51%729.31%99.91%-99.62%-99.98%-83.73%50,569.67%9,198.18%10,760,308.39%171.83%334.82%504.21%-826.01%-333.84%-147.70%-183.21%96.80%706.99%184.41%171.48%132.81%-89.47%326.10%-63.75%
FCF Payout Ratio Growth (3y) -35.55%-30.94%-26.30%-30.81%-35.95%-26.22%305.17%44.09%90.55%-87.76%-95.76%32.20%38.65%49.82%188.63%68.48%57.23%28.43%-409.98%-44.77%-915.38%-677.20%-2,824.68%237.91%20.53%53.17%-57.59%14.35%19.71%-40.04%
FCF Payout Ratio Growth (5y) -1.30%-14.87%-81.48%-86.27%-12.09%-65.76%312.68%5.76%30.96%0.62%-128.04%-14.56%-6.66%-46.94%-38.65%110.67%22.51%4.73%6.54%-7.94%419.04%161.00%
FCF Payout Ratio (QoQ) 82.20%620.00%-94.24%-61.61%21,659.25%9,341.08%-322.68%323.56%-69.01%-201.62%9.08%56.26%7.76%17.33%-359.87%210.85%-70.93%324.64%-100.06%586.07%-98.71%412,974.18%94.95%-10.45%1,392.13%-89.56%211.85%24.44%-1,892.91%96.64%36.39%-117.05%31.00%737.13%-91.15%83.81%-68.33%104.56%257.82%-84.36%
Free Cash Flow Growth (1y) 15.64%-80.87%107.79%-11.26%-17.27%-486.38%-69.85%-56.62%-159.12%33.29%-743.68%-409.63%-232.77%34.20%125.85%182.11%116.21%-398.49%528.49%71.62%553.74%257.41%15.11%-12.59%6.06%-68.03%-71.51%-104.92%-129.51%-285.13%-182.62%-434.62%181.14%159.80%244.03%532.49%104.37%25.49%47.12%
Free Cash Flow Growth (3y) -36.90%-35.60%-82.04%-47.24%-53.65%-54.61%-20.54%3.32%-31.67%-29.82%118.68%63.41%76.81%92.77%57.00%47.85%46.19%65.20%27.26%-27.52%-59.35%2.33%-31.44%-30.64%-36.67%-29.26%-30.27%4.38%-21.20%11.58%20.53%
Free Cash Flow Growth (5y) -21.13%-29.32%45.64%10.93%11.52%67.81%29.41%10.59%17.21%25.40%27.95%-16.95%-2.00%-25.03%15.14%20.19%17.81%36.72%19.66%11.27%27.68%21.97%-10.50%
Free Cash Flow (QoQ) 26.72%-72.07%266.70%-10.90%-79.04%203.42%56.60%-16.94%-197.90%123.68%125.30%-213.21%-10.46%-128.46%-8.38%-21.67%78.16%189.75%244.28%-75.97%-771.50%213.15%-5.99%-8.48%61.69%-17.25%-28.62%11.05%-51.26%-26.27%-112.32%-566.36%-205.76%67.09%20.26%201.13%125.37%-20.74%139.42%-52.21%38.39%-7.08%
Gross Margin Growth (1y) 24.00-71.00-74.00-2844.00-809.00-753.00-678.002,079.0090.00-26.00-141.00-78.00-161.00-857.00-643.00-236.00-387.00-13.001,123.00515.00661.001,271.00-79.0078.0075.00-8.0030.006.0061.00-20.00-37.00-97.00-84.00-134.00-164.00-118.00-58.0023.00132.00
Gross Margin Growth (3y) -695.00-850.00-893.00-844.00-880.00-1636.00-1463.001,765.00-458.00-896.00339.00200.00113.00401.00401.00357.00349.001,251.001,074.00599.00797.001,243.00-86.00-13.0052.00-162.00-172.00-209.00-81.00-132.00-69.00
Gross Margin Growth (5y) -1243.00-1720.00-414.00-565.00-606.00-378.00-418.002,358.00278.00367.00289.00285.00249.00373.00393.00266.00325.001,096.00872.00384.00655.001,132.00-118.00
Gross Margin (QoQ) 12.00-24.0025.0010.00-82.00-27.00-2745.002,045.00-27.0048.0013.0056.00-142.00-67.0075.00-26.00-839.00147.00483.00-178.00-465.001,283.00-126.00-32.00146.00-67.0031.00-35.0063.00-30.008.0020.00-18.00-47.00-52.0033.00-68.00-77.00-6.0093.0012.0033.00
Gross Profit Growth (1y) 5.09%3.21%6.37%-23.23%7.64%6.63%7.83%36.84%0.00%1.15%-0.21%6.73%4.06%3.52%3.77%3.63%-19.70%-77.58%-12.43%-20.51%1.61%365.56%16.33%24.15%14.95%-1.47%0.28%0.81%8.76%-1.69%-1.13%7.49%11.61%15.01%11.45%5.59%1.12%8.50%3.27%
Gross Profit Growth (3y) 4.19%3.64%4.60%3.89%3.86%3.74%3.74%14.81%-5.81%-38.31%-3.21%-4.20%-5.30%2.62%1.87%0.75%-2.11%0.94%0.71%-0.17%8.30%65.21%4.87%10.39%11.74%3.66%3.38%4.59%7.07%7.05%4.40%
Gross Profit Growth (5y) -1.12%-23.71%0.79%-1.58%-1.78%3.11%2.61%8.36%-0.48%1.49%1.13%1.93%1.20%0.92%0.94%2.08%2.63%3.06%2.39%2.46%7.47%41.27%5.83%
Gross Profit (QoQ) -1.31%-4.47%7.84%3.36%-3.07%-1.54%-22.17%44.92%-3.99%-0.43%-1.23%5.91%-2.89%-1.76%5.64%3.26%-3.40%-1.53%5.50%-19.98%-73.03%284.57%-4.23%2.29%23.58%-3.91%2.21%-5.30%5.93%-2.20%2.76%2.17%-4.25%-1.64%11.71%6.08%-1.33%-4.69%5.84%1.59%5.87%-9.27%
Interest Coverage Ratio Growth (1y) 19.50%16.36%31.95%-15.00%-1.00%-144.40%-13.18%236.44%30.68%578.99%-9.93%-77.38%-49.03%-74.55%-78.38%3.62%-95.75%-348.36%863.35%72.40%-3,577.20%338.69%66.71%134.75%287.91%-63.92%-27.31%-14.48%-34.06%20.57%-34.37%-36.00%-15.91%-14.70%-16.36%-28.22%11.07%35.92%15.62%
Interest Coverage Ratio Growth (3y) 15.63%35.26%1.05%-13.51%-12.96%-18.50%-44.71%-7.61%-69.53%-44.67%23.33%-26.07%-40.15%14.69%51.42%61.26%40.53%28.85%126.85%51.27%250.57%44.84%-7.35%8.72%44.89%-28.14%-26.38%-26.76%-14.92%11.81%-14.06%
Interest Coverage Ratio Growth (5y) -49.31%-28.94%16.53%2.94%-24.36%26.26%22.11%26.12%13.07%35.74%17.85%-4.10%-1.38%-8.08%10.62%18.08%9.00%17.08%44.99%9.72%109.38%26.22%-5.12%
Interest Coverage Ratio (QoQ) -21.41%-10.57%50.81%12.74%-23.48%1.41%-2.84%31.30%-134.32%298.29%276.53%-49.00%25.80%-62.71%-5.44%14.91%-37.19%-68.32%353.22%-95.29%-3,772.90%222.86%-18.89%-195.01%352.12%-14.19%14.21%-23.95%-51.59%72.87%34.38%-41.36%-11.48%-5.91%31.05%-22.96%-10.20%-7.75%12.46%19.22%9.89%-21.52%
Net Cash Flow Growth (1y) 140.03%1,251.04%-921.88%189.02%-337.99%-95.25%331.30%-733.01%-269.11%-1,255.55%-99.36%101.61%89.92%87.49%178.62%451.97%18,398.63%-9,183.52%-2,640.52%-44.36%-100.32%96.73%99.38%1,604.07%2,063.63%-318.96%-15,495.18%-92.38%-115.64%93.98%114.10%-8.91%17.75%199.79%-186.60%217.86%-74.46%-180.56%18.53%
Net Cash Flow Growth (3y) -52.07%-111.11%29.07%-33.46%-42.37%-27.42%26.85%-17.44%312.32%-414.53%-34.80%27.02%60.89%27.62%-34.57%274.04%139.01%-133.30%-197.94%-10.27%-26.20%79.81%28.78%5.76%-36.17%31.07%-167.07%-39.57%-30.54%63.56%53.66%
Net Cash Flow Growth (5y) 131.77%-144.88%-60.42%-1.98%-20.36%-17.17%63.57%39.77%44.67%-82.71%-19.46%15.60%28.74%37.46%57.23%29.44%-8.43%22.54%-37.90%15.91%-15.03%63.34%37.45%
Net Cash Flow (QoQ) 164.30%-259.13%190.79%-56.91%2,069.91%-220.36%125.68%-135.49%143.27%5,765.89%-170.28%79.31%-35.47%103.22%78.23%-229.53%-68.11%171.79%253.08%4,194.18%-185.29%80.35%107.73%-125.03%-758.64%96.29%21,453.17%-71.16%-283.20%-38.21%110.44%-159.17%29.47%423.85%-32.60%-153.43%185.57%-381.03%347.39%-129.32%60.48%-184.21%
Net Income Growth (1y) 80.83%651.98%12.33%-71.33%-75.30%-104.74%-206.91%-48.08%-976.55%-1,575.63%368.84%625.16%40.07%221.06%63.70%303.20%186.56%-77.37%-19.06%-14.94%-7.28%130.93%-28.32%-36.01%-8.37%-6.81%-19.05%-19.46%9.67%55.07%38.80%
Net Income Growth (3y) 754.62%1,552.86%1,510.84%1,281.42%-80.85%-63.72%47.80%2.59%-48.84%-1.27%67.56%147.61%65.68%87.48%77.18%191.90%35.38%38.08%-1.70%29.95%39.85%-21.32%-22.27%-24.03%-2.33%49.44%-6.96%
Net Income Growth (5y) -322.54%-414.02%554.49%530.02%15.22%26.21%33.73%29.93%0.81%-12.84%22.24%52.56%31.04%64.04%32.39%66.56%19.95%23.85%1.31%
Net Income (QoQ) 75.00%81.82%183.33%-159.41%182.70%105.99%78.66%81.36%-83.17%-47.42%53.89%-134.84%-279.20%125.54%-2,697.90%33.40%160.84%-31.11%-314.71%234.52%-17.73%69.67%-53.90%-64.83%194.26%78.33%-49.75%-12.41%-8.66%59.18%-28.04%-10.92%-20.66%58.37%-2.02%25.95%-28.98%
Net Income towards Common Stockholders Growth (1y) 80.83%651.98%12.33%-71.33%-75.30%-104.74%-206.91%-48.08%-976.55%-1,575.63%368.84%625.16%40.07%221.06%63.70%303.20%186.56%-77.37%-19.06%-14.94%-7.28%130.93%-28.32%-36.01%-8.37%-6.81%-19.05%-19.46%9.67%55.07%38.80%
Net Income towards Common Stockholders Growth (3y) 754.62%1,552.86%1,510.84%1,281.42%-80.85%-63.72%47.80%2.59%-48.84%-1.27%67.56%147.61%65.68%87.48%77.18%191.90%35.38%38.08%-1.70%29.95%39.85%-21.32%-22.27%-24.03%-2.33%49.44%-6.96%
Net Income towards Common Stockholders Growth (5y) -322.54%-414.02%554.49%530.02%15.22%26.21%33.73%29.93%0.81%-12.84%22.24%52.56%31.04%64.04%32.39%66.56%19.95%23.85%1.31%
Net Income towards Common Stockholders (QoQ) 75.00%81.82%183.33%-159.41%182.70%105.99%78.66%81.36%-83.17%-47.42%53.89%-134.84%-279.20%125.54%-2,697.90%33.40%160.84%-31.11%-314.71%234.52%-17.73%69.67%-53.90%-64.83%194.26%78.33%-49.75%-12.41%-8.66%59.18%-28.04%-10.92%-20.66%58.37%-2.02%25.95%-28.98%
Net Margin Growth (1y) 884.004,237.0058.00-843.00-1497.00-3725.00-1183.00-157.00-5165.00-10771.002,615.001,297.001,689.0014,265.00804.003,293.005,319.00-2580.00-540.00-737.00-324.001,032.00-641.00-1647.00-369.00-365.00-479.00-584.00123.00622.00433.00
Net Margin Growth (3y) 1,955.003,580.00608.00305.00-5778.00-10259.001,490.00297.00-4973.00-231.002,235.004,432.001,843.00915.002,878.003,852.006,684.0012,717.00-378.00909.004,625.00-1913.00-1660.00-2968.00-570.001,289.00-687.00
Net Margin Growth (5y) -4707.00-10916.002,040.001,445.001,230.001,426.001,753.002,852.0022.00-1779.001,054.002,048.001,149.001,582.001,759.001,621.006,438.0012,974.00-423.00
Net Margin (QoQ) 3.001.000.00-1725.001,208.00599.00802.001,628.00-2971.00-302.00148.00-600.00-429.00724.00-4860.00-6206.0012,957.00-595.00-4467.006,370.00-505.001,894.00-2441.00-1528.001,535.001,698.00-2028.00-172.00-138.00692.00-751.00-168.00-252.00586.00-43.00331.00-440.00
Operating Income Growth (1y) 14.93%8.59%29.10%-14.26%-1.35%-144.11%-22.89%194.56%16.34%547.08%-3.43%-66.19%-38.66%-66.99%-73.92%-16.43%-95.91%-305.93%608.49%30.77%-2,729.45%279.92%41.61%105.11%283.82%-59.50%-1.54%37.38%4.96%85.97%-12.91%-22.39%13.29%10.50%6.62%-17.26%-0.75%19.82%0.64%
Operating Income Growth (3y) 9.67%28.89%-1.31%-5.13%-11.04%-13.34%-42.09%-5.94%-69.21%-44.85%21.29%-28.25%-38.55%6.94%37.79%30.87%25.52%14.48%114.57%54.45%270.19%49.70%6.69%29.80%61.16%-5.94%-2.94%-4.09%5.68%35.03%-2.23%
Operating Income Growth (5y) -49.42%-28.15%12.17%-1.38%-22.49%19.25%14.27%17.42%7.13%33.34%19.99%0.81%4.94%-1.63%17.54%19.03%18.65%25.26%55.77%18.80%124.51%30.56%5.44%
Operating Income (QoQ) -21.29%-11.70%48.33%11.49%-25.64%4.97%-1.48%28.28%-133.25%283.51%276.35%-49.33%27.77%-60.36%31.75%-8.08%-31.24%-68.68%322.19%-95.50%-3,561.23%207.74%-22.08%-190.49%336.84%-15.20%12.87%-18.90%-47.82%106.17%57.47%-38.04%-7.55%-3.45%40.34%-9.56%-9.83%-6.84%8.92%8.48%8.86%-21.75%
Operating Margin Growth (1y) 230.0083.00357.00-591.00-438.00-2739.00-720.003,486.00384.004,062.00-69.00-3649.00-1082.00-2369.00-1019.00-363.00-1408.00-9577.002,551.00985.00-2090.0012,571.00588.001,529.005,274.00-2320.00-50.001,389.00-91.001,434.00-418.00-1491.0015.00-167.00-186.00-846.00-81.00310.00-27.00
Operating Margin Growth (3y) 176.001,406.00-431.00-754.00-1136.00-1046.00-1807.00-526.00-2106.00-7883.001,464.00-3027.00-4579.00625.002,121.002,151.001,777.00674.003,089.003,903.003,094.0011,685.00120.001,427.005,199.00-1053.00-654.00-948.00-156.001,577.00-630.00
Operating Margin Growth (5y) -2313.00-10539.001,101.00-132.00-4633.001,948.001,332.001,987.001,079.002,368.002,002.00-110.00604.00-261.001,652.002,049.001,701.001,941.002,486.001,566.003,029.0011,828.00-92.00
Operating Margin (QoQ) -480.00-149.00666.00193.00-628.00125.00-281.00346.00-2929.002,145.003,924.00-2756.00749.00-1986.00343.00-188.00-538.00-636.00999.00-1233.00-8706.0011,492.00-567.00-4308.005,954.00-491.00374.00-562.00-1640.001,779.001,813.00-2042.00-116.00-73.00739.00-535.00-298.00-92.0079.00230.0092.00-428.00
Profit After Tax Growth (1y) 30.21%-22.80%59.14%-15.60%-23.67%-330.90%-33.27%11.85%80.83%297.53%12.33%-71.33%-75.30%-107.13%-206.91%-48.08%-976.55%-1,575.63%368.84%625.16%40.07%221.06%63.70%303.20%186.56%-77.37%-19.06%-14.94%-7.28%130.93%-28.32%-36.01%-8.37%-6.81%-19.05%-19.46%9.67%55.07%38.80%
Profit After Tax Growth (3y) 21.58%52.13%6.05%-35.31%-30.14%-32.48%-40.97%-44.98%-80.85%-33.14%47.80%2.59%-48.84%13.09%67.56%147.61%65.68%87.48%77.18%191.90%35.38%38.08%-1.70%29.95%39.85%-21.32%-22.27%-24.03%-2.33%49.44%-6.96%
Profit After Tax Growth (5y) -42.57%-44.07%27.94%0.38%-30.54%45.84%28.67%37.24%15.22%21.49%33.73%29.93%0.81%-5.44%22.24%52.56%31.04%64.04%32.39%66.56%19.95%23.85%1.31%
Profit After Tax (QoQ) -38.41%-25.33%131.72%22.19%-63.48%53.92%22.89%10.51%-210.46%144.48%105.99%78.66%20.66%-74.71%-47.42%53.89%-134.84%-279.20%125.54%-2,697.90%33.40%160.84%-31.11%-314.71%234.52%-17.73%69.67%-53.90%-64.83%194.26%78.33%-49.75%-12.41%-8.66%59.18%-28.04%-10.92%-20.66%58.37%-2.02%25.95%-28.98%
Property, Plant & Equipment (Net) Growth (1y) 13.90%14.36%15.84%16.30%4.26%7.73%11.34%15.76%18.50%17.31%12.78%7.14%1.64%-2.38%-4.69%-5.58%-6.66%-32.68%-32.26%-31.55%-29.68%-0.48%-1.25%5.06%9.23%16.81%27.58%25.50%26.28%18.24%10.70%5.89%0.36%0.35%1.31%3.97%
Property, Plant & Equipment (Net) Growth (3y) 12.06%13.06%13.30%12.99%7.89%7.25%6.17%5.40%3.98%-8.31%-10.04%-11.53%-12.62%-13.20%-13.93%-12.11%-10.50%-7.85%-5.15%-3.36%-1.02%11.19%11.73%11.77%11.45%11.49%12.68%11.38%
Property, Plant & Equipment (Net) Growth (5y) 5.95%-1.03%-1.25%-1.39%-3.79%-3.74%-4.35%-3.38%-2.89%-2.17%-1.71%-1.81%-1.65%-2.01%-2.08%-2.03%-1.90%-1.47%-0.87%-0.13%
Property, Plant & Equipment (Net) (QoQ) 0.00%0.03%-0.02%13.87%0.41%1.33%0.38%2.08%3.75%4.73%4.36%4.51%2.70%0.68%-0.85%-0.86%-1.35%-1.70%-1.78%-1.99%-28.86%-1.09%-0.75%0.68%0.69%-1.86%5.59%4.68%7.68%7.20%3.86%5.33%0.83%0.36%-0.65%-0.17%0.82%1.32%1.96%
Return on Assets Growth (1y) 1.001.001.002.008.007.005.002.00-7.00-8.00-7.00-10.00-8.00-6.00-4.002.0012.0011.0015.0020.0010.008.001.00-6.00-2.00-3.00-3.00-3.00-4.00-3.00-1.00-1.000.001.00
Return on Assets Growth (3y) 5.001.000.00-6.00-8.00-7.00-7.00-6.00-4.00-2.004.0012.0013.0013.0012.0016.0019.0016.0013.0011.004.002.00-3.00-10.00-6.00-5.00
Return on Assets Growth (5y) -3.005.006.0016.0014.0012.0010.008.004.003.002.003.007.008.007.0012.0015.0014.00
Return on Assets (QoQ) 0.000.00-1.001.001.001.005.000.00-1.00-2.00-4.00-1.000.00-4.00-3.002.001.002.007.001.005.007.00-3.00-1.00-1.00-1.001.00-1.00-2.000.000.000.00-1.000.001.001.00
Return on Capital Employed Growth (1y) -2.00-5.00-5.000.001.009.009.001.00-1.00-9.00-10.00-5.00-6.00-7.00-3.00-2.00-2.009.008.0010.0020.009.008.006.00-2.002.000.00-3.00-3.00-3.00-2.000.00-1.000.000.00
Return on Capital Employed Growth (3y) -2.00-5.00-6.00-5.00-7.00-7.00-4.00-7.00-10.00-7.00-5.003.0012.0011.0012.0014.0015.0019.0016.0013.0015.008.006.003.00-5.00-1.00-2.00
Return on Capital Employed Growth (5y) -11.00-3.00-1.003.0011.0011.0012.009.008.004.003.005.007.0010.0011.0011.0012.0016.0014.00
Return on Capital Employed (QoQ) 0.000.00-1.000.00-3.00-1.004.001.005.000.00-5.00-2.00-3.00-1.000.00-2.00-3.002.001.00-2.008.001.003.008.00-3.000.001.000.001.00-1.00-2.000.000.000.00-1.000.001.000.00
Return on Equity Growth (1y) 7.003.007.0011.0037.0031.0019.007.00-34.00-38.00-34.00-55.00-65.00-42.00-29.0011.0089.0077.00141.00773.001,253.0017,943.00914.00-196.00-885.00-17692.00-856.00-404.00-239.00-152.00-62.00-66.00-57.00-20.00
Return on Equity Growth (3y) 25.006.000.00-37.00-62.00-49.00-44.00-38.00-10.00-2.0078.00729.001,276.0017,978.001,025.00588.00456.00329.00198.00173.00128.0099.00-4.00-666.00-1181.00-17864.00
Return on Equity Growth (5y) -19.0030.0035.00747.001,280.0017,971.001,010.00540.00358.00249.00135.00129.00152.00134.00107.00118.00160.00156.00
Return on Equity (QoQ) 0.000.00-4.004.007.004.0021.00-2.00-4.00-8.00-19.00-6.00-1.00-29.00-29.0017.0012.0011.0049.005.0076.00643.00528.0016,696.00-16954.00-466.00-161.00-111.00-119.00-14.004.00-24.00-28.00-18.0013.0013.00
Return on Invested Capital Growth (1y) -1.00-2.00-5.00-3.002.009.0014.005.00-5.00-17.00-14.00-4.00-7.003.003.00-6.009.006.009.0023.0011.009.001.00-6.00-2.00-3.00-3.00-2.00-3.00-2.000.00-1.000.0012.00
Return on Invested Capital Growth (3y) -4.00-9.00-6.00-3.00-10.00-5.003.00-5.00-3.00-8.00-2.0012.0013.0018.0013.0010.0018.0012.007.0014.006.005.00-3.00-10.00-6.007.00
Return on Invested Capital Growth (5y) -2.000.007.0014.0011.0011.0013.0011.006.00-1.00-4.004.008.0014.0010.007.0015.0022.00
Return on Invested Capital (QoQ) 0.000.00-1.000.00-1.00-4.001.006.007.001.00-8.00-4.00-6.003.002.00-7.005.003.00-7.008.001.007.007.00-3.000.00-2.000.001.00-1.00-2.000.000.000.00-1.000.001.0012.00
Return on Sales Growth (1y) 0.000.000.0011.00-7.005.009.0042.001.00-8.00-15.00-37.00-12.00-2.00-52.00-108.0026.0013.0017.00143.008.0033.0053.00-26.00-5.00-7.00-3.0010.00-6.00-16.00-4.00-4.00-5.00-6.001.006.004.00
Return on Sales Growth (3y) 20.0036.006.003.005.00-1.00-6.00-58.00-103.0015.003.00-50.00-2.0022.0044.0018.009.0029.0039.0067.00127.00-4.009.0046.00-19.00-17.00-30.00-6.0013.00-7.00
Return on Sales Growth (5y) -47.00-109.0020.0014.00-30.0033.0028.0012.0014.0018.0029.000.00-18.0011.0020.0011.0016.0018.0016.0064.00130.00-4.00
Return on Sales (QoQ) 0.000.000.000.000.000.00-17.0012.006.008.0016.00-30.00-3.001.00-6.00-4.007.00-49.00-62.00130.00-6.00-45.0064.00-5.0019.00-24.00-15.0015.0017.00-20.00-2.00-1.007.00-8.00-2.00-3.006.000.003.00-4.00
Revenue Growth (1y) 4.81%4.05%7.28%13.39%18.51%16.69%16.94%1.46%-1.10%1.47%1.57%7.78%6.17%16.02%12.98%6.79%-15.58%-77.54%-24.19%-25.47%-6.56%294.72%17.44%22.99%13.90%-1.38%-0.08%0.74%7.97%-1.45%-0.68%8.75%12.74%16.89%13.70%7.13%1.83%8.20%1.61%
Revenue Growth (3y) 7.10%7.20%8.41%7.43%7.56%11.17%10.30%5.31%-3.94%-35.81%-4.54%-4.98%-5.74%0.95%0.20%-0.71%-3.51%-4.37%-3.82%-2.62%4.74%56.55%5.24%10.45%11.51%4.34%4.11%5.48%7.42%7.62%4.69%
Revenue Growth (5y) 1.94%-20.32%1.76%-0.26%-0.37%4.03%3.62%1.37%-1.16%0.58%0.41%1.23%0.59%0.00%-0.04%1.41%1.81%0.15%0.09%1.47%5.70%37.15%6.13%
Revenue (QoQ) -1.44%-4.21%7.53%3.25%-2.16%-1.24%13.66%7.90%-3.66%-1.02%-1.39%5.18%-1.15%-0.93%4.64%3.60%8.02%-3.52%-1.09%-18.10%-71.26%225.60%-2.77%2.68%21.42%-3.13%1.83%-4.91%5.13%-1.85%2.66%1.92%-4.04%-1.09%12.42%5.66%-0.51%-3.78%5.91%0.44%5.71%-9.63%
Share-based Compensation Growth (1y) -79.38%-62.63%-66.67%29.47%127.74%-37.14%41.54%-35.44%77.05%33.40%65.75%8.84%56.00%46.05%35.75%67.39%5.13%-20.56%-85.93%-35.33%-33.15%-5.56%425.28%27.18%27.87%36.24%41.35%43.36%51.21%4.25%-6.38%9.40%11.32%144.48%52.95%26.68%29.22%-26.11%8.72%
Share-based Compensation Growth (3y) -5.97%-32.07%-7.87%-3.10%84.60%6.99%47.13%5.56%42.66%15.67%-31.85%5.62%3.12%3.09%0.10%11.25%-3.50%0.73%1.46%5.64%8.93%10.29%90.85%25.88%29.12%51.43%26.50%25.71%29.57%23.49%15.90%
Share-based Compensation Growth (5y) 6.40%-18.32%-31.64%-0.31%34.62%-1.68%18.67%-0.66%19.94%14.77%18.64%16.52%16.22%9.25%5.83%16.64%8.63%21.11%8.38%10.32%13.21%19.36%63.15%
Share-based Compensation (QoQ) 229.23%-57.18%-38.05%-76.39%496.77%-61.81%140.62%-58.47%64.73%-14.02%9.75%13.90%24.12%6.83%-27.93%63.25%16.21%-0.71%-11.13%2.53%-12.20%-82.42%308.53%5.99%24.04%-2.21%-1.08%6.57%32.15%1.47%0.32%12.41%-8.89%-8.88%17.23%14.39%100.10%-43.00%-2.91%16.68%14.42%-16.12%
Shareholder's Equity Growth (1y) 9.39%6.16%2.60%0.46%0.66%6.08%37.21%38.61%29.33%18.25%2.56%-3.82%-4.21%-28.54%-41.40%-29.51%-22.74%-19.69%19.97%7.07%-91.73%-79.74%-104.83%-94.51%-12.49%-3.25%535.00%386.13%457.02%98.09%86.96%52.13%25.81%99.27%31.63%37.98%
Shareholder's Equity Growth (3y) 12.51%10.02%13.02%10.23%7.63%-3.58%-6.22%-2.05%-1.45%-12.12%-10.33%-10.13%-60.58%-51.19%-26.70%-65.40%-61.75%-46.01%-36.84%-34.14%-26.11%-27.05%-26.78%-25.96%83.04%56.31%133.34%116.90%
Shareholder's Equity Growth (5y) 1.06%-5.23%0.30%0.22%-39.70%-31.96%-15.41%-43.97%-41.36%-33.20%-31.45%-27.99%-21.48%-25.94%-22.70%-21.07%-17.08%-9.08%-9.12%-9.73%
Shareholder's Equity (QoQ) 8.95%-9.40%3.21%7.37%5.74%-12.44%1.06%7.58%11.44%13.25%2.09%0.38%1.89%-1.78%-4.26%-0.03%-23.99%-19.45%15.17%9.57%-20.98%20.32%2.79%-91.53%93.44%-128.67%216.85%35.04%113.85%28.92%30.58%54.73%-23.95%21.67%6.25%27.96%20.46%-19.63%11.38%
Tax Rate Growth (1y) 3,080.00-295.008,527.00-736.00-8718.00-715.00-9721.00-303.004,260.0062.00-1444.00-18381.003,904.0017,496.00-5610.001,232.001,952.001,069.006,089.00-147.00-982.0092.00563.00-324.00435.0079.00-123.00556.00-162.00-477.00
Tax Rate Growth (3y) -1378.00-948.00-2639.00-19420.00-7262.00-1188.003,112.00-213.00-3150.00347.00804.00794.004,383.0018,582.001,042.00762.001,404.001,240.006,528.0085.00-710.00-306.00
Tax Rate Growth (5y) -2526.00-1223.00-4345.00-692.00-3654.00141.00-6783.00-103.004,082.00949.003,501.00-123.00256.00965.004,822.0018,814.00
Tax Rate (QoQ) -1314.00-2340.002,991.003,743.00-4689.006,482.00-6272.00-4239.003,314.00-2524.003,146.00324.00-884.00-4031.00-13790.00-198.0061.00-10.00-5462.006,644.00780.00-893.00-442.00408.00-55.00181.0028.00-478.00704.00-175.00-174.00201.00-15.00-490.00
Total Debt Growth (1y) 12.39%11.76%8.12%17.59%8.07%10.42%4.47%-5.43%9.07%13.35%14.73%12.58%6.23%34.93%9.71%-1.58%-4.33%-29.34%-18.48%-11.97%-1.67%0.75%6.16%8.98%4.60%7.17%12.87%14.77%11.49%12.89%7.18%4.08%2.40%-1.51%-1.13%-2.23%
Total Debt Growth (3y) 9.83%11.83%9.02%7.78%7.79%19.09%9.56%1.57%3.50%2.62%0.86%-0.83%-0.02%-1.33%-1.71%-1.90%-0.54%-8.63%-0.78%3.26%4.67%6.82%8.70%9.19%6.09%6.02%6.15%5.31%
Total Debt Growth (5y) 6.13%5.93%2.99%1.64%3.33%3.75%2.62%0.10%2.66%3.13%4.22%4.06%3.11%3.05%2.81%2.43%2.35%-3.24%0.69%2.30%
Total Debt (QoQ) -1.62%9.00%5.42%-0.59%-2.17%5.46%14.65%-8.64%-0.05%-0.23%3.80%5.37%3.87%0.99%1.85%-0.57%31.93%-17.89%-8.63%-3.34%-2.56%-5.26%-1.34%7.97%-0.17%-0.17%1.28%3.63%2.28%5.15%2.98%0.67%3.57%-0.18%0.00%-0.96%-0.38%0.21%-1.11%