|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 428.16M | 414.77M | 422.35M | 401.64M | 422.24M | 414.44M | 425.47M | 433.64M | 416.13M | 411.61M | 462.71M | 488.90M | 486.40M | 468.02M | 495.69M | 497.86M | 526.27M | 475.57M | 511.78M | 507.32M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 70.40M | 51.91M | 7.43M | 68.87M | 8.79M | 13.03M | 8.64M | 71.71M | 13.47M | 13.35M | 8.08M | 15.87M | 87.85M | 88.14M | 16.32M | 73.76M | 93.86M | 72.99M | 95.12M | 15.60M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 357.76M | 362.86M | 414.92M | 332.77M | 413.45M | 401.41M | 416.83M | 361.93M | 402.66M | 398.26M | 454.63M | 473.03M | 398.55M | 379.88M | 479.38M | 424.10M | 432.41M | 402.58M | 416.65M | 491.71M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 84.09M | 92.60M | 91.49M | 86.30M | 90.19M | 91.57M | 84.98M | 92.50M | 93.48M | 91.85M | 96.66M | 104.81M | 111.32M | 109.04M | 107.11M | 104.71M | 112.03M | 112.85M | 111.73M | 114.36M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 175.55M | 179.27M | 169.58M | 184.55M | 263.80M | 182.17M | 118.92M | 203.86M | 195.74M | 197.22M | 37.90M | 228.57M | 234.85M | 228.33M | 37.90M | 238.80M | 246.21M | 231.24M | 256.49M | 249.29M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 259.64M | 271.87M | 261.07M | 270.84M | 354.00M | 273.74M | 203.91M | 296.36M | 289.22M | 289.07M | 290.75M | 333.37M | 346.17M | 337.37M | 353.40M | 343.51M | 358.25M | 344.09M | 368.21M | 363.64M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 168.52M | 142.90M | 161.28M | 130.79M | 68.24M | 140.70M | 221.56M | 137.28M | 126.91M | 122.54M | 171.96M | 155.52M | 140.23M | 130.64M | 142.29M | 154.35M | 168.03M | 131.48M | 143.56M | 143.68M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 168.52M | 142.90M | 161.28M | 130.79M | 68.24M | 140.70M | 221.56M | 137.28M | 126.91M | 122.54M | 171.96M | 155.52M | 140.23M | 130.64M | 142.29M | 154.35M | 168.03M | 131.48M | 143.56M | 143.68M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | -0.00M | | | | | | | | | | | -1.92M | -9.75M | 11.95M | -5.19M | -2.31M | 1.85M | 1.36M | 0.97M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -5.35M | | | | | | | | | -14.40M | | | | | | | -0.03M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -25.82M | -25.38M | -32.51M | -26.67M | -28.75M | -34.29M | -40.18M | -42.46M | -44.34M | -45.50M | -48.73M | -71.60M | -59.36M | -67.75M | -44.23M | -56.30M | -44.46M | -48.64M | -48.31M | -48.54M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 143.93M | 118.29M | 129.67M | 104.96M | 40.51M | 107.23M | 182.18M | 95.72M | 83.33M | 77.67M | 124.04M | 84.64M | 81.60M | 63.45M | 98.52M | 98.76M | 124.18M | 83.50M | 95.88M | 95.84M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.35M | -70.44M | 12.72M | 8.07M | 11.78M | 11.96M | 10.19M | 8.42M | 9.25M | 15.12M | 6.27M | 11.79M | 8.06M | 10.80M | 12.81M | 15.92M | 6.62M | 11.30M | 13.12M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 143.35M | 117.94M | 261.65M | 92.25M | 32.44M | 95.45M | -14.68M | 44.68M | 39.51M | 68.42M | 108.92M | 78.37M | 35.68M | 28.95M | 87.72M | 85.95M | 56.40M | 76.88M | -83.02M | 82.72M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | 0.77M | 0.90M | 0.84M | 1.01M | 0.82M | 0.79M | 0.90M | 0.75M | 0.64M | 0.80M | 0.72M | 0.72M | 0.55M | 0.45M | 0.71M | 0.61M | 0.66M | 0.63M | 0.71M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.54M | | | | -75.05M | | | | -91.77M | | | | -123.95M | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 56.64M | 46.69M | 51.44M | 43.90M | 16.69M | 45.84M | 78.46M | 40.85M | 35.40M | 32.91M | 52.62M | 35.54M | 34.13M | 26.44M | 41.13M | 41.20M | 51.85M | 34.63M | 39.93M | 39.83M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 143.35M | 117.94M | 200.11M | 92.25M | 32.44M | 95.45M | 170.22M | 85.53M | 74.91M | 68.42M | 108.92M | 78.37M | 69.81M | 55.39M | 87.72M | 85.95M | 108.25M | 76.88M | 84.59M | 82.72M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 143.35M | 117.94M | 200.11M | 92.25M | 32.44M | 95.45M | 170.22M | 85.53M | 74.91M | 68.42M | 108.92M | 78.37M | 69.81M | 55.39M | 87.72M | 85.95M | 108.25M | 76.88M | 84.59M | 82.72M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 143.35M | 117.94M | 200.11M | 92.25M | 32.44M | 95.45M | 181.76M | 85.53M | 74.91M | 68.42M | 33.87M | 78.37M | 69.81M | 55.39M | -4.04M | 85.95M | 108.25M | 76.88M | -39.37M | 82.72M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 143.35M | 117.94M | 200.11M | 92.25M | 32.44M | 95.45M | 181.76M | 85.53M | 74.91M | 68.42M | 33.87M | 78.37M | 69.81M | 55.39M | -4.04M | 85.95M | 108.25M | 76.88M | -39.37M | 82.72M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.24 | 1.03 | 2.17 | 0.79 | 0.26 | 0.86 | 1.57 | 0.77 | 0.68 | 0.61 | 0.97 | 0.73 | 0.60 | 0.49 | 0.79 | 0.76 | 0.96 | 0.72 | 0.76 | 0.74 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.12 | 0.93 | 1.63 | 0.77 | 0.26 | 0.83 | 1.49 | 0.75 | 0.65 | 0.60 | 0.95 | 0.68 | 0.59 | 0.48 | 0.76 | 0.75 | 0.95 | 0.68 | 0.75 | 0.73 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 70.21M | 69.99M | 69.07M | 61.01M | 59.51M | 59.46M | 58.98M | 57.65M | 57.74M | 57.81M | 57.88M | 58.78M | 59.07M | 59.09M | 59.02M | 59.20M | 59.08M | 59.06M | 58.96M | 58.20M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 117.64M | 117.23M | 116.45M | 107.70M | 61.57M | 103.01M | 104.66M | 103.19M | 103.26M | 103.21M | 103.22M | 103.73M | 103.72M | 103.69M | 103.67M | 103.39M | 102.73M | 102.66M | 102.59M | 59.37M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 143.42M | 117.96M | 161.28M | 92.25M | 15.75M | 49.61M | 221.56M | 137.28M | 126.91M | 122.54M | 171.96M | 155.52M | 140.23M | 130.64M | 142.29M | 154.35M | 168.03M | 131.48M | 143.56M | 143.68M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 25.61M | 25.31M | 2.15M | 26.67M | 28.75M | 34.29M | 40.18M | 42.46M | 44.34M | 45.50M | 48.73M | 57.20M | 57.43M | 58.00M | 56.17M | 51.11M | 50.63M | 50.49M | 49.65M | 49.50M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.40% | 0.30% | -54.32% | 12.12% | 19.92% | 10.99% | 6.56% | 10.65% | 10.10% | 11.91% | 12.19% | 7.41% | 14.45% | 12.70% | 10.96% | 12.97% | 12.82% | 7.93% | 11.78% | 13.69% |