Range Resources Corp (NYSE: RRC)

Sector: Energy Industry: Oil & Gas E&P CIK: 0000315852
Market Cap 9.23 Bn
P/B 1.60
P/E 146.80
P/S 3.61
ROIC (Qtr) 10.91
Div Yield % 0.46
Rev 1y % (Qtr) 21.69
Total Debt (Qtr) 1.37 Bn
Debt/Equity (Qtr) 0.33
Add ratio to table...

About

Range Resources Corporation (RRC) is a natural gas, NGLs, and crude oil company operating in the Appalachian region of the United States. Its primary business activities involve the exploration, development, and acquisition of natural gas and oil properties, with a significant focus on the Marcellus Shale in Pennsylvania. RRC generates revenue mainly through the sale of natural gas, NGLs, and crude oil to a diverse customer base that includes utilities, marketing and midstream companies, industrial users, and petrochemical companies, both domestically...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 1.13B provides robust 0.82x coverage of total debt 1.37B, indicating excellent debt servicing capability and financial flexibility.
  • Operating cash flow of 1.13B provides exceptional 10.34x coverage of interest expenses 109.49M, showing strong debt service capability.
  • Operating cash flow of 1.13B provides strong 21.50x coverage of stock compensation 52.65M, indicating sustainable incentive practices.
  • Strong tangible asset base of 7.20B provides 5.24x coverage of total debt 1.37B, indicating robust asset backing and low credit risk.
  • Strong operating cash flow of 1.13B provides 6.46x coverage of SG&A expenses 175.08M, showing efficient operational cost management.

Bear case

  • Operating cash flow of 1.13B barely covers its investment activities of (633.47M), with a coverage ratio of -1.79, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (633.47M) provide weak support for R&D spending of 30.76M, which is -20.60x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating cash flow of 1.13B provides thin coverage of dividend payments of (83.77M) with a -13.51 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 175000 provide limited coverage of acquisition spending of (62.60M), which is -0x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Short-term investments of 60.40M significantly exceed cash reserves of 175000, which is 345.11x, indicating potentially excessive yield-seeking behavior at the expense of liquidity.

Petroleum Reserves Breakdown of Revenue (2023)

Peer comparison

Companies in the Oil & Gas E&P
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 COP Conocophillips 136.62 Bn 17.10 2.22 23.44 Bn
2 CNQ Canadian Natural Resources Ltd 85.21 Bn 17.67 3.04 12.51 Bn
3 EOG Eog Resources Inc 66.33 Bn -60.48 8.67 8.13 Bn
4 FANG Diamondback Energy, Inc. 49.64 Bn -2,818.83 314.47 16.24 Bn
5 OXY Occidental Petroleum Corp /De/ 37.18 Bn 15.36 2.56 22.88 Bn
6 WDS Woodside Energy Group Ltd 34.64 Bn 11.73 2.51 -
7 TPL Texas Pacific Land Corp 29.74 Bn 126.16 78.66 0.02 Bn
8 DVN Devon Energy Corp/De 18.80 Bn 3.24 1.91 8.55 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.85 1.02
EV to Cash from Ops. EV/CFO 14.01 18.21
EV to Debt EV to Debt 9.70 54.57
EV to EBIT EV/EBIT -97.08 29.98
EV to EBITDA EV/EBITDA 22.37 19.64
EV to Free Cash Flow [EV/FCF] EV/FCF -41.92 39.33
EV to Market Cap EV to Market Cap 1.44 1.57
EV to Revenue EV/Rev 5.20 11.47
Price to Book Value [P/B] P/B 1.60 2.97
Price to Earnings [P/E] P/E 146.80 -25.98
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 6.85 26.80
Dividend Payout Ratio % Div Payout % (Qtr) 14.60 31.86
Dividend per Basic Share Div per Share (Qtr) 0.35 0.78
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 14.91 1.05
Interest Coverage Int. cover (Qtr) 7.02 -4.97
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 1.78 -533.65
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -99.94 52.06
Dividend Growth (1y) % Div 1y % (Qtr) 9.38 -5.45
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 14.98 6.14
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 8.32 105.89
EBIT Growth (1y) % EBIT 1y % (Qtr) 10.90 75.94
EBT Growth (1y) % EBT 1y % (Qtr) 14.93 17.44
EPS Growth (1y) % EPS 1y % (Qtr) 18.32 3.07
FCF Growth (1y) % FCF 1y % (Qtr) 51.48 -43.36
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 7.04 149.32
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.41 0.33
Cash Payout Ratio Cash Payout (Qtr) 0.05 0.07
Cash Ratio Cash Ratio (Qtr) 0.00 1.32
Current Ratio Curr Ratio (Qtr) 0.56 2.37
Debt to Equity Ratio Debt/Equity (Qtr) 0.33 0.34
Interest Cover Ratio Int Coverage (Qtr) 7.02 -4.97
Times Interest Earned Times Interest Earned (Qtr) 7.02 -4.97
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 38.90 16.19
EBIT Margin % EBIT Margin % (Qtr) 26.31 -16.83
EBT Margin % EBT Margin % (Qtr) 22.56 -24.06
Gross Margin % Gross Margin % (Qtr) 48.90 58.92
Net Profit Margin % Net Margin % (Qtr) 19.60 -28.75