|
Revenue
|
276.44M | 192.52M | 203.64M | 246.83M | 311.38M | 205.54M | 210.65M | 231.88M | 251.96M | 338.28M | 373.97M | 331.72M | 317.62M | 448.93M | 337.04M | 458.04M | 398.24M | 673.36M | 442.04M | 448.55M | 572.02M | 483.46M | 616.45M | 868.45M | 462.81M | 258.05M | 479.93M | 410.73M | 331.41M | 224.61M | 413.21M | 458.64M | 776.65M | 673.11M | 482.23M | 679.03M | 742.60M | 656.18M | 811.23M | 1,072.64M | 809.87M | 851.43M | 622.45M | 605.60M | 693.92M | 382.85M | 424.04M | 598.89M | 683.91M | 684.40M | 954.86M | 1,257.26M | 1,119.79M | 1,465.07M | 1,568.25M | 1,177.76M | 1,186.36M | 636.98M | 609.72M | 941.81M | 645.46M | 530.11M | 615.10M | 626.42M | 846.33M | 856.27M | 748.53M |
|
Cost of Revenue
|
35.54M | 34.83M | 31.11M | 31.73M | 21.84M | 21.17M | 25.54M | 27.73M | 28.72M | 28.67M | 32.43M | 34.58M | 40.82M | 44.74M | 51.60M | 55.28M | 62.42M | 66.05M | 60.96M | 66.82M | 74.16M | 76.81M | 84.78M | 89.54M | 89.43M | 95.20M | 99.63M | 112.48M | 125.26M | 136.84M | 138.76M | 164.34M | 53.55M | 55.86M | 59.77M | 51.13M | 55.59M | 102.75M | 116.08M | 221.63M | 132.31M | 101.12M | 79.94M | 46.53M | 32.62M | 38.16M | 47.97M | 69.56M | 72.33M | 69.00M | 105.84M | 120.11M | 93.12M | 110.11M | 127.28M | 96.53M | 67.07M | 44.80M | 46.21M | 44.81M | 31.60M | 34.10M | 32.59M | 42.26M | 58.20M | 34.98M | 48.88M |
|
Gross Profit
|
240.90M | 157.69M | 172.53M | 215.10M | 289.55M | 184.37M | 185.12M | 204.15M | 223.25M | 309.61M | 341.54M | 297.14M | 276.80M | 404.19M | 285.44M | 402.76M | 335.82M | 607.31M | 381.08M | 381.73M | 497.86M | 406.65M | 531.67M | 778.91M | 373.38M | 162.85M | 380.30M | 298.25M | 206.15M | 87.76M | 274.44M | 294.31M | 723.11M | 617.25M | 422.46M | 627.90M | 687.00M | 553.44M | 695.14M | 851.01M | 677.56M | 750.31M | 542.51M | 559.07M | 661.30M | 344.69M | 376.07M | 529.32M | 611.58M | 615.40M | 849.02M | 1,137.15M | 1,026.67M | 1,354.96M | 1,440.97M | 1,081.23M | 1,119.29M | 592.18M | 563.52M | 897.00M | 613.85M | 496.01M | 582.51M | 584.16M | 788.13M | 821.29M | 699.65M |
|
Amortization - Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.60M | | | | 11.06M | | | | | | | | | | | | |
|
Research & Development
|
13.34M | 11.37M | 10.90M | 10.88M | 14.14M | 14.42M | 15.22M | 16.72M | 27.19M | 11.59M | 17.61M | 24.98M | 21.52M | 15.52M | 14.75M | 18.02M | 16.78M | 13.07M | 20.50M | 14.06M | 14.85M | 13.62M | 11.44M | 23.64M | 7.89M | 5.03M | 4.24M | 4.26M | 4.91M | 6.79M | 6.94M | 13.68M | 8.50M | 14.50M | 22.77M | 7.89M | 7.72M | 7.50M | 8.30M | 10.60M | 8.21M | 8.11M | 11.01M | 9.35M | 7.08M | 8.03M | 8.09M | 9.46M | 5.54M | 5.03M | 5.88M | 7.11M | 4.70M | 7.51M | 7.50M | 7.07M | 4.60M | 7.45M | 6.97M | 7.51M | 4.53M | 6.65M | 7.33M | 8.33M | 6.39M | 7.93M | 8.11M |
|
Selling, General & Administrative
|
24.91M | 29.10M | 29.93M | 31.38M | 28.17M | 35.84M | 36.52M | 40.04M | 33.96M | 39.12M | 35.91M | 42.20M | 38.73M | 44.01M | 44.50M | 46.58M | 84.06M | 101.99M | 44.92M | 60.21M | 49.21M | 56.89M | 54.96M | 52.36M | 48.33M | 55.96M | 46.18M | 43.54M | 40.66M | 46.06M | 41.02M | 57.03M | 47.50M | 52.32M | 53.03M | 80.55M | 68.42M | 47.58M | 43.72M | 50.09M | 46.64M | 50.63M | 41.05M | 42.79M | 42.25M | 38.29M | 38.15M | 39.69M | 38.00M | 40.24M | 49.06M | 41.13M | 42.54M | 42.91M | 40.57M | 42.07M | 43.15M | 39.53M | 38.09M | 43.98M | 43.94M | 40.14M | 41.53M | 46.53M | 41.69M | 42.15M | 44.71M |
|
Restructuring Costs
|
| | 0.84M | 1.64M | 7.94M | | | 0.51M | | | | | | | | | | | | | | | | 8.40M | 5.95M | 0.42M | -0.08M | 8.78M | 0.16M | 2.62M | 33.79M | -0.82M | 4.19M | -0.10M | -0.05M | -0.28M | -0.04M | | -0.34M | | | 2.21M | 0.82M | 6.48M | 1.59M | 10.30M | 521.63M | 13.88M | 13.71M | -15.95M | 11.79M | 12.10M | 11.12M | 36.07M | 11.06M | 12.09M | 12.32M | 48.65M | 10.68M | 28.28M | 10.31M | 10.09M | 7.65M | 9.16M | 8.90M | 8.50M | 8.09M |
|
Other Operating Expenses
|
186.75M | 202.37M | 207.05M | 205.62M | 134.42M | 125.88M | 155.47M | 186.73M | 207.36M | 209.09M | 264.73M | 238.65M | 260.35M | 294.73M | 323.44M | 310.51M | 341.19M | 316.82M | 345.58M | 353.97M | 342.16M | 123.59M | 310.10M | 333.95M | 350.59M | 363.76M | -223.15M | -287.36M | -74.62M | -338.21M | -18.26M | -159.55M | 433.96M | 479.19M | 606.17M | 718.76M | 574.59M | 709.46M | 686.86M | 2,845.15M | 686.18M | 635.20M | 644.37M | 2,851.16M | 447.80M | 509.78M | 516.77M | 493.22M | 538.94M | 563.13M | 615.86M | 596.61M | 695.27M | 582.47M | 618.70M | 571.74M | 522.96M | 496.41M | 488.85M | 475.10M | 476.33M | 463.21M | 492.36M | 498.37M | 523.84M | 495.66M | 504.28M |
|
Operating Expenses
|
225.00M | 242.84M | 248.72M | 249.51M | 184.67M | 176.14M | 207.22M | 244.01M | 268.51M | 259.80M | 318.24M | 305.83M | 320.60M | 354.25M | 382.69M | 375.11M | 442.03M | 431.88M | 410.99M | 428.24M | 406.22M | 194.09M | 376.51M | 418.35M | 412.76M | 425.17M | 915.66M | 896.84M | 467.16M | 456.22M | 468.88M | 509.81M | 494.15M | 545.91M | 681.92M | 806.93M | 650.68M | 764.54M | 738.55M | 2,905.84M | 741.03M | 696.14M | 697.25M | 2,909.78M | 498.73M | 566.39M | 1,084.64M | 556.26M | 596.19M | 592.46M | 682.59M | 656.95M | 753.62M | 668.96M | 677.84M | 632.97M | 583.03M | 592.03M | 544.60M | 554.87M | 535.11M | 520.10M | 548.87M | 562.39M | 580.82M | 554.23M | 565.18M |
|
Operating Income
|
15.89M | -85.15M | -76.19M | -34.41M | 104.88M | 8.24M | -22.10M | -39.86M | -45.26M | 49.81M | 23.30M | -8.69M | -43.80M | 49.94M | -97.25M | 27.64M | -106.21M | 175.43M | -29.91M | -46.51M | 91.64M | 212.56M | 155.16M | 360.56M | -39.38M | -262.31M | -535.36M | -598.60M | -47.51M | -124.05M | -19.49M | -215.50M | 98.88M | 44.52M | -69.89M | -179.03M | 19.30M | -22.75M | 15.26M | -2054.83M | 1.49M | 32.61M | -15.71M | -2350.71M | 40.99M | -39.87M | -708.58M | -26.94M | 15.38M | 22.95M | 166.43M | 480.20M | 273.05M | 686.00M | 763.13M | 448.26M | 536.26M | 0.14M | 18.92M | 342.14M | 78.74M | -24.09M | 33.64M | 21.77M | 207.31M | 267.06M | 134.46M |
|
EBIT
|
15.89M | -85.15M | -76.19M | -34.41M | 104.88M | 8.24M | -22.10M | -39.86M | -45.26M | 49.81M | 23.30M | -8.69M | -43.80M | 49.94M | -97.25M | 27.64M | -106.21M | 175.43M | -29.91M | -46.51M | 91.64M | 212.56M | 155.16M | 360.56M | -39.38M | -262.31M | -535.36M | -598.60M | -47.51M | -124.05M | -19.49M | -215.50M | 98.88M | 44.52M | -69.89M | -179.03M | 19.30M | -22.75M | 15.26M | -2054.83M | 1.49M | 32.61M | -15.71M | -2350.71M | 40.99M | -39.87M | -708.58M | -26.94M | 15.38M | 22.95M | 166.43M | 480.20M | 273.05M | 686.00M | 763.13M | 448.26M | 536.26M | 0.14M | 18.92M | 342.14M | 78.74M | -24.09M | 33.64M | 21.77M | 207.31M | 267.06M | 134.46M |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | | | -0.17M | 83.29M | 6.01M | 3.16M | -0.35M | 282.06M | 0.17M | 3.76M | -0.17M | 2.91M | -0.68M | -408.91M | -1.64M | -3.30M | -2.60M | 0.47M | 22.60M | 0.81M | 0.10M | 0.21M | 0.02M | 0.16M | -0.03M | -10.81M | -0.19M | 5.90M | -36.34M | 0.41M | 122.10M | -0.43M | 9.23M | -1.64M | -1.86M | 2.51M | 0.08M | -0.02M | 0.33M | 0.08M | 0.14M | -0.14M | 0.14M | 0.11M | 0.11M | 0.10M | 0.09M | 0.07M | 0.07M | | | | |
|
Other Non Operating Income
|
75.55M | -9.86M | -0.48M | -3.26M | 42.33M | 6.55M | 9.98M | -7.23M | -40.83M | 53.04M | 65.76M | -37.88M | -60.83M | 148.57M | -40.73M | -11.06M | -99.88M | 137.76M | -40.35M | -59.35M | -146.85M | -24.60M | 142.06M | 412.42M | 122.84M | -34.79M | 202.00M | 126.31M | 86.91M | -162.80M | 64.56M | -250.06M | 165.56M | 111.19M | -88.43M | 25.02M | -14.01M | -103.29M | -34.59M | 100.70M | -61.73M | 195.25M | 74.68M | 18.49M | 233.18M | 8.99M | -124.69M | 85.53M | -57.88M | -249.68M | -652.22M | 309.57M | -939.06M | -239.92M | -457.71M | 448.18M | 367.97M | 123.73M | 38.39M | 291.06M | 46.60M | 16.81M | 47.12M | -53.80M | -158.96M | 154.75M | 92.95M |
|
EBT
|
51.44M | -62.41M | -45.08M | -2.68M | 126.72M | 29.41M | 3.44M | -19.96M | -53.33M | 78.48M | 55.73M | -2.61M | -69.64M | 94.68M | -82.91M | 82.93M | -122.79M | 241.48M | 31.04M | -0.15M | 51.48M | 289.37M | 239.94M | 450.10M | 50.05M | -180.57M | -435.73M | -486.11M | -135.75M | -354.42M | -55.68M | -256.29M | 282.51M | 127.20M | -199.69M | -127.89M | 91.91M | -108.35M | 72.68M | -1833.21M | 7.11M | 155.28M | -74.80M | -2304.18M | 195.19M | -189.85M | -785.30M | 42.63M | 29.84M | -157.73M | -379.95M | 909.88M | -572.89M | 556.19M | 432.71M | 997.82M | 603.33M | 44.94M | 65.13M | 386.95M | 110.34M | 10.01M | 66.23M | 64.02M | 109.73M | 302.04M | 183.34M |
|
Tax Provisions
|
18.83M | -22.53M | -15.26M | 14.10M | 49.01M | 11.76M | 0.78M | -10.65M | -19.90M | 32.70M | 22.54M | 0.64M | -27.84M | 39.01M | -29.07M | 29.96M | -47.18M | 97.49M | 11.87M | -28.32M | 18.96M | 117.98M | 93.52M | 166.05M | 22.37M | -61.98M | -134.78M | -164.29M | -41.98M | -129.49M | -13.71M | -95.58M | 112.39M | 57.65M | -71.99M | -349.08M | 42.68M | -28.52M | 24.14M | -68.78M | 5.69M | 40.10M | -47.22M | -498.86M | 29.00M | -22.27M | -36.51M | 4.18M | 2.69M | 2.57M | -29.68M | 18.51M | -116.08M | 103.33M | 59.62M | 183.63M | 121.88M | 14.71M | 15.70M | 76.91M | 18.20M | -18.69M | 15.57M | -30.82M | 12.68M | 64.46M | 39.04M |
|
Profit After Tax
|
32.61M | -39.88M | -29.82M | -16.78M | 77.71M | 17.65M | -8.17M | -317.72M | -33.43M | 51.29M | 34.76M | -2.99M | -41.80M | 55.68M | -53.84M | 52.96M | -75.61M | 143.98M | 19.18M | 28.17M | 32.52M | 171.39M | 146.42M | 284.05M | 27.68M | -118.59M | -300.95M | -321.83M | -93.77M | -224.94M | -41.97M | -160.71M | 170.11M | 69.55M | -127.70M | 221.19M | 49.24M | -79.84M | 48.54M | -1764.42M | 1.42M | 115.19M | -27.58M | -1805.32M | 166.19M | -167.58M | -748.79M | 38.40M | 27.15M | -156.47M | -350.27M | 891.37M | -456.81M | 452.86M | 373.09M | 814.24M | 481.45M | 30.23M | 49.43M | 310.03M | 92.14M | 28.70M | 50.66M | 94.84M | 97.05M | 237.58M | 144.31M |
|
Income from Continuing Operations
|
32.61M | -39.88M | -29.82M | -16.78M | 77.71M | 17.65M | 2.65M | -9.31M | -33.43M | 45.78M | 33.19M | -3.25M | -41.80M | 55.68M | -53.84M | 52.96M | -75.61M | 143.98M | 19.18M | 28.17M | 32.52M | 171.39M | 146.42M | 284.05M | 27.68M | -118.59M | -300.95M | -321.83M | -93.77M | -224.94M | -41.97M | -160.71M | 170.11M | 69.55M | -127.70M | 221.19M | 49.24M | -79.84M | 48.54M | -1764.42M | 1.42M | 115.19M | -27.58M | -1805.32M | 166.19M | -167.58M | -748.79M | 38.45M | 27.15M | -160.30M | -350.27M | 891.37M | -456.81M | 452.86M | 373.09M | 814.20M | 481.45M | 30.23M | 49.43M | 310.03M | 92.14M | 28.70M | 50.66M | 94.84M | 97.05M | 237.58M | 144.31M |
|
Consolidated Net Income
|
32.61M | -39.88M | -29.82M | -16.78M | -0.13M | -8.59M | -10.82M | -308.41M | 8.40M | 5.52M | 1.57M | -0.16M | -41.80M | 55.68M | -53.84M | 52.96M | -75.61M | 143.98M | 19.18M | 28.17M | 32.52M | 171.39M | 146.42M | 284.05M | 27.68M | -118.59M | -300.95M | -321.83M | -93.77M | -224.94M | -41.97M | -160.71M | 170.11M | 69.55M | -127.70M | 221.19M | 49.24M | -79.84M | 48.54M | -1764.42M | 1.42M | 115.19M | -27.58M | -1805.32M | 166.19M | -167.58M | -748.79M | 38.45M | 27.15M | -160.30M | -350.27M | 891.37M | -456.81M | 452.86M | 373.09M | 814.20M | 481.45M | 30.23M | 49.43M | 310.03M | 92.14M | 28.70M | 50.66M | 94.84M | 97.05M | 237.58M | 144.31M |
|
Income towards Parent Company
|
32.61M | -39.88M | -29.82M | -16.78M | -0.13M | -8.59M | -10.82M | -308.41M | 8.40M | 5.52M | 1.57M | -0.16M | -41.80M | 55.68M | -53.84M | 52.96M | -75.61M | 143.98M | 19.18M | 28.17M | 32.52M | 171.39M | 146.42M | 284.05M | 27.68M | -118.59M | -300.95M | -321.83M | -93.77M | -224.94M | -41.97M | -160.71M | 170.11M | 69.55M | -127.70M | 221.19M | 49.24M | -79.84M | 48.54M | -1764.42M | 1.42M | 115.19M | -27.58M | -1805.32M | 166.19M | -167.58M | -748.79M | 38.45M | 27.15M | -160.30M | -350.27M | 891.37M | -456.81M | 452.86M | 373.09M | 814.20M | 481.45M | 30.23M | 49.43M | 310.03M | 92.14M | 28.70M | 50.66M | 94.84M | 97.05M | 237.58M | 144.31M |
|
Net Income towards Common Stockholders
|
32.61M | -39.88M | -29.82M | -16.78M | -0.13M | -8.59M | -10.82M | -308.41M | 8.40M | 5.52M | 1.57M | -0.16M | -41.91M | 55.68M | -53.84M | 52.96M | -75.72M | 143.98M | 19.18M | 28.17M | 32.52M | 171.39M | 146.42M | 284.05M | 27.68M | -118.59M | -300.95M | -321.83M | -93.77M | -224.94M | -41.97M | -160.71M | 170.11M | 69.55M | -127.70M | 221.19M | 49.24M | -79.84M | 48.54M | -1764.42M | 1.42M | 115.19M | -27.58M | -1805.32M | 166.19M | -167.58M | -748.79M | 38.45M | 27.15M | -160.30M | -350.27M | 891.37M | -456.81M | 452.86M | 373.09M | 814.20M | 481.45M | 30.23M | 49.43M | 310.03M | 92.14M | 28.70M | 50.66M | 94.84M | 97.05M | 237.58M | 144.31M |
|
EPS (Basic)
|
0.21 | -0.26 | -0.19 | -0.11 | 0.49 | 0.11 | -0.05 | -1.97 | -0.21 | 0.32 | 0.22 | 0.00 | -0.26 | 0.34 | -0.34 | 0.33 | -0.47 | 0.88 | 0.12 | 0.17 | 0.20 | 1.04 | 0.87 | 1.68 | 0.16 | -0.71 | -1.81 | -1.93 | -0.56 | -1.35 | -0.23 | -0.85 | 0.69 | 0.28 | -0.52 | 0.90 | 0.20 | -0.32 | 0.19 | -7.17 | 0.01 | 0.46 | -0.11 | -7.28 | 0.67 | -0.70 | -3.12 | 0.15 | 0.11 | -0.65 | -1.44 | 3.63 | -1.86 | 1.81 | 1.52 | 3.31 | 1.98 | 0.12 | 0.20 | 1.31 | 0.38 | 0.12 | 0.21 | 0.39 | 0.40 | 0.99 | 0.61 |
|
EPS (Weighted Average and Diluted)
|
0.21 | -0.26 | -0.19 | -0.11 | 0.48 | 0.11 | -0.05 | -1.95 | -0.21 | 0.32 | 0.21 | 0.00 | -0.26 | 0.34 | -0.34 | 0.32 | -0.47 | 0.88 | 0.12 | 0.17 | 0.20 | 1.04 | 0.86 | 1.68 | 0.16 | -0.71 | -1.81 | -1.93 | -0.56 | -1.35 | -0.23 | -0.85 | 0.69 | 0.28 | -0.52 | 0.90 | 0.20 | -0.32 | 0.19 | -7.17 | 0.01 | 0.46 | -0.11 | -7.28 | 0.66 | -0.70 | -3.12 | 0.15 | 0.11 | -0.65 | -1.44 | 3.59 | -1.86 | 1.77 | 1.49 | 3.24 | 1.95 | 0.12 | 0.20 | 1.30 | 0.38 | 0.12 | 0.21 | 0.39 | 0.40 | 0.99 | 0.60 |
|
Shares Outstanding (Weighted Average)
|
153.72M | 154.39M | 154.65M | 154.51M | 156.39M | 156.82M | 157.11M | 156.87M | 157.54M | 158.00M | 158.15M | 158.03M | 158.91M | 159.41M | 159.56M | | | | 160.50M | | | | | | | | | 166.39M | | | | 189.87M | | | | 245.09M | | | | 246.17M | | | | 247.97M | | 242.72M | 241.77M | 241.37M | 242.16M | 242.59M | 243.31M | 242.86M | 245.35M | 244.42M | 242.85M | | | | | | | | | | | | |
|
Shares Outstanding (Diluted Average)
|
157.23M | 154.39M | 154.65M | 158.78M | 160.29M | 158.60M | 158.49M | 158.43M | 157.54M | 158.83M | 159.32M | 159.44M | 158.91M | 160.03M | 159.56M | | | | 161.37M | | | | | | | | | 166.39M | | | | 189.87M | | | | 245.46M | | | | 246.17M | | | | 247.97M | | 242.72M | 241.77M | 241.37M | 247.53M | 242.59M | 243.31M | 249.31M | 245.35M | 248.65M | 248.36M | | | | | | | | | | | | |
|
EBITDA
|
15.89M | -85.15M | -76.19M | -34.41M | 104.88M | 8.24M | -22.10M | -39.86M | -45.26M | 49.81M | 23.30M | -8.69M | -43.80M | 49.94M | -97.25M | 27.64M | -106.21M | 175.43M | -29.91M | -46.51M | 91.64M | 212.56M | 155.16M | 360.56M | -39.38M | -262.31M | -535.36M | -598.60M | -47.51M | -124.05M | -19.49M | -215.50M | 98.88M | 44.52M | -69.89M | -179.03M | 19.30M | -22.75M | 15.26M | -2054.83M | 1.49M | 32.61M | -15.71M | -2350.71M | 40.99M | -39.87M | -708.58M | -26.94M | 15.38M | 22.95M | 166.43M | 480.20M | 273.05M | 686.00M | 763.13M | 448.26M | 536.26M | 0.14M | 18.92M | 342.14M | 78.74M | -24.09M | 33.64M | 21.77M | 207.31M | 267.06M | 134.46M |
|
Interest Expenses
|
26.63M | 29.55M | 30.63M | 30.55M | 20.93M | 21.27M | 23.36M | 25.10M | 24.78M | 31.38M | 34.18M | 34.71M | 37.20M | 42.89M | 44.00M | 44.71M | 42.21M | 45.07M | 44.32M | 44.95M | 45.40M | 45.49M | 39.19M | 38.90M | 39.21M | 43.48M | 42.90M | 40.85M | 37.74M | 37.76M | 45.97M | 46.75M | 47.10M | 47.93M | 49.18M | 51.47M | 52.38M | 53.86M | 54.80M | 49.16M | 51.54M | 51.73M | 47.00M | 44.02M | 47.52M | 48.62M | 48.00M | 48.53M | 56.88M | 57.29M | 56.81M | 56.36M | 47.17M | 42.00M | 38.74M | 37.23M | 32.20M | 31.12M | 30.60M | 30.09M | 30.48M | 29.71M | 29.30M | 29.27M | 29.16M | 26.80M | 24.27M |
|
Tax Rate
|
36.60% | 36.09% | 33.85% | -526.24% | 38.68% | 40.00% | 22.81% | 53.36% | 37.31% | 41.67% | 40.45% | -24.33% | 39.98% | 41.20% | 35.07% | 36.13% | 38.42% | 40.37% | 38.22% | 18,633.55% | 36.83% | 40.77% | 38.98% | 36.89% | 44.69% | 34.32% | 30.93% | 33.80% | 30.92% | 36.53% | 24.62% | 37.29% | 39.78% | 45.32% | 36.05% | 272.94% | 46.43% | 26.32% | 33.21% | 3.75% | 80.03% | 25.82% | 63.13% | 21.65% | 14.86% | 11.73% | 4.65% | 9.80% | 9.01% | -1.63% | 7.81% | 2.03% | 20.26% | 18.58% | 13.78% | 18.40% | 20.20% | 32.73% | 24.10% | 19.88% | 16.50% | -186.75% | 23.51% | -48.14% | 11.56% | 21.34% | 21.29% |