|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 954.86M | 1,566.83M | 1,119.79M | 1,465.07M | 1,568.25M | 1,630.79M | 1,186.36M | 513.24M | 609.72M | 638.25M | 645.46M | 530.11M | 564.57M | 676.66M | 846.33M | 699.65M | 655.30M | 692.81M | 1,067.48M | 833.57M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.84M | 120.11M | 93.12M | 110.11M | 127.28M | 96.53M | 67.07M | 44.80M | 46.21M | 44.81M | 31.60M | 34.10M | 32.59M | 42.26M | 58.20M | 34.98M | 48.88M | 43.49M | 58.12M | 59.34M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 849.02M | 1,446.72M | 1,026.67M | 1,354.96M | 1,440.97M | 1,534.26M | 1,119.29M | 468.44M | 563.52M | 593.44M | 613.85M | 496.01M | 531.98M | 634.40M | 788.13M | 664.66M | 606.42M | 649.32M | 1,009.36M | 774.23M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.88M | 7.11M | 4.70M | 7.51M | 7.50M | 7.07M | 4.60M | 7.45M | 6.97M | 7.51M | 4.53M | 6.65M | 7.33M | 8.33M | 6.39M | 7.93M | 8.11M | 7.75M | 6.03M | 6.50M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.06M | 41.13M | 42.54M | 42.91M | 40.57M | 42.07M | 43.15M | 39.53M | 38.09M | 43.98M | 43.94M | 40.14M | 41.53M | 46.53M | 41.69M | 42.15M | 44.71M | 49.77M | 45.35M | 47.71M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.15M | 11.12M | 36.07M | 11.06M | 12.09M | 12.32M | 48.65M | 10.68M | 28.28M | 10.31M | 10.09M | 7.65M | 9.16M | 8.90M | 8.50M | 8.09M | 0.26M | 6.95M | 9.57M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 627.65M | 587.56M | 695.27M | 582.47M | 618.70M | 571.74M | 522.96M | 496.41M | 488.85M | 475.10M | 476.33M | 463.21M | 492.36M | 498.37M | 523.84M | 495.66M | 504.28M | 525.81M | 542.68M | 521.17M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 682.59M | 656.95M | 753.62M | 668.96M | 677.84M | 632.97M | 583.03M | 592.03M | 544.60M | 554.87M | 535.11M | 520.10M | 548.87M | 562.39M | 580.82M | 554.23M | 565.18M | 583.59M | 601.01M | 584.94M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.43M | 789.77M | 273.05M | 686.00M | 763.13M | 901.29M | 536.26M | -123.59M | 18.92M | 38.57M | 78.74M | -24.09M | -16.89M | 72.01M | 207.31M | 110.43M | 41.23M | 65.73M | 408.35M | 189.29M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.43M | 789.77M | 273.05M | 686.00M | 763.13M | 901.29M | 536.26M | -123.59M | 18.92M | 38.57M | 78.74M | -24.09M | -16.89M | 72.01M | 207.31M | 110.43M | 41.23M | 65.73M | 408.35M | 189.29M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | -0.02M | 0.33M | 0.08M | 0.14M | -0.14M | 0.14M | 0.11M | 0.11M | 0.10M | 0.09M | 0.07M | 0.07M | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.93M | -939.06M | -239.92M | | -1119.27M | 367.97M | 123.73M | | -530.10M | 46.60M | 0.18M | 0.01M | -53.80M | 0.00M | 154.75M | 92.95M | 32.80M | -12.34M | 73.54M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -379.95M | 909.88M | -572.89M | 556.19M | 432.71M | 997.82M | 603.33M | 44.94M | 65.13M | 386.95M | 110.34M | 10.01M | 66.23M | 64.02M | 109.73M | 302.04M | 183.34M | 236.57M | 433.16M | 248.63M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.68M | 0.76M | -116.08M | 103.33M | 59.62M | 209.73M | 121.88M | -0.30M | 15.70M | -150.74M | 18.20M | 2.40M | 1.28M | -21.00M | 12.68M | 64.46M | 39.04M | -1.75M | 91.53M | 2.63M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -350.27M | 891.37M | -456.81M | 452.86M | 373.09M | 814.24M | 481.45M | 30.23M | 49.43M | 310.03M | 92.14M | 28.70M | 50.66M | 94.84M | 97.05M | 237.58M | 144.31M | 179.09M | 341.63M | 195.32M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -350.27M | 909.12M | -456.81M | 452.86M | 373.09M | 788.10M | 481.45M | 45.24M | 49.43M | 537.69M | 92.14M | 7.61M | 64.95M | 85.02M | 97.05M | 237.58M | 144.31M | 238.32M | 341.63M | 246.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -350.27M | 909.12M | -456.81M | 452.86M | 373.09M | 788.10M | 481.45M | 45.24M | 49.43M | 537.69M | 92.14M | 7.61M | 64.95M | 85.02M | 97.05M | 237.58M | 144.31M | 238.32M | 341.63M | 246.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -350.27M | 909.12M | -456.81M | 452.86M | 373.09M | 788.10M | 481.45M | 45.24M | 49.43M | 537.69M | 92.14M | 7.61M | 64.95M | 85.02M | 97.05M | 237.58M | 144.31M | 238.32M | 341.63M | 246.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -350.27M | 909.12M | -456.81M | 452.86M | 373.09M | 788.10M | 481.45M | 45.24M | 49.43M | 537.69M | 92.14M | 7.61M | 64.95M | 85.02M | 97.05M | 237.58M | 144.31M | 238.32M | 341.63M | 246.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.44 | 3.74 | -1.86 | 1.86 | 1.56 | 3.27 | 2.02 | 0.19 | 0.20 | 2.27 | 0.38 | 0.03 | 0.27 | 0.35 | 0.40 | 1.00 | 0.61 | 1.00 | 1.45 | 1.05 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.44 | 3.65 | -1.86 | 1.82 | 1.52 | 3.20 | 2.00 | 0.19 | 0.20 | 2.24 | 0.38 | 0.03 | 0.27 | 0.35 | 0.40 | 0.99 | 0.60 | 0.99 | 1.45 | 1.04 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 243.31M | 242.86M | 245.35M | 243.49M | 239.77M | 240.86M | 238.02M | 238.97M | 241.34M | 236.99M | 240.50M | 241.12M | 240.87M | 240.69M | 240.03M | 238.19M | 237.38M | 237.94M | 235.05M | 234.74M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 243.31M | 249.31M | 245.35M | 248.65M | 245.02M | 246.38M | 240.88M | 241.10M | 243.94M | 239.84M | 242.41M | 242.98M | 242.62M | 242.75M | 241.75M | 239.72M | 239.03M | 239.79M | 236.40M | 236.21M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 259.79M | 259.80M | 262.78M | 262.89M | 262.89M | 262.89M | 265.69M | 265.75M | 265.76M | 265.76M | 267.31M | 267.42M | 267.42M | 267.44M | 268.49M | 268.55M | 268.56M | 268.57M | 269.54M | 269.59M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.43M | 789.77M | 273.05M | 686.00M | 763.13M | 901.29M | 536.26M | -123.59M | 18.92M | 38.57M | 78.74M | -24.09M | -16.89M | 72.01M | 207.31M | 110.43M | 41.23M | 65.73M | 408.35M | 189.29M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.81M | 21.55M | 86.61M | 42.00M | 60.00M | -0.63M | 39.93M | 31.12M | 30.60M | 20.48M | 39.17M | 29.71M | 29.30M | 18.00M | 39.97M | 26.80M | 24.27M | 5.51M | 43.79M | 14.42M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.81% | 0.08% | 20.26% | 18.58% | 13.78% | 21.02% | 20.20% | -0.67% | 24.10% | -38.96% | 16.50% | 23.97% | 1.94% | -32.80% | 11.56% | 21.34% | 21.29% | -0.74% | 21.13% | 1.06% |