|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 684.40M | 954.86M | 1,257.26M | 1,119.79M | 1,225.14M | 1,568.25M | 1,177.76M | 1,186.36M | 513.24M | 609.72M | 1,471.91M | 645.46M | 530.11M | 564.57M | 626.42M | 690.55M | 856.27M | 655.30M | 692.81M | 1,067.48M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.41M | 105.84M | 347.11M | 93.12M | 110.11M | 127.28M | 96.53M | 67.07M | 44.80M | 46.21M | 44.81M | 31.60M | 34.10M | 32.59M | 42.26M | 58.20M | 34.98M | 48.88M | 43.49M | 58.12M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 675.99M | 849.02M | 910.15M | 1,026.67M | 1,115.03M | 1,440.97M | 1,081.23M | 1,119.29M | 468.44M | 563.52M | 1,427.10M | 613.85M | 496.01M | 531.98M | 584.16M | 632.35M | 821.29M | 606.42M | 649.32M | 1,009.36M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.60M | | | | 11.37M | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.03M | 5.88M | 7.11M | 4.70M | 7.51M | 7.50M | 7.07M | 4.60M | 7.45M | 6.97M | 7.51M | 4.53M | 6.65M | 7.33M | 8.33M | 6.39M | 7.93M | 8.11M | 7.75M | 6.03M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.24M | 49.06M | 41.13M | 42.54M | 42.91M | 40.57M | 42.07M | 43.15M | 39.53M | 38.09M | 43.98M | 43.94M | 40.14M | 41.53M | 46.53M | 41.69M | 42.15M | 44.71M | 49.77M | 45.35M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.95M | 11.79M | 12.10M | 11.12M | 36.07M | 11.06M | 12.09M | 12.32M | 48.65M | 10.68M | 28.28M | 10.31M | 10.09M | 7.65M | 9.16M | 8.90M | 8.50M | 8.09M | 0.26M | 6.95M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 563.13M | 615.86M | 596.61M | 695.27M | 582.47M | 618.70M | 571.74M | 522.96M | 496.41M | 488.85M | 475.10M | 476.33M | 463.21M | 492.36M | 498.37M | 523.84M | 495.66M | 504.28M | 525.81M | 542.68M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 592.46M | 682.59M | 656.95M | 753.62M | 668.96M | 677.84M | 632.97M | 583.03M | 592.03M | 544.60M | 554.87M | 535.11M | 520.10M | 548.87M | 562.39M | 580.82M | 554.23M | 565.18M | 583.59M | 601.01M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.53M | 166.43M | 253.20M | 273.05M | 446.08M | 763.13M | 448.26M | 536.26M | -123.59M | 18.92M | 872.23M | 78.74M | -24.09M | -16.89M | 21.77M | 51.53M | 267.06M | 41.23M | 65.73M | 408.35M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.53M | 166.43M | 253.20M | 273.05M | 446.08M | 763.13M | 448.26M | 536.26M | -123.59M | 18.92M | 872.23M | 78.74M | -24.09M | -16.89M | 21.77M | 51.53M | 267.06M | 41.23M | 65.73M | 408.35M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.51M | 0.08M | -0.02M | 0.33M | 0.08M | 0.14M | -0.14M | 0.14M | 0.11M | 0.11M | 0.10M | 0.09M | 0.07M | 0.07M | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | -652.22M | 309.57M | -939.06M | -0.02M | -457.71M | 1,567.19M | 367.97M | 0.44M | 38.39M | 820.72M | 0.06M | 16.81M | 0.01M | -53.80M | -158.96M | 154.75M | 92.95M | 32.80M | -33.43M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -157.73M | -379.95M | 909.88M | -572.89M | 556.19M | 432.71M | 997.82M | 603.33M | 44.94M | 65.13M | 386.95M | 110.34M | 10.01M | 66.23M | 64.02M | 109.73M | 302.04M | 183.34M | 236.57M | 433.16M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.26M | 4.48M | 0.76M | -116.08M | 103.33M | 59.62M | -20.73M | 2.70M | 14.71M | 15.70M | 226.20M | 1.58M | -18.69M | 15.57M | -6.92M | 2.00M | 4.64M | -1.02M | 57.48M | 91.53M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -156.47M | -350.27M | 891.37M | -456.81M | 452.86M | 373.09M | 814.24M | 481.45M | 30.23M | 49.43M | 310.03M | 92.14M | 28.70M | 50.66M | 94.84M | 97.05M | 237.58M | 144.31M | 179.09M | 341.63M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -156.47M | -384.43M | 909.12M | -456.81M | 452.86M | 373.09M | 1,018.55M | 600.63M | 30.23M | 49.43M | 160.75M | 108.76M | 28.70M | 50.66M | 70.94M | 107.73M | 297.40M | 184.37M | 179.09M | 341.63M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -156.47M | -384.43M | 909.12M | -456.81M | 452.86M | 373.09M | 1,018.55M | 600.63M | 30.23M | 49.43M | 160.75M | 108.76M | 28.70M | 50.66M | 70.94M | 107.73M | 297.40M | 184.37M | 179.09M | 341.63M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -156.47M | -384.43M | 909.12M | -456.81M | 452.86M | 373.09M | 1,018.55M | 600.63M | 30.23M | 49.43M | 160.75M | 108.76M | 28.70M | 50.66M | 70.94M | 107.73M | 297.40M | 184.37M | 179.09M | 341.63M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -156.47M | -384.43M | 909.12M | -456.81M | 452.86M | 373.09M | 1,018.55M | 600.63M | 30.23M | 49.43M | 160.75M | 108.76M | 28.70M | 50.66M | 70.94M | 107.73M | 297.40M | 184.37M | 179.09M | 341.63M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.65 | -1.44 | 3.63 | -1.86 | 1.81 | 1.52 | 3.31 | 1.98 | 0.12 | 0.20 | 1.31 | 0.38 | 0.12 | 0.21 | 0.39 | 0.40 | 0.99 | 0.61 | 0.76 | 1.45 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.65 | -1.44 | 3.59 | -1.86 | 1.77 | 1.49 | 3.24 | 1.95 | 0.12 | 0.20 | 1.30 | 0.38 | 0.12 | 0.21 | 0.39 | 0.40 | 0.99 | 0.60 | 0.75 | 1.44 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 242.59M | 243.31M | 242.86M | 245.35M | 244.42M | 239.77M | 240.86M | 238.02M | 238.97M | 241.34M | 236.99M | 240.50M | 240.87M | 240.87M | 240.69M | 240.03M | 239.11M | 237.38M | 237.94M | 235.05M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 242.38M | 242.69M | 249.31M | 245.35M | 248.65M | 248.36M | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.53M | 166.43M | 253.20M | 273.05M | 446.08M | 763.13M | 448.26M | 536.26M | -123.59M | 18.92M | 872.23M | 78.74M | -24.09M | -16.89M | 21.77M | 51.53M | 267.06M | 41.23M | 65.73M | 408.35M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.29M | 56.81M | 56.36M | 47.17M | 42.00M | 38.74M | 37.23M | 32.20M | 31.12M | 30.60M | 30.09M | 30.48M | 29.71M | 29.30M | 29.27M | 29.16M | 26.80M | 24.27M | 24.67M | 19.42M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80% | -1.18% | 0.08% | 20.26% | 18.58% | 13.78% | -2.08% | 0.45% | 32.73% | 24.10% | 58.46% | 1.43% | -186.75% | 23.51% | -10.81% | 1.82% | 1.54% | -0.56% | 24.30% | 21.13% |