|
Gross Margin
|
| 62.04% | 62.66% | 61.33% | 61.11% | 61.92% | 62.17% | 62.90% | 62.98% | 65.92% | 67.81% | 68.54% | 69.54% | 70.91% | 72.60% | 74.88% | 75.65% | 75.78% | 76.41% | 75.67% | 75.35% | 76.37% | 76.19% | 76.27% | 76.33% | 77.41% | 76.61% | 74.77% | 75.07% | 74.41% | 73.55% | 72.55% | 72.43% | 72.89% | 72.73% | 72.48% | 72.34% | 73.36% | 69.67% | 66.75% | 67.51% | 67.10% | 69.40% | 69.89% | 69.51% | 69.73% | 70.20% | 70.82% | 70.20% | 70.40% | 71.01% | 70.52% | 71.16% | 71.76% |
|
EBT Margin
|
| -32.25% | -21.28% | -28.85% | -36.47% | -20.98% | -29.43% | -26.68% | -24.99% | -21.02% | -19.44% | -16.12% | -13.55% | -8.33% | -8.22% | -7.58% | -8.40% | -8.19% | 5.95% | -1.95% | -1.72% | 0.26% | -0.03% | -1.79% | -5.07% | -5.41% | -3.08% | -4.69% | -4.24% | -5.53% | -10.07% | -22.62% | 0.24% | -6.76% | -0.51% | 0.07% | -29.15% | -35.25% | -26.14% | -32.07% | -32.55% | -55.74% | -53.71% | -9.61% | -2.69% | -8.22% | -7.90% | -4.32% | -1.95% | -1.98% | 0.26% | -0.71% | 2.53% | 2.67% |
|
EBIT Margin
|
| -30.55% | -19.14% | -26.48% | -34.79% | -19.44% | -22.84% | -25.36% | -24.27% | -18.99% | -15.10% | -14.65% | -13.49% | -7.59% | -7.19% | -6.91% | -6.86% | -7.29% | -6.32% | -1.99% | -2.19% | -0.20% | -0.15% | -0.90% | -2.89% | -4.04% | -1.80% | -3.70% | -3.34% | -4.57% | -8.06% | -9.53% | -10.55% | -9.77% | -8.59% | -11.92% | -19.35% | -20.05% | -23.02% | -22.14% | -22.13% | -35.86% | -48.71% | -10.22% | -8.36% | -9.71% | -7.88% | -1.87% | -0.90% | 0.54% | 2.54% | 1.69% | 5.96% | 4.82% |
|
EBITDA Margin
|
| -30.55% | -19.14% | -26.48% | -34.79% | -19.44% | -22.84% | -25.36% | -24.27% | -18.99% | -15.10% | -14.65% | -13.49% | -7.59% | -7.19% | -6.91% | -6.86% | -7.29% | -6.32% | -1.99% | -2.19% | -0.20% | -0.15% | -0.90% | -2.89% | -4.04% | -1.80% | -3.70% | -3.34% | -4.57% | -8.06% | -9.53% | -10.55% | -9.77% | -8.59% | -11.92% | -19.35% | -20.05% | -23.02% | -22.14% | -22.13% | -35.86% | -48.71% | -10.22% | -8.36% | -9.71% | -7.88% | -1.87% | -0.90% | 0.54% | 2.54% | 1.69% | 5.96% | 4.82% |
|
Operating Margin
|
| -30.55% | -19.14% | -26.48% | -34.79% | -19.44% | -22.84% | -25.36% | -24.27% | -18.99% | -15.10% | -14.65% | -13.49% | -7.59% | -7.19% | -6.91% | -6.86% | -7.29% | -6.32% | -1.99% | -2.19% | -0.20% | -0.15% | -0.90% | -2.89% | -4.04% | -1.80% | -3.70% | -3.34% | -4.57% | -8.06% | -9.53% | -10.55% | -9.77% | -8.59% | -11.92% | -19.35% | -20.05% | -23.02% | -22.14% | -22.13% | -35.86% | -48.71% | -10.22% | -8.36% | -9.71% | -7.88% | -1.87% | -0.90% | 0.54% | 2.54% | 1.69% | 5.96% | 4.82% |
|
Net Margin
|
| -32.34% | -21.55% | -28.89% | -36.12% | -21.11% | -29.48% | -26.74% | -25.25% | -21.05% | -19.35% | -16.25% | -11.62% | -8.25% | -8.32% | -7.64% | -8.46% | -8.24% | 5.84% | -1.99% | -1.76% | 0.21% | -0.09% | -1.81% | -5.16% | -5.48% | -3.00% | -3.15% | -4.30% | -5.46% | -9.99% | -22.70% | 0.17% | -6.90% | -0.55% | -0.05% | -29.25% | -35.40% | -26.39% | -32.29% | -32.76% | -55.92% | -54.13% | -10.20% | -3.99% | -7.54% | -8.26% | -4.88% | -2.49% | -1.29% | -1.17% | -1.69% | 2.12% | 2.75% |
|
FCF Margin
|
| | -19.68% | -37.80% | -12.95% | -26.96% | -10.91% | -12.37% | -29.39% | -0.25% | -11.42% | -5.43% | -5.36% | -2.04% | -0.78% | 3.22% | 6.36% | 4.31% | 2.55% | 3.17% | 4.24% | 4.88% | 4.73% | 5.05% | 5.86% | 8.19% | 7.29% | 6.62% | 7.40% | 8.74% | -4.97% | 2.12% | 6.26% | -29.57% | -3.62% | 7.72% | 3.87% | 7.64% | 7.78% | 9.71% | 7.81% | 5.67% | 4.82% | 17.98% | 14.34% | 13.31% | 17.48% | 14.18% | 19.20% | 18.54% | 19.24% | 22.18% | 24.72% | 21.47% |
|
Inventory Average
|
| | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
| | | | | | 0.10B | 0.17B | 0.20B | 0.20B | 0.19B | 0.19B | 0.20B | 0.21B | 0.21B | 0.22B | 0.23B | 0.23B | 0.25B | 0.25B | 0.26B | 0.28B | 0.32B | 0.57B | 0.79B | 0.83B | 0.87B | 0.93B | 0.99B | 1.04B | 1.26B | 1.66B | 1.92B | 2.04B | 2.15B | 2.13B | 2.02B | 1.97B | 2.27B | 2.57B | 2.54B | 2.42B | 2.19B | 2.06B | 2.00B | 2.07B | 2.06B | 1.91B | 1.85B | 1.83B | 1.80B | 1.71B | 1.62B | 1.57B |
|
Equity Average
|
| | | | | | 0.02B | 0.09B | 0.11B | 0.10B | 0.10B | 0.09B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.12B | 0.13B | 0.13B | 0.14B | 0.16B | 0.20B | 0.25B | 0.28B | 0.30B | 0.31B | 0.32B | 0.34B | 0.36B | 0.56B | 0.62B | 0.52B | 0.42B | 0.30B | 0.26B | 0.15B | 0.07B | 0.19B | 0.19B | 0.01B | -0.14B | -0.36B | -0.48B | -0.47B | -0.48B | -0.49B | -0.51B | -0.53B | -0.54B | -0.55B | -0.55B | -0.51B | -0.51B |
|
Invested Capital
|
0.00B | | 0.02B | | | -0.02B | 0.10B | 0.12B | 0.11B | 0.12B | 0.12B | 0.11B | 0.12B | 0.12B | 0.13B | 0.13B | 0.13B | 0.14B | 0.14B | 0.13B | 0.15B | 0.16B | 0.23B | 0.74B | 0.75B | 0.76B | 0.78B | 0.33B | 0.36B | 0.37B | 0.75B | 0.49B | 0.54B | 0.30B | 0.31B | 0.21B | 0.09B | 0.05B | 0.34B | 0.05B | -0.04B | -0.24B | -0.48B | -0.47B | -0.07B | 1.33B | 1.06B | 0.08B | 0.08B | 0.06B | 0.06B | 0.07B | 0.12B | 0.07B |
|
Asset Utilization Ratio
|
| | | | | | 1.56 | 1.00 | 0.95 | 1.04 | 1.14 | 1.26 | 1.30 | 1.34 | 1.40 | 1.45 | 1.50 | 1.53 | 1.55 | 1.62 | 1.68 | 1.67 | 1.55 | 0.95 | 0.73 | 0.76 | 0.78 | 0.78 | 0.79 | 0.81 | 0.72 | 0.58 | 0.54 | 0.54 | 0.55 | 0.60 | 0.68 | 0.75 | 0.70 | 0.66 | 0.71 | 0.79 | 0.91 | 1.00 | 1.05 | 1.04 | 1.07 | 1.18 | 1.25 | 1.29 | 1.33 | 1.42 | 1.52 | 1.59 |
|
Interest Coverage Ratio
|
| -16.34 | -8.82 | -14.72 | -22.31 | -8.19 | -3.27 | -20.36 | -26.91 | -21.41 | -21.98 | -23.74 | -34.19 | -23.79 | -30.59 | -27.69 | -32.66 | -40.12 | -41.03 | -28.22 | -291.89 | -44.17 | -43.40 | -0.96 | -0.96 | -1.43 | -0.69 | -1.48 | -1.41 | -2.07 | -3.89 | -3.40 | -2.33 | -2.34 | -1.74 | -2.58 | -4.60 | -5.20 | -6.38 | -84.04 | -89.58 | -154.97 | -214.08 | -24.65 | -8.80 | -4.45 | -2.73 | -0.67 | -0.33 | 0.20 | 0.96 | 0.64 | 2.24 | 2.21 |
|
Debt to Equity
|
| | 282.59 | | | -1.48 | 0.54 | 0.29 | 0.28 | 0.27 | 0.25 | 0.23 | 0.20 | 0.19 | 0.17 | 0.16 | 0.14 | 0.13 | 0.11 | | | | | | | | | | | | | | | | | | | | | | | | -3.39 | | -3.35 | -3.72 | -3.08 | -2.95 | -2.91 | -2.81 | -2.78 | -2.52 | -2.59 | -2.35 |
|
Debt Ratio
|
| | 0.32 | | | 0.62 | 0.24 | 0.16 | 0.15 | 0.14 | 0.13 | 0.11 | 0.10 | 0.09 | 0.09 | 0.08 | 0.07 | 0.07 | 0.06 | | | | | | | | | | | | | | | | | | | | | | | | 0.79 | | 0.81 | 0.83 | 0.79 | 0.82 | 0.84 | 0.84 | 0.86 | 0.84 | 0.79 | 0.82 |
|
Equity Ratio
|
| | 0.00 | | | -0.42 | 0.44 | 0.56 | 0.54 | 0.51 | 0.51 | 0.49 | 0.49 | 0.50 | 0.51 | 0.50 | 0.51 | 0.51 | 0.51 | 0.54 | 0.57 | 0.56 | 0.63 | 0.36 | 0.36 | 0.36 | 0.36 | 0.34 | 0.35 | 0.35 | 0.51 | 0.26 | 0.28 | 0.14 | 0.14 | 0.10 | 0.05 | 0.02 | 0.13 | 0.02 | -0.01 | -0.11 | -0.23 | -0.23 | -0.24 | -0.22 | -0.26 | -0.28 | -0.29 | -0.30 | -0.31 | -0.33 | -0.30 | -0.35 |
|
Times Interest Earned
|
| -16.34 | -8.82 | -14.72 | -22.31 | -8.19 | -3.27 | -20.36 | -26.91 | -21.41 | -21.98 | -23.74 | -34.19 | -23.79 | -30.59 | -27.69 | -32.66 | -40.12 | -41.03 | -28.22 | -291.89 | -44.17 | -43.40 | -0.96 | -0.96 | -1.43 | -0.69 | -1.48 | -1.41 | -2.07 | -3.89 | -3.40 | -2.33 | -2.34 | -1.74 | -2.58 | -4.60 | -5.20 | -6.38 | -84.04 | -89.58 | -154.97 | -214.08 | -24.65 | -8.80 | -4.45 | -2.73 | -0.67 | -0.33 | 0.20 | 0.96 | 0.64 | 2.24 | 2.21 |
|
Enterprise Value
|
-0.01B | -0.02B | -0.04B | -0.02B | -0.02B | 1.07B | 1.03B | 0.96B | 0.86B | 0.71B | 0.87B | 0.92B | 1.14B | 1.14B | 1.54B | 1.00B | 1.28B | 1.58B | 1.36B | 1.96B | 2.58B | 3.03B | 3.56B | 4.44B | 4.97B | 6.83B | 6.06B | 8.21B | 8.85B | 9.84B | 13.81B | 17.70B | 24.28B | 23.68B | 33.33B | 26.49B | 26.08B | 19.56B | 17.00B | 10.77B | 4.65B | 3.50B | 3.12B | 2.65B | 2.90B | 2.37B | 2.96B | 3.00B | 2.40B | 2.69B | 2.92B | 2.09B | 2.38B | 2.42B |
|
Market Capitalization
|
| | | | | 1.09B | 1.14B | 1.13B | 1.01B | 0.86B | 1.02B | 1.05B | 1.28B | 1.28B | 1.67B | 1.13B | 1.43B | 1.73B | 1.52B | 2.11B | 2.75B | 3.20B | 3.74B | 5.00B | 5.54B | 7.41B | 6.62B | 8.76B | 9.42B | 10.43B | 14.16B | 18.46B | 25.05B | 24.43B | 33.97B | 26.96B | 26.41B | 19.90B | 17.27B | 11.07B | 4.96B | 3.81B | 3.39B | 2.93B | 3.13B | 2.81B | 3.18B | 3.21B | 2.60B | 2.90B | 3.17B | 2.25B | 2.55B | 2.57B |
|
Return on Sales
|
| | | | -0.30% | -0.27% | -0.29% | -0.28% | -0.26% | -0.25% | -0.23% | -0.20% | -0.17% | -0.14% | -0.11% | -0.09% | -0.08% | -0.08% | -0.04% | -0.03% | -0.01% | 0.00% | -0.01% | -0.01% | -0.02% | -0.03% | -0.04% | -0.04% | -0.04% | -0.04% | -0.06% | -0.11% | -0.10% | -0.10% | -0.07% | -0.02% | -0.10% | -0.18% | -0.24% | -0.31% | -0.32% | -0.37% | -0.44% | -0.38% | -0.31% | -0.19% | -0.08% | -0.06% | -0.06% | -0.04% | -0.02% | -0.02% | 0.00% | 0.01% |
|
Return on Capital Employed
|
| | | | | | -0.80% | -0.39% | -0.32% | -0.40% | -0.39% | -0.40% | -0.36% | -0.27% | -0.24% | -0.21% | -0.18% | -0.20% | -0.20% | -0.15% | -0.12% | -0.07% | -0.03% | -0.01% | -0.01% | -0.02% | -0.02% | -0.03% | -0.03% | -0.04% | -0.05% | -0.05% | -0.06% | -0.06% | -0.07% | -0.08% | -0.11% | -0.15% | -0.17% | -0.18% | -0.21% | -0.28% | -0.42% | -0.41% | -0.38% | -0.28% | -0.14% | -0.14% | -0.11% | -0.05% | 0.00% | 0.05% | 0.17% | 0.26% |
|
Return on Invested Capital
|
| | | | | | -1.00% | -0.40% | | | | | -0.33% | -0.27% | -0.24% | -0.20% | | | | | | -0.06% | | | | | | -0.04% | -0.07% | -0.07% | -0.08% | -0.10% | | | | | | | | | | | | | | | | | | | | | | 0.42% |
|
Return on Assets
|
| | | | | | -0.45% | -0.28% | -0.25% | -0.26% | -0.26% | -0.25% | -0.22% | -0.18% | -0.15% | -0.13% | -0.12% | -0.12% | -0.07% | -0.05% | -0.02% | 0.01% | -0.01% | -0.01% | -0.01% | -0.02% | -0.03% | -0.03% | -0.03% | -0.03% | -0.04% | -0.06% | -0.05% | -0.05% | -0.04% | -0.01% | -0.07% | -0.13% | -0.17% | -0.20% | -0.23% | -0.30% | -0.40% | -0.38% | -0.32% | -0.19% | -0.08% | -0.07% | -0.07% | -0.05% | -0.03% | -0.02% | -0.01% | 0.01% |
|
Return on Equity
|
| | | | | | -2.41% | -0.56% | -0.45% | -0.50% | -0.51% | -0.51% | -0.44% | -0.37% | -0.30% | -0.25% | -0.24% | -0.24% | -0.13% | -0.09% | -0.04% | 0.01% | -0.02% | -0.02% | -0.04% | -0.07% | -0.08% | -0.09% | -0.09% | -0.09% | -0.10% | -0.17% | -0.19% | -0.25% | -0.27% | -0.09% | -0.88% | -3.78% | -1.96% | -2.72% | -103.77% | 5.05% | 2.42% | 1.64% | 1.37% | 0.84% | 0.33% | 0.27% | 0.25% | 0.18% | 0.11% | 0.07% | 0.02% | -0.03% |