|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 463.07M | 325.30M | 345.15M | 267.16M | 301.93M | 306.50M | 305.38M | 269.98M | 274.80M | 225.35M | 432.35M | 222.19M | 203.13M | 199.33M | 212.65M | 242.81M | 154.44M | 168.11M | 145.37M | 132.56M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 463.07M | 325.30M | 345.15M | 267.16M | 301.93M | 306.50M | 305.38M | 269.98M | 274.80M | 225.35M | 432.35M | 222.19M | 203.13M | 199.33M | 212.65M | 242.81M | 154.44M | 168.11M | 145.37M | 132.56M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.85M | 198.88M | 216.13M | 232.84M | 206.32M | 196.94M | 265.99M | 311.32M | 243.50M | 322.19M | 264.97M | 364.44M | 289.03M | 370.00M | 395.81M | 386.25M | 381.12M | 391.15M | 293.11M | 384.10M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.36M | 35.61M | 41.83M | 47.68M | 60.21M | 66.57M | 74.10M | 78.25M | 82.92M | 90.76M | 95.11M | 96.37M | 97.81M | 104.60M | 105.34M | 100.58M | 101.84M | 100.42M | 106.08M | 98.94M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 202.21M | 234.49M | 257.96M | 280.52M | 266.52M | 263.51M | 340.09M | 389.57M | 326.42M | 412.95M | 360.08M | 460.80M | 386.84M | 474.59M | 501.15M | 486.83M | 482.95M | 491.58M | 399.19M | 483.04M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.21M | 14.23M | 40.37M | 16.26M | 51.48M | 52.38M | 23.83M | 55.85M | 41.39M | 49.42M | 60.17M | 43.46M | 35.82M | 72.16M | 64.61M | 18.34M | 25.62M | 64.89M | 64.63M | 81.19M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 743.70M | 648.11M | 693.60M | 650.74M | 720.75M | 739.30M | 774.60M | 796.02M | 851.03M | 803.54M | 1,052.32M | 848.65M | 831.03M | 827.91M | 858.98M | 871.12M | 780.24M | 800.25M | 762.50M | 765.16M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.60M | 152.93M | 158.78M | 166.91M | 173.44M | 178.24M | 182.19M | 185.40M | 187.28M | 185.81M | 183.59M | 184.39M | 182.74M | 182.31M | 185.16M | 180.65M | 181.82M | 184.61M | 186.12M | 186.57M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 270.70M | 247.86M | 199.66M | 210.44M | 163.81M | 113.22M | 31.82M | 4.56M | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.30M | 56.56M | 56.01M | 55.49M | 55.08M | 53.78M | 52.57M | 54.34M | 54.65M | 54.58M | 66.48M | 67.37M | 66.90M | 74.41M | 75.32M | 82.99M | 83.76M | 85.48M | 98.09M | 97.79M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.04M | 104.09M | 92.35M | 716.61M | 672.47M | 628.56M | 584.74M | 528.05M | 494.93M | 457.43M | 431.92M | 393.77M | 358.85M | 322.94M | 290.23M | 258.53M | 225.17M | 191.80M | 169.58M | 135.41M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 171.34M | 160.65M | 148.36M | 772.10M | 727.55M | 682.34M | 637.31M | 582.39M | 549.58M | 512.01M | 498.40M | 461.14M | 425.75M | 397.35M | 365.56M | 341.51M | 308.92M | 277.28M | 267.66M | 233.20M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.45M | 8.24M | 5.50M | 8.11M | 5.50M | 7.12M | 6.42M | 35.85M | 33.94M | 1.10M | 21.68M | 12.02M | 12.79M | 12.15M | 15.91M | 14.93M | 13.64M | 12.65M | 15.87M | 13.17M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,326.01M | 1,320.55M | 1,271.91M | 1,928.30M | 1,847.00M | 1,780.12M | 1,541.12M | 1,277.65M | 1,195.39M | 1,156.82M | 1,130.17M | 1,096.26M | 1,042.07M | 1,003.90M | 959.41M | 908.75M | 851.35M | 805.21M | 766.69M | 716.30M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,069.71M | 1,968.66M | 1,965.50M | 2,579.04M | 2,567.75M | 2,519.42M | 2,315.72M | 2,073.66M | 2,046.42M | 1,960.36M | 2,182.49M | 1,944.91M | 1,873.10M | 1,831.81M | 1,818.38M | 1,779.87M | 1,631.59M | 1,605.46M | 1,529.18M | 1,481.45M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.72M | 56.12M | 46.83M | 70.02M | 77.02M | 96.65M | 88.53M | 62.72M | 56.35M | 36.74M | 43.31M | 53.30M | | | | 21.87M | 61.27M | 65.47M | 36.65M | 27.68M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.05M | | | | | | | | | | | 20.00M | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.77M | 56.12M | 46.83M | 70.02M | 77.02M | 96.65M | 88.53M | 62.72M | 56.35M | 36.74M | 43.31M | 73.30M | | | | 21.87M | 61.27M | 65.47M | 36.65M | 27.68M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 216.34M | 225.09M | 259.38M | 279.80M | 297.26M | 318.27M | 341.26M | 380.11M | 314.90M | 308.40M | 310.75M | 325.63M | 312.40M | 279.36M | 287.82M | 283.80M | 270.87M | 276.75M | 282.83M | 297.63M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.00M | 20.00M | 20.00M | 180.92M | 181.03M | 181.14M | 181.25M | 627.46M | 627.88M | 623.80M | 624.22M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.25M | 165.58M | 169.40M | 176.45M | 201.39M | 207.04M | 209.42M | 209.72M | 219.93M | 227.21M | 231.25M | 233.62M | 246.69M | 262.11M | 261.00M | 261.88M | 248.69M | 262.99M | 262.08M | 269.12M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 444.36M | 446.79M | 475.61M | 526.27M | 575.67M | 621.96M | 639.20M | 652.56M | 591.19M | 592.35M | 605.31M | 632.55M | 764.05M | 761.44M | 764.75M | 748.80M | 1,208.30M | 1,233.09M | 1,205.36M | 1,218.65M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,638.41M | | 1,558.79M | 1,781.25M | 1,525.48M | 1,360.46M | 1,356.25M | 1,352.06M | 1,347.88M | 736.25M | 632.90M | 633.11M | 629.58M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,350.79M | 1,366.51M | 1,382.41M | 1,398.49M | 1,635.06M | 1,636.17M | 1,637.29M | 1,638.41M | 1,639.53M | | | 387.10M | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.12M | | | 199.45M | 199.45M | 199.45M | 199.45M | 199.45M | 199.45M | 199.45M | 199.45M | 199.45M | 199.45M | 199.45M | 199.45M | 199.45M | 199.45M | 199.45M | 199.45M | 199.40M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.75M | 51.59M | 34.18M | 31.81M | 47.19M | 25.44M | 22.35M | 20.18M | 36.24M | 33.59M | 18.58M | 28.18M | 25.62M | 48.16M | 48.54M | 50.18M | 22.62M | 19.34M | 16.89M | 14.37M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.30M | 28.56M | 28.05M | 84.05M | 80.58M | 74.09M | 62.30M | 45.85M | 69.82M | 65.01M | 62.36M | 61.83M | 45.90M | 12.42M | 17.65M | 4.93M | 6.18M | 7.27M | 8.13M | 7.53M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,831.22M | 1,847.81M | 1,892.19M | 1,956.57M | 2,238.94M | 2,283.57M | 2,298.84M | 2,311.15M | 2,249.11M | 2,167.74M | 2,405.14M | 2,186.21M | 2,150.12M | 2,148.20M | 2,146.64M | 2,126.41M | 1,967.16M | 1,885.33M | 1,855.36M | 1,862.60M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,852.52M | 1,876.37M | 1,920.24M | 2,040.62M | 2,319.52M | 2,357.66M | 2,361.14M | 2,357.00M | 2,318.93M | 2,232.75M | 2,467.50M | 2,248.03M | 2,196.02M | 2,160.62M | 2,164.28M | 2,131.34M | 1,973.34M | 1,892.60M | 1,863.49M | 1,870.12M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,638.41M | | 1,578.79M | 1,801.25M | 1,545.48M | 1,541.38M | 1,537.29M | 1,533.20M | 1,529.13M | 1,363.71M | 1,260.78M | 1,256.91M | 1,253.80M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 213.07M | 92.29M | 45.26M | 338.97M | 48.78M | -37.69M | -244.88M | -482.79M | -471.95M | -471.84M | -484.46M | -502.57M | -522.37M | -528.25M | -545.35M | -550.92M | -541.20M | -486.59M | -533.75M | -588.12M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 213.07M | 92.29M | 45.26M | 338.97M | 48.78M | -37.69M | -244.88M | -482.79M | -471.95M | -471.84M | -484.46M | -502.57M | -522.37M | -528.25M | -545.35M | -550.92M | -541.20M | -486.59M | -533.75M | -588.12M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,069.71M | 1,968.66M | 1,965.50M | 2,579.04M | 2,567.75M | 2,519.42M | 2,315.72M | 2,073.66M | 2,046.42M | 1,960.36M | 2,182.49M | 1,944.91M | 1,873.10M | 1,831.81M | 1,818.38M | 1,779.87M | 1,631.59M | 1,605.46M | 1,529.18M | 1,481.45M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.39M | -483.45M | -630.20M | -748.56M | -1.42M | -965.22M | -17.96M | -1533.90M | -7.02M | -1609.78M | -1651.89M | -1699.14M | -1727.63M | -1742.38M | -6.08M | -8.88M | -7.56M | -1754.56M | -1737.00M | 2.46M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40M | 3.76M | 3.47M | 2.85M | 3.29M | 0.42M | 0.42M | 5.10M | 2.16M | 3.32M | 2.49M | 10.05M | 2.36M | 2.53M | 2.65M | 9.72M | 1.82M | 1.21M | 7.54M | 11.80M |