RingCentral reported revenue growth of 5.90% and asset growth of -13.96% for the quarter ended Jun 2026. These growth metrics cover 55 quarters of results from Dec 2012 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | -7.13% | 18.06% | 24.06% | 27.98% | 17.82% | -19.60% | -20.30% | -22.19% | -5.75% | -6.21% | -8.47% | -6.56% | -16.68% | -8.49% | -12.89% | -12.36% | -15.90% | -16.77% | -12.87% | -13.96% | |||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 32.66% | 42.34% | 38.54% | 35.52% | 29.78% | 12.65% | 3.02% | -0.07% | 1.03% | -3.80% | -3.27% | -2.37% | -2.56% | -11.63% | -14.03% | -13.95% | -12.92% | -10.60% | -11.43% | -11.01% | |||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 52.44% | 59.15% | 59.73% | 56.47% | 51.57% | 41.95% | 21.42% | 19.24% | 20.99% | 16.81% | 14.17% | 12.60% | 11.41% | 4.17% | -2.71% | -3.96% | -6.29% | -7.47% | -7.24% | -6.84% | |||||||||||||||||||||||||||||||||||
| Assets (QoQ) | -0.16% | 31.22% | -0.44% | -1.88% | -8.09% | -10.45% | -1.31% | -4.21% | 11.33% | -10.89% | -3.69% | -2.20% | -0.73% | -2.12% | -8.33% | -1.60% | -4.75% | -3.12% | -4.04% | -2.83% | |||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | -33.23% | 32.56% | 39.29% | 28.43% | 18.30% | 10.44% | -7.32% | 5.75% | -8.42% | -0.75% | 5.40% | -0.96% | 16.83% | 4.93% | 4.69% | 6.29% | -0.50% | 1.31% | 21.27% | 11.23% | |||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | 23.64% | 11.23% | 25.58% | 15.84% | 28.21% | 30.01% | 19.46% | 11.54% | -10.23% | 13.26% | 10.81% | 10.38% | 8.17% | 4.77% | 0.75% | 3.64% | 2.11% | 1.80% | 10.20% | 5.40% | |||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | 25.93% | 22.63% | 21.40% | 28.14% | 13.65% | 31.30% | 22.39% | 12.96% | 15.41% | 8.57% | 14.11% | 10.24% | 17.66% | 18.01% | 13.47% | 7.88% | -3.41% | 9.08% | 11.55% | 9.72% | |||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | 15.13% | 12.60% | 6.51% | -6.99% | 6.05% | 5.12% | -10.62% | 6.13% | -8.16% | 13.92% | -5.08% | -0.28% | 8.34% | 2.32% | -5.29% | 1.24% | 1.41% | 4.18% | 13.36% | -7.14% | |||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | -53.71% | -58.25% | -34.80% | -5.78% | -11.52% | 1.06% | -8.98% | -26.48% | 41.58% | -17.70% | -26.08% | -11.55% | -50.82% | 9.28% | -23.97% | -15.66% | -31.64% | -45.40% | -24.51% | -33.67% | |||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | -15.76% | -22.15% | -18.07% | -18.57% | -19.37% | -7.72% | -28.82% | -33.71% | -16.61% | -29.71% | -24.02% | -15.06% | -14.91% | -3.14% | -20.03% | -18.14% | -21.92% | -21.11% | -24.86% | -20.91% | |||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 17.76% | 10.75% | 15.06% | 12.91% | 12.13% | 8.30% | -13.11% | -16.86% | -5.62% | -17.07% | -18.03% | -18.89% | -18.26% | -6.71% | -27.33% | -26.31% | -27.89% | -27.01% | -24.11% | -19.28% | |||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | 6.10% | -22.60% | 13.01% | 1.51% | -0.36% | -11.59% | 1.79% | -18.00% | 91.86% | -48.61% | -8.58% | -1.87% | 6.68% | 14.18% | -36.40% | 8.86% | -13.53% | -8.81% | -12.06% | -4.36% | |||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | 33.51% | -630.96% | 18.29% | -41.81% | 5.37% | 93.11% | 2.77% | 25.14% | -69.21% | 13.03% | 8.96% | -150.40% | 22.42% | -5.35% | -0.40% | 48.35% | -75.18% | -8.58% | -60.77% | -13.96% | |||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | -30.80% | -104.51% | 16.95% | -24.95% | -21.88% | 54.00% | -14.37% | 1.00% | -2.11% | 24.07% | 10.24% | -38.52% | -7.50% | 60.19% | 3.86% | 1.07% | -31.99% | 0.17% | -13.69% | -13.80% | |||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -36.49% | -129.43% | -26.40% | -36.73% | -15.49% | -32.63% | 3.76% | -12.51% | -29.08% | 12.52% | 12.70% | -29.61% | -18.90% | 38.33% | -6.46% | -4.64% | -7.67% | 12.92% | -3.14% | -9.37% | |||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | -16.71% | -1,604.54% | 93.43% | -8.47% | 22.12% | -24.05% | 7.22% | 16.48% | -76.02% | 36.24% | 2.88% | -129.70% | 45.46% | 13.41% | 7.44% | -18.18% | -84.96% | 46.33% | -37.05% | 16.23% | |||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | 159.09% | 2,018.32% | 59.64% | 106.71% | -1.79% | -17.37% | 83.97% | 78.96% | 104.91% | 189.15% | -11.46% | 40.13% | 46.91% | 16.72% | 55.75% | 31.74% | 18.98% | 12.12% | 9.61% | 23.31% | |||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | 28.61% | 27.43% | 42.95% | 28.20% | 16.45% | 103.19% | 102.51% | 49.69% | 47.20% | 263.00% | 37.51% | 73.07% | 43.53% | 40.76% | 36.38% | 48.93% | 53.00% | 55.83% | 14.76% | 31.54% | |||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 40.88% | 45.64% | 46.61% | 42.12% | 25.78% | 30.79% | 54.86% | 40.29% | 33.76% | 37.66% | 36.61% | 39.50% | 36.59% | 88.13% | 62.84% | 44.00% | 32.47% | 128.27% | 34.73% | 53.13% | |||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | 75.51% | 10.74% | 23.81% | -14.10% | -16.61% | -6.83% | 175.66% | -16.44% | -4.52% | 31.47% | -15.59% | 32.25% | 0.11% | 4.45% | 12.63% | 11.86% | -9.59% | -1.57% | 10.11% | 25.84% | |||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio (QoQ)Div. Cover (QoQ) | 28.83% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | -0.81% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | -1028.00 | -1443.00 | -1022.00 | -279.00 | -1581.00 | -2569.00 | 1,192.00 | 1,378.00 | 2,616.00 | 4,083.00 | 835.00 | 745.00 | 1,025.00 | 1,043.00 | 355.00 | 686.00 | 428.00 | 405.00 | 608.00 | 170.00 | |||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | -1601.00 | -2122.00 | -1844.00 | -1880.00 | -3129.00 | -4066.00 | -69.00 | 220.00 | 7.00 | 71.00 | 1,006.00 | 1,844.00 | 2,059.00 | 2,557.00 | 2,383.00 | 2,809.00 | 4,069.00 | 5,530.00 | 1,798.00 | 1,601.00 | |||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | -1276.00 | -1670.00 | -2015.00 | -1994.00 | -3566.00 | -4856.00 | -932.00 | -546.00 | -566.00 | -608.00 | 184.00 | 243.00 | 511.00 | 1,060.00 | 1,122.00 | 1,651.00 | 1,460.00 | 1,518.00 | 1,969.00 | 2,700.00 | |||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | -70.00 | -297.00 | 88.00 | 1.00 | -1373.00 | -1285.00 | 3,849.00 | 186.00 | -135.00 | 182.00 | 602.00 | 96.00 | 144.00 | 200.00 | -86.00 | 427.00 | -113.00 | 177.00 | 118.00 | -11.00 | |||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | -180.20% | -259.25% | -146.46% | -46.86% | -119.59% | -147.54% | 47.33% | 58.18% | 70.32% | 82.38% | 80.01% | 88.11% | 106.07% | 134.72% | 194.87% | 789.74% | 836.10% | 171.41% | 383.83% | 36.04% | |||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | -127.86% | -211.87% | -140.29% | -146.67% | -157.74% | -132.38% | -28.85% | -15.38% | -22.23% | -16.15% | 36.22% | 58.20% | 26.82% | 29.09% | 28.06% | 32.82% | 29.44% | 29.39% | 42.89% | 46.06% | |||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | -63.75% | -73.30% | -115.48% | -110.19% | -269.51% | -311.36% | -109.51% | -57.47% | -50.45% | -67.62% | -7.87% | 5.68% | 18.21% | 22.58% | 19.19% | 26.66% | 24.89% | 28.30% | 26.12% | 21.84% | |||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | -1028.00 | -1443.00 | -1022.00 | -279.00 | -1581.00 | -2569.00 | 1,192.00 | 1,378.00 | 2,616.00 | 4,083.00 | 835.00 | 745.00 | 1,025.00 | 1,043.00 | 355.00 | 686.00 | 428.00 | 405.00 | 608.00 | 170.00 | |||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | -1601.00 | -2122.00 | -1844.00 | -1880.00 | -3129.00 | -4066.00 | -69.00 | 220.00 | 7.00 | 71.00 | 1,006.00 | 1,844.00 | 2,059.00 | 2,557.00 | 2,383.00 | 2,809.00 | 4,069.00 | 5,530.00 | 1,798.00 | 1,601.00 | |||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | -1276.00 | -1670.00 | -2015.00 | -1994.00 | -3566.00 | -4856.00 | -932.00 | -546.00 | -566.00 | -608.00 | 184.00 | 243.00 | 511.00 | 1,060.00 | 1,122.00 | 1,651.00 | 1,460.00 | 1,518.00 | 1,969.00 | 2,700.00 | |||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | -70.00 | -297.00 | 88.00 | 1.00 | -1373.00 | -1285.00 | 3,849.00 | 186.00 | -135.00 | 182.00 | 602.00 | 96.00 | 144.00 | 200.00 | -86.00 | 427.00 | -113.00 | 177.00 | 118.00 | -11.00 | |||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | -13.29% | -24.21% | -0.27% | -4.08% | -69.41% | -40.02% | 78.67% | 17.36% | -20.22% | 16.86% | 75.80% | 50.83% | 161.41% | 375.14% | -33.87% | 257.48% | -16.65% | 37.76% | 17.88% | 0.51% | |||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | -612.14% | -6,813.68% | -59,152.36% | -43.35% | -94.11% | -140.37% | 65.79% | 90.83% | 83.82% | 84.00% | 50.87% | 20.32% | 73.79% | 103.53% | 82.65% | 235.42% | 241.71% | 1,653.90% | 879.99% | 169.51% | |||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | -149.51% | -172.23% | -151.37% | -158.94% | -180.21% | -122.84% | 5.35% | -187.31% | -30.76% | -198.49% | -366.08% | 52.86% | 56.50% | 26.28% | 69.22% | 28.04% | 27.24% | 28.04% | 38.64% | 69.94% | |||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | -79.10% | -83.58% | -132.96% | -138.40% | -283.70% | -477.18% | -80.36% | -12.25% | -37.29% | -50.65% | -21.70% | -4.87% | 1.38% | 15.58% | 40.87% | 87.92% | 23.13% | 79.13% | 166.44% | 18.96% | |||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | -2849.00 | -2564.00 | -3215.00 | -340.00 | -2049.00 | -2757.00 | 2,246.00 | 2,985.00 | 4,752.00 | 4,582.00 | 530.00 | 74.00 | 625.00 | 815.00 | 360.00 | 448.00 | 465.00 | 407.00 | 601.00 | 390.00 | |||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | -2984.00 | -2306.00 | -2739.00 | -2830.00 | -5021.00 | -4364.00 | 1,300.00 | -293.00 | -146.00 | -739.00 | -439.00 | 2,719.00 | 3,328.00 | 2,640.00 | 3,136.00 | 3,507.00 | 5,841.00 | 5,804.00 | 1,491.00 | 912.00 | |||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | -2706.00 | -3210.00 | -3013.00 | -3083.00 | -5600.00 | -5368.00 | -783.00 | 237.00 | -281.00 | -481.00 | 37.00 | 229.00 | 355.00 | 1,033.00 | 2,190.00 | 229.00 | 943.00 | 484.00 | 522.00 | 3,558.00 | |||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | -611.00 | 911.00 | -593.00 | -47.00 | -2320.00 | 203.00 | 4,410.00 | 692.00 | -553.00 | 33.00 | 358.00 | 236.00 | -2.00 | 223.00 | -97.00 | 324.00 | 14.00 | 166.00 | 96.00 | 114.00 | |||||||||||||||||||||||||||||||||||
| EBT (QoQ) | -32.23% | 19.78% | -27.92% | -5.65% | -79.05% | 0.67% | 81.79% | 71.69% | -215.89% | 1.72% | 44.11% | 54.08% | -3.90% | 113.22% | -375.03% | 458.50% | 8.73% | 63.60% | 22.31% | 23.87% | |||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | -580.23% | -6,162.55% | -77,697.07% | -37.80% | -86.30% | -131.18% | 64.39% | 86.53% | 85.06% | 83.33% | 46.16% | 29.44% | 80.86% | 84.34% | 62.76% | 191.17% | 328.64% | 429.59% | 417.23% | 220.37% | |||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | -137.64% | -162.79% | -173.62% | -146.28% | -168.95% | -114.12% | 6.49% | -254.35% | -23.72% | -189.01% | -430.32% | 49.22% | 62.37% | 60.77% | 58.52% | 27.79% | 27.35% | 27.77% | 38.14% | 59.54% | |||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | -71.14% | -58.41% | -121.49% | -126.91% | -285.70% | -351.70% | -74.97% | -16.59% | -30.16% | -47.56% | -31.47% | -7.26% | 11.06% | 23.84% | 30.35% | 93.80% | 23.12% | 70.62% | 181.95% | 18.96% | |||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | -31.37% | 19.30% | -23.75% | -5.03% | -77.61% | -0.15% | 80.94% | 60.28% | -97.07% | -11.75% | 38.45% | 47.95% | 46.53% | 8.60% | -46.35% | 227.46% | 34.10% | 31.76% | 40.86% | 28.72% | |||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | -580.23% | -6,162.55% | -77,697.07% | -37.80% | -86.30% | -131.18% | 64.39% | 86.53% | 85.06% | 83.33% | 46.16% | 29.44% | 80.86% | 84.34% | 62.76% | 189.84% | 324.11% | 423.33% | 408.73% | 215.48% | |||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | -137.64% | -163.23% | -171.93% | -146.28% | -167.93% | -114.12% | 6.49% | -261.72% | -23.72% | -189.01% | -430.32% | 49.22% | 62.37% | 60.77% | 58.52% | 27.76% | 27.32% | 27.74% | 37.84% | 58.74% | |||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | -291.70% | -359.51% | -77.05% | -17.75% | -30.16% | -47.71% | -30.98% | -7.26% | 11.26% | 23.84% | 30.35% | 95.74% | 22.97% | 70.06% | 180.44% | 18.85% | |||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | -31.37% | 19.30% | -23.75% | -5.03% | -77.61% | -0.15% | 80.94% | 60.28% | -97.07% | -11.75% | 38.45% | 47.95% | 46.53% | 8.60% | -46.35% | 225.60% | 33.39% | 31.87% | 39.74% | 28.34% | |||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | 3,722.00 | 1,140.00 | 199.00 | 394.00 | -198.00 | -296.00 | 827.00 | 653.00 | 765.00 | 1,266.00 | -380.00 | 486.00 | 523.00 | 176.00 | 801.00 | 552.00 | 292.00 | 159.00 | 67.00 | 432.00 | |||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | -54.00 | 49.00 | 309.00 | 41.00 | -307.00 | 979.00 | 1,585.00 | 808.00 | 4,289.00 | 2,110.00 | 646.00 | 1,533.00 | 1,090.00 | 1,146.00 | 1,247.00 | 1,690.00 | 1,580.00 | 1,601.00 | 487.00 | 1,470.00 | |||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | 333.00 | 522.00 | 654.00 | 357.00 | 79.00 | 9.00 | 1,292.00 | 848.00 | 513.00 | 1,019.00 | 756.00 | 1,180.00 | 980.00 | 2,421.00 | 2,006.00 | 1,845.00 | 5,104.00 | 2,445.00 | 1,513.00 | 2,517.00 | |||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | 378.00 | 13.00 | 193.00 | -190.00 | -214.00 | -85.00 | 1,316.00 | -364.00 | -102.00 | 417.00 | -330.00 | 502.00 | -66.00 | 69.00 | 295.00 | 254.00 | -325.00 | -64.00 | 202.00 | 619.00 | |||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | -23.47% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | 135.30% | 388.12% | 66.94% | 159.23% | -8.97% | -27.55% | 111.30% | 103.28% | 157.56% | 295.01% | -13.67% | 47.23% | 51.88% | 18.37% | 63.93% | 34.70% | 21.45% | 13.46% | 8.42% | 24.42% | |||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | 30.60% | 36.37% | 50.44% | 33.69% | 12.25% | 58.88% | 156.57% | 64.38% | 41.41% | 117.20% | 44.94% | 97.97% | 52.71% | 50.19% | 44.07% | 59.15% | 68.11% | 74.41% | 15.34% | 35.13% | |||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | 49.98% | 67.20% | 66.44% | 49.56% | 35.35% | 30.50% | 66.06% | 52.35% | 39.18% | 48.65% | 44.09% | 48.21% | 40.80% | 62.70% | 88.66% | 54.52% | 28.67% | 67.22% | 40.17% | 67.03% | |||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | 116.02% | 10.08% | 30.13% | -16.23% | -24.14% | -12.39% | 279.50% | -19.40% | -3.89% | 34.37% | -17.06% | 37.46% | -0.85% | 4.72% | 14.85% | 12.95% | -10.60% | -2.17% | 9.74% | 29.62% | |||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | 47.00 | -306.00 | -572.00 | -483.00 | -626.00 | -28.00 | 314.00 | 200.00 | 263.00 | 81.00 | 93.00 | 69.00 | 67.00 | 80.00 | -30.00 | 95.00 | 136.00 | 50.00 | 163.00 | 73.00 | |||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | -404.00 | -694.00 | -802.00 | -756.00 | -731.00 | -416.00 | -265.00 | -292.00 | -316.00 | -253.00 | -166.00 | -213.00 | -296.00 | 133.00 | 376.00 | 365.00 | 467.00 | 211.00 | 225.00 | 237.00 | |||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | -242.00 | -674.00 | -892.00 | -784.00 | -927.00 | -679.00 | -638.00 | -682.00 | -768.00 | -641.00 | -395.00 | -487.00 | -401.00 | -255.00 | -203.00 | -128.00 | -112.00 | -123.00 | -33.00 | -45.00 | |||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | 103.00 | -369.00 | -292.00 | 76.00 | -41.00 | 230.00 | 50.00 | -38.00 | 21.00 | 48.00 | 62.00 | -62.00 | 20.00 | 60.00 | -49.00 | 64.00 | 61.00 | -26.00 | 64.00 | -26.00 | |||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | 37.45% | 28.42% | 22.24% | 19.81% | 12.29% | 16.54% | 19.49% | 14.05% | 13.95% | 10.13% | 10.92% | 11.03% | 10.12% | 8.80% | 4.32% | 6.06% | 6.94% | 5.54% | 7.68% | 6.99% | |||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | 31.24% | 29.31% | 27.49% | 26.72% | 25.29% | 25.10% | 24.33% | 23.02% | 20.70% | 18.12% | 17.45% | 14.91% | 12.11% | 11.77% | 11.40% | 10.33% | 10.30% | 8.14% | 7.61% | 8.00% | |||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 32.89% | 31.37% | 29.74% | 29.47% | 27.98% | 27.62% | 26.61% | 25.02% | 23.67% | 22.65% | 22.39% | 20.84% | 19.80% | 18.59% | 17.33% | 17.00% | 15.67% | 13.61% | 12.72% | 11.48% | |||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | 10.87% | 2.73% | -0.10% | 5.29% | 3.91% | 6.62% | 2.43% | 0.50% | 3.82% | 3.05% | 3.16% | 0.61% | 2.97% | 1.81% | -1.08% | 2.28% | 3.82% | 0.48% | 0.92% | 1.62% | |||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | -122.38% | -266.26% | -3,156.45% | -1,846.11% | -2,878.31% | -3,255.51% | 70.67% | 90.17% | 97.13% | 98.73% | 97.28% | 96.20% | 104.51% | 135.09% | 195.69% | 771.10% | 1,000.82% | 222.09% | 426.64% | 19.97% | |||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | -53.83% | -109.97% | -284.10% | -298.91% | -321.71% | -280.27% | -93.59% | -55.79% | -23.94% | -16.14% | 36.19% | 58.27% | 26.80% | 29.07% | 26.15% | 26.52% | 26.29% | 26.29% | 28.81% | 32.11% | |||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | 33.54% | 31.08% | -24.40% | 21.04% | -28.54% | -37.60% | -91.49% | -55.69% | -25.52% | -31.68% | 14.68% | 25.02% | 15.96% | 17.57% | 16.96% | 24.27% | 24.11% | 30.40% | 27.04% | 20.92% | |||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | -13.04% | -22.61% | -1,217.32% | -6.59% | -73.00% | -38.14% | 88.48% | 64.28% | 49.41% | 38.73% | 75.43% | 50.12% | 160.02% | 377.07% | -33.00% | 249.86% | -1.55% | 39.59% | 9.54% | -20.30% | |||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | 170.41% | 27.27% | 119.92% | 105.00% | -95.66% | 52.36% | -87.23% | -813.80% | 23,436.50% | -473.28% | -500.62% | 92.47% | -94.86% | 115.92% | -398.92% | 382.61% | -306.35% | -137.37% | 83.49% | -149.44% | |||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | 23.18% | -93.65% | 59.08% | -28.22% | -61.42% | 46.33% | -77.96% | -84.61% | 109.46% | -25.71% | 53.29% | 70.05% | -19.33% | 34.53% | -65.74% | 14.96% | -199.89% | 30.13% | -74.36% | 52.79% | |||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | 34.92% | -64.30% | 39.59% | -17.12% | -30.95% | -43.79% | -58.70% | -43.36% | 80.36% | -81.75% | -0.72% | -17.07% | -7.02% | 16.45% | -17.23% | -1.79% | 5.27% | 34.76% | 39.07% | 48.13% | |||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | 114.78% | -481.18% | 145.19% | -80.37% | -87.17% | -4,285.65% | 112.12% | -1,196.95% | 523.10% | -201.95% | 91.53% | 79.38% | 388.81% | 215.76% | -365.28% | 111.68% | -310.88% | 42.81% | -17.22% | 65.02% | |||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | -600.36% | -6,378.22% | -81,079.03% | -43.76% | -93.93% | -140.01% | 63.96% | 86.50% | 85.21% | 83.38% | 47.61% | 31.36% | 81.40% | 84.80% | 63.61% | 189.17% | 324.28% | 420.19% | 395.08% | 196.84% | |||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | -148.91% | -175.63% | -187.65% | -158.42% | -181.58% | -124.05% | 3.59% | -263.18% | -26.17% | -195.62% | -435.17% | 48.93% | 62.36% | 60.72% | 59.04% | 27.70% | 27.27% | 27.67% | 36.84% | 56.28% | |||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | -79.04% | -64.43% | -132.20% | -137.41% | -302.79% | -372.20% | -82.12% | -21.03% | -34.63% | -52.88% | -35.06% | -9.84% | 9.29% | 22.26% | 29.77% | 94.86% | 23.20% | 70.88% | 178.17% | 18.66% | |||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | -32.28% | 19.36% | -27.57% | -5.64% | -78.44% | 0.20% | 80.84% | 60.43% | -95.53% | -12.13% | 39.60% | 48.17% | 47.02% | 8.38% | -44.61% | 227.03% | 33.25% | 30.80% | 33.27% | 27.79% | |||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | -600.36% | -6,378.22% | -81,079.03% | -43.76% | -93.93% | -140.01% | 63.96% | 86.50% | 85.21% | 83.38% | 47.61% | 31.36% | 81.40% | 84.80% | 63.61% | 189.17% | 324.28% | 420.19% | 395.08% | 196.84% | |||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | -148.91% | -175.63% | -187.65% | -158.42% | -181.58% | -124.05% | 3.59% | -263.18% | -26.17% | -195.62% | -435.17% | 48.93% | 62.36% | 60.72% | 59.04% | 27.70% | 27.27% | 27.67% | 36.84% | 56.28% | |||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | -79.04% | -64.43% | -132.20% | -137.41% | -302.79% | -372.20% | -82.12% | -21.03% | -34.63% | -52.88% | -35.06% | -9.84% | 9.29% | 22.26% | 29.77% | 94.86% | 23.20% | 70.88% | 178.17% | 18.66% | |||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | -32.28% | 19.36% | -27.57% | -5.64% | -78.44% | 0.20% | 80.84% | 60.43% | -95.53% | -12.13% | 39.60% | 48.17% | 47.02% | 8.38% | -44.61% | 227.03% | 33.25% | 30.80% | 33.27% | 27.79% | |||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | -2850.00 | -2584.00 | -3223.00 | -351.00 | -2052.00 | -2774.00 | 2,209.00 | 2,877.00 | 4,838.00 | 4,587.00 | 532.00 | 150.00 | 626.00 | 710.00 | 319.00 | 462.00 | 404.00 | 473.00 | 645.00 | 383.00 | |||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | -2992.00 | -2339.00 | -2914.00 | -2847.00 | -5046.00 | -4415.00 | 1,250.00 | -416.00 | -64.00 | -772.00 | -483.00 | 2,676.00 | 3,411.00 | 2,522.00 | 3,059.00 | 3,489.00 | 5,867.00 | 5,770.00 | 1,495.00 | 995.00 | |||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | -2716.00 | -3769.00 | -3029.00 | -3100.00 | -5612.00 | -5405.00 | -839.00 | 116.00 | -207.00 | -527.00 | -173.00 | 180.00 | 418.00 | 882.00 | 2,100.00 | 196.00 | 965.00 | 411.00 | 480.00 | 3,521.00 | |||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | -614.00 | 901.00 | -590.00 | -47.00 | -2316.00 | 179.00 | 4,394.00 | 620.00 | -355.00 | -72.00 | 338.00 | 239.00 | 121.00 | 12.00 | -53.00 | 382.00 | 63.00 | 82.00 | 119.00 | 120.00 | |||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | -180.20% | -259.25% | -146.46% | -46.86% | -119.59% | -147.54% | 47.33% | 58.18% | 70.32% | 82.38% | 80.01% | 88.11% | 106.07% | 134.72% | 194.87% | 789.74% | 836.10% | 171.41% | 383.83% | 36.04% | |||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | -127.86% | -211.87% | -140.29% | -146.67% | -157.74% | -132.38% | -28.85% | -15.38% | -22.23% | -16.15% | 36.22% | 58.20% | 26.82% | 29.09% | 28.06% | 32.82% | 29.44% | 29.39% | 42.89% | 46.06% | |||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | -63.75% | -73.30% | -115.48% | -110.19% | -269.51% | -311.36% | -109.51% | -57.47% | -50.45% | -67.62% | -7.87% | 5.68% | 18.21% | 22.58% | 19.19% | 26.66% | 24.89% | 28.30% | 26.12% | 21.84% | |||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | -13.29% | -24.21% | -0.27% | -4.08% | -69.41% | -40.02% | 78.67% | 17.36% | -20.22% | 16.86% | 75.80% | 50.83% | 161.41% | 375.14% | -33.87% | 257.48% | -16.65% | 37.76% | 17.88% | 0.51% | |||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | -1028.00 | -1443.00 | -1022.00 | -279.00 | -1581.00 | -2569.00 | 1,192.00 | 1,378.00 | 2,616.00 | 4,083.00 | 835.00 | 745.00 | 1,025.00 | 1,043.00 | 355.00 | 686.00 | 428.00 | 405.00 | 608.00 | 170.00 | |||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | -1601.00 | -2122.00 | -1844.00 | -1880.00 | -3129.00 | -4066.00 | -69.00 | 220.00 | 7.00 | 71.00 | 1,006.00 | 1,844.00 | 2,059.00 | 2,557.00 | 2,383.00 | 2,809.00 | 4,069.00 | 5,530.00 | 1,798.00 | 1,601.00 | |||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | -1276.00 | -1670.00 | -2015.00 | -1994.00 | -3566.00 | -4856.00 | -932.00 | -546.00 | -566.00 | -608.00 | 184.00 | 243.00 | 511.00 | 1,060.00 | 1,122.00 | 1,651.00 | 1,460.00 | 1,518.00 | 1,969.00 | 2,700.00 | |||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | -70.00 | -297.00 | 88.00 | 1.00 | -1373.00 | -1285.00 | 3,849.00 | 186.00 | -135.00 | 182.00 | 602.00 | 96.00 | 144.00 | 200.00 | -86.00 | 427.00 | -113.00 | 177.00 | 118.00 | -11.00 | |||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | -600.25% | -6,378.22% | -81,067.74% | -43.76% | -93.94% | -140.01% | 63.97% | 86.53% | 85.20% | 83.37% | 47.62% | 31.32% | 81.35% | 84.79% | 63.75% | 189.43% | 323.60% | 419.52% | 396.46% | 196.48% | |||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | -148.89% | -175.21% | -187.43% | -158.42% | -181.58% | -124.05% | 3.60% | -253.58% | -26.19% | -195.71% | -435.07% | 48.96% | 62.32% | 60.69% | 59.10% | 27.71% | 27.27% | 27.67% | 36.85% | 56.33% | |||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | -79.03% | -76.32% | -132.19% | -137.41% | -302.78% | -372.20% | -82.11% | -20.97% | -34.64% | -52.77% | -34.99% | -9.80% | 9.24% | 22.22% | 29.83% | 91.75% | 23.20% | 70.88% | 178.19% | 18.66% | |||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | -32.26% | 19.35% | -27.56% | -5.66% | -78.43% | 0.19% | 80.85% | 60.51% | -96.05% | -12.17% | 39.69% | 48.22% | 46.77% | 8.47% | -43.68% | 227.74% | 33.09% | 30.80% | 33.31% | 27.75% | |||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | 19.41% | 17.37% | 19.12% | 16.55% | 14.75% | 11.08% | 7.98% | 4.24% | 0.77% | -0.54% | -2.43% | -1.88% | 0.85% | -2.03% | -0.50% | 1.26% | 0.52% | 3.28% | 3.98% | 3.04% | |||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 38.17% | 33.47% | 32.71% | 31.41% | 29.38% | 27.60% | 24.13% | 17.54% | 11.35% | 9.04% | 7.87% | 6.03% | 5.26% | 2.67% | 1.59% | 1.18% | 0.71% | 0.21% | 0.32% | 0.79% | |||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 38.52% | 39.15% | 38.40% | 37.24% | 34.34% | 33.76% | 30.16% | 27.53% | 24.98% | 21.30% | 19.75% | 18.34% | 17.09% | 15.15% | 13.18% | 10.04% | 6.96% | 5.58% | 5.36% | 4.46% | |||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | 3.83% | 5.12% | 3.91% | 2.77% | 2.22% | 1.76% | 1.01% | -0.79% | -1.19% | 0.43% | -0.90% | -0.23% | 1.56% | -2.44% | 0.65% | 1.53% | 0.82% | 0.24% | 1.34% | 0.61% | |||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | -799.00 | -1270.00 | -1942.00 | -1600.00 | -1631.00 | -2350.00 | -1751.00 | -955.00 | 1,010.00 | 3,205.00 | 3,069.00 | 2,502.00 | 1,402.00 | 477.00 | 494.00 | 640.00 | 623.00 | 612.00 | 816.00 | 862.00 | |||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | -1071.00 | -1354.00 | -1728.00 | -1952.00 | -2623.00 | -3579.00 | -3149.00 | -2706.00 | -1419.00 | -415.00 | -624.00 | -52.00 | 782.00 | 1,332.00 | 1,813.00 | 2,188.00 | 3,036.00 | 4,294.00 | 4,380.00 | 4,004.00 | |||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | -502.00 | -1226.00 | -1801.00 | -2243.00 | -3228.00 | -3877.00 | -3717.00 | -3081.00 | -1692.00 | -499.00 | -409.00 | -405.00 | -211.00 | 103.00 | 415.00 | 437.00 | 606.00 | 674.00 | 687.00 | 1,450.00 | |||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | -657.00 | -335.00 | -392.00 | -215.00 | -688.00 | -1055.00 | 207.00 | 581.00 | 1,277.00 | 1,140.00 | 71.00 | 14.00 | 177.00 | 215.00 | 89.00 | 160.00 | 160.00 | 204.00 | 293.00 | 206.00 | |||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | -896.00 | -1067.00 | -1048.00 | -964.00 | -1272.00 | -2483.00 | -2269.00 | -1742.00 | 3.00 | 2,822.00 | 2,733.00 | 2,753.00 | 2,245.00 | 1,415.00 | 1,836.00 | 2,777.00 | 3,137.00 | 4,180.00 | 1,483.00 | 631.00 | |||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | -1321.00 | -1483.00 | -1497.00 | -1732.00 | -2421.00 | -3743.00 | -3617.00 | -3256.00 | -2165.00 | -728.00 | -584.00 | 47.00 | 977.00 | 1,754.00 | 2,299.00 | 3,788.00 | 5,385.00 | 8,417.00 | 6,051.00 | 6,160.00 | |||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | 480.00 | 272.00 | -275.00 | -828.00 | -2052.00 | -3944.00 | -3984.00 | -3709.00 | -2590.00 | -1143.00 | -1034.00 | -721.00 | -173.00 | 494.00 | 951.00 | 2,273.00 | 3,217.00 | 4,866.00 | 2,734.00 | 3,454.00 | |||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | -418.00 | -205.00 | -90.00 | -251.00 | -726.00 | -1416.00 | 124.00 | 277.00 | 1,019.00 | 1,403.00 | 34.00 | 297.00 | 511.00 | 573.00 | 455.00 | 1,238.00 | 872.00 | 1,615.00 | -2242.00 | 386.00 | |||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | -30899.00 | -12298.00 | 2,791.00 | 1,767.00 | 1,993.00 | -10517.00 | 1,160.00 | 1,304.00 | 1,856.00 | 14,550.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | -1050.00 | 1,784.00 | 3,060.00 | 9,079.00 | 32,640.00 | 15,849.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | -32096.00 | -14826.00 | 2,901.00 | 4,855.00 | 6,909.00 | 13,111.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | -22988.00 | 17,432.00 | 1,666.00 | 145.00 | 407.00 | 573.00 | 642.00 | 371.00 | -12103.00 | 12,250.00 | 786.00 | 923.00 | 591.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | -1028.00 | -1443.00 | -1022.00 | -279.00 | -1581.00 | -2569.00 | 1,192.00 | 1,378.00 | 2,616.00 | 4,083.00 | 835.00 | 745.00 | 1,025.00 | 1,043.00 | 355.00 | 686.00 | 428.00 | 405.00 | 608.00 | 170.00 | |||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | -1601.00 | -2122.00 | -1844.00 | -1880.00 | -3129.00 | -4066.00 | -69.00 | 220.00 | 7.00 | 71.00 | 1,006.00 | 1,844.00 | 2,059.00 | 2,557.00 | 2,383.00 | 2,809.00 | 4,069.00 | 5,530.00 | 1,798.00 | 1,601.00 | |||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | -1276.00 | -1670.00 | -2015.00 | -1994.00 | -3566.00 | -4856.00 | -932.00 | -546.00 | -566.00 | -608.00 | 184.00 | 243.00 | 511.00 | 1,060.00 | 1,122.00 | 1,651.00 | 1,460.00 | 1,518.00 | 1,969.00 | 2,700.00 | |||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | -70.00 | -297.00 | 88.00 | 1.00 | -1373.00 | -1285.00 | 3,849.00 | 186.00 | -135.00 | 182.00 | 602.00 | 96.00 | 144.00 | 200.00 | -86.00 | 427.00 | -113.00 | 177.00 | 118.00 | -11.00 | |||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 36.56% | 34.07% | 32.72% | 28.38% | 22.77% | 17.00% | 14.12% | 10.76% | 9.65% | 8.87% | 9.47% | 9.94% | 9.07% | 7.57% | 4.77% | 4.64% | 4.91% | 4.80% | 5.25% | 5.90% | |||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | 33.61% | 33.47% | 32.40% | 31.29% | 29.69% | 27.55% | 25.89% | 24.72% | 22.50% | 19.53% | 18.36% | 16.06% | 13.66% | 11.07% | 9.38% | 8.41% | 7.86% | 7.07% | 6.47% | 6.80% | |||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 33.76% | 33.82% | 33.03% | 32.35% | 31.33% | 30.03% | 28.84% | 27.38% | 26.28% | 24.81% | 23.73% | 22.48% | 21.14% | 19.43% | 18.00% | 17.42% | 16.03% | 14.00% | 12.83% | 11.62% | |||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | 9.32% | 8.17% | 4.27% | 4.11% | 4.55% | 3.09% | 1.70% | 1.05% | 3.50% | 2.35% | 2.27% | 1.49% | 2.67% | 0.94% | -0.40% | 1.36% | 2.94% | 0.84% | 0.03% | 1.99% | |||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | 102.51% | 97.77% | 77.59% | 5.40% | -8.40% | -10.64% | 0.60% | 4.13% | 16.75% | 21.59% | -10.21% | -17.08% | -25.09% | -28.26% | -11.67% | -26.86% | -22.66% | -20.94% | -29.81% | -9.99% | |||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 78.00% | 76.70% | 71.36% | 59.19% | 51.75% | 45.95% | 38.97% | 28.56% | 29.38% | 29.04% | 17.06% | -3.09% | -7.12% | -7.97% | -7.25% | -14.21% | -12.22% | -11.65% | -17.74% | -18.27% | |||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 65.58% | 65.80% | 61.32% | 56.73% | 54.29% | 51.50% | 49.23% | 42.85% | 43.25% | 43.07% | 35.37% | 28.35% | 25.03% | 22.08% | 16.31% | 5.20% | 4.64% | 4.04% | -0.11% | -9.74% | |||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | 9.51% | -1.16% | -5.43% | 2.97% | -4.83% | -3.58% | 6.46% | 6.59% | 6.71% | 0.42% | -21.38% | -1.57% | -3.60% | -3.83% | -3.20% | -18.51% | 1.94% | -1.68% | -14.06% | 4.51% | |||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | 169.00 | 679.00 | -17390.00 | -29.00 | 9.00 | 15.00 | -537.00 | -4752.00 | 860.00 | -386.00 | -705.00 | 2,054.00 | 2,664.00 | 55,578.00 | -12412.00 | 4,359.00 | -3793.00 | -53349.00 | 14,747.00 | -852.00 | |||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | 74.00 | -369.00 | -3349.00 | 61.00 | -146.00 | -163.00 | -569.00 | -7807.00 | 1,038.00 | 308.00 | -18632.00 | -2727.00 | 3,533.00 | 55,207.00 | -13654.00 | 1,661.00 | -269.00 | 1,843.00 | 1,630.00 | 5,560.00 | |||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | 17.00 | 8,890.00 | 167.00 | 211.00 | -2166.00 | 17,421.00 | -504.00 | -4647.00 | 943.00 | -740.00 | -4592.00 | -2637.00 | 3,377.00 | 55,029.00 | -13686.00 | -1395.00 | -91.00 | 2,537.00 | -16297.00 | 779.00 | |||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | -4.00 | -53.00 | 27.00 | 1.00 | 34.00 | -47.00 | -526.00 | -4214.00 | 5,646.00 | -1292.00 | -845.00 | -1455.00 | 6,256.00 | 51,622.00 | -68834.00 | 15,315.00 | -1896.00 | 2,065.00 | -738.00 | -284.00 | |||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | -4.45% | -2.63% | -16.58% | -2.32% | -11.53% | -17.99% | -18.02% | -18.01% | -11.59% | -11.12% | |||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | 228.80% | 406.37% | 269.04% | 246.50% | -8.53% | -10.80% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | 95.26% | 145.29% | 109.39% | 100.67% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | 16.42% | -14.83% | -1.54% | -0.27% | -0.27% | -0.27% | -10.82% | -7.55% | -0.31% | -0.25% | -3.84% | -7.05% |