|
Assets Growth (1y)
|
| | | | 129.16% | | | 222.41% | 29.72% | -6.29% | 4.37% | 5.77% | 14.06% | 17.77% | 13.95% | 15.24% | 17.60% | 11.44% | 16.19% | 21.21% | 42.43% | 214.04% | 202.78% | 190.85% | 148.55% | 24.53% | 24.45% | 25.85% | 62.22% | 93.84% | 94.10% | 99.75% | 50.58% | 10.57% | 0.20% | -7.13% | 18.06% | 24.06% | 27.98% | 17.82% | -19.60% | -20.30% | -22.19% | -5.75% | -6.21% | -8.47% | -6.56% | -16.68% | -8.49% | -12.89% | -12.36% | -15.90% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 50.23% | | | 57.81% | 20.28% | 7.14% | 11.38% | 13.89% | 24.08% | 60.33% | 58.85% | 59.56% | 60.87% | 63.34% | 63.59% | 64.32% | 79.08% | 96.44% | 94.11% | 94.09% | 82.43% | 38.71% | 34.27% | 32.66% | 42.34% | 38.54% | 35.52% | 29.78% | 12.65% | 3.02% | -0.07% | 1.03% | -3.80% | -3.27% | -2.37% | -2.56% | -11.63% | -14.03% | -13.95% | -12.92% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 41.53% | | | 69.17% | 43.85% | 36.90% | 39.10% | 40.16% | 50.43% | 58.33% | 57.47% | 59.16% | 59.02% | 56.34% | 53.48% | 52.44% | 59.15% | 59.73% | 56.47% | 51.57% | 41.95% | 21.42% | 19.24% | 20.99% | 16.81% | 14.17% | 12.60% | 11.41% | 4.17% | -2.71% | -3.96% | -6.29% |
|
Assets (QoQ)
|
| | | | 138.94% | 38.31% | -3.19% | 0.77% | -3.86% | -0.09% | 7.83% | 2.13% | 3.67% | 3.16% | 4.33% | 3.29% | 5.79% | -2.25% | 8.78% | 7.75% | 24.31% | 115.52% | 4.88% | 3.51% | 6.23% | 7.98% | 4.81% | 4.67% | 36.93% | 29.03% | 4.95% | 7.72% | 3.23% | -5.26% | -4.88% | -0.16% | 31.22% | -0.44% | -1.88% | -8.09% | -10.45% | -1.31% | -4.21% | 11.33% | -10.89% | -3.69% | -2.20% | -0.73% | -2.12% | -8.33% | -1.60% | -4.75% |
|
Capital Expenditures Growth (1y)
|
| | | | -50.31% | -10.80% | 246.90% | 30.69% | 55.52% | -18.52% | -30.58% | -15.59% | 28.42% | -29.24% | -16.97% | 5.55% | 30.55% | 154.82% | -9.27% | 97.65% | -21.53% | -11.02% | 98.66% | -15.21% | 156.74% | 49.60% | 11.87% | 6.09% | -30.84% | 7.68% | 18.45% | 166.80% | 50.12% | 32.05% | 2.19% | -33.23% | 32.56% | 39.29% | 28.43% | 18.30% | 10.44% | -7.32% | 5.75% | -8.42% | -0.75% | 5.40% | -0.96% | 16.83% | 4.93% | 4.69% | 6.29% | -0.50% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | -0.25% | -19.88% | 25.98% | 5.20% | 37.64% | 13.68% | -19.43% | 20.76% | 9.57% | 17.07% | 14.38% | 20.94% | 38.03% | 50.25% | 26.33% | 21.14% | 11.69% | 12.75% | 38.08% | 33.88% | 38.66% | 28.61% | 10.63% | 23.64% | 11.23% | 25.58% | 15.84% | 28.21% | 30.01% | 19.46% | 11.54% | -10.23% | 13.26% | 10.81% | 10.38% | 8.17% | 4.77% | 0.75% | 3.64% | 2.11% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 0.33% | 3.12% | 29.23% | 14.30% | 39.34% | 14.35% | 3.05% | 9.63% | 18.49% | 20.91% | 14.68% | 38.01% | 22.25% | 36.98% | 19.54% | 25.93% | 22.63% | 21.40% | 28.14% | 13.65% | 31.30% | 22.39% | 12.96% | 15.41% | 8.57% | 14.11% | 10.24% | 17.66% | 18.01% | 13.47% | 7.88% | -3.41% |
|
Capital Expenditures (QoQ)
|
| 10.75% | -48.73% | 52.35% | -42.56% | 98.81% | 99.40% | -42.60% | -31.65% | 4.15% | 69.88% | -30.20% | 3.98% | -42.61% | 99.36% | -11.28% | 28.62% | 12.02% | -29.02% | 93.28% | -48.94% | 27.03% | 58.47% | -17.51% | 54.62% | -25.98% | 18.51% | -21.78% | 0.80% | 15.24% | 30.36% | 76.19% | -43.28% | 1.36% | 0.88% | 15.13% | 12.60% | 6.51% | -6.99% | 6.05% | 5.12% | -10.62% | 6.13% | -8.16% | 13.92% | -5.08% | -0.28% | 8.34% | 2.32% | -5.29% | 1.24% | 1.41% |
|
Cash & Equivalents Growth (1y)
|
178.88% | | | 52.11% | 207.36% | 647.43% | 681.88% | 374.19% | -2.75% | -31.57% | -20.23% | 7.72% | 21.56% | 21.83% | 22.35% | 17.22% | 16.55% | 7.63% | 13.01% | 13.07% | 12.99% | 270.74% | 239.66% | 235.03% | 212.56% | -1.07% | 0.07% | 0.93% | -39.33% | 38.80% | 36.30% | 27.96% | 86.22% | -39.24% | -57.96% | -53.71% | -58.25% | -34.80% | -5.78% | -11.52% | 1.06% | -8.98% | -26.48% | 41.58% | -17.70% | -26.08% | -11.55% | -50.82% | 9.28% | -23.97% | -15.66% | -31.64% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | 102.76% | | | 98.06% | 53.74% | 84.01% | 96.88% | 81.58% | 11.28% | -3.55% | 3.32% | 12.60% | 16.98% | 69.41% | 67.46% | 64.37% | 60.26% | 58.05% | 56.61% | 56.37% | 28.92% | 72.03% | 66.71% | 62.95% | 52.28% | -5.86% | -16.92% | -15.76% | -22.15% | -18.07% | -18.57% | -19.37% | -7.72% | -28.82% | -33.71% | -16.61% | -29.71% | -24.02% | -15.06% | -14.91% | -3.14% | -20.03% | -18.14% | -21.92% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | 63.85% | | | 59.42% | 36.77% | 90.16% | 96.50% | 86.70% | 37.23% | 26.90% | 30.25% | 37.01% | 24.87% | 46.18% | 44.98% | 41.81% | 35.99% | 27.20% | 17.09% | 17.76% | 10.75% | 15.06% | 12.91% | 12.13% | 8.30% | -13.11% | -16.86% | -5.62% | -17.07% | -18.03% | -18.89% | -18.26% | -6.71% | -27.33% | -26.31% | -27.89% |
|
Cash & Equivalents (QoQ)
|
126.28% | -41.05% | -13.23% | 31.43% | 357.25% | 43.35% | -9.24% | -20.29% | -6.22% | 0.86% | 5.81% | 7.63% | 5.83% | 1.08% | 6.27% | 3.11% | 5.23% | -6.65% | 11.57% | 3.17% | 5.16% | 206.28% | 2.22% | 1.76% | -1.90% | -3.05% | 3.39% | 2.64% | -41.03% | 121.78% | 1.53% | -3.64% | -14.18% | -27.63% | -29.75% | 6.10% | -22.60% | 13.01% | 1.51% | -0.36% | -11.59% | 1.79% | -18.00% | 91.86% | -48.61% | -8.58% | -1.87% | 6.68% | 14.18% | -36.40% | 8.86% | -13.53% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 50.31% | 13.66% | -246.90% | -985.55% | -58.41% | 202.08% | 96.88% | 114.64% | 32.69% | -168.73% | -1,989.45% | -184.60% | -178.91% | -176.00% | -9.26% | -118.20% | -6.67% | -279.93% | -98.45% | 2.99% | -596.71% | -48.26% | -23.43% | -16.98% | -505.20% | 62.77% | -50.54% | -187.74% | 80.67% | -88.32% | 8.61% | 33.51% | -630.96% | 18.29% | -41.81% | 5.37% | 93.11% | 2.77% | 25.14% | -69.21% | 13.03% | 8.96% | -150.40% | 22.42% | -5.35% | -0.40% | 48.35% | -75.18% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 19.08% | 15.39% | -31.20% | -10.37% | -43.81% | -24.64% | 10.73% | 35.35% | -26.04% | -109.59% | -256.50% | -55.92% | -174.69% | -149.58% | -38.84% | -35.29% | -255.63% | -28.00% | -54.49% | -48.36% | -101.26% | -1.30% | -19.30% | -30.80% | -104.51% | 16.95% | -24.95% | -21.88% | 54.00% | -14.37% | 1.00% | -2.11% | 24.07% | 10.24% | -38.52% | -7.50% | 60.19% | 3.86% | 1.07% | -31.99% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -9.53% | -44.74% | -37.40% | -23.27% | -85.73% | -61.27% | -11.74% | 21.05% | -142.83% | -42.99% | -142.69% | -51.68% | -89.21% | -61.24% | -29.78% | -36.49% | -129.43% | -26.40% | -36.73% | -15.49% | -32.63% | 3.76% | -12.51% | -29.08% | 12.52% | 12.70% | -29.61% | -18.90% | 38.33% | -6.46% | -4.64% | -7.67% |
|
Cash from Investing Activities (QoQ)
|
| -14.41% | 50.37% | -52.35% | 42.56% | -98.81% | -99.40% | -376.76% | 91.62% | 228.11% | -106.09% | 2,340.37% | -138.53% | -30.82% | -85.01% | 9.29% | -27.03% | -29.45% | 26.75% | -81.15% | 37.90% | -361.08% | 61.74% | 11.45% | -346.02% | 1.88% | 68.15% | 16.08% | -2,207.53% | 93.96% | -28.79% | -60.41% | -55.05% | 41.21% | 37.50% | -16.71% | -1,604.54% | 93.43% | -8.47% | 22.12% | -24.05% | 7.22% | 16.48% | -76.02% | 36.24% | 2.88% | -129.70% | 45.46% | 13.41% | 7.44% | -18.18% | -84.96% |
|
Cash from Operations Growth (1y)
|
| | | | -7.25% | 74.05% | -197.45% | 147.05% | -35.87% | 72.11% | 112.56% | -52.89% | 166.59% | 800.00% | 822.62% | 324.93% | 152.68% | 81.12% | -11.45% | 73.10% | 41.49% | 39.90% | 90.92% | 50.68% | 123.81% | 65.75% | 44.10% | 32.30% | -126.76% | -35.29% | 12.43% | -372.11% | 59.69% | 182.77% | -9.33% | 159.09% | 2,018.32% | 59.64% | 106.71% | -1.79% | -17.37% | 83.97% | 78.96% | 104.91% | 189.15% | -11.46% | 40.13% | 46.91% | 16.72% | 55.75% | 31.74% | 18.98% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 43.75% | 35.84% | 75.95% | 43.29% | 62.44% | 76.91% | 44.64% | 51.32% | 63.62% | 170.24% | 149.86% | 122.96% | 100.01% | 61.34% | 34.56% | 51.11% | -41.74% | 14.48% | 45.70% | -95.08% | -30.87% | 44.75% | 13.67% | 28.61% | 27.43% | 42.95% | 28.20% | 16.45% | 103.19% | 102.51% | 49.69% | 47.20% | 263.00% | 37.51% | 73.07% | 43.53% | 40.76% | 36.38% | 48.93% | 53.00% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 40.47% | 26.84% | 50.91% | 34.84% | 56.00% | 59.12% | 36.98% | 47.19% | -7.35% | 83.88% | 90.78% | -111.08% | -23.41% | 50.36% | 19.95% | 40.88% | 45.64% | 46.61% | 42.12% | 25.78% | 30.79% | 54.86% | 40.29% | 33.76% | 37.66% | 36.61% | 39.50% | 36.59% | 88.13% | 62.84% | 44.00% | 32.47% |
|
Cash from Operations (QoQ)
|
| -220.06% | 69.83% | -187.47% | 61.36% | 22.57% | -245.88% | 145.47% | -211.56% | 84.10% | 255.75% | 70.56% | 57.70% | 67.10% | 105.28% | -21.44% | -6.23% | 19.77% | 0.37% | 53.56% | -23.35% | 18.43% | 36.97% | 21.19% | 13.85% | -12.29% | 19.08% | 11.26% | -123.03% | 312.09% | 106.90% | -369.29% | 96.59% | 1,587.72% | -33.66% | 75.51% | 10.74% | 23.81% | -14.10% | -16.61% | -6.83% | 175.66% | -16.44% | -4.52% | 31.47% | -15.59% | 32.25% | 0.11% | 4.45% | 12.63% | 11.86% | -9.59% |
|
EBITDA Margin Growth (1y)
|
| | | 1,111.00 | -369.00 | 113.00 | 1,053.00 | 45.00 | 774.00 | 1,071.00 | 1,077.00 | 1,140.00 | 791.00 | 774.00 | 663.00 | 30.00 | 86.00 | 493.00 | 467.00 | 709.00 | 617.00 | 109.00 | -70.00 | -384.00 | -165.00 | -281.00 | -44.00 | -53.00 | -625.00 | -582.00 | -722.00 | -520.00 | -54.00 | -239.00 | -879.00 | -1028.00 | -1443.00 | -1022.00 | -279.00 | -1581.00 | -2569.00 | 1,192.00 | 1,378.00 | 2,616.00 | 4,083.00 | 835.00 | 745.00 | 1,025.00 | 1,043.00 | 355.00 | 686.00 | 428.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 2,296.00 | 1,196.00 | 1,957.00 | 2,793.00 | 1,215.00 | 1,652.00 | 2,337.00 | 2,208.00 | 1,879.00 | 1,494.00 | 1,375.00 | 1,060.00 | 355.00 | 538.00 | 321.00 | 353.00 | 272.00 | -173.00 | -754.00 | -836.00 | -957.00 | -844.00 | -1102.00 | -1645.00 | -1601.00 | -2122.00 | -1844.00 | -1880.00 | -3129.00 | -4066.00 | -69.00 | 220.00 | 7.00 | 71.00 | 1,006.00 | 1,844.00 | 2,059.00 | 2,557.00 | 2,383.00 | 2,809.00 | 4,069.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,034.00 | 1,899.00 | 2,558.00 | 3,190.00 | 1,540.00 | 2,103.00 | 2,165.00 | 2,093.00 | 1,442.00 | 704.00 | 512.00 | 294.00 | -218.00 | -141.00 | -501.00 | -1248.00 | -1276.00 | -1670.00 | -2015.00 | -1994.00 | -3566.00 | -4856.00 | -932.00 | -546.00 | -566.00 | -608.00 | 184.00 | 243.00 | 511.00 | 1,060.00 | 1,122.00 | 1,651.00 | 1,460.00 |
|
EBITDA Margin (QoQ)
|
1,140.00 | -734.00 | -831.00 | 1,536.00 | -340.00 | -252.00 | 109.00 | 528.00 | 390.00 | 45.00 | 116.00 | 590.00 | 40.00 | 27.00 | 5.00 | -43.00 | 97.00 | 434.00 | -20.00 | 199.00 | 5.00 | -74.00 | -200.00 | -115.00 | 224.00 | -190.00 | 37.00 | -123.00 | -349.00 | -147.00 | -102.00 | 78.00 | 118.00 | -333.00 | -742.00 | -70.00 | -297.00 | 88.00 | 1.00 | -1373.00 | -1285.00 | 3,849.00 | 186.00 | -135.00 | 182.00 | 602.00 | 96.00 | 144.00 | 200.00 | -86.00 | 427.00 | -113.00 |
|
EBIT Growth (1y)
|
| | | 9.81% | -63.30% | -30.08% | 2.36% | -32.67% | 9.77% | 21.81% | 25.53% | 46.11% | 35.82% | 37.50% | 33.91% | -21.16% | -10.17% | 62.73% | 58.33% | 96.25% | 96.72% | 39.39% | -77.16% | -2,551.70% | -1,468.66% | -452.41% | -54.28% | -51.74% | -498.38% | -241.55% | -308.58% | -178.25% | -41.11% | -64.81% | -150.14% | -180.20% | -259.25% | -146.46% | -46.86% | -119.59% | -147.54% | 47.33% | 58.18% | 70.32% | 82.38% | 80.01% | 88.11% | 106.07% | 134.72% | 194.87% | 789.74% | 836.10% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 13.61% | 1.85% | 14.01% | 21.67% | 4.67% | 13.91% | 43.32% | 41.03% | 70.95% | 71.47% | 47.93% | 21.28% | -6.43% | 17.20% | -7.66% | -4.43% | -14.73% | -45.55% | -125.30% | -123.52% | -381.97% | -409.75% | -214.46% | -150.76% | -127.86% | -211.87% | -140.29% | -146.67% | -157.74% | -132.38% | -28.85% | -15.38% | -22.23% | -16.15% | 36.22% | 58.20% | 26.82% | 29.09% | 28.06% | 32.82% | 29.44% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 50.63% | 49.08% | 32.17% | 18.72% | 2.92% | 19.95% | 9.42% | 10.93% | 0.28% | -16.87% | -21.65% | -25.19% | -38.47% | -36.82% | -47.68% | -63.38% | -63.75% | -73.30% | -115.48% | -110.19% | -269.51% | -311.36% | -109.51% | -57.47% | -50.45% | -67.62% | -7.87% | 5.68% | 18.21% | 22.58% | 19.19% | 26.66% | 24.89% |
|
EBIT Margin Growth (1y)
|
| | | 1,111.00 | -369.00 | 113.00 | 1,053.00 | 45.00 | 774.00 | 1,071.00 | 1,077.00 | 1,140.00 | 791.00 | 774.00 | 663.00 | 30.00 | 86.00 | 493.00 | 467.00 | 709.00 | 617.00 | 109.00 | -70.00 | -384.00 | -165.00 | -281.00 | -44.00 | -53.00 | -625.00 | -582.00 | -722.00 | -520.00 | -54.00 | -239.00 | -879.00 | -1028.00 | -1443.00 | -1022.00 | -279.00 | -1581.00 | -2569.00 | 1,192.00 | 1,378.00 | 2,616.00 | 4,083.00 | 835.00 | 745.00 | 1,025.00 | 1,043.00 | 355.00 | 686.00 | 428.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 2,296.00 | 1,196.00 | 1,957.00 | 2,793.00 | 1,215.00 | 1,652.00 | 2,337.00 | 2,208.00 | 1,879.00 | 1,494.00 | 1,375.00 | 1,060.00 | 355.00 | 538.00 | 321.00 | 353.00 | 272.00 | -173.00 | -754.00 | -836.00 | -957.00 | -844.00 | -1102.00 | -1645.00 | -1601.00 | -2122.00 | -1844.00 | -1880.00 | -3129.00 | -4066.00 | -69.00 | 220.00 | 7.00 | 71.00 | 1,006.00 | 1,844.00 | 2,059.00 | 2,557.00 | 2,383.00 | 2,809.00 | 4,069.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,034.00 | 1,899.00 | 2,558.00 | 3,190.00 | 1,540.00 | 2,103.00 | 2,165.00 | 2,093.00 | 1,442.00 | 704.00 | 512.00 | 294.00 | -218.00 | -141.00 | -501.00 | -1248.00 | -1276.00 | -1670.00 | -2015.00 | -1994.00 | -3566.00 | -4856.00 | -932.00 | -546.00 | -566.00 | -608.00 | 184.00 | 243.00 | 511.00 | 1,060.00 | 1,122.00 | 1,651.00 | 1,460.00 |
|
EBIT Margin (QoQ)
|
1,140.00 | -734.00 | -831.00 | 1,536.00 | -340.00 | -252.00 | 109.00 | 528.00 | 390.00 | 45.00 | 116.00 | 590.00 | 40.00 | 27.00 | 5.00 | -43.00 | 97.00 | 434.00 | -20.00 | 199.00 | 5.00 | -74.00 | -200.00 | -115.00 | 224.00 | -190.00 | 37.00 | -123.00 | -349.00 | -147.00 | -102.00 | 78.00 | 118.00 | -333.00 | -742.00 | -70.00 | -297.00 | 88.00 | 1.00 | -1373.00 | -1285.00 | 3,849.00 | 186.00 | -135.00 | 182.00 | 602.00 | 96.00 | 144.00 | 200.00 | -86.00 | 427.00 | -113.00 |
|
EBIT (QoQ)
|
29.84% | -48.37% | -39.45% | 37.87% | -27.04% | -18.18% | -4.67% | 15.58% | 13.60% | -2.42% | 0.31% | 38.90% | -2.88% | 0.25% | -5.40% | -12.01% | 6.44% | 66.26% | -17.86% | 89.91% | 18.11% | -522.58% | -244.49% | -50.99% | 51.56% | -119.24% | 3.79% | -48.51% | -91.03% | -25.14% | -15.09% | -1.14% | 3.12% | -46.16% | -74.67% | -13.29% | -24.21% | -0.27% | -4.08% | -69.41% | -40.02% | 78.67% | 17.36% | -20.22% | 16.86% | 75.80% | 50.83% | 161.41% | 375.14% | -33.87% | 257.48% | -16.65% |
|
EBT Growth (1y)
|
| | | 7.81% | -89.34% | -25.62% | 4.06% | -36.02% | 9.86% | 18.24% | 27.39% | 46.59% | 42.95% | 37.66% | 19.48% | -24.11% | 190.66% | 66.69% | 73.32% | 104.31% | -100.71% | -23.01% | -296.11% | -2,851.46% | -13,109.09% | -251.21% | -11.96% | -37.06% | -338.27% | -540.71% | 107.33% | -59.15% | 93.34% | 100.42% | -16,624.07% | -612.14% | -6,813.68% | -59,152.36% | -43.35% | -94.11% | -140.37% | 65.79% | 90.83% | 83.82% | 84.00% | 50.87% | 20.32% | 73.79% | 103.53% | 82.65% | 235.42% | 241.71% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 12.50% | 0.89% | 13.81% | 17.53% | 3.39% | 35.11% | 44.63% | 46.17% | 26.59% | 84.59% | 36.55% | 5.24% | -13.76% | 5.39% | -12.90% | -5.77% | -17.58% | -82.66% | -202.50% | 32.48% | -295.83% | -237.80% | 27.95% | -138.47% | -149.51% | -172.23% | -151.37% | -158.94% | -180.21% | -122.84% | 5.35% | -187.31% | -30.76% | -198.49% | -366.08% | 52.86% | 56.50% | 26.28% | 69.22% | 28.04% | 27.24% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.28% | 63.77% | 23.48% | 9.93% | -1.35% | 15.32% | 6.01% | 7.10% | -1.51% | -16.19% | -41.87% | 15.66% | -26.28% | 24.39% | 15.31% | -70.31% | -79.10% | -83.58% | -132.96% | -138.40% | -283.70% | -477.18% | -80.36% | -12.25% | -37.29% | -50.65% | -21.70% | -4.87% | 1.38% | 15.58% | 40.87% | 87.92% | 23.13% |
|
EBT Margin Growth (1y)
|
| | | 1,127.00 | -815.00 | 217.00 | 1,148.00 | -3.00 | 1,000.00 | 1,056.00 | 1,144.00 | 1,269.00 | 1,121.00 | 853.00 | 515.00 | 13.00 | 1,418.00 | 564.00 | 668.00 | 845.00 | -598.00 | 16.00 | -335.00 | -568.00 | -305.00 | -290.00 | 83.00 | -11.00 | -699.00 | -1793.00 | 448.00 | -123.00 | 957.00 | 2,269.00 | -2939.00 | -2849.00 | -2564.00 | -3215.00 | -340.00 | -2049.00 | -2757.00 | 2,246.00 | 2,985.00 | 4,752.00 | 4,582.00 | 530.00 | 74.00 | 625.00 | 815.00 | 360.00 | 448.00 | 465.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 2,393.00 | 1,305.00 | 2,127.00 | 2,807.00 | 1,279.00 | 3,538.00 | 2,473.00 | 2,328.00 | 2,128.00 | 1,940.00 | 1,433.00 | 848.00 | 291.00 | 514.00 | 290.00 | 416.00 | 267.00 | -1603.00 | -2067.00 | 196.00 | -702.00 | -48.00 | 186.00 | -2408.00 | -2984.00 | -2306.00 | -2739.00 | -2830.00 | -5021.00 | -4364.00 | 1,300.00 | -293.00 | -146.00 | -739.00 | -439.00 | 2,719.00 | 3,328.00 | 2,640.00 | 3,136.00 | 3,507.00 | 5,841.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,252.00 | 2,125.00 | 2,706.00 | 3,140.00 | 1,557.00 | 2,635.00 | 2,199.00 | 2,075.00 | 1,549.00 | 936.00 | -650.00 | 1,379.00 | 156.00 | 772.00 | 766.00 | -2075.00 | -2706.00 | -3210.00 | -3013.00 | -3083.00 | -5600.00 | -5368.00 | -783.00 | 237.00 | -281.00 | -481.00 | 37.00 | 229.00 | 355.00 | 1,033.00 | 2,190.00 | 229.00 | 943.00 |
|
EBT Margin (QoQ)
|
1,098.00 | -758.00 | -762.00 | 1,549.00 | -845.00 | 275.00 | 169.00 | 398.00 | 158.00 | 332.00 | 257.00 | 523.00 | 10.00 | 64.00 | -82.00 | 21.00 | 1,414.00 | -790.00 | 23.00 | 198.00 | -29.00 | -176.00 | -328.00 | -34.00 | 233.00 | -161.00 | 44.00 | -128.00 | -455.00 | -1255.00 | 2,286.00 | -700.00 | 625.00 | 58.00 | -2922.00 | -611.00 | 911.00 | -593.00 | -47.00 | -2320.00 | 203.00 | 4,410.00 | 692.00 | -553.00 | 33.00 | 358.00 | 236.00 | -2.00 | 223.00 | -97.00 | 324.00 | 14.00 |
|
EBT (QoQ)
|
26.14% | -45.43% | -34.16% | 36.02% | -51.68% | 3.51% | -2.46% | 9.29% | -0.52% | 12.48% | 9.00% | 33.28% | -7.35% | 4.36% | -17.54% | -2.84% | 178.42% | -135.14% | 5.86% | 116.62% | -112.87% | -6,011.36% | -203.16% | -15.43% | 38.24% | -62.49% | 3.36% | -41.31% | -97.50% | -137.55% | 101.11% | -3,168.16% | 91.74% | 114.98% | -43,622.05% | -32.23% | 19.78% | -27.92% | -5.65% | -79.05% | 0.67% | 81.79% | 71.69% | -215.89% | 1.72% | 44.11% | 54.08% | -3.90% | 113.22% | -375.03% | 458.50% | 8.73% |
|
Enterprise Value Growth (1y)
|
-178.88% | | | -52.11% | -207.36% | -647.43% | -681.88% | -486.80% | -21.72% | 18.65% | 12.36% | 11.41% | 2.88% | -2.48% | -11.37% | -15.18% | -16.55% | -7.63% | -13.01% | -13.07% | -12.99% | -270.74% | -239.66% | -235.03% | -212.56% | 1.07% | -0.07% | -0.93% | 39.33% | -38.80% | -36.30% | -27.96% | -86.22% | 39.24% | 57.96% | 53.71% | 58.25% | 34.80% | 5.78% | 11.52% | -1.06% | 8.98% | 26.48% | -41.58% | 17.70% | 26.08% | 11.55% | 50.82% | -9.28% | 23.97% | 15.66% | 31.64% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | -118.52% | | | -99.22% | -53.74% | -84.01% | -96.88% | -81.58% | -11.28% | 3.55% | -3.32% | -4.88% | -8.55% | -59.91% | -62.30% | -63.40% | -60.26% | -58.05% | -56.61% | -56.37% | -28.92% | -72.03% | -66.71% | -62.95% | -52.28% | 5.86% | 16.92% | 15.76% | 22.15% | 18.07% | 18.57% | 19.37% | 7.72% | 28.82% | 33.71% | 16.61% | 29.71% | 24.02% | 15.06% | 14.91% | 3.14% | 20.03% | 18.14% | 21.92% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | -63.85% | | | -59.42% | -36.77% | -90.16% | -96.50% | -86.70% | -37.23% | -26.90% | -30.25% | -31.29% | -19.39% | -41.21% | -42.28% | -41.31% | -35.99% | -27.20% | -17.09% | -17.76% | -10.75% | -15.06% | -12.91% | -12.13% | -8.30% | 13.11% | 16.86% | 5.62% | 17.07% | 18.03% | 18.89% | 18.26% | 6.71% | 27.33% | 26.31% | 27.89% |
|
Enterprise Value (QoQ)
|
-126.28% | 41.05% | 13.23% | -31.43% | -357.25% | -43.35% | 9.24% | 1.36% | 5.15% | 4.20% | 2.21% | 0.30% | -3.99% | -1.08% | -6.27% | -3.11% | -5.23% | 6.65% | -11.57% | -3.17% | -5.16% | -206.28% | -2.22% | -1.76% | 1.90% | 3.05% | -3.39% | -2.64% | 41.03% | -121.78% | -1.53% | 3.64% | 14.18% | 27.63% | 29.75% | -6.10% | 22.60% | -13.01% | -1.51% | 0.36% | 11.59% | -1.79% | 18.00% | -91.86% | 48.61% | 8.58% | 1.87% | -6.68% | -14.18% | 36.40% | -8.86% | 13.53% |
|
EPS (Basic) Growth (1y)
|
| | | 16.28% | -26.23% | 55.56% | 66.67% | 50.00% | 55.54% | 25.00% | 40.00% | 50.00% | 44.74% | 40.00% | 8.33% | -22.22% | 184.39% | 66.67% | 72.73% | 103.18% | -101.90% | 0.00% | -233.33% | -3,531.15% | -4,381.94% | -166.67% | -10.00% | -25.00% | -327.36% | -775.00% | 109.09% | -60.00% | 93.22% | 99.71% | -12,300.00% | -566.67% | -6,064.68% | -77,864.73% | -37.70% | -86.25% | -133.86% | 64.38% | 86.31% | 84.90% | 83.16% | 45.61% | 30.43% | 80.00% | 84.43% | 64.52% | 193.75% | 311.11% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 40.63% | 32.31% | 41.52% | 43.19% | 32.65% | 30.20% | 46.87% | 46.87% | 26.40% | 79.32% | 41.52% | 5.90% | -10.06% | 10.47% | 3.85% | 0.00% | -10.89% | -77.94% | -185.75% | 32.64% | -313.35% | -135.06% | 59.10% | -130.21% | -137.13% | -161.41% | -171.44% | -148.11% | -170.84% | -113.82% | 6.62% | -192.40% | -23.31% | -189.53% | -432.57% | 49.19% | 61.68% | 60.57% | 59.03% | 27.84% | 27.32% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.96% | 65.39% | 41.82% | 30.12% | 19.73% | 29.32% | 16.74% | 11.27% | 3.58% | -11.13% | -36.08% | 15.81% | -21.67% | 26.95% | 53.05% | -61.81% | -70.82% | -76.63% | -121.51% | -123.69% | -285.74% | -351.31% | -80.20% | -18.13% | -30.26% | -47.72% | -31.12% | -7.78% | 9.71% | 23.84% | 30.93% | 71.88% | 22.79% |
|
EPS (Basic) (QoQ)
|
25.73% | -40.90% | -33.33% | 40.00% | -11.98% | 50.39% | 0.00% | 10.00% | 0.42% | 16.32% | 20.00% | 25.00% | -10.07% | 9.15% | -22.22% | 0.00% | 176.00% | -135.89% | 0.00% | 111.66% | -145.36% | -1,791.26% | -233.33% | -20.00% | 40.75% | -12.53% | -37.50% | -36.36% | -102.55% | -130.40% | 101.43% | -2,500.00% | 91.42% | 90.04% | -59,348.11% | -31.15% | 20.63% | -25.98% | -5.00% | -77.38% | 0.34% | 80.81% | 59.65% | -95.65% | -11.11% | 38.00% | 48.39% | 43.75% | 13.47% | -41.25% | 236.36% | 26.67% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | -3,780.26% | | | | | | | 108.91% | | 93.42% | 99.71% | -12,300.00% | -566.67% | -6,250.00% | -77,864.73% | -37.70% | -86.25% | -133.86% | 64.38% | 86.31% | 84.90% | 83.16% | 45.61% | 30.43% | 80.00% | 84.43% | 64.52% | 187.50% | 311.11% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -323.86% | | | | -137.71% | | | -146.43% | | -113.82% | 6.62% | -192.40% | -23.31% | -192.40% | -432.57% | 49.19% | 61.68% | 60.57% | 59.03% | 27.72% | 27.32% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -291.75% | | | | -30.45% | | | -7.35% | | 23.84% | 30.93% | 69.52% | 22.79% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -130.40% | 101.43% | -2,500.00% | 91.67% | 89.74% | -59,348.11% | -31.15% | 20.63% | -25.98% | -5.00% | -77.38% | 0.34% | 80.81% | 59.65% | -95.65% | -11.11% | 38.00% | 48.39% | 43.75% | 13.47% | -41.25% | 227.27% | 35.71% |
|
FCF Margin Growth (1y)
|
| | | | 877.00 | 2,542.00 | -1645.00 | 2,671.00 | -51.00 | 695.00 | 2,404.00 | -179.00 | 1,064.00 | 865.00 | 1,171.00 | 635.00 | 333.00 | -5.00 | -212.00 | 56.00 | 218.00 | 189.00 | 162.00 | 331.00 | 256.00 | 156.00 | 154.00 | 55.00 | -1227.00 | -449.00 | -114.00 | -3831.00 | 135.00 | 560.00 | -239.00 | 3,722.00 | 1,140.00 | 199.00 | 394.00 | -198.00 | -296.00 | 827.00 | 653.00 | 765.00 | 1,266.00 | -380.00 | 486.00 | 523.00 | 176.00 | 801.00 | 552.00 | 292.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 1,890.00 | 4,102.00 | 1,930.00 | 3,127.00 | 1,346.00 | 1,554.00 | 3,363.00 | 513.00 | 1,615.00 | 1,048.00 | 1,121.00 | 1,023.00 | 807.00 | 340.00 | 104.00 | 443.00 | -753.00 | -104.00 | 202.00 | -3445.00 | -835.00 | 267.00 | -199.00 | -54.00 | 49.00 | 309.00 | 41.00 | -307.00 | 979.00 | 1,585.00 | 808.00 | 4,289.00 | 2,110.00 | 646.00 | 1,533.00 | 1,090.00 | 1,146.00 | 1,247.00 | 1,690.00 | 1,580.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 2,441.00 | 4,285.00 | 1,880.00 | 3,515.00 | 1,820.00 | 1,899.00 | 3,679.00 | 899.00 | 645.00 | 755.00 | 1,162.00 | -2753.00 | -284.00 | 450.00 | -249.00 | 333.00 | 522.00 | 654.00 | 357.00 | 79.00 | 9.00 | 1,292.00 | 848.00 | 513.00 | 1,019.00 | 756.00 | 1,180.00 | 980.00 | 2,421.00 | 2,006.00 | 1,845.00 | 5,104.00 |
|
FCF Margin (QoQ)
|
| -1812.00 | 2,485.00 | -1402.00 | 1,605.00 | -147.00 | -1702.00 | 2,914.00 | -1117.00 | 599.00 | 7.00 | 332.00 | 126.00 | 399.00 | 314.00 | -204.00 | -176.00 | 61.00 | 107.00 | 64.00 | -15.00 | 32.00 | 80.00 | 233.00 | -89.00 | -68.00 | 78.00 | 134.00 | -1371.00 | 710.00 | 414.00 | -3583.00 | 2,595.00 | 1,134.00 | -385.00 | 378.00 | 13.00 | 193.00 | -190.00 | -214.00 | -85.00 | 1,316.00 | -364.00 | -102.00 | 417.00 | -330.00 | 502.00 | -66.00 | 69.00 | 295.00 | 254.00 | -325.00 |
|
Free Cash Flow Growth (1y)
|
| | | | 24.12% | 55.52% | -217.89% | 98.74% | -42.88% | 40.62% | 75.59% | -1,002.11% | 90.84% | 178.57% | 254.19% | 366.90% | 512.67% | 27.60% | -12.95% | 52.07% | 150.11% | 113.73% | 85.34% | 124.04% | 106.00% | 75.51% | 68.97% | 43.34% | -191.40% | -57.41% | 9.35% | -540.15% | 3.69% | 378.84% | -15.71% | 135.30% | 388.12% | 66.94% | 159.23% | -8.97% | -27.55% | 111.30% | 103.28% | 157.56% | 295.01% | -13.67% | 47.23% | 51.88% | 18.37% | 63.93% | 34.70% | 21.45% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 53.70% | 30.21% | 47.30% | 33.32% | 36.44% | 37.42% | 32.53% | 260.20% | 43.34% | 60.61% | 64.95% | 123.02% | 185.47% | 68.53% | 39.70% | 69.66% | -88.61% | 16.91% | 50.73% | -152.69% | -56.23% | 52.97% | 15.92% | 30.60% | 36.37% | 50.44% | 33.69% | 12.25% | 58.88% | 156.57% | 64.38% | 41.41% | 117.20% | 44.94% | 97.97% | 52.71% | 50.19% | 44.07% | 59.15% | 68.11% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 24.78% | 20.74% | 31.49% | 26.65% | 36.75% | 33.45% | 24.79% | 170.81% | -12.21% | 29.21% | 45.84% | -124.77% | -79.66% | 57.73% | 20.24% | 49.98% | 67.20% | 66.44% | 49.56% | 35.35% | 30.50% | 66.06% | 52.35% | 39.18% | 48.65% | 44.09% | 48.21% | 40.80% | 62.70% | 88.66% | 54.52% | 28.67% |
|
Free Cash Flow (QoQ)
|
| -106.00% | 63.65% | -131.63% | 56.25% | -20.74% | -159.81% | 99.08% | -4,876.76% | 49.82% | -6.80% | 58.67% | 58.66% | 530.60% | 109.58% | -28.46% | -36.08% | 33.15% | 42.98% | 24.97% | 5.13% | 13.78% | 23.99% | 51.06% | -3.33% | -3.07% | 19.38% | 28.14% | -161.64% | 145.17% | 206.48% | -615.78% | 86.51% | 324.59% | -46.05% | 116.02% | 10.08% | 30.13% | -16.23% | -24.14% | -12.39% | 279.50% | -19.40% | -3.89% | 34.37% | -17.06% | 37.46% | -0.85% | 4.72% | 14.85% | 12.95% | -10.60% |
|
Gross Margin Growth (1y)
|
| | | -12.00 | -48.00 | 157.00 | 186.00 | 400.00 | 564.00 | 564.00 | 657.00 | 499.00 | 479.00 | 633.00 | 611.00 | 487.00 | 381.00 | 79.00 | -30.00 | 59.00 | -22.00 | 60.00 | 98.00 | 104.00 | 42.00 | -150.00 | -126.00 | -299.00 | -306.00 | -222.00 | -264.00 | -152.00 | -82.00 | -7.00 | -10.00 | 47.00 | -306.00 | -572.00 | -483.00 | -626.00 | -28.00 | 314.00 | 200.00 | 263.00 | 81.00 | 93.00 | 69.00 | 67.00 | 80.00 | -30.00 | 95.00 | 136.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 887.00 | 994.00 | 1,355.00 | 1,454.00 | 1,386.00 | 1,424.00 | 1,277.00 | 1,237.00 | 1,045.00 | 837.00 | 773.00 | 679.00 | 649.00 | 401.00 | -11.00 | -58.00 | -137.00 | -286.00 | -312.00 | -292.00 | -348.00 | -345.00 | -380.00 | -400.00 | -404.00 | -694.00 | -802.00 | -756.00 | -731.00 | -416.00 | -265.00 | -292.00 | -316.00 | -253.00 | -166.00 | -213.00 | -296.00 | 133.00 | 376.00 | 365.00 | 467.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,433.00 | 1,353.00 | 1,494.00 | 1,522.00 | 1,548.00 | 1,444.00 | 1,187.00 | 1,210.00 | 849.00 | 574.00 | 400.00 | 289.00 | 198.00 | 13.00 | -240.00 | -331.00 | -242.00 | -674.00 | -892.00 | -784.00 | -927.00 | -679.00 | -638.00 | -682.00 | -768.00 | -641.00 | -395.00 | -487.00 | -401.00 | -255.00 | -203.00 | -128.00 | -112.00 |
|
Gross Margin (QoQ)
|
62.00 | -133.00 | -22.00 | 81.00 | 25.00 | 73.00 | 7.00 | 295.00 | 189.00 | 73.00 | 100.00 | 137.00 | 169.00 | 228.00 | 77.00 | 13.00 | 63.00 | -74.00 | -32.00 | 102.00 | -18.00 | 8.00 | 6.00 | 107.00 | -79.00 | -184.00 | 30.00 | -66.00 | -86.00 | -101.00 | -11.00 | 46.00 | -15.00 | -26.00 | -14.00 | 103.00 | -369.00 | -292.00 | 76.00 | -41.00 | 230.00 | 50.00 | -38.00 | 21.00 | 48.00 | 62.00 | -62.00 | 20.00 | 60.00 | -49.00 | 64.00 | 61.00 |
|
Gross Profit Growth (1y)
|
| | | 41.46% | 35.82% | 39.34% | 44.28% | 44.57% | 48.89% | 47.47% | 47.88% | 45.04% | 44.33% | 44.73% | 41.33% | 34.78% | 31.82% | 31.07% | 30.05% | 35.58% | 34.71% | 35.02% | 35.87% | 35.23% | 34.35% | 31.38% | 31.57% | 29.06% | 28.71% | 28.82% | 24.66% | 27.45% | 30.82% | 31.59% | 36.26% | 37.45% | 28.42% | 22.24% | 19.81% | 12.29% | 16.54% | 19.49% | 14.05% | 13.95% | 10.13% | 10.92% | 11.03% | 10.12% | 8.80% | 4.32% | 6.06% | 6.94% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 43.68% | 42.91% | 43.81% | 44.47% | 41.38% | 41.49% | 40.90% | 39.56% | 38.39% | 36.85% | 36.82% | 35.67% | 35.20% | 33.62% | 32.48% | 32.47% | 33.26% | 32.56% | 31.71% | 30.62% | 30.54% | 31.27% | 30.59% | 30.74% | 31.24% | 29.31% | 27.49% | 26.72% | 25.29% | 25.10% | 24.33% | 23.02% | 20.70% | 18.12% | 17.45% | 14.91% | 12.11% | 11.77% | 11.40% | 10.33% | 10.30% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 40.22% | 38.97% | 39.39% | 39.74% | 38.96% | 38.66% | 37.76% | 37.18% | 35.84% | 34.68% | 34.09% | 32.58% | 32.37% | 32.06% | 31.56% | 31.61% | 32.89% | 31.37% | 29.74% | 29.47% | 27.98% | 27.62% | 26.61% | 25.02% | 23.67% | 22.65% | 22.39% | 20.84% | 19.80% | 18.59% | 17.33% | 17.00% | 15.67% |
|
Gross Profit (QoQ)
|
13.07% | 4.98% | 5.76% | 12.69% | 8.57% | 7.69% | 9.50% | 12.92% | 11.81% | 6.67% | 9.81% | 10.75% | 11.26% | 6.97% | 7.23% | 5.62% | 8.81% | 6.36% | 6.39% | 10.11% | 8.11% | 6.60% | 7.06% | 9.60% | 7.40% | 4.25% | 7.21% | 7.51% | 7.11% | 4.34% | 3.75% | 9.91% | 9.95% | 4.95% | 7.43% | 10.87% | 2.73% | -0.10% | 5.29% | 3.91% | 6.62% | 2.43% | 0.50% | 3.82% | 3.05% | 3.16% | 0.61% | 2.97% | 1.81% | -1.08% | 2.28% | 3.82% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 49.88% | 62.87% | -38.31% | -20.62% | -161.40% | -571.29% | -16.61% | -27.04% | -11.09% | -39.16% | -16.62% | 4.47% | -68.66% | -34.12% | -1.90% | -793.63% | -10.09% | -5.77% | 96.61% | 99.67% | 96.76% | 98.41% | -54.90% | -46.63% | -44.57% | -464.87% | -129.10% | -65.01% | -13.23% | 55.26% | 24.04% | -97.67% | -122.38% | -266.26% | -3,156.45% | -1,846.11% | -2,878.31% | -3,255.51% | 70.67% | 90.17% | 97.13% | 98.73% | 97.28% | 96.20% | 104.51% | 135.09% | 195.69% | 771.10% | 1,000.82% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -13.33% | -51.38% | -23.44% | -13.55% | -69.82% | -132.26% | -11.48% | -121.36% | -27.29% | -25.45% | 65.71% | 69.58% | 60.83% | 71.76% | 62.30% | 64.91% | 62.79% | 54.39% | 50.62% | 80.02% | 62.44% | 65.76% | -39.17% | -68.49% | -53.83% | -109.97% | -284.10% | -298.91% | -321.71% | -280.27% | -93.59% | -55.79% | -23.94% | -16.14% | 36.19% | 58.27% | 26.80% | 29.07% | 26.15% | 26.52% | 26.29% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -22.00% | -37.53% | 42.11% | 46.67% | 29.47% | 26.78% | 40.78% | 44.55% | 37.35% | 29.26% | 32.22% | 41.57% | 37.11% | 43.63% | 37.79% | 32.42% | 33.54% | 31.08% | -24.40% | 21.04% | -28.54% | -37.60% | -91.49% | -55.69% | -25.52% | -31.68% | 14.68% | 25.02% | 15.96% | 17.57% | 16.96% | 24.27% | 24.11% |
|
Interest Coverage Ratio (QoQ)
|
46.04% | -66.94% | -51.54% | 63.28% | 60.02% | -521.80% | -32.16% | 20.43% | -2.66% | -8.01% | -43.99% | 30.42% | -28.60% | 9.49% | -17.96% | -22.83% | -2.27% | 31.23% | -934.51% | 84.87% | 1.74% | 97.79% | -0.51% | -48.53% | 51.78% | -115.19% | 4.85% | -46.44% | -88.40% | 12.72% | 31.47% | -0.48% | 25.56% | -48.16% | -78.35% | -13.04% | -22.61% | -1,217.32% | -6.59% | -73.00% | -38.14% | 88.48% | 64.28% | 49.41% | 38.73% | 75.43% | 50.12% | 160.02% | 377.07% | -33.00% | 249.86% | -1.55% |
|
Net Cash Flow Growth (1y)
|
| | | | 330.35% | 424.60% | -422.30% | -604.56% | -108.36% | -98.35% | 143.76% | 129.62% | 197.55% | 92.90% | 28.85% | -49.93% | 5.21% | -764.25% | 103.27% | 23.56% | 14.57% | 3,608.55% | -31.17% | 93.60% | -219.85% | -104.64% | 53.59% | 41.24% | -2,137.84% | 2,516.21% | -38.48% | -287.96% | 55.38% | -142.08% | -1,303.00% | 170.41% | 27.27% | 119.92% | 105.00% | -95.66% | 52.36% | -87.23% | -813.80% | 23,436.50% | -473.28% | -500.62% | 92.47% | -94.86% | 115.92% | -398.92% | 382.61% | -306.35% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -29.47% | 28.12% | 70.37% | -9.22% | -55.90% | -30.28% | 46.53% | 29.73% | 46.99% | 666.06% | 21.71% | 6.20% | -51.02% | -134.05% | 29.05% | 50.05% | -219.87% | 245.83% | -13.36% | -92.55% | -140.82% | -35.21% | -137.32% | 23.18% | -93.65% | 59.08% | -28.22% | -61.42% | 46.33% | -77.96% | -84.61% | 109.46% | -25.71% | 53.29% | 70.05% | -19.33% | 34.53% | -65.74% | 14.96% | -199.89% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -15.82% | 91.92% | 43.67% | 12.34% | -16.19% | -18.57% | 26.28% | 20.12% | -99.42% | 247.17% | 11.24% | -38.95% | -75.02% | -156.96% | -78.07% | 34.92% | -64.30% | 39.59% | -17.12% | -30.95% | -43.79% | -58.70% | -43.36% | 80.36% | -81.75% | -0.72% | -17.07% | -7.02% | 16.45% | -17.23% | -1.79% | 5.27% |
|
Net Cash Flow (QoQ)
|
| -173.55% | 81.04% | 306.99% | 1,391.19% | -44.52% | -130.50% | -99.96% | 75.31% | 110.94% | 710.35% | 35.31% | -18.66% | -78.37% | 441.30% | -47.42% | 70.93% | -236.55% | 265.65% | -68.04% | 58.49% | 4,081.67% | -96.75% | -10.11% | -198.11% | -62.01% | 207.50% | -17.34% | -1,654.57% | 274.92% | -97.26% | -352.56% | -269.00% | -64.99% | 21.76% | 114.78% | -481.18% | 145.19% | -80.37% | -87.17% | -4,285.65% | 112.12% | -1,196.95% | 523.10% | -201.95% | 91.53% | 79.38% | 388.81% | 215.76% | -365.28% | 111.68% | -310.88% |
|
Net Income Growth (1y)
|
| | | 7.48% | -87.23% | -25.75% | 2.12% | -35.40% | 10.39% | 17.77% | 38.40% | 47.14% | 42.05% | 37.68% | 5.36% | -25.93% | 187.91% | 66.17% | 72.78% | 103.37% | -101.98% | -21.41% | -292.01% | -3,638.29% | -4,571.07% | -133.58% | -11.48% | -33.95% | -346.87% | -857.14% | 105.07% | -64.38% | 92.77% | 99.69% | -23,758.00% | -600.36% | -6,378.22% | -81,079.03% | -43.76% | -93.93% | -140.01% | 63.96% | 86.50% | 85.21% | 83.38% | 47.61% | 31.36% | 81.40% | 84.80% | 63.61% | 189.17% | 324.28% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 12.84% | 0.93% | 13.62% | 17.06% | 3.40% | 34.93% | 44.24% | 45.86% | 26.46% | 78.38% | 36.51% | -0.32% | -14.53% | 6.62% | 1.37% | -5.95% | -16.91% | -83.11% | -200.53% | 30.49% | -330.72% | -147.16% | 59.09% | -137.42% | -148.91% | -175.63% | -187.65% | -158.42% | -181.58% | -124.05% | 3.59% | -263.18% | -26.17% | -195.62% | -435.17% | 48.93% | 62.36% | 60.72% | 59.04% | 27.70% | 27.27% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.19% | 55.76% | 23.35% | 9.45% | -1.46% | 15.81% | 13.24% | 7.06% | -1.24% | -16.09% | -41.75% | 15.52% | -27.03% | 23.43% | 51.04% | -70.19% | -79.04% | -84.53% | -132.20% | -137.41% | -302.79% | -372.20% | -82.12% | -21.03% | -34.63% | -52.88% | -35.06% | -9.84% | 9.29% | 22.26% | 29.77% | 94.86% | 23.20% |
|
Net Income (QoQ)
|
25.39% | -43.75% | -32.71% | 35.00% | -50.99% | 3.46% | -3.30% | 10.08% | 0.08% | 11.41% | 22.62% | 22.84% | -9.55% | 4.73% | -17.51% | -2.68% | 176.48% | -136.66% | 5.45% | 112.72% | -144.98% | -2,144.63% | -205.27% | -14.80% | 40.62% | -12.24% | -45.70% | -37.93% | -98.11% | -140.41% | 100.77% | -4,568.44% | 91.28% | 89.82% | -59,553.76% | -32.28% | 19.36% | -27.57% | -5.64% | -78.44% | 0.20% | 80.84% | 60.43% | -95.53% | -12.13% | 39.60% | 48.17% | 47.02% | 8.38% | -44.61% | 227.03% | 33.25% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 7.48% | -87.23% | -25.75% | 2.12% | -35.40% | 10.39% | 17.77% | 38.40% | 47.14% | 42.05% | 37.68% | 5.36% | -25.93% | 187.91% | 66.17% | 72.78% | 103.37% | -101.98% | -21.41% | -292.01% | -3,638.29% | -4,571.07% | -133.58% | -11.48% | -33.95% | -346.87% | -857.14% | 105.07% | -64.38% | 92.77% | 99.69% | -23,758.00% | -600.36% | -6,378.22% | -81,079.03% | -43.76% | -93.93% | -140.01% | 63.96% | 86.50% | 85.21% | 83.38% | 47.61% | 31.36% | 81.40% | 84.80% | 63.61% | 189.17% | 324.28% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 12.84% | 0.93% | 13.62% | 17.06% | 3.40% | 34.93% | 44.24% | 45.86% | 26.46% | 78.38% | 36.51% | -0.32% | -14.53% | 6.62% | 1.37% | -5.95% | -16.91% | -83.11% | -200.53% | 30.49% | -330.72% | -147.16% | 59.09% | -137.42% | -148.91% | -175.63% | -187.65% | -158.42% | -181.58% | -124.05% | 3.59% | -263.18% | -26.17% | -195.62% | -435.17% | 48.93% | 62.36% | 60.72% | 59.04% | 27.70% | 27.27% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.19% | 55.76% | 23.35% | 9.45% | -1.46% | 15.81% | 13.24% | 7.06% | -1.24% | -16.09% | -41.75% | 15.52% | -27.03% | 23.43% | 51.04% | -70.19% | -79.04% | -84.53% | -132.20% | -137.41% | -302.79% | -372.20% | -82.12% | -21.03% | -34.63% | -52.88% | -35.06% | -9.84% | 9.29% | 22.26% | 29.77% | 94.86% | 23.20% |
|
Net Income towards Common Stockholders (QoQ)
|
25.39% | -43.75% | -32.71% | 35.00% | -50.99% | 3.46% | -3.30% | 10.08% | 0.08% | 11.41% | 22.62% | 22.84% | -9.55% | 4.73% | -17.51% | -2.68% | 176.48% | -136.66% | 5.45% | 112.72% | -144.98% | -2,144.63% | -205.27% | -14.80% | 40.62% | -12.24% | -45.70% | -37.93% | -98.11% | -140.41% | 100.77% | -4,568.44% | 91.28% | 89.82% | -59,553.76% | -32.28% | 19.36% | -27.57% | -5.64% | -78.44% | 0.20% | 80.84% | 60.43% | -95.53% | -12.13% | 39.60% | 48.17% | 47.02% | 8.38% | -44.61% | 227.03% | 33.25% |
|
Net Margin Growth (1y)
|
| | | 1,123.00 | -793.00 | 215.00 | 1,087.00 | 6.00 | 1,013.00 | 1,049.00 | 1,364.00 | 1,280.00 | 1,103.00 | 860.00 | 315.00 | 1.00 | 1,416.00 | 565.00 | 670.00 | 845.00 | -592.00 | 19.00 | -339.00 | -568.00 | -291.00 | -134.00 | 86.00 | 1.00 | -699.00 | -1955.00 | 446.00 | -144.00 | 944.00 | 2,265.00 | -2942.00 | -2850.00 | -2584.00 | -3223.00 | -351.00 | -2052.00 | -2774.00 | 2,209.00 | 2,877.00 | 4,838.00 | 4,587.00 | 532.00 | 150.00 | 626.00 | 710.00 | 319.00 | 462.00 | 404.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 2,409.00 | 1,323.00 | 2,124.00 | 2,766.00 | 1,287.00 | 3,532.00 | 2,474.00 | 2,349.00 | 2,126.00 | 1,927.00 | 1,444.00 | 646.00 | 278.00 | 532.00 | 449.00 | 417.00 | 278.00 | -1583.00 | -2071.00 | 193.00 | -711.00 | -46.00 | 175.00 | -2410.00 | -2992.00 | -2339.00 | -2914.00 | -2847.00 | -5046.00 | -4415.00 | 1,250.00 | -416.00 | -64.00 | -772.00 | -483.00 | 2,676.00 | 3,411.00 | 2,522.00 | 3,059.00 | 3,489.00 | 5,867.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,254.00 | 2,147.00 | 2,708.00 | 3,097.00 | 1,563.00 | 2,648.00 | 2,359.00 | 2,096.00 | 1,559.00 | 936.00 | -645.00 | 1,178.00 | 135.00 | 777.00 | 759.00 | -2079.00 | -2716.00 | -3223.00 | -3029.00 | -3100.00 | -5612.00 | -5405.00 | -839.00 | 116.00 | -207.00 | -527.00 | -173.00 | 180.00 | 418.00 | 882.00 | 2,100.00 | 196.00 | 965.00 |
|
Net Margin (QoQ)
|
1,079.00 | -734.00 | -723.00 | 1,501.00 | -837.00 | 274.00 | 148.00 | 420.00 | 170.00 | 311.00 | 463.00 | 336.00 | -7.00 | 68.00 | -82.00 | 22.00 | 1,408.00 | -783.00 | 23.00 | 197.00 | -29.00 | -172.00 | -335.00 | -32.00 | 248.00 | -15.00 | -115.00 | -117.00 | -452.00 | -1271.00 | 2,287.00 | -707.00 | 636.00 | 49.00 | -2920.00 | -614.00 | 901.00 | -590.00 | -47.00 | -2316.00 | 179.00 | 4,394.00 | 620.00 | -355.00 | -72.00 | 338.00 | 239.00 | 121.00 | 12.00 | -53.00 | 382.00 | 63.00 |
|
Operating Income Growth (1y)
|
| | | 9.81% | -63.30% | -30.08% | 2.36% | -32.67% | 9.77% | 21.81% | 25.53% | 46.11% | 35.82% | 37.50% | 33.91% | -21.16% | -10.17% | 62.73% | 58.33% | 96.25% | 96.72% | 39.39% | -77.16% | -2,551.70% | -1,468.66% | -452.41% | -54.28% | -51.74% | -498.38% | -241.55% | -308.58% | -178.25% | -41.11% | -64.81% | -150.14% | -180.20% | -259.25% | -146.46% | -46.86% | -119.59% | -147.54% | 47.33% | 58.18% | 70.32% | 82.38% | 80.01% | 88.11% | 106.07% | 134.72% | 194.87% | 789.74% | 836.10% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 13.61% | 1.85% | 14.01% | 21.67% | 4.67% | 13.91% | 43.32% | 41.03% | 70.95% | 71.47% | 47.93% | 21.28% | -6.43% | 17.20% | -7.66% | -4.43% | -14.73% | -45.55% | -125.30% | -123.52% | -381.97% | -409.75% | -214.46% | -150.76% | -127.86% | -211.87% | -140.29% | -146.67% | -157.74% | -132.38% | -28.85% | -15.38% | -22.23% | -16.15% | 36.22% | 58.20% | 26.82% | 29.09% | 28.06% | 32.82% | 29.44% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 50.63% | 49.08% | 32.17% | 18.72% | 2.92% | 19.95% | 9.42% | 10.93% | 0.28% | -16.87% | -21.65% | -25.19% | -38.47% | -36.82% | -47.68% | -63.38% | -63.75% | -73.30% | -115.48% | -110.19% | -269.51% | -311.36% | -109.51% | -57.47% | -50.45% | -67.62% | -7.87% | 5.68% | 18.21% | 22.58% | 19.19% | 26.66% | 24.89% |
|
Operating Income (QoQ)
|
29.84% | -48.37% | -39.45% | 37.87% | -27.04% | -18.18% | -4.67% | 15.58% | 13.60% | -2.42% | 0.31% | 38.90% | -2.88% | 0.25% | -5.40% | -12.01% | 6.44% | 66.26% | -17.86% | 89.91% | 18.11% | -522.58% | -244.49% | -50.99% | 51.56% | -119.24% | 3.79% | -48.51% | -91.03% | -25.14% | -15.09% | -1.14% | 3.12% | -46.16% | -74.67% | -13.29% | -24.21% | -0.27% | -4.08% | -69.41% | -40.02% | 78.67% | 17.36% | -20.22% | 16.86% | 75.80% | 50.83% | 161.41% | 375.14% | -33.87% | 257.48% | -16.65% |
|
Operating Margin Growth (1y)
|
| | | 1,111.00 | -369.00 | 113.00 | 1,053.00 | 45.00 | 774.00 | 1,071.00 | 1,077.00 | 1,140.00 | 791.00 | 774.00 | 663.00 | 30.00 | 86.00 | 493.00 | 467.00 | 709.00 | 617.00 | 109.00 | -70.00 | -384.00 | -165.00 | -281.00 | -44.00 | -53.00 | -625.00 | -582.00 | -722.00 | -520.00 | -54.00 | -239.00 | -879.00 | -1028.00 | -1443.00 | -1022.00 | -279.00 | -1581.00 | -2569.00 | 1,192.00 | 1,378.00 | 2,616.00 | 4,083.00 | 835.00 | 745.00 | 1,025.00 | 1,043.00 | 355.00 | 686.00 | 428.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 2,296.00 | 1,196.00 | 1,957.00 | 2,793.00 | 1,215.00 | 1,652.00 | 2,337.00 | 2,208.00 | 1,879.00 | 1,494.00 | 1,375.00 | 1,060.00 | 355.00 | 538.00 | 321.00 | 353.00 | 272.00 | -173.00 | -754.00 | -836.00 | -957.00 | -844.00 | -1102.00 | -1645.00 | -1601.00 | -2122.00 | -1844.00 | -1880.00 | -3129.00 | -4066.00 | -69.00 | 220.00 | 7.00 | 71.00 | 1,006.00 | 1,844.00 | 2,059.00 | 2,557.00 | 2,383.00 | 2,809.00 | 4,069.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,034.00 | 1,899.00 | 2,558.00 | 3,190.00 | 1,540.00 | 2,103.00 | 2,165.00 | 2,093.00 | 1,442.00 | 704.00 | 512.00 | 294.00 | -218.00 | -141.00 | -501.00 | -1248.00 | -1276.00 | -1670.00 | -2015.00 | -1994.00 | -3566.00 | -4856.00 | -932.00 | -546.00 | -566.00 | -608.00 | 184.00 | 243.00 | 511.00 | 1,060.00 | 1,122.00 | 1,651.00 | 1,460.00 |
|
Operating Margin (QoQ)
|
1,140.00 | -734.00 | -831.00 | 1,536.00 | -340.00 | -252.00 | 109.00 | 528.00 | 390.00 | 45.00 | 116.00 | 590.00 | 40.00 | 27.00 | 5.00 | -43.00 | 97.00 | 434.00 | -20.00 | 199.00 | 5.00 | -74.00 | -200.00 | -115.00 | 224.00 | -190.00 | 37.00 | -123.00 | -349.00 | -147.00 | -102.00 | 78.00 | 118.00 | -333.00 | -742.00 | -70.00 | -297.00 | 88.00 | 1.00 | -1373.00 | -1285.00 | 3,849.00 | 186.00 | -135.00 | 182.00 | 602.00 | 96.00 | 144.00 | 200.00 | -86.00 | 427.00 | -113.00 |
|
Profit After Tax Growth (1y)
|
| | | 7.48% | -88.69% | -25.75% | 2.12% | -35.40% | 24.28% | 17.77% | 38.40% | 47.14% | 31.41% | 37.68% | 5.36% | -25.93% | -0.07% | 66.17% | 72.78% | 103.37% | 98.26% | -21.41% | -292.01% | -3,638.29% | -4,592.56% | -134.09% | -11.48% | -33.95% | -344.82% | -855.03% | 105.51% | -64.38% | 92.77% | 99.69% | -21,898.82% | -600.25% | -6,378.22% | -81,067.74% | -43.76% | -93.94% | -140.01% | 63.97% | 86.53% | 85.20% | 83.37% | 47.62% | 31.32% | 81.35% | 84.79% | 63.75% | 189.43% | 323.60% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 12.84% | 0.67% | 13.62% | 17.06% | 3.40% | 19.60% | 44.24% | 45.86% | 26.46% | 77.13% | 36.51% | -0.32% | -14.53% | 6.48% | 1.30% | -5.95% | -16.91% | -53.77% | -200.53% | 30.86% | -330.72% | -147.16% | 59.09% | -137.42% | -148.89% | -175.21% | -187.43% | -158.42% | -181.58% | -124.05% | 3.60% | -253.58% | -26.19% | -195.71% | -435.07% | 48.96% | 62.32% | 60.69% | 59.10% | 27.71% | 27.27% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.19% | 55.69% | 23.35% | 9.45% | -1.46% | 15.74% | 13.20% | 7.06% | -1.24% | -20.07% | -41.75% | 15.57% | -27.03% | 23.43% | 51.04% | -70.19% | -79.03% | -76.32% | -132.19% | -137.41% | -302.78% | -372.20% | -82.11% | -20.97% | -34.64% | -52.77% | -34.99% | -9.80% | 9.24% | 22.22% | 29.83% | 91.75% | 23.20% |
|
Profit After Tax (QoQ)
|
25.97% | -44.88% | -32.71% | 35.00% | -50.98% | 3.45% | -3.30% | 10.08% | 15.57% | -4.85% | 22.62% | 22.84% | -9.55% | 4.73% | -17.51% | -2.68% | 12.95% | 67.79% | 5.45% | 112.72% | -144.98% | -2,144.63% | -205.27% | -14.80% | 40.34% | -11.98% | -45.38% | -37.93% | -98.11% | -140.41% | 100.84% | -4,217.29% | 91.28% | 89.82% | -59,553.76% | -32.26% | 19.35% | -27.56% | -5.66% | -78.43% | 0.19% | 80.85% | 60.51% | -96.05% | -12.17% | 39.69% | 48.22% | 46.77% | 8.47% | -43.68% | 227.74% | 33.09% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | -2.05% | | | 49.48% | 53.22% | 39.31% | 16.39% | 12.46% | 10.31% | 2.97% | 2.00% | 7.07% | 13.62% | 24.27% | 25.80% | 33.72% | 35.33% | 46.75% | 50.43% | 44.58% | 62.14% | 48.02% | 42.62% | 39.74% | 27.10% | 31.97% | 45.67% | 58.06% | 59.37% | 48.68% | 33.65% | 19.41% | 17.37% | 19.12% | 16.55% | 14.75% | 11.08% | 7.98% | 4.24% | 0.77% | -0.54% | -2.43% | -1.88% | 0.85% | -2.03% | -0.50% | 1.26% | 0.52% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 18.30% | | | 21.64% | 24.30% | 21.25% | 14.31% | 17.20% | 19.26% | 23.37% | 24.51% | 27.44% | 35.60% | 39.24% | 39.23% | 39.27% | 40.76% | 42.05% | 46.20% | 47.26% | 48.65% | 42.68% | 40.55% | 38.17% | 33.47% | 32.71% | 31.41% | 29.38% | 27.60% | 24.13% | 17.54% | 11.35% | 9.04% | 7.87% | 6.03% | 5.26% | 2.67% | 1.59% | 1.18% | 0.71% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 20.55% | | | 28.32% | 33.33% | 31.10% | 26.22% | 26.60% | 28.44% | 29.68% | 32.02% | 35.52% | 38.25% | 39.57% | 39.35% | 38.52% | 39.15% | 38.40% | 37.24% | 34.34% | 33.76% | 30.16% | 27.53% | 24.98% | 21.30% | 19.75% | 18.34% | 17.09% | 15.15% | 13.18% | 10.04% | 6.96% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -3.70% | 15.03% | 27.92% | 5.49% | -1.30% | 4.58% | 6.87% | 1.93% | -3.18% | -2.38% | 5.87% | 7.00% | 2.75% | 6.77% | 7.18% | 13.72% | 3.99% | 15.78% | 9.86% | 9.30% | 16.62% | 5.69% | 5.86% | 7.10% | 6.07% | 9.74% | 16.85% | 16.21% | 6.95% | 2.38% | 5.03% | 3.83% | 5.12% | 3.91% | 2.77% | 2.22% | 1.76% | 1.01% | -0.79% | -1.19% | 0.43% | -0.90% | -0.23% | 1.56% | -2.44% | 0.65% | 1.53% | 0.82% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 19.00 | 3.00 | 3.00 | 8.00 | 11.00 | 13.00 | 10.00 | 6.00 | 9.00 | 8.00 | 10.00 | 13.00 | 5.00 | 4.00 | 1.00 | -3.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | -3.00 | -2.00 | -2.00 | 0.00 | 5.00 | -2.00 | -8.00 | -13.00 | -19.00 | -16.00 | -16.00 | -24.00 | -18.00 | -10.00 | 10.00 | 32.00 | 31.00 | 25.00 | 14.00 | 5.00 | 5.00 | 6.00 | 6.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 38.00 | 23.00 | 22.00 | 27.00 | 25.00 | 25.00 | 21.00 | 16.00 | 12.00 | 10.00 | 9.00 | 9.00 | 2.00 | -2.00 | -3.00 | -6.00 | -3.00 | 0.00 | -5.00 | -11.00 | -14.00 | -17.00 | -20.00 | -26.00 | -36.00 | -31.00 | -27.00 | -14.00 | -4.00 | -6.00 | -1.00 | 8.00 | 13.00 | 18.00 | 22.00 | 30.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 42.00 | 25.00 | 21.00 | 23.00 | 22.00 | 19.00 | 17.00 | 13.00 | 11.00 | 12.00 | 6.00 | -1.00 | -10.00 | -16.00 | -20.00 | -30.00 | -39.00 | -37.00 | -31.00 | -17.00 | -5.00 | -4.00 | -4.00 | -2.00 | 1.00 | 4.00 | 4.00 | 6.00 |
|
Return on Assets (QoQ)
|
| | | | | 17.00 | 4.00 | -2.00 | 0.00 | 1.00 | 4.00 | 4.00 | 3.00 | 2.00 | 1.00 | 0.00 | 6.00 | 2.00 | 2.00 | 3.00 | -2.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | 1.00 | 0.00 | 1.00 | 3.00 | -6.00 | -7.00 | -3.00 | -4.00 | -2.00 | -7.00 | -11.00 | 2.00 | 6.00 | 13.00 | 11.00 | 1.00 | 0.00 | 2.00 | 2.00 | 1.00 | 2.00 | 2.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 41.00 | 0.00 | -5.00 | 13.00 | 15.00 | 19.00 | 18.00 | 7.00 | 4.00 | 5.00 | 6.00 | 13.00 | 17.00 | 14.00 | 11.00 | 5.00 | 0.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | -2.00 | -3.00 | -2.00 | -3.00 | -6.00 | -9.00 | -11.00 | -10.00 | -10.00 | -13.00 | -25.00 | -23.00 | -17.00 | 0.00 | 28.00 | 27.00 | 28.00 | 22.00 | 14.00 | 18.00 | 28.00 | 31.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 60.00 | 24.00 | 19.00 | 33.00 | 36.00 | 39.00 | 35.00 | 25.00 | 21.00 | 18.00 | 15.00 | 16.00 | 15.00 | 11.00 | 7.00 | 1.00 | -4.00 | -7.00 | -10.00 | -13.00 | -15.00 | -15.00 | -17.00 | -24.00 | -37.00 | -36.00 | -33.00 | -22.00 | -7.00 | -6.00 | 0.00 | 10.00 | 18.00 | 23.00 | 38.00 | 54.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 78.00 | 36.00 | 28.00 | 36.00 | 34.00 | 35.00 | 31.00 | 21.00 | 17.00 | 13.00 | 7.00 | 5.00 | 3.00 | -3.00 | -8.00 | -21.00 | -39.00 | -40.00 | -37.00 | -26.00 | -11.00 | -10.00 | -7.00 | -2.00 | 5.00 | 10.00 | 23.00 | 32.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 41.00 | 7.00 | -8.00 | 1.00 | -1.00 | 3.00 | 9.00 | 4.00 | 3.00 | 3.00 | -2.00 | 0.00 | 5.00 | 3.00 | 5.00 | 5.00 | 2.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | -3.00 | -4.00 | -2.00 | -1.00 | -3.00 | -7.00 | -14.00 | 1.00 | 3.00 | 10.00 | 14.00 | 0.00 | 3.00 | 5.00 | 6.00 | 5.00 | 12.00 | 9.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 190.00 | 5.00 | 0.00 | 14.00 | 21.00 | 25.00 | 20.00 | 12.00 | 17.00 | 16.00 | 20.00 | 26.00 | 11.00 | 7.00 | 0.00 | -8.00 | -6.00 | -7.00 | -5.00 | -2.00 | -1.00 | -8.00 | -10.00 | -16.00 | -18.00 | 9.00 | -69.00 | -352.00 | -168.00 | -263.00 | -10290.00 | 883.00 | 438.00 | 436.00 | 10,514.00 | -421.00 | -208.00 | -137.00 | -111.00 | -66.00 | -23.00 | -20.00 | -23.00 | -21.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 228.00 | 47.00 | 40.00 | 51.00 | 49.00 | 49.00 | 41.00 | 30.00 | 22.00 | 16.00 | 15.00 | 15.00 | 3.00 | -8.00 | -15.00 | -27.00 | -25.00 | -7.00 | -84.00 | -371.00 | -187.00 | -263.00 | -10369.00 | 514.00 | 251.00 | 181.00 | 156.00 | 109.00 | 61.00 | 36.00 | 113.00 | 396.00 | 206.00 | 279.00 | 10,380.00 | -508.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 233.00 | 46.00 | 36.00 | 41.00 | 41.00 | 33.00 | 25.00 | 11.00 | 3.00 | 17.00 | -64.00 | -353.00 | -183.00 | -263.00 | -10373.00 | 504.00 | 244.00 | 166.00 | 140.00 | 91.00 | 42.00 | 36.00 | 34.00 | 28.00 | 20.00 | 25.00 | 21.00 | 23.00 |
|
Return on Equity (QoQ)
|
| | | | | 186.00 | 11.00 | -6.00 | -1.00 | 0.00 | 6.00 | 8.00 | 6.00 | 5.00 | 1.00 | 0.00 | 12.00 | 4.00 | 5.00 | 6.00 | -3.00 | 0.00 | -2.00 | -3.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -8.00 | -2.00 | -6.00 | -2.00 | 19.00 | -79.00 | -290.00 | 182.00 | -76.00 | -10106.00 | 10,883.00 | -263.00 | -78.00 | -27.00 | -53.00 | -51.00 | -6.00 | -2.00 | -7.00 | -8.00 | -3.00 | -5.00 | -5.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 62.00 | 4.00 | 5.00 | 13.00 | 14.00 | 16.00 | 14.00 | 8.00 | 5.00 | 4.00 | 5.00 | 12.00 | 16.00 | 15.00 | 13.00 | 5.00 | 1.00 | -3.00 | -6.00 | -5.00 | -6.00 | -7.00 | -10.00 | -18.00 | -30.00 | -42.00 | -98.00 | -307.00 | -120.00 | -136.00 | -7102.00 | 686.00 | 338.00 | 315.00 | 7,419.00 | -420.00 | -197.00 | -156.00 | -350.00 | -21.00 | 23.00 | 88.00 | -847.00 | 129.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 81.00 | 24.00 | 24.00 | 33.00 | 35.00 | 35.00 | 32.00 | 25.00 | 22.00 | 17.00 | 12.00 | 12.00 | 11.00 | 6.00 | -3.00 | -19.00 | -35.00 | -52.00 | -114.00 | -331.00 | -156.00 | -185.00 | -7210.00 | 361.00 | 187.00 | 137.00 | 219.00 | -41.00 | 20.00 | 24.00 | -33.00 | 245.00 | 164.00 | 248.00 | 6,221.00 | -312.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 98.00 | 36.00 | 30.00 | 33.00 | 30.00 | 26.00 | 16.00 | 2.00 | -14.00 | -32.00 | -97.00 | -314.00 | -139.00 | -172.00 | -7203.00 | 360.00 | 182.00 | 128.00 | 203.00 | -65.00 | -15.00 | -25.00 | -142.00 | -80.00 | 13.00 | 70.00 | -979.00 | 67.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 60.00 | 3.00 | -3.00 | 2.00 | 1.00 | 4.00 | 5.00 | 3.00 | 3.00 | 2.00 | 0.00 | 0.00 | 2.00 | 3.00 | 7.00 | 4.00 | 2.00 | 0.00 | -1.00 | 0.00 | -2.00 | -3.00 | -1.00 | 0.00 | -3.00 | -6.00 | -8.00 | -13.00 | -15.00 | -62.00 | -217.00 | 174.00 | -30.00 | -7028.00 | 7,571.00 | -174.00 | -53.00 | 75.00 | -268.00 | 49.00 | -11.00 | -120.00 | 61.00 | 93.00 | 54.00 | -1055.00 | 1,038.00 |
|
Return on Sales Growth (1y)
|
| | | 11.00 | -8.00 | 2.00 | 11.00 | 0.00 | 10.00 | 10.00 | 14.00 | 13.00 | 11.00 | 9.00 | 3.00 | 0.00 | 14.00 | 6.00 | 7.00 | 8.00 | -6.00 | 0.00 | -3.00 | -6.00 | -3.00 | -1.00 | 1.00 | 0.00 | -7.00 | -20.00 | 4.00 | -1.00 | 9.00 | 23.00 | -29.00 | -28.00 | -26.00 | -32.00 | -4.00 | -21.00 | -28.00 | 22.00 | 29.00 | 48.00 | 46.00 | 5.00 | 1.00 | 6.00 | 7.00 | 3.00 | 5.00 | 4.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 24.00 | 13.00 | 21.00 | 28.00 | 13.00 | 35.00 | 25.00 | 23.00 | 21.00 | 19.00 | 14.00 | 6.00 | 3.00 | 5.00 | 4.00 | 4.00 | 3.00 | -16.00 | -21.00 | 2.00 | -7.00 | 0.00 | 2.00 | -24.00 | -30.00 | -23.00 | -29.00 | -28.00 | -50.00 | -44.00 | 13.00 | -4.00 | -1.00 | -8.00 | -5.00 | 27.00 | 34.00 | 25.00 | 31.00 | 35.00 | 59.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 33.00 | 21.00 | 27.00 | 31.00 | 16.00 | 26.00 | 24.00 | 21.00 | 16.00 | 9.00 | -6.00 | 12.00 | 1.00 | 8.00 | 8.00 | -21.00 | -27.00 | -32.00 | -30.00 | -31.00 | -56.00 | -54.00 | -8.00 | 1.00 | -2.00 | -5.00 | -2.00 | 2.00 | 4.00 | 9.00 | 21.00 | 2.00 | 10.00 |
|
Return on Sales (QoQ)
|
11.00 | -7.00 | -7.00 | 15.00 | -8.00 | 3.00 | 1.00 | 4.00 | 2.00 | 3.00 | 5.00 | 3.00 | 0.00 | 1.00 | -1.00 | 0.00 | 14.00 | -8.00 | 0.00 | 2.00 | 0.00 | -2.00 | -3.00 | 0.00 | 2.00 | 0.00 | -1.00 | -1.00 | -5.00 | -13.00 | 23.00 | -7.00 | 6.00 | 0.00 | -29.00 | -6.00 | 9.00 | -6.00 | 0.00 | -23.00 | 2.00 | 44.00 | 6.00 | -4.00 | -1.00 | 3.00 | 2.00 | 1.00 | 0.00 | -1.00 | 4.00 | 1.00 |
|
Revenue Growth (1y)
|
| | | 41.73% | 36.88% | 35.85% | 40.00% | 35.79% | 36.50% | 35.34% | 33.92% | 34.83% | 34.81% | 32.49% | 29.92% | 26.13% | 25.24% | 29.69% | 30.57% | 34.53% | 35.10% | 33.95% | 34.12% | 33.43% | 33.60% | 34.02% | 33.77% | 34.25% | 34.06% | 32.77% | 29.20% | 30.11% | 32.30% | 31.72% | 36.44% | 36.56% | 34.07% | 32.72% | 28.38% | 22.77% | 17.00% | 14.12% | 10.76% | 9.65% | 8.87% | 9.47% | 9.94% | 9.07% | 7.57% | 4.77% | 4.64% | 4.91% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 37.42% | 36.06% | 34.55% | 34.55% | 32.18% | 32.09% | 32.49% | 31.46% | 31.77% | 31.64% | 32.03% | 31.52% | 31.31% | 31.24% | 32.54% | 32.81% | 34.07% | 34.25% | 33.58% | 32.35% | 32.58% | 33.32% | 32.83% | 33.10% | 33.61% | 33.47% | 32.40% | 31.29% | 29.69% | 27.55% | 25.89% | 24.72% | 22.50% | 19.53% | 18.36% | 16.06% | 13.66% | 11.07% | 9.38% | 8.41% | 7.86% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 34.51% | 33.64% | 33.45% | 33.66% | 32.90% | 32.99% | 33.09% | 32.45% | 32.59% | 32.51% | 32.58% | 31.50% | 31.65% | 32.01% | 32.42% | 32.79% | 33.76% | 33.82% | 33.03% | 32.35% | 31.33% | 30.03% | 28.84% | 27.38% | 26.28% | 24.81% | 23.73% | 22.48% | 21.14% | 19.43% | 18.00% | 17.42% | 16.03% |
|
Revenue (QoQ)
|
11.95% | 7.25% | 6.13% | 11.22% | 8.13% | 6.44% | 9.38% | 7.88% | 8.69% | 5.53% | 8.23% | 8.61% | 8.67% | 3.71% | 6.13% | 5.44% | 7.91% | 7.40% | 6.85% | 8.64% | 8.37% | 6.49% | 6.98% | 8.08% | 8.51% | 6.82% | 6.78% | 8.46% | 8.36% | 5.79% | 3.91% | 9.22% | 10.18% | 5.33% | 7.64% | 9.32% | 8.17% | 4.27% | 4.11% | 4.55% | 3.09% | 1.70% | 1.05% | 3.50% | 2.35% | 2.27% | 1.49% | 2.67% | 0.94% | -0.40% | 1.36% | 2.94% |
|
Share-based Compensation Growth (1y)
|
| | | 187.39% | 167.80% | 185.19% | 221.69% | 89.95% | 40.61% | 49.42% | 34.60% | 37.02% | 49.60% | 41.92% | 41.32% | 45.84% | 30.79% | 32.63% | 42.13% | 30.43% | 40.29% | 48.48% | 65.59% | 69.21% | 61.90% | 46.21% | 41.59% | 47.86% | 58.55% | 88.62% | 97.68% | 88.36% | 75.94% | 50.21% | 93.61% | 102.51% | 97.77% | 77.59% | 5.40% | -8.40% | -10.64% | 0.60% | 4.13% | 16.75% | 21.59% | -10.21% | -17.08% | -25.09% | -28.26% | -11.67% | -26.86% | -22.66% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 95.57% | 77.93% | 82.19% | 82.90% | 55.99% | 40.12% | 41.15% | 39.31% | 37.62% | 40.02% | 40.86% | 49.27% | 47.65% | 43.75% | 42.26% | 49.37% | 48.33% | 53.28% | 59.99% | 66.73% | 67.66% | 65.30% | 60.61% | 75.65% | 78.00% | 76.70% | 71.36% | 59.19% | 51.75% | 45.95% | 38.97% | 28.56% | 29.38% | 29.04% | 17.06% | -3.09% | -7.12% | -7.97% | -7.25% | -14.21% | -12.22% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 70.07% | 59.54% | 64.13% | 70.48% | 52.98% | 44.26% | 43.60% | 44.68% | 45.50% | 47.77% | 50.45% | 56.24% | 55.06% | 52.64% | 52.17% | 66.39% | 65.58% | 65.80% | 61.32% | 56.73% | 54.29% | 51.50% | 49.23% | 42.85% | 43.25% | 43.07% | 35.37% | 28.35% | 25.03% | 22.08% | 16.31% | 5.20% | 4.64% |
|
Share-based Compensation (QoQ)
|
45.38% | -0.36% | 9.69% | 80.85% | 35.48% | 6.11% | 23.73% | 6.79% | 0.29% | 12.76% | 11.46% | 8.71% | 9.49% | 6.97% | 10.98% | 12.20% | -1.81% | 8.47% | 18.94% | 2.96% | 5.61% | 14.81% | 32.64% | 5.22% | 1.05% | 3.68% | 28.45% | 9.87% | 8.36% | 23.34% | 34.62% | 4.69% | 1.21% | 5.31% | 73.50% | 9.51% | -1.16% | -5.43% | 2.97% | -4.83% | -3.58% | 6.46% | 6.59% | 6.71% | 0.42% | -21.38% | -1.57% | -3.60% | -3.83% | -3.20% | -18.51% | 1.94% |
|
Shareholder's Equity Growth (1y)
|
-95.11% | | | | 89,357.75% | | | 494.84% | 51.94% | -17.30% | -5.36% | 2.95% | 14.12% | 20.24% | 17.74% | 18.68% | 18.08% | 21.02% | 30.37% | 32.63% | 75.60% | 105.13% | 89.32% | 84.91% | 39.09% | 20.07% | 22.18% | 23.39% | 134.79% | 48.06% | 52.31% | -19.42% | -58.63% | -56.55% | -82.96% | -84.80% | 9.89% | -77.10% | -140.84% | -641.03% | -242.43% | -1,067.46% | -1,151.93% | -97.84% | -4.10% | -10.68% | -11.96% | -12.57% | -9.62% | -3.60% | 7.89% | 2.13% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | 305.07% | | | | 1,057.58% | | | 89.68% | 26.98% | 6.36% | 13.25% | 17.46% | 33.25% | 43.98% | 42.70% | 42.78% | 42.34% | 43.91% | 44.47% | 44.64% | 78.99% | 53.92% | 52.16% | 22.51% | 10.54% | -8.25% | -31.81% | -46.73% | 2.19% | -47.19% | -28.18% | -38.60% | -38.34% | -43.62% | -42.13% | -53.65% | -53.68% | -64.50% | -97.67% | -141.30% | -53.62% | -135.70% | -134.59% | -29.66% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | 145.71% | | | | 402.88% | | | 69.11% | 37.98% | 24.27% | 27.43% | 29.89% | 50.52% | 39.62% | 40.15% | 23.68% | 22.87% | 13.90% | -4.78% | -18.00% | 21.12% | -18.36% | -17.56% | -28.56% | -32.70% | -29.99% | -29.35% | -29.33% | -29.07% | -29.03% | -28.37% | -28.30% | -22.32% | -25.42% | -23.72% | -30.55% |
|
Shareholder's Equity (QoQ)
|
| | | | 350.95% | 75.96% | -5.31% | -5.57% | -3.43% | -4.23% | 8.36% | 2.73% | 7.04% | 0.91% | 6.11% | 3.55% | 6.50% | 3.42% | 14.31% | 5.35% | 41.00% | 20.81% | 5.49% | 2.89% | 6.07% | 4.29% | 7.35% | 3.92% | 101.82% | -34.23% | 10.43% | -45.02% | 3.60% | -30.93% | -56.69% | -50.96% | 648.92% | -85.61% | -177.26% | -549.73% | -97.16% | 2.24% | 0.02% | -2.67% | -3.74% | -3.94% | -1.13% | -3.24% | -1.02% | 1.76% | 10.09% | -9.69% |
|
Tax Rate Growth (1y)
|
| | | -35.00 | 113.00 | -10.00 | -200.00 | 46.00 | 59.00 | -57.00 | 1,533.00 | 103.00 | -158.00 | 3.00 | -1503.00 | -146.00 | 306.00 | -157.00 | -203.00 | 2,192.00 | -17691.00 | 133.00 | 106.00 | -2249.00 | 17,775.00 | 3,383.00 | 43.00 | 230.00 | -191.00 | -3318.00 | 3,117.00 | -325.00 | -857.00 | 17,358.00 | -3027.00 | 169.00 | 679.00 | -17390.00 | -29.00 | 9.00 | 15.00 | -537.00 | -4752.00 | 860.00 | -386.00 | -705.00 | 2,054.00 | 2,664.00 | 55,578.00 | -12412.00 | 4,359.00 | -3793.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 114.00 | 14.00 | -64.00 | -170.00 | 3.00 | 207.00 | -212.00 | -173.00 | 2,150.00 | -17543.00 | -22.00 | -1600.00 | -202.00 | 390.00 | 3,359.00 | -53.00 | 173.00 | -107.00 | 198.00 | 3,267.00 | -2344.00 | 16,728.00 | 17,423.00 | 133.00 | 74.00 | -369.00 | -3349.00 | 61.00 | -146.00 | -163.00 | -569.00 | -7807.00 | 1,038.00 | 308.00 | -18632.00 | -2727.00 | 3,533.00 | 55,207.00 | -13654.00 | 1,661.00 | -269.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,161.00 | -17371.00 | -89.00 | -267.00 | -53.00 | 291.00 | 3,304.00 | -23.00 | 131.00 | 41.00 | 44.00 | 1,561.00 | -298.00 | -657.00 | 17,399.00 | 37.00 | 17.00 | -285.00 | 167.00 | 211.00 | -2166.00 | 17,421.00 | -504.00 | -4647.00 | 943.00 | -740.00 | -4592.00 | -2637.00 | 3,377.00 | 55,029.00 | -13686.00 | -1395.00 | -91.00 |
|
Tax Rate (QoQ)
|
-103.00 | 117.00 | 108.00 | -157.00 | 46.00 | -6.00 | -82.00 | 88.00 | 59.00 | -122.00 | 1,508.00 | -1341.00 | -203.00 | 39.00 | 2.00 | 16.00 | 249.00 | -425.00 | -44.00 | 2,411.00 | -19635.00 | 17,400.00 | -70.00 | 56.00 | 390.00 | 3,007.00 | -3410.00 | 242.00 | -30.00 | -119.00 | 3,025.00 | -3200.00 | -562.00 | 18,095.00 | -17360.00 | -4.00 | -53.00 | 27.00 | 1.00 | 34.00 | -47.00 | -526.00 | -4214.00 | 5,646.00 | -1292.00 | -845.00 | -1455.00 | 6,256.00 | 51,622.00 | -68834.00 | 15,315.00 | -1896.00 |
|
Total Debt Growth (1y)
|
| | | | 70.59% | | | -27.16% | -28.19% | -33.35% | -30.98% | -28.31% | -24.36% | -17.16% | -18.18% | -19.20% | -20.17% | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.67% | | -2.63% | -14.88% | -1.06% | -11.53% | -17.99% | -18.02% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | -2.51% | | | -25.00% | -24.31% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | -8.47% | -6.59% | -7.42% | -7.97% | -9.77% | -13.30% | -4.13% | -4.41% | -4.80% | -5.04% | -5.31% | -5.61% | -5.94% | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.09% | -14.20% | -0.27% | -0.27% | -0.27% | -0.27% | -10.82% | -7.55% | -0.31% |