|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 352.36M | 379.27M | 414.63M | 448.50M | 467.66M | 486.90M | 509.03M | 524.75M | 533.69M | 539.30M | 558.16M | 571.27M | 584.21M | 592.91M | 608.76M | 614.51M | 612.06M | 620.40M | 638.65M | 644.03M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.98M | 203.40M | 110.45M | 246.40M | 254.46M | 158.19M | 261.91M | 275.46M | 260.21M | 164.42M | 270.77M | 272.63M | 170.48M | 176.67M | 180.18M | -113.69M | 180.45M | 263.58M | 180.33M | 275.91M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 255.38M | 274.35M | 304.18M | 312.48M | 312.18M | 328.71M | 341.56M | 364.15M | 373.01M | 374.89M | 389.19M | 401.05M | 413.73M | 416.24M | 428.58M | 436.34M | 431.61M | 441.45M | 458.33M | 460.53M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.68M | 76.16M | 84.12M | 86.78M | 90.27M | 96.52M | 86.70M | 88.76M | 85.24M | 80.28M | 85.44M | 84.89M | 80.53M | 79.75M | 84.14M | 84.90M | 81.98M | 77.54M | 79.91M | 77.56M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.46M | 68.17M | 78.08M | 82.56M | 71.00M | 74.55M | 72.26M | 75.09M | 82.09M | 75.23M | 87.15M | 88.58M | 71.37M | 72.36M | 64.17M | 58.55M | 64.39M | 63.36M | 66.06M | 64.62M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 179.25M | 203.40M | 225.11M | 246.40M | 254.46M | 265.40M | 365.16M | 455.91M | 260.21M | 264.44M | 270.77M | 272.63M | 272.73M | 269.49M | 276.98M | 277.25M | 274.90M | 263.58M | 281.56M | 275.91M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 297.39M | 347.73M | 387.31M | 415.74M | 415.72M | 436.47M | 524.12M | 619.76M | 427.54M | 419.95M | 443.37M | 446.09M | 424.63M | 421.60M | 425.29M | 420.70M | 421.27M | 404.49M | 427.52M | 418.08M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -42.01M | -73.38M | -83.14M | -103.26M | -103.54M | -107.76M | -182.56M | -255.61M | -54.53M | -45.06M | -54.17M | -45.04M | -10.90M | -5.36M | 3.29M | 15.64M | 10.34M | 36.96M | 30.81M | 42.44M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -42.01M | -73.38M | -83.14M | -103.26M | -103.54M | -107.76M | -182.56M | -255.61M | -54.53M | -45.06M | -54.17M | -45.04M | -10.90M | -5.36M | 3.29M | 15.64M | 10.34M | 36.96M | 30.81M | 42.44M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.54M | -21.22M | -47.06M | 2.19M | -45.22M | -49.50M | -100.01M | -25.05M | 5.43M | 35.65M | 20.44M | 16.44M | 1.94M | 9.80M | 1.07M | 2.28M | 1.40M | -4.82M | 0.18M | -0.80M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.54M | -21.22M | -63.04M | -62.19M | -46.45M | -50.70M | -101.18M | -26.24M | 5.43M | 35.65M | 20.44M | -0.06M | 1.94M | 9.80M | 1.07M | 2.28M | 1.40M | -4.82M | -13.76M | 45.73M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | -110.55M | -146.17M | -117.26M | -149.99M | -158.47M | -283.74M | -281.85M | -51.31M | -14.53M | -45.90M | -45.11M | -25.21M | -11.58M | -12.03M | 1.59M | -4.37M | 15.68M | 17.05M | 27.89M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.40M | 0.58M | 1.10M | 0.98M | 1.00M | 0.90M | 2.21M | 3.08M | 6.95M | -3.78M | 2.10M | 3.29M | 3.20M | -4.20M | 8.78M | 6.00M | 2.50M | -0.50M | 4.95M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19M | -110.96M | -146.75M | -118.36M | -150.97M | -159.51M | -284.62M | -284.06M | -54.40M | -21.48M | -42.12M | -47.24M | -28.49M | -14.75M | -7.85M | -7.19M | -10.33M | 13.19M | 17.56M | 22.97M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19M | -110.95M | -146.75M | -118.36M | -150.97M | -159.47M | -284.64M | -284.06M | -54.40M | -21.48M | -42.12M | -47.20M | -28.49M | -14.78M | -7.83M | -7.19M | -10.37M | 13.18M | 17.55M | 22.94M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19M | -110.95M | -146.75M | -118.36M | -150.97M | -159.47M | -284.64M | -284.06M | -54.40M | -21.48M | -42.12M | -47.20M | -28.49M | -14.78M | -7.83M | -7.19M | -10.37M | 13.18M | 17.55M | 22.94M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19M | -110.95M | -146.75M | -118.36M | -150.97M | -159.47M | -284.64M | -284.06M | -54.40M | -21.48M | -42.12M | -47.20M | -28.49M | -14.78M | -7.83M | -7.19M | -10.37M | 13.18M | 17.55M | 22.94M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19M | -110.95M | -146.75M | -118.36M | -150.97M | -159.47M | -284.64M | -284.06M | -54.40M | -21.48M | -42.12M | -47.20M | -28.49M | -14.78M | -7.83M | -7.19M | -10.37M | 13.18M | 17.55M | 22.94M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | -1.22 | -1.60 | -1.27 | -1.60 | -1.68 | -2.98 | -2.97 | -0.57 | -0.23 | -0.45 | -0.50 | -0.31 | -0.16 | -0.09 | -0.08 | -0.11 | 0.15 | 0.19 | 0.25 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | -1.22 | -1.60 | -1.27 | -1.60 | -1.68 | -2.98 | -2.97 | -0.57 | -0.23 | -0.45 | -0.50 | -0.31 | -0.16 | -0.09 | -0.08 | -0.11 | 0.14 | 0.19 | 0.26 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.63M | 91.18M | 91.81M | 91.74M | 94.57M | 94.85M | 95.58M | 95.24M | 95.72M | 95.53M | 94.59M | 94.91M | 93.14M | 92.94M | 91.89M | 92.11M | 91.02M | 90.86M | 90.62M | 89.48M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.63M | 90.91M | 91.21M | 91.74M | 94.57M | 94.85M | 95.58M | 95.24M | 95.72M | 95.53M | 94.59M | 94.91M | 93.14M | 92.94M | 91.89M | 92.11M | 91.02M | 92.49M | 92.31M | 91.21M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -42.01M | -73.38M | -83.14M | -103.26M | -103.54M | -107.76M | -182.56M | -255.61M | -54.53M | -45.06M | -54.17M | -45.04M | -10.90M | -5.36M | 3.29M | 15.64M | 10.34M | 36.96M | 30.81M | 42.44M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.28M | 15.94M | 15.98M | 16.18M | 1.23M | 1.20M | 1.18M | 1.19M | 2.21M | 5.12M | 12.16M | 16.50M | 16.25M | 16.02M | 16.39M | 16.33M | 16.11M | 16.47M | 13.94M | 13.76M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 173.23% | -0.36% | -0.39% | -0.94% | -0.65% | -0.63% | -0.32% | -0.79% | -6.01% | -47.86% | 8.24% | -4.64% | -13.03% | -27.64% | 34.92% | 552.08% | -137.21% | 15.95% | -2.93% | 17.74% |