|
EBT Margin (Quarter)
|
12.18% | 8.38% | 9.55% | 12.83% | 12.49% | 13.03% | 15.26% | 14.58% | 9.34% | 15.44% | 13.10% | 12.37% | 12.70% | 11.71% | 13.26% | 13.61% | 11.62% | 15.25% | 15.11% | 12.98% | 14.42% | 14.77% | 15.52% | 13.38% | 14.92% | 17.47% | 13.07% | 14.47% | 14.77% | 16.64% | 13.57% | 10.32% | 16.65% | 16.29% | 17.61% | 17.88% | 17.31% | 19.54% | 17.09% | 18.02% | 17.00% | -16.32% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT Margin (Quarter)
|
13.37% | 9.98% | 11.79% | 14.94% | 14.61% | 15.05% | 17.25% | 16.30% | 11.39% | 17.63% | 15.11% | 14.43% | 15.42% | 14.49% | 15.79% | 15.94% | 14.16% | 17.84% | 17.25% | 15.19% | 16.59% | 16.62% | 17.66% | 15.43% | 16.98% | 19.23% | 15.13% | 16.64% | 16.79% | 18.84% | 15.93% | 12.66% | 18.97% | 18.76% | 19.88% | 20.30% | 20.25% | 23.12% | 20.87% | 22.05% | 20.65% | -12.87% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin (Quarter)
|
11.19% | 10.08% | 8.41% | 8.88% | 7.74% | 10.54% | 11.09% | 10.17% | 5.50% | 6.30% | 8.32% | 9.48% | 6.26% | 9.76% | 8.32% | 6.71% | 6.88% | 11.65% | 9.42% | 8.30% | 10.54% | 9.18% | 9.36% | 7.54% | 9.84% | 8.18% | 7.39% | 9.41% | 8.65% | 11.77% | 11.07% | 7.58% | 11.36% | 11.57% | 6.46% | 12.92% | 12.41% | 14.94% | 12.48% | 14.79% | 13.50% | 14.21% | 14.24% | 7.72% | 10.03% | 10.53% | 14.31% | 12.45% | 13.56% | | 14.19% | 0.77% | 4.19% | | 21.54% | 16.47% | 9.87% | | 22.05% | 14.27% | 15.46% | | 11.08% | 17.75% | 14.16% | | 14.63% |
|
Net Margin (Quarter)
|
7.46% | 5.59% | 5.78% | 8.19% | 7.66% | 8.28% | 9.39% | 9.26% | 5.67% | -34.14% | 7.65% | 7.49% | -30.80% | -33.42% | -30.27% | -28.44% | -22.55% | -21.29% | -19.18% | -19.34% | -15.12% | -11.72% | -12.93% | -12.78% | -10.92% | -7.50% | -12.74% | -8.96% | -8.22% | 2.17% | 1.57% | -0.76% | 4.44% | 4.95% | 0.72% | 7.63% | 7.58% | 9.82% | 8.54% | 9.68% | 9.75% | -21.25% | | | | -2.98% | | | 12.42% | 15.92% | 15.83% | 11.91% | 11.00% | 13.93% | 18.20% | 13.46% | 11.21% | 12.29% | 14.12% | 15.20% | 15.21% | 10.80% | 14.85% | 14.49% | 11.32% | 25.74% | 13.46% |
|
FCF Margin (Quarter)
|
| -5.41% | -20.54% | 10.74% | 7.38% | -135.54% | 144.88% | -10.09% | -6.34% | 59.74% | -4.21% | 8.20% | 11.45% | 15.12% | 19.74% | -7.69% | 19.68% | 23.03% | 0.32% | 8.31% | 24.57% | 2.92% | 17.70% | 9.48% | 4.60% | 30.07% | 16.56% | -24.69% | -0.81% | -38.91% | 47.68% | 11.72% | 15.82% | -86.01% | 21.86% | 8.08% | -22.21% | 35.34% | 10.25% | -12.75% | -8.20% | 35.63% | 25.39% | 111.89% | -17.12% | 66.91% | 85.33% | -50.73% | 55.52% | 167.98% | -81.83% | 40.35% | 210.23% | -144.16% | -113.53% | -21.10% | -7.32% | 10.90% | 14.01% | 10.97% | 20.29% | 8.27% | 19.55% | 2.09% | 16.50% | 32.10% | -1.34% |
|
Assets Average (Quarter)
|
| | | | | 16.38B | 16.37B | 15.07B | 15.70B | 17.06B | 17.95B | 18.58B | 20.22B | 21.17B | 21.72B | 22.51B | 22.47B | 22.70B | 22.56B | 22.40B | 22.97B | 23.20B | 23.79B | 24.61B | 24.89B | 25.64B | 26.69B | 27.33B | 28.30B | 30.17B | 31.58B | 32.30B | 33.18B | 34.16B | 35.48B | 36.06B | 36.20B | 36.89B | 37.98B | 38.36B | 38.43B | 38.75B | 39.49B | 44.98B | 47.25B | 46.08B | 50.57B | 54.86B | 56.61B | 59.53B | 65.18B | 70.78B | 79.61B | 83.53B | 79.00B | 78.11B | 78.41B | 78.00B | 79.25B | 80.68B | 80.93B | 81.81B | 82.64B | 82.71B | 83.97B | 86.52B | 88.50B |
|
Equity Average (Quarter)
|
| | 0.09B | 0.11B | 1.23B | 2.19B | 2.16B | 2.61B | 2.69B | 1.23B | 1.27B | 2.86B | 3.12B | 1.58B | 1.69B | 3.43B | 3.51B | 1.71B | 1.83B | 4.00B | 4.11B | 2.01B | 2.28B | 4.47B | 4.42B | 2.91B | 3.13B | 4.78B | 4.81B | 2.47B | 2.57B | 5.27B | 5.41B | 5.60B | 2.88B | -0.17B | 2.92B | | | 1.00B | 4.24B | 6.60B | 3.33B | -0.09B | 3.41B | 7.10B | 2.91B | | | 8.11B | 4.12B | -0.03B | 4.75B | 9.46B | 4.29B | 4.37B | 9.76B | 10.05B | 5.09B | -1.28B | 4.32B | 11.43B | 11.80B | 5.97B | 6.13B | 12.38B | 12.54B |
|
Invested Capital (Quarter)
|
| 0.32B | 0.22B | 0.00B | 2.82B | 2.27B | 2.76B | 3.17B | 3.17B | 0.52B | 3.24B | 4.29B | 4.49B | 1.34B | 4.58B | 4.67B | 4.74B | 1.07B | 4.98B | 5.40B | 5.21B | 1.19B | 5.75B | 5.56B | 5.66B | 1.34B | 4.92B | 4.64B | 4.99B | -0.06B | 5.20B | 5.33B | 5.50B | 5.69B | 0.07B | -0.41B | 6.25B | | 0.08B | 1.92B | 6.56B | 6.64B | 0.02B | -0.19B | 7.01B | 7.18B | -1.35B | | 7.92B | 8.30B | -0.06B | 0.00B | 9.49B | 9.43B | -0.85B | 9.59B | 9.92B | 10.19B | -0.01B | -2.55B | 11.19B | 11.67B | 11.93B | 0.00B | 12.26B | 12.50B | 12.57B |
|
Asset Utilization Ratio (Quarter)
|
| | | | | 0.18 | 0.19 | 0.21 | 0.21 | 0.19 | 0.18 | 0.18 | 0.17 | 0.18 | 0.19 | 0.19 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.22 | 0.21 | 0.21 | 0.21 | 0.21 | 0.20 | 0.20 | 0.19 | 0.18 | 0.18 | 0.18 | 0.19 | 0.19 | 0.19 | 0.19 | 0.20 | 0.20 | 0.19 | 0.19 | 0.20 | 0.20 | 0.19 | 0.18 | 0.16 | 0.17 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.15 | 0.14 | 0.14 | 0.14 | 0.15 | 0.16 | 0.16 | 0.17 | 0.17 | 0.17 | 0.19 | 0.19 | 0.20 | 0.20 | 0.16 | 0.16 |
|
Interest Coverage Ratio (Quarter)
|
11.29 | 6.23 | 5.27 | 7.06 | 6.87 | 7.48 | 8.68 | 9.46 | 5.55 | 8.06 | 7.52 | 7.02 | 5.67 | 5.21 | 6.25 | 6.86 | 5.57 | 6.88 | 8.05 | 6.89 | 7.61 | 8.99 | 8.25 | 7.54 | 8.26 | 10.91 | 7.37 | 7.67 | 8.31 | 8.54 | 6.77 | 5.40 | 8.18 | 7.59 | 8.78 | 8.38 | 6.89 | 6.46 | 5.52 | 5.47 | 5.66 | -3.74 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity (Quarter)
|
| -2.46 | | | 0.06 | 1.34 | 0.07 | 0.02 | 0.03 | -1.99 | 0.07 | 0.05 | 0.16 | | 0.11 | 0.05 | 0.03 | -2.50 | 0.09 | 0.09 | 0.14 | 482.49 | 0.07 | 0.06 | 0.06 | 0.25 | 0.12 | 0.13 | 0.17 | -10.87 | 0.18 | 0.14 | 0.34 | 0.04 | 23.22 | -3.76 | 0.25 | | 14.61 | 0.47 | 0.14 | 0.13 | 77.50 | -10.70 | 0.29 | 0.03 | -1.51 | | 0.11 | 0.03 | -14.27 | 0.00B | 0.21 | 0.14 | -2.38 | 0.21 | 0.21 | 0.11 | -226.56 | -0.80 | 0.18 | 0.17 | 0.09 | 283.00 | 0.07 | 0.06 | 0.28 |
|
Debt Ratio (Quarter)
|
| 0.01 | | | 0.01 | 0.14 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 | | 0.02 | 0.01 | 0.00 | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 | 0.02 | 0.06 | 0.01 | 0.04 | 0.04 | 0.04 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.04 | 0.04 | 0.05 | 0.01 | 0.04 | 0.04 | 0.02 | 0.00 | 0.01 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.01 | 0.03 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.04 |
|
Equity Ratio (Quarter)
|
| 0.00 | | | 0.17 | 0.11 | 0.16 | 0.18 | 0.16 | -0.01 | 0.15 | 0.16 | 0.15 | 0.00 | 0.15 | 0.15 | 0.16 | -0.01 | 0.17 | 0.18 | 0.17 | 0.00 | 0.19 | 0.18 | 0.18 | 0.05 | 0.18 | 0.17 | 0.17 | 0.00 | 0.16 | 0.16 | 0.16 | 0.16 | 0.00 | -0.01 | 0.17 | | 0.00 | 0.05 | 0.17 | 0.17 | 0.00 | 0.00 | 0.16 | 0.15 | -0.03 | | 0.14 | 0.13 | 0.00 | 0.00 | 0.11 | 0.12 | -0.01 | 0.12 | 0.13 | 0.13 | 0.00 | -0.03 | 0.14 | 0.14 | 0.14 | 0.00 | 0.14 | 0.14 | 0.14 |
|
Times Interest Earned (Quarter)
|
11.29 | 6.23 | 5.27 | 7.06 | 6.87 | 7.48 | 8.68 | 9.46 | 5.55 | 8.06 | 7.52 | 7.02 | 5.67 | 5.21 | 6.25 | 6.86 | 5.57 | 6.88 | 8.05 | 6.89 | 7.61 | 8.99 | 8.25 | 7.54 | 8.26 | 10.91 | 7.37 | 7.67 | 8.31 | 8.54 | 6.77 | 5.40 | 8.18 | 7.59 | 8.78 | 8.38 | 6.89 | 6.46 | 5.52 | 5.47 | 5.66 | -3.74 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio (Quarter)
|
| -0.37 | -0.09 | 0.19 | 0.25 | -0.01 | 0.01 | -0.19 | -0.30 | 0.03 | -0.49 | | 0.14 | 0.12 | 0.08 | -0.22 | 0.09 | 0.08 | 5.30 | 0.23 | 0.07 | 0.56 | 0.10 | 0.21 | 0.45 | 0.06 | 0.13 | -0.09 | -2.56 | -0.05 | 0.04 | 0.17 | 0.12 | -0.02 | 0.08 | 0.26 | -0.09 | 0.07 | 0.24 | -0.20 | -0.29 | 0.07 | 0.10 | 0.02 | -0.16 | 0.04 | 0.03 | -0.04 | 0.04 | 0.01 | -0.03 | 0.06 | 0.01 | -0.02 | -0.03 | -0.14 | -0.37 | 0.23 | 0.20 | 0.28 | 0.15 | 0.21 | 0.13 | 1.46 | 0.16 | 0.14 | -2.00 |
|
Enterprise Value (Quarter)
|
-0.54B | -2.54B | -1.02B | -0.93B | -3.28B | -3.24B | -1.51B | -1.47B | -2.71B | -2.61B | -2.16B | -3.00B | -2.21B | -2.37B | -2.58B | -2.56B | -2.63B | -2.84B | -2.91B | -2.97B | -3.16B | -2.59B | -2.97B | -3.06B | -2.98B | -3.03B | -2.79B | -2.04B | -2.58B | -1.98B | -2.92B | -3.25B | -3.20B | -7.35B | -4.39B | -3.86B | -3.30B | -3.60B | -4.45B | -4.01B | -3.84B | -6.25B | -4.34B | -11.06B | -6.03B | -10.01B | -5.67B | -6.11B | -6.22B | -16.65B | -8.38B | -5.89B | -6.13B | -14.87B | -6.31B | -8.78B | -8.63B | -9.61B | -10.41B | -10.21B | -9.19B | -14.46B | -10.13B | -9.74B | -9.27B | -11.46B | -9.96B |
|
Return on Sales (Quarter)
|
0.07% | 0.06% | 0.06% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.06% | 0.08% | 0.08% | 0.07% | 0.08% | 0.08% | 0.08% | 0.09% | 0.07% | 0.11% | 0.10% | 0.08% | 0.09% | 0.09% | 0.10% | 0.08% | 0.09% | 0.12% | 0.08% | 0.09% | 0.10% | 0.12% | 0.10% | 0.07% | 0.11% | 0.11% | 0.07% | 0.13% | 0.13% | 0.15% | 0.13% | 0.13% | 0.13% | -0.21% | 0.02% | -0.02% | -0.05% | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital (Quarter)
|
| | | 1.94% | 0.17% | 0.10% | 0.12% | 0.11% | 0.10% | 0.17% | 0.15% | 0.07% | 0.07% | 0.12% | 0.13% | 0.10% | 0.09% | 0.16% | 0.16% | 0.09% | 0.09% | 0.16% | 0.15% | 0.09% | 0.10% | 0.17% | 0.18% | 0.12% | 0.12% | 0.25% | 0.26% | 0.13% | 0.13% | 0.13% | 0.24% | -4.90% | 0.31% | | | 1.18% | 0.29% | 0.08% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets (Quarter)
|
| | | | | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.01% | 0.00% | 0.00% | -0.01% | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Equity (Quarter)
|
| | | 1.66% | 0.16% | 0.10% | 0.12% | 0.11% | 0.10% | 0.22% | 0.20% | 0.08% | 0.09% | 0.18% | 0.19% | 0.11% | 0.10% | 0.23% | 0.23% | 0.10% | 0.11% | 0.22% | 0.20% | 0.11% | 0.11% | 0.18% | 0.16% | 0.11% | 0.11% | 0.22% | 0.23% | 0.11% | 0.11% | 0.11% | 0.21% | -4.30% | 0.27% | | | 0.99% | 0.24% | 0.06% | 0.04% | 1.47% | -0.11% | | | | | | | | | | | | | | | | | | | | | | |