|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,511.00M | 2,730.00M | 2,781.00M | 2,711.00M | 2,718.00M | 3,001.00M | 2,786.00M | 3,157.00M | 2,907.00M | 2,142.00M | 3,013.00M | 3,638.00M | 3,762.00M | 1,901.00M | 4,035.00M | 3,845.00M | 3,398.00M | 2,343.00M | 4,176.00M | 3,859.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.00M | 36.00M | 112.00M | 127.00M | 129.00M | 379.00M | 139.00M | 54.00M | 66.00M | -199.00M | 150.00M | 60.00M | 166.00M | -224.00M | 68.00M | 184.00M | 191.00M | 82.00M | 194.00M | 75.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00M | -9.00M | 6.00M | 11.00M | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,990.00M | 2,048.00M | 2,046.00M | 2,040.00M | 2,109.00M | 1,770.00M | 1,929.00M | 2,194.00M | 2,287.00M | 2,598.00M | 2,161.00M | 2,376.00M | 2,343.00M | 2,850.00M | 2,647.00M | 2,474.00M | 2,567.00M | 2,830.00M | 2,733.00M | 2,969.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,086.00M | 2,135.00M | 2,223.00M | 2,240.00M | 2,303.00M | 2,215.00M | 2,134.00M | 2,316.00M | 2,421.00M | 2,468.00M | 2,383.00M | 2,509.00M | 2,584.00M | 2,702.00M | 2,788.00M | 2,732.00M | 2,835.00M | 2,996.00M | 3,007.00M | 3,124.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 500.00M | 569.00M | 599.00M | 471.00M | 475.00M | 786.00M | 893.00M | 1,077.00M | 872.00M | 984.00M | 1,137.00M | 1,129.00M | 1,178.00M | 1,318.00M | 1,247.00M | 1,113.00M | 1,162.00M | 1,194.00M | 1,169.00M | 1,218.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.00M | -120.00M | 9.00M | 29.00M | 10.00M | 22.00M | -2.00M | -11.00M | 12.00M | 2.00M | -21.00M | 6.00M | -2.00M | -20.00M | 6.00M | -5.00M | -3.00M | 2.00M | -2.00M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 385.00M | 560.00M | 558.00M | 433.00M | 415.00M | 616.00M | 652.00M | 557.00M | 486.00M | 585.00M | 630.00M | 609.00M | 644.00M | 760.00M | 749.00M | 671.00M | 563.00M | 731.00M | 728.00M | 735.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.00M | 131.00M | 112.00M | 110.00M | 114.00M | 177.00M | 143.00M | 130.00M | 117.00M | 151.00M | 132.00M | 133.00M | 152.00M | 158.00M | 149.00M | 176.00M | 127.00M | 127.00M | 165.00M | 191.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 307.00M | 1,372.00M | 446.00M | 21.00M | -187.00M | 974.00M | 509.00M | 425.00M | 369.00M | 305.00M | 776.00M | 476.00M | 492.00M | 2,283.00M | 447.00M | 495.00M | 436.00M | 42.00M | 48.00M | 542.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.00M | -26.00M | -55.00M | -320.00M | -157.00M | -365.00M | 47.00M | 97.00M | -76.00M | -108.00M | 270.00M | -26.00M | 11.00M | 202.00M | -106.00M | 95.00M | 53.00M | 52.00M | 43.00M | -10.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 307.00M | 429.00M | 446.00M | 323.00M | 301.00M | 439.00M | 509.00M | 427.00M | 369.00M | 434.00M | 498.00M | 476.00M | 492.00M | 602.00M | 600.00M | 495.00M | 436.00M | 604.00M | 563.00M | 544.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 307.00M | 429.00M | 446.00M | 323.00M | 301.00M | 439.00M | 509.00M | 427.00M | 369.00M | 434.00M | 498.00M | 476.00M | 492.00M | 602.00M | 600.00M | 495.00M | 436.00M | 604.00M | 563.00M | 544.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 307.00M | 429.00M | 446.00M | 323.00M | 301.00M | 439.00M | 509.00M | 427.00M | 369.00M | 434.00M | 498.00M | 476.00M | 492.00M | 602.00M | 600.00M | 495.00M | 436.00M | 604.00M | 563.00M | 544.00M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 2.00M | 2.00M | 2.00M | | 2.00M | 1.00M | 2.00M | 1.00M | 1.00M | 1.00M | 2.00M | 1.00M | 1.00M | 1.00M | 2.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 307.00M | 429.00M | 446.00M | 323.00M | 299.00M | 437.00M | 507.00M | 425.00M | 369.00M | 432.00M | 497.00M | 474.00M | 491.00M | 601.00M | 599.00M | 493.00M | 435.00M | 603.00M | 562.00M | 542.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49 | 2.09 | 2.16 | 1.56 | 1.42 | 2.08 | 2.36 | 1.98 | 1.76 | 2.04 | 2.38 | 2.28 | 2.37 | 2.90 | 2.94 | 2.41 | 2.16 | 2.99 | 2.85 | 2.76 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45 | 2.03 | 2.10 | 1.52 | 1.39 | 2.03 | 2.30 | 1.94 | 1.72 | 1.99 | 2.32 | 2.22 | 2.31 | 2.83 | 2.86 | 2.36 | 2.12 | 2.92 | 2.79 | 2.72 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 205.80M | 205.70M | 206.30M | 207.70M | 210.70M | 209.90M | 214.70M | 214.30M | 210.10M | 211.80M | 208.60M | 208.30M | 206.80M | 207.10M | 203.70M | 204.30M | 201.20M | 202.00M | 197.10M | 196.10M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 211.65M | 211.20M | 212.40M | 213.00M | 215.70M | 215.30M | 220.40M | 219.20M | 214.80M | 216.90M | 213.80M | 213.40M | 212.30M | 212.30M | 209.20M | 208.70M | 205.50M | 206.60M | 201.40M | 199.20M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 238.96M | 239.06M | 239.16M | | | 248.02M | 248.08M | 248.32M | 248.56M | 248.73M | 249.68M | 249.80M | 206.80M | 207.10M | 203.70M | 204.30M | 201.20M | 202.00M | 197.10M | 196.10M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 500.00M | 569.00M | 599.00M | 471.00M | 475.00M | 786.00M | 893.00M | 1,077.00M | 872.00M | 984.00M | 1,137.00M | 1,129.00M | 1,178.00M | 1,318.00M | 1,247.00M | 1,113.00M | 1,162.00M | 1,194.00M | 1,169.00M | 1,218.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.00M | 9.00M | 41.00M | 38.00M | 60.00M | 170.00M | 241.00M | 520.00M | 386.00M | 399.00M | 507.00M | 520.00M | 534.00M | 558.00M | 498.00M | 442.00M | 599.00M | 463.00M | 441.00M | 483.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.26% | 23.39% | 20.07% | 25.40% | 27.47% | 28.73% | 21.93% | 23.34% | 24.07% | 25.81% | 20.95% | 21.84% | 23.60% | 20.79% | 19.89% | 26.23% | 22.56% | 17.37% | 22.66% | 25.99% |