|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,471.00M | 2,845.00M | 2,818.00M | 2,711.00M | 2,778.00M | 3,001.00M | 3,027.00M | 2,873.00M | 3,293.00M | 2,142.00M | 3,520.00M | 3,638.00M | 3,228.00M | 4,003.00M | 4,035.00M | 3,403.00M | 3,398.00M | 4,190.00M | 4,176.00M | 4,262.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.00M | 354.00M | 112.00M | 127.00M | 129.00M | -182.00M | 139.00M | 153.00M | 66.00M | -199.00M | 61.00M | 165.00M | 166.00M | 469.00M | 178.00M | 184.00M | 77.00M | 199.00M | 194.00M | 206.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00M | | 6.00M | 11.00M | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,912.00M | 1,721.00M | 2,046.00M | 2,040.00M | 2,109.00M | 2,331.00M | 1,929.00M | 2,095.00M | 2,287.00M | 2,598.00M | 2,250.00M | 2,271.00M | 2,343.00M | 2,157.00M | 2,537.00M | 2,474.00M | 2,681.00M | 2,713.00M | 2,733.00M | 2,838.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,086.00M | 2,135.00M | 2,223.00M | 2,240.00M | 2,303.00M | 2,215.00M | 2,134.00M | 2,316.00M | 2,421.00M | 2,468.00M | 2,383.00M | 2,509.00M | 2,584.00M | 2,702.00M | 2,788.00M | 2,732.00M | 2,835.00M | 2,996.00M | 3,007.00M | 3,124.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -98.00M | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.00M | 131.00M | 112.00M | 110.00M | 114.00M | 177.00M | 143.00M | 130.00M | 117.00M | 151.00M | 132.00M | 133.00M | 152.00M | 158.00M | 149.00M | 176.00M | 127.00M | 127.00M | 165.00M | 191.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 307.00M | 429.00M | 446.00M | 323.00M | 301.00M | 439.00M | 509.00M | 427.00M | 369.00M | 434.00M | 498.00M | 476.00M | 492.00M | 602.00M | 600.00M | 495.00M | 436.00M | 604.00M | 563.00M | 544.00M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -58.00M | | | | 26.00M | | | | 27.00M | | | | 6.00M | | | | -1.00M | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -58.00M | | | | 26.00M | | | | 27.00M | | | | 6.00M | | | | -1.00M | | |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 2.00M | 2.00M | 2.00M | | 2.00M | 1.00M | 2.00M | 1.00M | 1.00M | 1.00M | 2.00M | 1.00M | 1.00M | 1.00M | 2.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 307.00M | 429.00M | 446.00M | 323.00M | 299.00M | 437.00M | 507.00M | 425.00M | 369.00M | 432.00M | 497.00M | 474.00M | 491.00M | 601.00M | 599.00M | 493.00M | 435.00M | 603.00M | 562.00M | 542.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49 | 2.09 | 2.16 | 1.56 | 1.41 | 2.08 | 2.36 | 1.97 | 1.75 | 2.04 | 2.38 | 2.27 | 2.37 | 2.90 | 2.94 | 2.41 | 2.16 | 2.99 | 2.85 | 2.76 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45 | 2.03 | 2.10 | 1.52 | 1.38 | 2.03 | 2.30 | 1.93 | 1.71 | 1.99 | 2.32 | 2.22 | 2.31 | 2.83 | 2.86 | 2.36 | 2.12 | 2.92 | 2.79 | 2.72 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 205.80M | 205.70M | 206.30M | | | 209.90M | 214.70M | 214.50M | 210.10M | 211.80M | 208.60M | 208.30M | 206.80M | 207.10M | 203.70M | 204.00M | 203.00M | 202.00M | 197.10M | 196.10M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 210.90M | 211.20M | 212.40M | | | 215.30M | 220.40M | 219.20M | 218.00M | 216.90M | 213.80M | 213.40M | 212.30M | 212.30M | 209.20M | 208.70M | 207.60M | 206.60M | 201.40M | 199.20M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 335.00M | | 400.00M | 21.00M | 114.00M | | 600.00M | 520.00M | 325.00M | | 776.00M | 445.00M | 499.00M | | 447.00M | 604.00M | 544.00M | | 611.00M | 524.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.00M | 14.00M | 37.00M | 38.00M | 60.00M | 170.00M | 241.00M | 284.00M | 386.00M | 462.00M | 507.00M | 520.00M | 534.00M | 541.00M | 498.00M | 442.00M | 444.00M | 463.00M | 441.00M | 403.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |