|
Assets Growth (1y)
|
| | | | -1.89% | | | 8.31% | 0.69% | 20.48% | 26.11% | 31.35% | 17.51% | 24.51% | 17.95% | 4.93% | 9.57% | -1.58% | 0.59% | 3.85% | 0.60% | 10.62% | 9.18% | 7.53% | 13.47% | 10.94% | 11.16% | 16.26% | 18.96% | 17.70% | 18.65% | 15.91% | 10.79% | 13.94% | 9.42% | 8.77% | 7.25% | 6.81% | 5.95% | 6.36% | 3.79% | 4.18% | 30.47% | 15.53% | 22.28% | 33.63% | 12.56% | 27.93% | 30.35% | 27.59% | 30.38% | 50.65% | 30.80% | 12.54% | 8.32% | -9.85% | -3.20% | 4.00% | 2.59% | 3.86% | 5.91% | 2.69% | 2.34% | 5.19% | 6.31% | 7.87% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 5.10% | | | 14.29% | 9.04% | 13.87% | 14.38% | 12.70% | 9.01% | 10.67% | 9.01% | 5.43% | 7.75% | 6.50% | 6.87% | 9.10% | 10.74% | 13.04% | 12.92% | 13.16% | 14.36% | 14.16% | 13.00% | 13.59% | 12.23% | 12.73% | 11.21% | 10.27% | 7.24% | 8.23% | 14.79% | 10.15% | 10.82% | 14.14% | 15.88% | 16.27% | 18.27% | 21.11% | 24.18% | 30.58% | 27.75% | 24.26% | 16.71% | 20.22% | 18.17% | 14.30% | 13.16% | 12.15% | 10.27% | 6.32% | 4.38% | -0.50% | 2.91% | 4.83% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 5.06% | | | 10.76% | 8.16% | 12.62% | 12.67% | 12.34% | 11.82% | 12.10% | 11.30% | 9.57% | 10.51% | 10.13% | 9.65% | 10.36% | 10.04% | 11.95% | 10.79% | 10.89% | 10.73% | 10.61% | 14.81% | 12.49% | 12.40% | 14.80% | 15.10% | 14.66% | 14.47% | 16.67% | 17.29% | 20.83% | 18.34% | 16.38% | 17.05% | 16.38% | 15.93% | 15.76% | 16.30% | 15.83% | 16.41% | 15.43% | 10.79% | 13.68% | 13.19% | 10.59% |
|
Assets (QoQ)
|
| | | | 20.18% | -16.96% | 2.92% | 5.45% | 11.73% | -0.64% | 7.73% | 9.83% | -0.05% | 5.27% | 2.06% | -2.29% | 4.38% | -5.44% | 4.31% | 0.88% | 1.11% | 3.98% | 2.95% | -0.64% | 6.69% | 1.66% | 3.14% | 3.93% | 9.17% | 0.58% | 3.98% | 1.53% | 4.34% | 3.44% | -0.15% | 0.92% | 2.88% | 3.02% | -0.95% | 1.31% | 0.40% | 3.41% | 24.04% | -10.29% | 6.27% | 13.00% | 4.49% | 1.95% | 8.27% | 10.62% | 6.78% | 17.80% | -5.99% | -4.82% | 2.77% | -1.95% | 0.94% | 2.26% | 1.38% | -0.74% | 2.93% | -0.86% | 1.03% | 2.02% | 4.03% | 0.60% |
|
Capital Expenditures Growth (1y)
|
| | | | -34.16% | 63.03% | -12.71% | 157.57% | 109.61% | 43.65% | 170.85% | 83.58% | 165.15% | 38.75% | 59.67% | -15.93% | -70.25% | -32.98% | -33.46% | -32.09% | 125.29% | 2.89% | -10.97% | 72.26% | 39.89% | 149.51% | 54.35% | 28.68% | 56.89% | 140.54% | 74.54% | 4.68% | 5.88% | -54.06% | -23.91% | -12.35% | 1.92% | -25.00% | -5.88% | 65.38% | -5.26% | 33.33% | 9.38% | -39.53% | -25.00% | -30.56% | 5.71% | 42.31% | -192.59% | -24.00% | -37.84% | -29.73% | 192.00% | 42.11% | 82.61% | 103.85% | 121.74% | 85.19% | 16.67% | 5.66% | -1.96% | -18.00% | -6.12% | 1.79% | -12.00% | 12.20% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 54.10% | 48.12% | 55.70% | 58.42% | 18.24% | 10.13% | 42.23% | 1.58% | 21.12% | -1.46% | -1.84% | -0.55% | -2.13% | 19.83% | -2.94% | 14.61% | 70.36% | 83.46% | 33.86% | 32.39% | 32.45% | 40.22% | 27.03% | 5.69% | 19.18% | -6.07% | 7.72% | 14.91% | 0.74% | -22.84% | -7.82% | -4.30% | -10.20% | -11.45% | 2.86% | 12.48% | -38.52% | -11.05% | -10.42% | -15.44% | -13.87% | -9.14% | 6.27% | 26.79% | 23.61% | 25.99% | 9.82% | 14.81% | 58.74% | 29.22% | 25.99% | 29.91% | 24.14% | 19.43% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 19.65% | 17.51% | 17.46% | 35.99% | 39.11% | 27.95% | 31.65% | 18.37% | 31.28% | 41.85% | 20.57% | 5.79% | 9.26% | 13.71% | 3.96% | 6.67% | 39.78% | 16.30% | 11.43% | 27.46% | 17.54% | 22.49% | 16.11% | 3.38% | 3.76% | -5.16% | 7.65% | 5.48% | -22.07% | -24.68% | -12.44% | -2.60% | -9.21% | -5.59% | 4.32% | 15.31% | 6.06% | 13.12% | 8.90% | 5.43% | 6.79% | 2.64% | 5.62% | 17.00% | 10.26% | 12.97% |
|
Capital Expenditures (QoQ)
|
| -10.94% | 27.29% | -36.16% | -9.02% | 120.52% | -31.85% | 88.38% | -25.96% | 51.13% | 28.49% | 27.69% | 6.94% | -20.92% | 47.86% | -32.77% | -62.17% | 78.19% | 46.79% | -31.38% | 25.51% | -18.62% | 27.01% | 32.78% | 1.93% | 45.15% | -21.43% | 10.70% | 24.27% | 122.55% | -42.99% | -33.61% | 25.70% | -3.45% | -5.56% | -23.53% | 46.15% | -28.95% | 18.52% | 34.38% | -16.28% | 0.00% | -2.78% | -25.71% | 3.85% | -7.41% | 48.00% | 0.00% | -167.57% | 176.00% | 21.05% | 13.04% | -11.54% | 17.39% | 55.56% | 26.19% | -3.77% | -1.96% | -2.00% | 14.29% | -10.71% | -18.00% | 12.20% | 23.91% | -22.81% | 4.55% |
|
Cash & Equivalents Growth (1y)
|
| | | 445.71% | 27.63% | 18.29% | 35.11% | -45.68% | -17.11% | 59.10% | 129.12% | 8.15% | -18.84% | 14.12% | -24.40% | 49.54% | 31.14% | 28.08% | 21.51% | 10.06% | -15.31% | -5.45% | -3.85% | -9.27% | 18.28% | -2.00% | -41.74% | -23.39% | -36.55% | -2.62% | 78.16% | 32.22% | 332.97% | 54.18% | 19.11% | 21.58% | -51.02% | 10.88% | 22.01% | 13.08% | 70.60% | -4.93% | 177.94% | 56.62% | 61.35% | 30.86% | -45.05% | 6.21% | 70.74% | 52.80% | -2.32% | -0.40% | -10.88% | -24.82% | 51.58% | 40.57% | -36.47% | 65.23% | 15.44% | 8.60% | 54.06% | -1.55% | -3.39% | 1.10% | -20.62% | -1.57% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 47.45% | -4.95% | 29.02% | 32.77% | -4.23% | -4.09% | 32.49% | 28.16% | 21.19% | -3.40% | 11.39% | -4.05% | 14.30% | 9.52% | 5.88% | -12.04% | -8.54% | -14.02% | -3.37% | -0.07% | -2.77% | 48.12% | 13.74% | 7.32% | 7.19% | 10.40% | 18.51% | 37.31% | 22.05% | 53.51% | 17.57% | 59.25% | 29.13% | 10.47% | 11.32% | 23.06% | 23.44% | 67.50% | 23.88% | 14.26% | 18.33% | 34.90% | 14.55% | -6.65% | 14.14% | -1.12% | 23.81% | 19.57% | 14.99% | -4.45% | 6.94% | 19.13% | 15.56% | -8.07% | 16.99% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 39.47% | -0.95% | 21.07% | 22.28% | -2.58% | -2.44% | 16.60% | 3.35% | 4.35% | -7.52% | 5.69% | -1.72% | 8.63% | 29.26% | 12.25% | 7.63% | 4.23% | 6.15% | 9.05% | 7.72% | 4.79% | 22.11% | 9.17% | 33.19% | 16.88% | 29.94% | 15.67% | 31.65% | 24.77% | 58.38% | 26.58% | 16.74% | 17.90% | 15.45% | 9.64% | 22.50% | 21.37% | 21.62% | 18.75% | 21.16% | 20.39% | 19.17% | 19.58% | -1.92% | 10.30% | 3.40% | 12.96% |
|
Cash & Equivalents (QoQ)
|
327.57% | -55.83% | -8.80% | 216.82% | 0.00% | -59.06% | 4.17% | 27.37% | 52.61% | -21.43% | 50.02% | -39.88% | 14.52% | 10.49% | -0.62% | 18.92% | 0.43% | 7.91% | -5.71% | 7.72% | -22.72% | 20.48% | -4.12% | 1.65% | 0.73% | -0.18% | -43.01% | 33.67% | -16.56% | 53.19% | 4.27% | -0.79% | 173.22% | -45.45% | -19.45% | 1.27% | 10.06% | 23.49% | -11.36% | -6.13% | 66.05% | -31.18% | 159.14% | -47.11% | 71.06% | -44.19% | 8.82% | 2.24% | 174.97% | -50.05% | -30.44% | 4.25% | 146.04% | -57.86% | 40.25% | -3.32% | 11.20% | 9.59% | -2.01% | -9.06% | 57.76% | -29.97% | -3.84% | -4.83% | 23.86% | -13.16% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 95.04% | -101.00% | 20.94% | -179.60% | -577.00% | -1,919.40% | -592.31% | -1,280.40% | 43.82% | 13.88% | 82.14% | 114.76% | -68.75% | -32.06% | -504.83% | -288.39% | -40.91% | -51.48% | 23.89% | 181.80% | -134.67% | -11.00% | -47.31% | -241.67% | 30.59% | -28.85% | -7.21% | -67.75% | 18.33% | 1.89% | 6.20% | 13.23% | -38.89% | 50.37% | 49.12% | 30.31% | 47.75% | 5.82% | -321.22% | -95.38% | -284.54% | -123.71% | 17.25% | 22.58% | -0.92% | -38.47% | 35.46% | -277.22% | -2.47% | 57.17% | 140.92% | 114.25% | 83.17% | 73.57% | -80.69% | -267.44% | 38.30% | -432.39% | -1,083.58% | -100.93% | -574.41% | -99.04% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 42.64% | -29.56% | -45.24% | 17.50% | -85.84% | -184.25% | -94.15% | -56.59% | -10.14% | -19.88% | 6.31% | 30.60% | -77.37% | -30.46% | -89.28% | -61.13% | -31.91% | -29.40% | -6.33% | -24.80% | -9.98% | -11.95% | -14.00% | -59.56% | 7.66% | 14.40% | 20.02% | -0.48% | 16.00% | 22.89% | -26.21% | -5.72% | -40.79% | -1.50% | -21.04% | -1.77% | -26.57% | -42.89% | -31.02% | -78.69% | -58.43% | -9.88% | 30.42% | 34.19% | 44.17% | 46.08% | 27.05% | 3.45% | 52.61% | 15.54% | 8.06% | 21.74% | 11.20% | -40.95% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 14.81% | -18.63% | -47.14% | 20.11% | -84.23% | -107.66% | -51.43% | -34.79% | -16.82% | -19.76% | -5.37% | 11.57% | -25.90% | -22.93% | -46.81% | -38.94% | -21.09% | -1.07% | 10.52% | -3.29% | 0.70% | 8.09% | -25.99% | -36.89% | -9.61% | -5.74% | -12.27% | -8.94% | -18.13% | -7.27% | -1.43% | -28.11% | -23.61% | 9.11% | 19.81% | 20.75% | 18.95% | 19.88% | 16.84% | -6.36% | 16.21% | -13.29% | 16.13% | -6.96% | 6.25% | -10.68% |
|
Cash from Investing Activities (QoQ)
|
| 285.63% | -95.34% | 29.71% | -144.17% | 62.41% | 661.57% | -185.37% | -275.65% | -12.14% | -36.91% | -139.36% | 84.71% | -71.88% | 71.60% | 297.83% | -274.76% | -34.51% | -30.06% | 38.38% | -30.71% | -44.60% | 34.65% | 166.22% | -475.02% | 31.60% | 13.28% | 36.31% | -83.73% | -26.98% | 27.84% | 0.35% | 10.55% | -52.53% | 31.01% | 7.83% | -43.19% | 45.50% | 29.27% | -26.26% | -7.35% | 1.76% | -216.33% | 41.44% | -111.29% | 42.85% | -17.01% | 45.21% | -175.42% | 21.58% | 45.47% | -220.28% | 25.18% | 67.22% | 152.10% | 11.53% | -188.37% | 48.54% | 138.07% | -1,067.16% | 67.44% | -344.08% | 29.67% | -97.57% | -9.29% | -31.06% |
|
Cash from Operations Growth (1y)
|
| | | | -3,317.90% | 975.32% | -192.12% | -170.12% | 145.45% | -101.65% | 212.07% | 442.62% | -62.52% | 1,290.48% | -169.59% | 61.65% | 40.53% | -93.06% | 288.09% | 34.01% | -77.02% | 1,351.01% | 20.98% | -73.54% | 665.72% | 3.47% | -316.59% | -79.71% | -222.81% | 225.56% | 174.62% | 1,615.90% | -172.68% | -47.73% | -19.28% | -230.45% | 145.42% | -46.68% | -211.41% | 68.32% | 2.73% | 142.67% | 1,269.27% | -138.02% | 109.14% | 251.83% | -149.44% | 589.24% | 217.49% | -219.05% | 194.26% | 307.38% | -199.91% | -37.12% | -155.86% | -103.28% | 109.65% | 117.32% | 162.66% | 478.19% | 17.51% | 52.85% | -70.08% | -2.81% | 56.08% | -101.20% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 98.51% | 54.92% | -39.56% | 57.18% | 30.83% | -76.12% | 51.35% | 111.21% | -50.54% | 140.94% | 16.56% | -16.93% | 35.22% | 1.38% | -70.18% | -58.41% | -60.84% | 265.63% | 25.05% | -2.69% | -202.36% | 20.76% | 9.27% | -87.03% | 15.00% | -3.19% | 12.45% | -108.70% | 48.46% | -12.22% | 119.08% | -43.96% | 43.84% | 65.73% | -103.60% | 78.51% | 89.65% | -129.98% | 95.30% | 267.02% | -105.15% | -97.84% | -31.24% | 13.25% | -32.61% | -34.37% | 32.57% | -20.39% | -51.61% | 33.19% | -52.86% | -50.62% | 29.60% | 85.28% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 31.15% | 30.12% | 10.33% | 6.61% | 19.35% | -27.20% | -30.90% | 19.12% | -25.70% | 111.56% | 20.68% | 14.82% | -59.37% | 12.14% | 37.80% | -29.28% | 21.76% | 68.60% | -30.32% | -18.94% | 64.28% | 17.90% | 76.22% | -40.24% | 26.72% | 50.60% | -31.14% | 141.74% | 59.89% | -37.04% | 37.42% | 81.32% | -25.36% | -56.64% | -40.07% | 13.22% | -8.04% | 19.27% | 31.33% | 51.10% | -5.54% | 8.74% | -45.34% | 34.49% | -10.91% | -14.93% |
|
Cash from Operations (QoQ)
|
| -359.54% | 162.28% | -29.21% | -1,786.90% | 217.69% | -106.55% | 46.12% | 1,193.56% | -104.27% | 545.51% | 64.74% | 19.62% | 35.60% | -126.04% | 482.65% | 3.99% | -93.30% | 605.84% | 172.63% | -82.17% | 322.91% | -41.15% | -40.37% | 415.94% | -42.85% | -223.19% | 105.59% | -3,222.50% | 251.50% | -71.76% | 28.46% | -596.21% | 129.04% | -56.40% | -307.61% | 272.77% | -65.91% | -191.11% | 40.98% | 660.33% | -19.47% | 339.01% | -112.02% | 592.36% | 35.47% | -161.69% | 218.90% | 219.52% | -150.80% | 148.84% | 413.88% | -178.36% | 30.28% | 80.10% | 69.87% | 330.85% | 25.12% | -27.99% | 81.84% | -28.27% | 62.75% | -85.90% | 490.60% | 15.20% | -101.26% |
|
Dividends Paid - Common Growth (1y)
|
| | | | 0.97% | 19.74% | 12.04% | 19.37% | -0.47% | 0.07% | -0.01% | 7.88% | 31.89% | 9.57% | 18.27% | 9.95% | 8.08% | 12.87% | 15.35% | 16.05% | 15.67% | 16.50% | 14.68% | 22.17% | 14.86% | 14.73% | 12.67% | 4.10% | 9.26% | 15.31% | 9.39% | 11.96% | 11.39% | 2.38% | 22.75% | 11.47% | 38.90% | 46.88% | 23.08% | 33.33% | 9.09% | 8.51% | 8.33% | 6.25% | 6.25% | 7.84% | 3.85% | 5.88% | 7.84% | 9.09% | 31.48% | 27.78% | 40.00% | 35.00% | 30.99% | 33.33% | 15.58% | 19.75% | 3.23% | 3.26% | 6.74% | 8.25% | 10.42% | 8.42% | 7.37% | 6.67% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | 9.85% | 9.50% | 9.83% | 12.29% | 12.37% | 7.36% | 10.90% | 11.24% | 18.14% | 12.94% | 16.09% | 15.95% | 12.82% | 14.69% | 14.23% | 13.85% | 13.23% | 15.51% | 12.22% | 12.50% | 11.81% | 10.64% | 14.80% | 9.12% | 19.13% | 20.14% | 18.23% | 18.50% | 19.06% | 17.73% | 17.85% | 16.45% | 17.20% | 19.79% | 11.46% | 14.47% | 7.72% | 8.48% | 13.94% | 12.86% | 17.06% | 16.67% | 21.38% | 21.73% | 20.39% | 20.82% | 21.14% | 20.72% | 19.98% | 20.51% | 14.29% | 14.29% | 9.83% | 11.41% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 10.63% | 11.54% | 11.87% | 14.95% | 13.52% | 10.59% | 12.00% | 11.85% | 15.65% | 13.77% | 14.03% | 12.68% | 11.81% | 12.24% | 14.88% | 12.99% | 17.57% | 18.31% | 16.38% | 16.17% | 16.20% | 16.64% | 15.07% | 12.98% | 14.40% | 15.20% | 13.20% | 13.36% | 14.10% | 13.93% | 17.45% | 16.40% | 19.44% | 20.41% | 18.98% | 20.64% | 15.13% | 15.59% | 14.87% | 14.63% | 14.63% | 15.54% | 15.31% | 15.09% | 14.87% | 15.28% |
|
Dividends Paid - Common (QoQ)
|
| 0.07% | 7.48% | -6.16% | 0.04% | 18.67% | 0.57% | -0.02% | -16.59% | 19.32% | 0.49% | 7.88% | 1.97% | -0.88% | 8.47% | 0.29% | 0.24% | 3.52% | 10.85% | 0.90% | -0.10% | 4.26% | 9.11% | 7.49% | -6.07% | 4.14% | 7.16% | -0.69% | -1.41% | 9.91% | 1.65% | 1.65% | -1.91% | 1.02% | 21.88% | -7.69% | 22.22% | 6.82% | 2.13% | 0.00% | 0.00% | 6.25% | 1.96% | -1.92% | 0.00% | 7.84% | -1.82% | 0.00% | 1.85% | 9.09% | 18.33% | -2.82% | 11.59% | 5.19% | 14.81% | -1.08% | -3.26% | 8.99% | -1.03% | -1.04% | 0.00% | 10.53% | 0.95% | -2.83% | -0.97% | 9.80% |
|
EBITDA Margin Growth (1y)
|
| | | -332.00 | 46.00 | 268.00 | 130.00 | -224.00 | -474.00 | -277.00 | -71.00 | 60.00 | 314.00 | -21.00 | -257.00 | 62.00 | 159.00 | 110.00 | 140.00 | 383.00 | -80.00 | 14.00 | -57.00 | -70.00 | -155.00 | -197.00 | 187.00 | -119.00 | 333.00 | 367.00 | -201.00 | 271.00 | 4.00 | -461.00 | 552.00 | 70.00 | 184.00 | 557.00 | 130.00 | 144.00 | -2453.00 | 186.00 | -650.00 | -369.00 | | 19.00 | 473.00 | 353.00 | | 12.00 | -1168.00 | -924.00 | | 563.00 | 1,570.00 | 577.00 | | 222.00 | -424.00 | 339.00 | | -1097.00 | 348.00 | 90.00 | | 355.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -496.00 | -114.00 | -29.00 | -198.00 | -103.00 | -1.00 | -187.00 | -188.00 | 504.00 | 393.00 | 104.00 | -174.00 | 374.00 | -76.00 | -72.00 | 270.00 | 193.00 | 98.00 | 184.00 | -71.00 | 81.00 | 183.00 | -291.00 | 538.00 | 222.00 | 522.00 | 463.00 | 481.00 | 485.00 | -2264.00 | 282.00 | 32.00 | -155.00 | | 762.00 | -47.00 | 128.00 | | 217.00 | -1344.00 | -940.00 | | 594.00 | 875.00 | 6.00 | | 797.00 | -22.00 | -8.00 | | -312.00 | 1,493.00 | 1,006.00 | | -519.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -52.00 | -35.00 | 95.00 | -115.00 | 209.00 | -236.00 | -370.00 | -59.00 | 315.00 | 571.00 | 274.00 | -188.00 | 526.00 | 262.00 | -166.00 | 621.00 | 534.00 | 287.00 | 281.00 | 610.00 | 296.00 | -2086.00 | 452.00 | 18.00 | -3.00 | | 668.00 | 304.00 | 469.00 | | 313.00 | -663.00 | -725.00 | | 1,337.00 | 355.00 | -219.00 | | 1,002.00 | -199.00 | -24.00 | | -281.00 | 799.00 | 435.00 | | 56.00 |
|
EBITDA Margin (QoQ)
|
-98.00 | -167.00 | 29.00 | -95.00 | 279.00 | 56.00 | -110.00 | -450.00 | 30.00 | 252.00 | 96.00 | -319.00 | 284.00 | -82.00 | -140.00 | 0.00 | 382.00 | -131.00 | -110.00 | 242.00 | -81.00 | -37.00 | -182.00 | 230.00 | -166.00 | -79.00 | 202.00 | -76.00 | 287.00 | -45.00 | -366.00 | 395.00 | 20.00 | -510.00 | 647.00 | -87.00 | 135.00 | -138.00 | 219.00 | -72.00 | -2463.00 | 2,501.00 | -616.00 | 209.00 | | | -162.00 | 89.00 | | | -1342.00 | 333.00 | | | -335.00 | -660.00 | | | -981.00 | 103.00 | | | 463.00 | -155.00 | | |
|
EBIT Growth (1y)
|
| | | 32.61% | 69.65% | 72.98% | 26.58% | -11.37% | 17.99% | -15.75% | -9.43% | 69.40% | 7.19% | 45.16% | 48.23% | -6.24% | 27.72% | 16.55% | -4.04% | 31.13% | 24.47% | 10.70% | 13.13% | 11.18% | 13.97% | -12.95% | 10.24% | 1.69% | 4.55% | 23.74% | -11.31% | 35.47% | -269.36% | 44.16% | 90.42% | 17.91% | -39.71% | 14.81% | 8.75% | 11.02% | 64.36% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 25.81% | 28.98% | 28.37% | 19.33% | 12.08% | 17.33% | 12.54% | 8.81% | 27.70% | 19.44% | 23.26% | 17.19% | 10.98% | 21.91% | 3.95% | 6.17% | 14.02% | 14.04% | 6.04% | 3.42% | 15.27% | -58.98% | 15.80% | 23.02% | 17.55% | -64.78% | 26.99% | 22.47% | 21.04% | -41.67% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.61% | 27.81% | 22.24% | 13.03% | 15.47% | 18.04% | 6.55% | 9.95% | 18.68% | 15.22% | 15.07% | 9.49% | 13.49% | -39.10% | 14.91% | 15.11% | 18.82% | -40.68% | 14.57% | 18.03% | 14.93% | -24.61% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT Margin Growth (1y)
|
| | | 140.00 | 506.00 | 547.00 | 139.00 | -322.00 | 119.00 | -214.00 | -189.00 | 362.00 | -295.00 | 29.00 | 180.00 | -121.00 | 284.00 | 149.00 | -108.00 | 279.00 | 149.00 | 77.00 | 57.00 | 39.00 | 161.00 | -253.00 | 122.00 | -19.00 | -79.00 | 80.00 | -427.00 | 218.00 | -4533.00 | 395.00 | 793.00 | 70.00 | -629.00 | 23.00 | 90.00 | 98.00 | 2,205.00 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 181.00 | 330.00 | 362.00 | 130.00 | -81.00 | 108.00 | -36.00 | -117.00 | 520.00 | 138.00 | 255.00 | 129.00 | 196.00 | 595.00 | -27.00 | 71.00 | 298.00 | 231.00 | -97.00 | -249.00 | 238.00 | -4451.00 | 221.00 | 488.00 | 269.00 | -5241.00 | 498.00 | 456.00 | 386.00 | -2957.00 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 338.00 | 763.00 | 588.00 | 79.00 | 237.00 | 418.00 | -213.00 | 62.00 | 540.00 | 220.00 | 82.00 | -177.00 | 395.00 | -4017.00 | 447.00 | 436.00 | 586.00 | -4931.00 | 322.00 | 634.00 | 406.00 | -2874.00 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT Margin (QoQ)
|
-323.00 | 180.00 | 285.00 | -2.00 | 43.00 | 221.00 | -122.00 | -464.00 | 484.00 | -113.00 | -97.00 | 88.00 | -173.00 | 212.00 | 54.00 | -213.00 | 232.00 | 77.00 | -203.00 | 174.00 | 102.00 | 5.00 | -224.00 | 156.00 | 225.00 | -410.00 | 152.00 | 15.00 | 165.00 | -251.00 | -356.00 | 660.00 | -4586.00 | 4,677.00 | 43.00 | -63.00 | -5285.00 | 5,329.00 | 109.00 | -55.00 | -3178.00 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (QoQ)
|
-19.55% | 22.34% | 32.53% | 1.67% | 2.91% | 24.74% | -3.02% | -28.81% | 37.00% | -10.93% | 4.25% | 33.16% | -13.31% | 20.62% | 6.46% | -15.77% | 18.08% | 10.07% | -12.34% | 15.09% | 12.09% | -2.10% | -10.42% | 13.11% | 14.91% | -25.23% | 13.44% | 4.33% | 18.14% | -11.50% | -18.69% | 59.36% | -247.69% | 175.33% | 7.41% | -1.33% | -275.00% | 161.90% | 1.74% | 0.73% | -156.17% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Growth (1y)
|
| | | 24.33% | 75.05% | 88.85% | 31.88% | -14.96% | 19.31% | -17.43% | -13.15% | 70.19% | -1.10% | 40.63% | 47.64% | -6.59% | 35.07% | 21.50% | -3.96% | 38.82% | 29.43% | 11.09% | 14.79% | 12.50% | 16.49% | -14.39% | 10.52% | 1.77% | 1.62% | 22.02% | -16.90% | 35.19% | -309.44% | 49.87% | 105.82% | 14.83% | -40.34% | 6.11% | 0.90% | 6.92% | 58.82% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Growth (3y)
|
| | | | | | | | | | | 21.63% | 27.35% | 29.92% | 19.14% | 10.57% | 16.81% | 12.16% | 7.19% | 30.19% | 20.02% | 23.82% | 17.63% | 13.41% | 26.75% | 4.94% | 6.81% | 16.70% | 15.28% | 5.09% | 1.78% | 15.67% | -64.84% | 16.12% | 23.65% | 16.47% | -70.85% | 24.73% | 19.95% | 18.40% | -47.52% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.47% | 29.28% | 24.24% | 13.27% | 16.12% | 19.16% | 6.06% | 9.33% | 20.37% | 15.40% | 14.67% | 8.37% | 14.95% | -44.66% | 16.14% | 15.82% | 19.79% | -45.42% | 13.04% | 16.97% | 13.70% | -27.98% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin Growth (1y)
|
| | | 45.00 | 465.00 | 571.00 | 177.00 | -315.00 | 119.00 | -216.00 | -221.00 | 303.00 | -349.00 | -16.00 | 149.00 | -104.00 | 305.00 | 186.00 | -91.00 | 309.00 | 187.00 | 73.00 | 68.00 | 51.00 | 181.00 | -245.00 | 109.00 | -16.00 | -119.00 | 50.00 | -439.00 | 188.00 | -4564.00 | 404.00 | 780.00 | 16.00 | -703.00 | -114.00 | -56.00 | 18.00 | 2,229.00 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 33.00 | 235.00 | 339.00 | 105.00 | -116.00 | 75.00 | -47.00 | -163.00 | 508.00 | 143.00 | 242.00 | 125.00 | 256.00 | 673.00 | 14.00 | 86.00 | 344.00 | 250.00 | -122.00 | -262.00 | 224.00 | -4502.00 | 209.00 | 450.00 | 189.00 | -5386.00 | 339.00 | 285.00 | 223.00 | -3038.00 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 237.00 | 727.00 | 597.00 | 82.00 | 244.00 | 443.00 | -219.00 | 14.00 | 543.00 | 206.00 | 47.00 | -205.00 | 428.00 | -4009.00 | 467.00 | 427.00 | 549.00 | -5017.00 | 167.00 | 462.00 | 258.00 | -2976.00 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin (QoQ)
|
-366.00 | 117.00 | 301.00 | -7.00 | 55.00 | 223.00 | -93.00 | -500.00 | 488.00 | -112.00 | -97.00 | 24.00 | -163.00 | 220.00 | 67.00 | -228.00 | 245.00 | 101.00 | -209.00 | 171.00 | 124.00 | -13.00 | -214.00 | 154.00 | 254.00 | -439.00 | 140.00 | 30.00 | 151.00 | -271.00 | -349.00 | 657.00 | -4601.00 | 4,697.00 | 27.00 | -106.00 | -5321.00 | 5,286.00 | 85.00 | -32.00 | -3110.00 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (QoQ)
|
-25.90% | 18.10% | 40.37% | 1.21% | 4.33% | 27.41% | -1.98% | -34.74% | 46.38% | -11.82% | 3.11% | 27.89% | -14.94% | 25.38% | 8.25% | -19.09% | 23.00% | 12.78% | -14.44% | 16.95% | 14.68% | -3.19% | -11.59% | 14.61% | 18.75% | -28.85% | 14.13% | 5.54% | 18.58% | -14.57% | -22.27% | 71.69% | -283.71% | 161.13% | 6.75% | -4.22% | -324.53% | 146.22% | 1.52% | 1.49% | -186.47% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value Growth (1y)
|
| | | -508.82% | -27.74% | -47.86% | -58.58% | 43.14% | 19.51% | -43.10% | -114.62% | -18.54% | 9.02% | -19.91% | 19.01% | -18.79% | -19.72% | -12.67% | -15.97% | -20.01% | 8.96% | -1.96% | -3.08% | 5.48% | -17.05% | 5.87% | 33.45% | 13.62% | 26.75% | -4.58% | -59.66% | -24.34% | -231.59% | -50.20% | -18.79% | -17.31% | 51.10% | -1.45% | -3.87% | -2.14% | -73.72% | 2.63% | -175.58% | -57.22% | -60.24% | -30.77% | 44.75% | -3.05% | -66.29% | -47.76% | 3.58% | 1.37% | 10.65% | 24.68% | -49.04% | -40.73% | 35.42% | -64.98% | -16.31% | -6.44% | -50.52% | 2.66% | 4.63% | -0.86% | 20.76% | 1.75% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -60.10% | 2.20% | -36.39% | -40.21% | 7.14% | 4.29% | -24.57% | -26.32% | -19.11% | 0.28% | -11.27% | 1.07% | -10.45% | -8.46% | -2.64% | 7.34% | 0.68% | 7.93% | -0.12% | -3.08% | -0.50% | -41.66% | -13.92% | -8.07% | -8.01% | -5.90% | -16.80% | -25.35% | -14.21% | -41.23% | -14.06% | -50.37% | -23.50% | -10.83% | -8.91% | -16.51% | -18.28% | -66.66% | -23.45% | -13.65% | -16.91% | -33.53% | -13.32% | 7.40% | -12.67% | 1.37% | -22.45% | -18.67% | -13.90% | 4.59% | -6.54% | -18.24% | -14.75% | 8.33% | -16.42% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -42.38% | -0.39% | -23.85% | -26.93% | 1.91% | 1.35% | -13.16% | -6.70% | -6.65% | 3.19% | -6.28% | -0.57% | -7.67% | -25.38% | -11.18% | -8.57% | -7.40% | -4.83% | -8.87% | -6.21% | -3.99% | -19.29% | -7.87% | -29.29% | -15.13% | -27.02% | -15.20% | -24.57% | -19.27% | -49.65% | -23.45% | -12.61% | -13.87% | -15.13% | -7.53% | -17.84% | -18.09% | -21.71% | -18.51% | -20.54% | -19.07% | -18.27% | -18.50% | 2.51% | -8.96% | -2.74% | -11.92% |
|
Enterprise Value (QoQ)
|
-370.36% | 59.85% | 8.80% | -253.47% | 1.31% | 53.53% | 2.18% | -26.74% | -39.69% | 17.37% | -46.71% | 29.99% | -7.21% | -8.90% | 0.91% | -2.69% | -8.04% | -2.48% | -2.00% | -6.26% | 18.03% | -14.78% | -3.12% | 2.57% | -1.51% | 7.70% | 27.09% | -26.46% | 13.93% | -31.78% | -11.30% | 1.52% | -129.55% | 40.31% | 11.98% | 2.74% | 4.30% | -23.83% | 9.88% | 4.36% | -62.77% | 30.59% | -155.05% | 45.44% | -65.89% | 43.36% | -7.76% | -1.77% | -167.71% | 49.67% | 29.68% | -4.11% | -142.51% | 57.57% | -39.14% | 1.70% | -11.28% | -8.38% | 1.90% | 10.04% | -57.36% | 29.91% | 3.89% | 4.86% | -23.63% | 13.09% |
|
EPS (Basic) Growth (1y)
|
| | | 39.78% | 1,018.19% | 83.84% | 43.28% | -24.37% | -504.78% | -22.91% | -21.74% | 48.65% | -19.47% | -596.00% | -578.66% | 9.09% | 37.23% | 33.67% | 32.53% | 45.00% | 27.59% | 28.23% | 27.69% | 6.90% | 23.98% | 1.07% | 28.36% | -4.30% | 7.16% | 114.56% | 90.15% | 42.70% | -404.27% | 385.97% | 2,107.91% | 25.20% | -47.04% | 110.98% | 10.78% | 15.72% | 65.46% | 11.56% | -34.05% | -32.07% | 85.72% | -21.24% | 40.98% | 19.20% | 794.29% | 42.11% | -9.30% | -5.37% | -0.17% | 9.26% | 27.01% | 24.11% | -2.03% | 0.85% | 14.57% | 35.43% | 42.28% | 23.53% | 6.17% | -8.86% | 2.87% | -3.06% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 16.26% | -254.11% | -108.23% | -94.58% | 7.04% | -71.40% | -65.54% | -65.43% | 32.98% | 18.42% | -63.38% | -63.06% | 19.14% | 29.83% | 22.20% | 29.56% | 14.05% | 20.05% | 28.13% | 62.91% | 13.44% | -52.68% | 39.25% | 50.62% | 19.57% | -90.23% | 51.73% | 61.23% | 27.39% | -36.82% | 125.31% | 155.45% | -0.53% | 58.30% | 22.84% | 0.99% | -2.14% | 32.81% | 7.68% | -5.52% | -8.49% | 44.06% | 6.93% | 17.54% | 11.87% | 106.38% | 16.12% | 9.69% | 16.73% | 11.64% | 10.82% | 15.60% | 15.28% | 12.76% | 6.49% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.97% | -82.39% | -39.83% | -35.80% | 13.71% | -29.70% | -30.61% | -27.04% | 19.19% | 17.45% | -19.40% | -16.70% | 18.22% | -10.10% | 18.47% | 21.90% | 21.52% | -30.53% | 25.07% | 25.68% | 16.16% | -12.57% | 29.54% | 24.86% | 6.09% | 19.43% | 27.06% | 32.20% | 10.86% | 35.33% | 66.51% | 83.41% | 2.11% | 20.14% | 23.54% | 3.48% | 1.94% | 18.48% | 6.59% | 4.18% | 5.19% | 27.57% | 8.78% | 14.59% | 11.56% | 64.20% | 13.40% |
|
EPS (Basic) (QoQ)
|
-116.48% | 706.92% | 28.57% | 8.72% | 8.23% | 21.52% | 0.21% | -42.62% | -679.28% | 123.14% | 1.73% | 8.99% | -565.57% | 3.92% | 1.82% | 124.84% | -367.89% | -1.53% | 0.15% | 153.39% | -233.78% | -0.63% | -0.61% | 178.92% | -195.14% | -30.96% | 27.14% | 205.42% | -192.30% | 120.54% | -149.29% | 1,626.97% | -426.17% | 119.80% | 103.66% | -4.79% | -483.07% | 128.40% | 6.94% | -0.54% | -214.35% | 191.73% | -36.79% | 2.46% | -124.03% | 606.01% | 13.16% | -13.37% | 39.97% | 3.57% | -27.78% | -9.62% | 47.66% | 13.36% | -16.04% | -11.68% | 16.55% | 16.69% | -4.62% | 4.41% | 22.45% | 1.31% | -18.03% | -10.37% | 38.20% | -4.53% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 39.32% | 1,017.00% | 83.26% | 42.27% | -24.12% | -504.37% | -22.97% | -21.96% | 48.65% | -18.95% | -590.17% | -573.45% | 7.27% | 38.02% | 34.27% | 32.91% | 44.07% | 27.99% | 28.47% | 27.72% | 7.06% | 23.81% | 0.39% | 27.82% | -4.40% | 6.75% | 114.51% | 90.19% | 42.53% | -402.44% | 386.01% | 2,106.46% | 25.00% | -46.89% | 111.25% | 11.04% | 16.13% | 65.36% | 11.83% | -33.70% | -31.67% | 85.69% | -21.69% | 40.00% | 17.89% | 788.99% | 41.89% | -9.52% | -4.83% | -0.08% | 9.52% | 27.27% | 23.91% | -1.87% | 0.87% | 14.76% | 35.09% | 42.13% | 23.28% | 6.31% | -8.23% | 3.10% | -2.45% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 16.26% | -253.32% | -107.39% | -93.60% | 6.56% | -70.78% | -64.87% | -64.84% | 31.95% | 19.03% | -62.67% | -62.56% | 18.27% | 30.20% | 22.34% | 29.52% | 13.82% | 20.02% | 28.13% | 62.87% | 13.41% | -52.83% | 39.29% | 50.68% | 19.43% | -90.21% | 51.68% | 61.16% | 27.42% | -36.73% | 125.60% | 155.97% | -0.27% | 58.24% | 22.76% | 1.01% | -2.20% | 32.79% | 7.51% | -5.65% | -8.48% | 43.99% | 6.76% | 17.25% | 11.61% | 106.11% | 16.17% | 9.74% | 16.79% | 11.70% | 10.84% | 15.79% | 15.39% | 12.87% | 6.65% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.42% | -81.48% | -39.34% | -35.39% | 13.29% | -29.45% | -30.39% | -26.92% | 18.65% | 17.72% | -19.73% | -16.68% | 17.66% | -9.76% | 18.44% | 21.88% | 21.31% | -30.44% | 25.08% | 25.72% | 16.19% | -12.68% | 29.63% | 24.95% | 6.21% | 19.35% | 27.01% | 32.14% | 10.76% | 35.22% | 66.40% | 83.33% | 2.16% | 20.12% | 23.52% | 3.48% | 1.98% | 18.48% | 6.54% | 4.17% | 5.12% | 27.54% | 8.64% | 14.48% | 11.50% | 64.10% | 13.52% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-116.46% | 707.44% | 28.57% | 8.36% | 8.36% | 21.40% | -0.19% | -42.21% | -677.45% | 123.12% | 1.13% | 10.08% | -562.09% | 4.71% | 2.32% | 124.94% | -366.98% | -1.06% | 0.30% | 153.56% | -233.44% | -0.39% | -0.75% | 179.32% | -194.97% | -31.25% | 26.99% | 205.06% | -192.63% | 120.43% | -149.35% | 1,626.38% | -426.54% | 119.76% | 103.75% | -4.91% | -483.71% | 128.41% | 7.10% | -0.55% | -214.45% | 191.74% | -36.51% | 2.50% | -123.97% | 602.01% | 13.51% | -13.69% | 40.09% | 3.38% | -27.62% | -9.21% | 47.08% | 13.32% | -15.89% | -11.60% | 16.47% | 16.48% | -4.31% | 4.05% | 22.55% | 1.03% | -17.48% | -10.17% | 37.67% | -4.41% |
|
FCF Margin Growth (1y)
|
| | | | -13013.00 | 16,542.00 | -2043.00 | -1371.00 | 19,057.00 | -14909.00 | 1,795.00 | 1,748.00 | -4117.00 | 2,347.00 | -1573.00 | 805.00 | 696.00 | -1894.00 | 1,582.00 | 538.00 | -1772.00 | 1,739.00 | 135.00 | -1997.00 | 2,697.00 | -115.00 | -3417.00 | -542.00 | -6814.00 | 3,112.00 | 3,614.00 | 1,664.00 | -4794.00 | -2582.00 | -337.00 | -3740.00 | 11,771.00 | -1198.00 | -2033.00 | 1,338.00 | -91.00 | 1,488.00 | 12,414.00 | -854.00 | 3,479.00 | 5,914.00 | -16262.00 | 7,138.00 | 10,024.00 | -16572.00 | 9,108.00 | 15,105.00 | -31647.00 | -2266.00 | -6145.00 | -21301.00 | 16,155.00 | 11,850.00 | 3,050.00 | 2,473.00 | 60.00 | 555.00 | -755.00 | -91.00 | 646.00 | -2089.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 1,927.00 | 3,980.00 | -1820.00 | 1,181.00 | 15,637.00 | -14456.00 | 1,805.00 | 3,091.00 | -5193.00 | 2,192.00 | 144.00 | -654.00 | 1,621.00 | -270.00 | -1700.00 | -2000.00 | -5889.00 | 4,736.00 | 332.00 | -875.00 | -8911.00 | 415.00 | -140.00 | -2618.00 | 164.00 | -668.00 | 1,243.00 | -739.00 | 6,886.00 | -2292.00 | 10,044.00 | -3256.00 | 15,159.00 | 6,204.00 | -5880.00 | 7,622.00 | 13,412.00 | -9171.00 | 5,261.00 | 21,389.00 | -18144.00 | -12925.00 | -13299.00 | 942.00 | -5469.00 | -6989.00 | 6,013.00 | -3723.00 | -15433.00 | 10,138.00 | -3851.00 | -18919.00 | 16,860.00 | 10,315.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 851.00 | 3,825.00 | -103.00 | -277.00 | 16,561.00 | -12832.00 | -1477.00 | 552.00 | -9310.00 | 5,189.00 | 341.00 | 468.00 | -9987.00 | 260.00 | 1,577.00 | -4077.00 | 1,088.00 | 956.00 | -2039.00 | -3277.00 | 2,769.00 | 705.00 | 10,241.00 | -2134.00 | 3,552.00 | 6,734.00 | -2604.00 | 5,545.00 | 20,390.00 | -12951.00 | 2,890.00 | 18,986.00 | -6464.00 | -12635.00 | -2917.00 | 1,426.00 | -2081.00 | 413.00 | 2,166.00 | 2,561.00 | -1930.00 | -520.00 | -11004.00 | 3,324.00 | -4763.00 | -8523.00 |
|
FCF Margin (QoQ)
|
| -1513.00 | 3,106.00 | -314.00 | -14292.00 | 28,042.00 | -15479.00 | 358.00 | 6,136.00 | -5924.00 | 1,225.00 | 310.00 | 272.00 | 540.00 | -2695.00 | 2,688.00 | 163.00 | -2051.00 | 781.00 | 1,644.00 | -2148.00 | 1,461.00 | -822.00 | -488.00 | 2,546.00 | -1351.00 | -4124.00 | 2,387.00 | -3726.00 | 8,575.00 | -3623.00 | 437.00 | -10183.00 | 10,787.00 | -1378.00 | -2965.00 | 5,328.00 | -2182.00 | -2213.00 | 405.00 | 3,899.00 | -603.00 | 8,713.00 | -12863.00 | 8,232.00 | 1,831.00 | -13462.00 | 10,537.00 | 11,118.00 | -24766.00 | 12,219.00 | 16,533.00 | -35634.00 | 4,616.00 | 8,340.00 | 1,378.00 | 1,821.00 | 311.00 | -460.00 | 801.00 | -592.00 | 806.00 | -1771.00 | 1,466.00 | 145.00 | -1929.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | 96.42% | 114.37% | -202.80% | -222.23% | 324.20% | -3,678.78% | 220.15% | 147.74% | 299.66% | 116.83% | -194.01% | -37.40% | -31.61% | 6,363.80% | 205.96% | -16.93% | 581.96% | -98.03% | -9.75% | 500.31% | -88.66% | 20.69% | -142.35% | -673.29% | -179.13% | -65.93% | 297.60% | 104.80% | 57.54% | 93.34% | 49.98% | -171.90% | 432.81% | 186.33% | -177.90% | -231.71% | 5.69% | -57.87% | 110.87% | 44.51% | -50.96% | -70.99% | -300.72% | 124.23% | -66.86% | -189.69% | 246.87% | -69.32% | -240.19% | 1.58% | -315.16% | -3,261.27% | 1,464.38% | 868.31% | 301.02% | 137.99% | -11.13% | -32.36% | 431.87% | 12.01% | -34.32% | -1,602.86% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | 32.40% | 42.03% | -46.76% | -28.51% | 101.06% | 630.12% | 47.31% | 31.00% | 165.14% | 30.33% | -3.48% | 46.15% | -19.13% | 15.34% | 26.01% | -212.74% | -37.72% | -79.93% | -8.93% | 18.17% | -26.79% | -7.36% | 7.87% | -30.01% | 3.80% | 23.56% | -32.16% | 51.46% | 51.74% | 32.61% | -49.74% | -49.23% | 55.02% | -29.53% | -29.46% | 34.74% | -44.41% | -28.25% | 32.39% | 26.85% | -30.60% | -31.16% | -102.82% | -32.96% | 85.06% | 89.29% | 102.89% | 54.46% | 157.12% | 92.33% | 184.40% | 137.84% | 115.18% | -327.45% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 28.45% | 25.39% | 2.12% | 12.75% | 46.46% | 56.00% | 14.48% | -53.58% | -29.72% | 15.86% | -5.53% | -3.01% | -16.84% | 0.21% | 26.19% | -24.45% | -2.86% | -46.27% | -23.58% | -42.79% | -33.10% | -0.83% | -36.13% | -18.77% | -10.33% | -25.43% | 12.82% | 15.05% | 17.53% | -21.12% | -17.84% | -37.11% | 4.33% | -18.22% | -20.47% | -34.04% | 26.85% | -3.68% | 27.63% | 20.07% | 22.53% | 5.88% | 132.42% | 24.58% | 29.91% | -134.52% |
|
FCF Payout Ratio (QoQ)
|
| 74.57% | 296.74% | 31.35% | -105.45% | 202.05% | -1,507.69% | -56.19% | 109.99% | -1,729.03% | 147.26% | -37.94% | -16.35% | -31.42% | -364.06% | 141.33% | -8.62% | 6,381.81% | -95.67% | -67.60% | 650.20% | -81.31% | 98.66% | 115.49% | -85.83% | 98.94% | -169.72% | -2,816.78% | 98.04% | 185.66% | 304.31% | -29.21% | -117.32% | 490.03% | 213.63% | -133.94% | 180.17% | 235.56% | -185.32% | -44.51% | 125.55% | 33.75% | -77.98% | -837.76% | 122.57% | -20.88% | -252.33% | 189.07% | -69.13% | -314.16% | 349.43% | -81.39% | -241.04% | -50.36% | -445.28% | -173.38% | 160.87% | -15.33% | 42.67% | -48.33% | 42.39% | -35.56% | 1,021.85% | -89.12% | -16.51% | -1,574.51% |
|
Free Cash Flow Growth (1y)
|
| | | | -2,720.04% | 933.40% | -208.99% | -197.66% | 144.39% | -102.80% | 183.22% | 325.98% | -67.00% | 751.21% | -225.80% | 75.62% | 58.03% | -98.25% | 208.86% | 39.71% | -83.04% | 5,823.95% | 27.06% | -79.65% | 912.90% | -4.94% | -366.02% | -118.16% | -238.07% | 238.42% | 155.36% | 2,434.75% | -162.34% | -47.05% | -18.15% | -255.03% | 141.73% | -48.70% | -258.00% | 59.80% | 3.22% | 157.58% | 1,096.62% | -91.46% | 116.67% | 271.76% | -151.74% | 536.94% | 225.45% | -221.62% | 189.53% | 316.47% | -199.87% | -37.16% | -160.88% | -104.22% | 108.47% | 115.59% | 151.35% | 371.78% | 20.10% | 60.04% | -79.24% | -3.21% | 63.48% | -107.10% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 83.03% | 52.08% | -46.45% | 57.08% | 30.68% | -85.30% | 46.43% | 96.13% | -55.44% | 105.96% | 20.28% | -20.67% | 39.50% | -0.56% | -54.38% | -27.07% | -63.52% | 475.46% | 23.23% | -4.80% | -238.22% | 19.43% | 6.42% | -104.66% | 14.77% | -2.77% | 10.54% | -144.13% | 46.28% | -11.22% | 134.46% | -47.26% | 43.15% | 69.99% | -116.49% | 75.04% | 93.79% | -138.97% | 87.73% | 232.75% | -108.33% | -101.67% | -31.65% | 8.44% | -34.94% | -36.17% | 31.61% | -21.84% | -53.34% | 32.80% | -59.81% | -51.95% | 29.39% | 73.94% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 25.45% | 28.98% | 9.56% | 1.96% | 19.11% | -29.11% | -30.96% | 27.17% | -26.48% | 88.30% | 20.71% | 16.18% | -63.92% | 12.00% | 29.68% | -31.07% | 21.03% | 120.19% | -34.61% | -20.47% | 73.68% | 17.62% | 80.16% | -47.82% | 27.58% | 54.50% | -29.85% | 162.11% | 58.39% | -38.86% | 42.95% | 85.07% | -24.85% | -59.10% | -45.14% | 9.99% | -9.24% | 20.02% | 28.05% | 43.07% | -6.45% | 9.12% | -50.39% | 32.08% | -11.57% | -15.21% |
|
Free Cash Flow (QoQ)
|
| -293.46% | 154.63% | -28.56% | -1,936.33% | 216.28% | -107.14% | 35.99% | 934.74% | -107.32% | 312.63% | 73.82% | 21.90% | 44.53% | -141.08% | 342.66% | 9.69% | -98.40% | 2,460.73% | 211.43% | -86.68% | 457.80% | -45.08% | -50.12% | 562.81% | -47.65% | -253.71% | 96.60% | -4,939.92% | 228.31% | -74.86% | 43.60% | -666.31% | 125.90% | -61.14% | -372.00% | 252.45% | -68.17% | -219.70% | 30.80% | 491.46% | -20.56% | 363.14% | -113.29% | 542.99% | 36.30% | -164.45% | 212.27% | 229.96% | -150.94% | 147.44% | 422.30% | -179.12% | 30.04% | 78.94% | 63.81% | 258.92% | 28.72% | -30.63% | 91.52% | -29.77% | 71.52% | -91.00% | 792.96% | 18.61% | -107.45% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -39.14% | 19.98% | 64.57% | 34.00% | -19.25% | 7.80% | -13.31% | -25.76% | 2.17% | -35.31% | -16.91% | -2.37% | -1.71% | 32.00% | 28.72% | 0.48% | 36.65% | 30.62% | 2.57% | 9.48% | 8.49% | 21.38% | -10.71% | 1.67% | 0.57% | -21.72% | -8.14% | -29.61% | -1.51% | -227.49% | 29.62% | 55.20% | -15.81% | 5.09% | -37.09% | -34.75% | -17.87% | 63.79% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -20.52% | -5.77% | 5.83% | -0.97% | -6.75% | -2.72% | -2.49% | -10.03% | 11.13% | 3.71% | 3.13% | 2.41% | 13.37% | 27.91% | 5.64% | 3.80% | 14.24% | 7.46% | -5.60% | -7.81% | 2.43% | -47.53% | 2.06% | 3.56% | -5.87% | -43.37% | -9.18% | -10.67% | -12.02% | -34.59% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.57% | 7.61% | 9.37% | 1.33% | 3.75% | 7.85% | -3.22% | -4.11% | 8.41% | 1.17% | -2.09% | -5.13% | 7.61% | -32.53% | 7.02% | 4.09% | 4.33% | -28.48% | -7.26% | -4.52% | -5.77% | -19.30% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
-44.81% | -15.35% | 33.84% | -2.66% | 8.79% | 16.11% | 8.98% | -41.34% | 45.23% | -6.63% | -6.67% | -19.27% | -8.04% | 19.92% | 9.66% | -18.73% | 23.50% | 16.94% | -14.40% | 10.53% | 18.05% | -8.17% | -8.63% | 9.53% | 32.07% | -32.45% | 4.05% | 8.34% | 2.80% | -20.73% | -20.26% | 51.58% | -233.07% | 180.60% | -4.53% | -17.77% | -250.00% | 153.42% | -0.98% | 3.49% | -166.14% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | 18.04% | -34.77% | 152.80% | 616.82% | -59.33% | 69.93% | 1,912.60% | -453.26% | -70.48% | 140.16% | -101.14% | 136.24% | -96.29% | -1.32% | -1,272.10% | -48.66% | -6,982.52% | 124.07% | 51.27% | -77.14% | 101.96% | -95.66% | -1,453.37% | 930.12% | -2,847.41% | 4,313.29% | 109.21% | -106.58% | -15.32% | -63.04% | -1,275.96% | -914.51% | 115.21% | 271.34% | 17.63% | 44.48% | -50.00% | -42.69% | 903.37% | -3,077.96% | 2,463.33% | 141.98% | -114.08% | 126.53% | 501.17% | -238.84% | 169.85% | 256.95% | -213.54% | -52.71% | 153.95% | -122.05% | 108.40% | 135.58% | -109.04% | 22.29% | 238.55% | -143.49% | -204.92% | 66.74% | 27.60% | -124.91% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -47.86% | 29.32% | 50.57% | 105.01% | -83.55% | 28.45% | -72.55% | -13.06% | -40.17% | 42.41% | -27.57% | 26.88% | -63.16% | -54.23% | -370.05% | 6.53% | -239.18% | 62.46% | 39.20% | -29.16% | 14.72% | -10.90% | -156.26% | -107.03% | 68.91% | 292.74% | 3.73% | -33.34% | 27.81% | -7.69% | 326.93% | -463.58% | 58.07% | 72.68% | 2.34% | 88.34% | 325.52% | -57.75% | 40.78% | 217.78% | -461.43% | -92.47% | -37.03% | 40.68% | -16.92% | -8.97% | 45.67% | -37.71% | -31.39% | 38.18% | -39.25% | -27.18% | 33.19% | 29.67% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -18.76% | 18.73% | 4.19% | 22.66% | -64.05% | 15.00% | -91.49% | 9.13% | -19.19% | 29.90% | -35.84% | 50.80% | -29.09% | 9.36% | -157.18% | -22.93% | 45.38% | 42.55% | -46.52% | -23.50% | 15.41% | 8.52% | 157.57% | -161.93% | 128.11% | 142.58% | -0.18% | 25.58% | 73.04% | -35.94% | 50.23% | 179.80% | -67.81% | -66.82% | 29.57% | -29.79% | 49.02% | 0.90% | 28.93% | -38.82% | 118.47% | -22.81% | -15.65% | 44.23% | 19.89% | -22.31% |
|
Net Cash Flow (QoQ)
|
| -173.34% | 93.00% | 30.41% | 3,405.24% | -183.73% | 102.74% | 581.17% | 160.11% | -161.90% | 283.50% | -219.56% | 121.74% | -15.78% | -105.19% | 3,913.22% | -97.77% | 2,139.81% | -172.19% | 242.69% | -398.33% | 172.92% | -115.70% | 166.95% | -74.45% | 61.48% | -5,724.07% | 144.39% | -168.14% | 359.39% | -88.26% | -131.70% | -1,094.65% | 183.15% | -473.48% | 72.65% | 117.91% | 1,930.00% | -182.84% | 81.57% | 116.13% | 2,226.67% | 1,061.32% | -172.92% | 113.01% | 119.64% | -167.55% | 237.42% | 194.83% | -150.72% | 133.99% | 602.26% | -193.78% | 31.78% | 156.52% | -160.97% | 135.74% | 188.89% | -114.36% | -424.04% | 255.68% | -137.11% | -0.72% | 42.83% | 697.18% | -165.41% |
|
Net Income Growth (1y)
|
| | | 24.58% | 1,035.01% | 91.88% | 31.14% | -15.93% | -2.23% | -21.59% | -17.29% | 81.86% | 23.66% | 53.62% | 65.83% | -9.80% | 49.26% | 24.10% | -14.92% | 36.77% | 13.26% | 4.73% | 18.11% | 14.48% | 6.80% | -11.45% | 12.01% | 4.93% | -13.47% | 36.68% | -10.91% | 39.79% | -597.32% | -19.43% | 123.87% | 25.17% | -34.94% | 107.56% | 2.47% | 10.78% | 52.18% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 23.96% | 136.96% | 32.21% | 21.61% | 11.31% | 21.75% | 14.34% | 5.28% | 30.91% | 27.87% | 25.92% | 18.56% | 12.20% | 21.77% | 4.80% | 4.02% | 18.00% | 1.53% | 8.23% | 5.63% | 18.86% | -87.54% | -0.84% | 30.72% | 22.45% | -98.38% | 31.73% | 26.90% | 24.68% | -73.35% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.63% | 84.04% | 24.60% | 12.57% | 16.64% | 16.90% | 6.75% | 9.07% | 21.93% | 14.08% | 19.30% | 10.71% | 15.68% | -57.75% | 4.85% | 17.55% | 23.51% | -55.27% | 16.21% | 22.01% | 18.42% | -37.78% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income (QoQ)
|
-114.39% | 701.18% | 48.12% | -2.75% | 7.97% | 23.37% | 1.24% | -37.66% | 25.57% | -1.07% | 6.79% | 37.07% | -14.61% | 22.90% | 15.29% | -25.44% | 41.29% | 2.18% | -20.96% | 19.85% | 17.01% | -5.51% | -10.87% | 16.17% | 9.17% | -21.66% | 12.75% | 8.83% | -9.98% | 23.75% | -26.51% | 70.76% | -420.26% | 120.05% | 104.20% | -4.53% | -445.26% | 130.84% | 0.81% | 3.21% | -249.03% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 24.58% | 1,035.01% | 91.88% | 31.14% | -15.93% | -515.34% | -21.59% | -17.29% | -779.99% | -27.62% | -649.54% | -609.98% | 25.20% | 33.91% | 32.42% | 31.52% | 25.02% | 26.43% | 27.12% | 26.43% | 21.51% | 22.56% | -0.20% | 28.38% | 22.54% | 7.66% | 114.47% | 90.07% | 164.76% | -409.70% | -46.65% | 1,288.90% | 88.58% | -49.09% | 1,189.77% | 26.97% | 39.97% | 49.72% | | | | 86.07% | | | | 791.94% | | | -2.61% | 1.86% | 13.68% | 31.58% | 23.41% | -1.14% | -1.97% | 11.53% | 33.06% | 39.12% | 20.52% | 4.01% | -11.41% | 0.33% | -6.18% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -108.94% | -267.33% | -117.35% | -96.02% | -84.46% | -76.56% | -69.99% | -69.72% | -79.81% | 14.70% | -67.59% | -65.94% | 23.93% | 27.79% | 20.97% | 28.81% | 23.04% | 19.27% | 28.17% | 62.60% | 33.77% | -53.89% | 27.60% | 41.70% | 43.35% | -91.45% | 44.15% | 51.81% | 54.80% | -56.34% | | | | 52.91% | | | 30.13% | 35.44% | 39.30% | 21.52% | 15.31% | 43.94% | | | | 107.76% | | | 16.94% | 11.89% | 10.33% | 15.14% | 13.31% | 11.33% | 3.49% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -43.07% | -88.97% | -43.44% | -36.78% | -35.19% | -31.92% | -32.77% | -28.63% | -33.99% | 15.00% | -17.07% | -16.90% | 17.30% | -12.13% | 15.30% | 19.39% | 20.65% | -31.94% | 22.22% | 22.77% | 24.90% | -22.27% | | | | 13.24% | | | 36.22% | 41.56% | 79.43% | 96.22% | 32.26% | 22.30% | 108.74% | 24.56% | 21.51% | 20.00% | 24.67% | 21.37% | 20.28% | 27.36% | | | | 63.62% | |
|
Net Income towards Common Stockholders (QoQ)
|
-114.39% | 701.18% | 48.12% | -2.75% | 7.97% | 23.37% | 1.24% | -37.66% | -633.45% | 123.29% | 6.79% | -612.52% | -0.12% | -0.28% | 0.89% | 24.83% | 11.53% | -2.53% | -0.43% | 17.70% | 13.20% | -1.58% | -1.38% | 12.19% | 14.36% | -31.43% | 27.54% | 5.02% | -2.09% | 120.59% | -149.73% | 719.53% | -903.54% | 102.16% | 1,008.15% | -1.73% | -735.26% | 118.64% | 9.09% | 8.33% | -328.21% | | | | | | | | 39.74% | 3.96% | -27.58% | -7.43% | 46.15% | 16.02% | -16.17% | -13.18% | 17.07% | 15.05% | -4.63% | 3.59% | 22.40% | -0.33% | -17.70% | -11.76% | 38.62% | -6.80% |
|
Net Margin Growth (1y)
|
| | | 29.00 | 928.00 | 361.00 | 108.00 | -200.00 | -3972.00 | -174.00 | -177.00 | -3565.00 | 81.00 | -3718.00 | -3578.00 | 799.00 | 1,139.00 | 1,075.00 | 952.00 | 688.00 | 682.00 | 585.00 | 615.00 | 420.00 | 321.00 | 18.00 | 382.00 | 269.00 | 141.00 | 1,431.00 | 821.00 | 1,267.00 | -2645.00 | -84.00 | 838.00 | 293.00 | -1085.00 | 751.00 | 167.00 | 238.00 | 2,376.00 | | | | 1,842.00 | | | | 1,864.00 | | | -146.00 | -115.00 | 92.00 | 155.00 | 44.00 | -227.00 | -263.00 | -43.00 | 185.00 | 272.00 | 73.00 | -21.00 | -173.00 | -62.00 | -139.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -3736.00 | -2963.00 | -3531.00 | -3647.00 | -2966.00 | -2752.00 | -2817.00 | -2803.00 | -2078.00 | 1,902.00 | -2058.00 | -2011.00 | 1,906.00 | 2,142.00 | 1,679.00 | 1,949.00 | 1,377.00 | 1,144.00 | 2,035.00 | 1,818.00 | 1,956.00 | -2183.00 | 1,365.00 | 2,041.00 | 1,829.00 | -3589.00 | 2,098.00 | 1,826.00 | 1,797.00 | -1354.00 | | | | 3,133.00 | | | 486.00 | 6,082.00 | 759.00 | 261.00 | 101.00 | 3,590.00 | | | | 1,521.00 | | | 83.00 | -70.00 | -98.00 | 91.00 | 56.00 | -17.00 | -329.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2249.00 | -1143.00 | -1871.00 | -2080.00 | -1858.00 | -1750.00 | -2213.00 | -1806.00 | -1389.00 | 2,364.00 | -608.00 | -808.00 | 3,443.00 | -363.00 | 3,025.00 | 3,608.00 | 2,936.00 | -2586.00 | 2,701.00 | 2,823.00 | 2,487.00 | -892.00 | | | | 629.00 | | | 2,045.00 | 2,352.00 | 1,426.00 | 1,266.00 | 632.00 | 4,882.00 | 1,602.00 | 583.00 | 384.00 | 5,740.00 | 589.00 | 372.00 | 330.00 | 3,636.00 | | | | 1,731.00 | |
|
Net Margin (QoQ)
|
-837.00 | 678.00 | 224.00 | -36.00 | 61.00 | 111.00 | -28.00 | -344.00 | -3711.00 | 3,910.00 | -32.00 | -3732.00 | -65.00 | 110.00 | 108.00 | 645.00 | 275.00 | 47.00 | -15.00 | 381.00 | 269.00 | -50.00 | 15.00 | 186.00 | 170.00 | -353.00 | 379.00 | 73.00 | 42.00 | 937.00 | -231.00 | 519.00 | -3870.00 | 3,498.00 | 691.00 | -27.00 | -5247.00 | 5,334.00 | 107.00 | 44.00 | -3109.00 | | | | | | | | 349.00 | 11.00 | -391.00 | -115.00 | 380.00 | 219.00 | -329.00 | -226.00 | 108.00 | 183.00 | -109.00 | 2.00 | 196.00 | -17.00 | -202.00 | -150.00 | 307.00 | -93.00 |
|
Profit After Tax Growth (1y)
|
| | | 29.19% | 60.47% | 90.48% | 34.46% | -18.93% | -0.04% | -17.62% | -14.89% | 81.86% | 16.07% | 39.46% | 57.18% | -6.27% | 42.54% | 24.22% | -3.41% | 46.30% | 19.59% | 8.28% | 8.51% | 8.56% | 6.79% | -14.44% | 10.91% | -0.45% | 22.34% | 36.68% | -10.40% | 39.79% | 8.47% | -19.43% | 115.51% | 25.17% | 36.09% | 109.24% | 7.41% | 11.64% | 0.76% | 7.63% | -35.25% | -33.59% | -21.13% | 16.42% | 110.06% | 78.49% | 105.26% | 42.95% | -9.01% | -1.95% | 2.33% | 14.13% | 32.20% | 22.59% | -1.14% | -2.16% | 11.48% | 33.33% | 38.71% | 20.48% | 3.99% | -11.38% | 0.33% | -6.17% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 23.96% | 23.02% | 29.83% | 21.61% | 11.38% | 18.26% | 12.59% | 8.92% | 35.61% | 25.54% | 23.33% | 18.11% | 14.18% | 22.10% | 4.80% | 5.15% | 16.50% | 16.04% | 8.19% | 2.55% | 14.74% | 12.32% | -1.96% | 28.90% | 20.32% | 21.78% | 32.08% | 27.53% | 25.00% | 14.15% | 21.97% | 14.44% | -2.46% | 2.65% | 37.89% | 13.47% | 9.79% | 17.72% | 21.44% | 7.36% | 5.14% | 18.32% | 23.84% | 36.20% | 28.97% | 27.58% | 16.87% | 10.27% | 17.02% | 11.96% | 10.39% | 15.29% | 13.15% | 11.22% | 3.42% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.17% | 25.98% | 24.10% | 13.52% | 17.02% | 16.13% | 5.75% | 9.23% | 21.93% | 20.92% | 17.02% | 10.36% | 15.68% | 19.29% | 4.85% | 17.55% | 22.57% | 18.19% | 16.38% | 20.08% | 16.12% | 14.21% | 16.24% | 8.29% | 5.25% | 7.49% | 23.62% | 23.05% | 18.28% | 19.21% | 24.74% | 23.43% | 10.18% | 17.83% | 33.73% | 11.93% | 9.73% | 10.54% | 14.87% | 12.77% | 13.69% | 17.83% | 17.49% | 23.98% | 20.45% | 23.65% | 12.53% |
|
Profit After Tax (QoQ)
|
-8.53% | -0.15% | 40.27% | 0.84% | 13.62% | 18.52% | -0.99% | -39.20% | 40.10% | -2.32% | 2.29% | 29.91% | -10.58% | 17.36% | 15.29% | -22.53% | 35.98% | 2.28% | -10.35% | 17.34% | 11.15% | -7.38% | -10.16% | 17.39% | 9.33% | -25.79% | 16.46% | 5.36% | 34.36% | -17.09% | -23.66% | 64.38% | 4.26% | -38.42% | 104.20% | -4.53% | 13.36% | -5.32% | 4.82% | -0.77% | 2.32% | 1.13% | -36.94% | 1.78% | 21.51% | 49.28% | 13.78% | -13.52% | 39.74% | 3.96% | -27.58% | -6.81% | 45.85% | 15.95% | -16.11% | -13.58% | 17.62% | 14.75% | -4.42% | 3.36% | 22.36% | -0.33% | -17.50% | -11.92% | 38.53% | -6.79% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | -8.30% | | | -1.85% | -0.54% | 1.36% | 7.66% | 29.72% | 36.12% | 35.56% | 36.92% | 12.65% | 5.72% | 2.28% | -1.55% | -2.94% | 0.40% | 0.59% | -1.19% | 1.88% | 4.27% | 12.19% | 16.61% | 18.46% | 25.63% | 40.50% | 45.08% | 42.77% | 36.06% | 18.79% | 14.36% | 11.97% | 11.12% | 7.90% | 6.33% | 9.84% | 8.44% | 9.39% | 9.04% | 3.67% | 1.52% | -0.37% | 0.00% | 2.79% | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 7.48% | | | 12.77% | 12.70% | 12.01% | 13.21% | 12.35% | 13.05% | 11.73% | 10.02% | 3.66% | 3.44% | 4.90% | 4.29% | 5.41% | 9.56% | 16.61% | 18.68% | 19.89% | 21.24% | 23.25% | 24.61% | 23.72% | 23.84% | 21.66% | 20.83% | 20.64% | 17.91% | 11.92% | 9.86% | 8.44% | 6.95% | 5.55% | 5.05% | 5.39% | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 5.67% | | | 7.24% | 8.42% | 9.66% | 10.83% | 11.35% | 13.61% | 17.06% | 17.64% | 13.50% | 13.60% | 14.01% | 13.48% | 13.37% | 14.74% | 15.24% | 15.24% | 16.21% | 16.52% | 17.19% | 17.54% | 16.61% | 15.90% | 14.44% | 13.98% | 13.35% | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -2.75% | 0.47% | -1.60% | 2.08% | -1.45% | 2.39% | 4.51% | 23.00% | 3.42% | 1.96% | 5.56% | 1.20% | -2.95% | -1.35% | 1.61% | -0.22% | 0.40% | -1.17% | -0.19% | 2.87% | 2.75% | 6.34% | 3.74% | 4.50% | 8.97% | 18.93% | 7.13% | 2.84% | 3.85% | 3.83% | 3.13% | 0.70% | 3.05% | 0.82% | 1.63% | 4.02% | 1.74% | 1.71% | 1.31% | -1.10% | -0.37% | -0.19% | 1.69% | 1.66% | | | | | | | | | | | | | | | | | | |
|
Return on Assets Growth (1y)
|
| | | | | | | | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -2.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 1.00 | 0.00 | -1.00 | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | -2.00 | -3.00 | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | -2.00 | -2.00 | -3.00 | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | -1.00 | -1.00 | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Equity Growth (1y)
|
| | | | | | 2.00 | 2.00 | 1.00 | -1.00 | -3.00 | -2.00 | -1.00 | 1.00 | 2.00 | 1.00 | 2.00 | 2.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | -14.00 | -15.00 | -10.00 | -10.00 | -1.00 | 2.00 | 0.00 | -1.00 | 9.00 | 3.00 | -1.00 | -5.00 | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -15.00 | -15.00 | -11.00 | -10.00 | -16.00 | -13.00 | -11.00 | -11.00 | -5.00 | -10.00 | -11.00 | -16.00 | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 2.00 | 3.00 | 2.00 | 0.00 | 0.00 | 1.00 | 0.00 | 2.00 | 2.00 | 2.00 | -13.00 | -14.00 | -10.00 | -9.00 | -16.00 | -14.00 | -11.00 | -11.00 | -7.00 | -10.00 | -12.00 | -16.00 | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Equity (QoQ)
|
| | | -1.00 | 3.00 | 1.00 | -1.00 | -1.00 | 1.00 | -1.00 | -2.00 | 0.00 | 2.00 | 1.00 | -1.00 | 0.00 | 3.00 | 0.00 | -3.00 | 0.00 | 2.00 | 0.00 | -2.00 | 0.00 | 2.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | -2.00 | 1.00 | -13.00 | 0.00 | 2.00 | 1.00 | -4.00 | 2.00 | 0.00 | 0.00 | 6.00 | -4.00 | -4.00 | -4.00 | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 1.00 | 1.00 | 0.00 | -2.00 | -3.00 | -2.00 | -2.00 | 0.00 | 2.00 | 2.00 | 2.00 | 2.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 3.00 | 2.00 | 2.00 | -1.00 | -2.00 | 0.00 | 0.00 | -16.00 | -16.00 | -12.00 | -12.00 | -1.00 | 2.00 | -1.00 | -1.00 | 14.00 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 3.00 | 3.00 | 4.00 | 4.00 | 3.00 | 3.00 | 0.00 | 0.00 | 2.00 | 3.00 | -16.00 | -15.00 | -10.00 | -9.00 | -18.00 | -16.00 | -14.00 | -13.00 | -3.00 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 2.00 | 4.00 | 5.00 | -13.00 | -14.00 | -10.00 | -8.00 | -16.00 | -13.00 | -11.00 | -11.00 | -3.00 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital (QoQ)
|
| | | -1.00 | 2.00 | 1.00 | -1.00 | -1.00 | 1.00 | -1.00 | -2.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 2.00 | 0.00 | -2.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 3.00 | 1.00 | -2.00 | 0.00 | -1.00 | 1.00 | 0.00 | 1.00 | -17.00 | 0.00 | 3.00 | 1.00 | -6.00 | 4.00 | 0.00 | 1.00 | 9.00 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Sales Growth (1y)
|
| | | 0.00 | 9.00 | 4.00 | 1.00 | -2.00 | -1.00 | -2.00 | -2.00 | 2.00 | 0.00 | 1.00 | 2.00 | -1.00 | 3.00 | 1.00 | -2.00 | 2.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | -2.00 | 1.00 | -2.00 | 2.00 | -42.00 | -3.00 | 6.00 | 1.00 | -7.00 | 6.00 | 0.00 | 1.00 | 22.00 | -11.00 | -14.00 | -18.00 | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 1.00 | 8.00 | 2.00 | 1.00 | -1.00 | 2.00 | 0.00 | -1.00 | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | 3.00 | 0.00 | 0.00 | 2.00 | -2.00 | 0.00 | -1.00 | 2.00 | -44.00 | -3.00 | 5.00 | 3.00 | -51.00 | 4.00 | 4.00 | 3.00 | -26.00 | -8.00 | -8.00 | -16.00 | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.00 | 11.00 | 4.00 | 0.00 | 2.00 | 2.00 | -1.00 | 0.00 | 4.00 | 1.00 | 2.00 | -1.00 | 3.00 | -41.00 | -2.00 | 4.00 | 5.00 | -51.00 | 3.00 | 5.00 | 4.00 | -28.00 | -8.00 | -10.00 | -14.00 | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Sales (QoQ)
|
-8.00 | 7.00 | 2.00 | 0.00 | 1.00 | 1.00 | 0.00 | -3.00 | 2.00 | 0.00 | 0.00 | 1.00 | -1.00 | 1.00 | 1.00 | -2.00 | 3.00 | 0.00 | -2.00 | 1.00 | 1.00 | 0.00 | -1.00 | 1.00 | 1.00 | -2.00 | 1.00 | 0.00 | -2.00 | 2.00 | -3.00 | 4.00 | -45.00 | 41.00 | 6.00 | -1.00 | -53.00 | 53.00 | 1.00 | 0.00 | -31.00 | 20.00 | -3.00 | -3.00 | | | | | | | | | | | | | | | | | | | | | | |
|
Revenue Growth (1y)
|
| | | 19.89% | 12.57% | 18.17% | 15.57% | 13.70% | 9.35% | -3.80% | 2.67% | 28.51% | 31.02% | 42.40% | 31.52% | 1.97% | 5.19% | 6.27% | 2.93% | 9.10% | 13.95% | 5.88% | 8.97% | 8.65% | 4.40% | 1.64% | 2.17% | 2.84% | 9.04% | 17.52% | 19.33% | 19.91% | 16.13% | 15.52% | 16.04% | 13.70% | 13.23% | 13.48% | 4.15% | 5.76% | 6.27% | 2.79% | 9.15% | -6.20% | 1.73% | 9.71% | 14.12% | 33.85% | 28.71% | 24.69% | 12.54% | 10.63% | 9.93% | 7.42% | 16.45% | 18.54% | 17.13% | 16.29% | 15.24% | 14.24% | 13.88% | 14.63% | 5.69% | 2.13% | 4.67% | 3.49% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 20.55% | 17.27% | 17.42% | 15.99% | 14.21% | 14.65% | 13.34% | 11.60% | 12.65% | 16.24% | 17.01% | 13.83% | 6.52% | 7.77% | 4.57% | 4.65% | 6.83% | 9.06% | 8.14% | 9.93% | 10.24% | 9.75% | 11.33% | 12.26% | 11.92% | 12.76% | 15.49% | 12.98% | 12.98% | 11.80% | 10.45% | 9.67% | 4.10% | 6.97% | 8.57% | 9.06% | 9.91% | 11.64% | 12.03% | 11.92% | 11.58% | 12.91% | 13.69% | 14.36% | 20.63% | 18.34% | 15.92% | 14.73% | 14.43% | 13.61% | 12.71% | 12.35% | 11.41% | 11.77% | 11.32% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.28% | 14.09% | 12.74% | 11.85% | 12.05% | 12.39% | 9.39% | 9.12% | 9.82% | 12.32% | 13.86% | 12.45% | 8.31% | 9.65% | 9.20% | 9.67% | 10.70% | 11.27% | 10.64% | 9.93% | 10.01% | 9.73% | 9.99% | 9.97% | 6.82% | 9.16% | 11.68% | 12.43% | 12.60% | 12.84% | 13.01% | 11.12% | 10.81% | 11.61% | 11.38% | 11.20% | 11.73% | 12.37% | 11.93% | 13.47% | 13.47% | 13.93% | 14.39% | 12.74% | 15.42% | 14.59% | 13.07% |
|
Revenue (QoQ)
|
6.45% | 3.63% | 6.73% | 1.82% | -0.05% | 8.79% | 4.39% | 0.17% | -3.87% | -4.29% | 11.40% | 25.39% | -2.00% | 4.03% | 2.88% | -2.78% | 1.10% | 5.09% | -0.34% | 3.04% | 5.60% | -2.36% | 2.56% | 2.75% | 1.47% | -4.94% | 3.09% | 3.42% | 7.58% | 2.45% | 4.68% | 3.92% | 4.19% | 1.92% | 5.15% | 1.83% | 3.75% | 2.14% | -3.49% | 3.41% | 4.25% | -1.20% | 2.48% | -11.13% | 13.06% | 6.55% | 6.59% | 4.23% | 8.72% | 3.22% | -3.80% | 2.47% | 8.03% | 0.87% | 4.29% | 4.31% | 6.74% | 0.14% | 3.35% | 3.41% | 6.41% | 0.80% | -4.71% | -0.08% | 9.06% | -0.33% |
|
Share-based Compensation Growth (1y)
|
| | | | -19.96% | 22.72% | -0.63% | -24.59% | -18.30% | 9.97% | 15.35% | 92.88% | 74.24% | 2.14% | 23.01% | 29.26% | -4.02% | 17.39% | 3.99% | -1.58% | 31.75% | 8.57% | 7.88% | 15.79% | -19.90% | -1.17% | 13.96% | 7.12% | 25.57% | 45.41% | 12.18% | 16.59% | 83.54% | 16.66% | -21.09% | -9.67% | -26.34% | -2.63% | 55.56% | 21.05% | 0.00% | 16.22% | 10.71% | 0.00% | -4.17% | 0.00% | 0.00% | 26.09% | 26.09% | 51.16% | 41.94% | 37.93% | 48.28% | 24.62% | 29.55% | 35.00% | 4.65% | 11.11% | 0.00% | 0.00% | 17.78% | 3.33% | -5.26% | -3.70% | 3.77% | -15.05% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 4.45% | 11.29% | 12.14% | 23.42% | 10.96% | 9.66% | 13.85% | 34.88% | 30.13% | 9.19% | 11.33% | 13.78% | 0.43% | 8.00% | 8.54% | 6.87% | 9.84% | 15.98% | 11.31% | 13.08% | 22.68% | 18.80% | 0.29% | 4.10% | 19.30% | 18.21% | 11.25% | 8.43% | 10.58% | 9.70% | 10.76% | 3.02% | -10.96% | 4.21% | 19.87% | 15.14% | 6.51% | 20.66% | 16.26% | 20.26% | 21.46% | 23.50% | 22.51% | 32.91% | 25.07% | 27.92% | 22.51% | 23.03% | 22.26% | 12.68% | 7.06% | 9.14% | 8.55% | -0.83% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 7.58% | 11.93% | 9.61% | 16.46% | 7.60% | 7.19% | 12.65% | 24.93% | 17.25% | 13.35% | 12.02% | 12.97% | 18.48% | 16.40% | 2.51% | 5.15% | 12.37% | 12.13% | 11.10% | 9.60% | 6.34% | 13.66% | 11.68% | 6.43% | 10.23% | 13.93% | 8.80% | 9.96% | 10.32% | 14.82% | 14.04% | 13.72% | 5.71% | 16.34% | 25.93% | 23.23% | 13.40% | 19.46% | 15.28% | 18.61% | 17.17% | 16.68% | 11.74% | 17.72% | 19.05% | 12.94% |
|
Share-based Compensation (QoQ)
|
| 5.33% | -12.56% | -30.31% | 24.70% | 61.50% | -29.20% | -47.11% | 35.10% | 117.38% | -25.73% | -11.57% | 22.05% | 27.43% | -10.56% | -7.07% | -9.38% | 55.86% | -20.77% | -12.06% | 21.32% | 28.44% | -21.27% | -5.61% | -16.07% | 58.46% | -9.22% | -11.28% | -1.61% | 83.49% | -29.96% | -7.79% | 54.89% | 16.63% | -52.63% | 5.56% | 26.32% | 54.17% | -24.32% | -17.86% | 4.35% | 79.17% | -27.91% | -25.81% | 0.00% | 86.96% | -27.91% | -6.45% | 0.00% | 124.14% | -32.31% | -9.09% | 7.50% | 88.37% | -29.63% | -5.26% | -16.67% | 100.00% | -36.67% | -5.26% | -1.85% | 75.47% | -41.94% | -3.70% | 5.77% | 43.64% |
|
Shareholder's Equity Growth (1y)
|
| | | | 9.91% | 53.83% | 55.96% | 16.19% | 11.31% | 9.01% | 21.16% | 25.01% | 10.38% | 28.57% | 14.52% | 8.19% | 12.29% | 8.30% | 7.58% | 11.30% | 14.85% | 10.48% | 10.54% | 10.04% | 13.08% | 5.51% | 2.83% | 3.19% | 12.06% | 8.22% | 11.39% | 12.31% | 48.47% | 11.50% | 13.40% | 13.62% | -11.63% | 7.27% | 6.50% | 5.02% | 32.02% | 10.89% | 6.20% | 6.87% | 8.02% | 7.75% | 11.75% | 12.87% | 15.71% | 16.32% | 12.73% | 19.88% | 13.60% | 13.62% | 15.80% | 4.53% | 8.00% | 9.67% | 10.13% | 12.78% | 14.59% | 10.65% | 11.37% | 9.57% | 7.12% | 5.41% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 10.53% | 29.19% | 29.35% | 16.26% | 11.33% | 14.93% | 14.28% | 14.61% | 12.49% | 15.44% | 10.84% | 9.84% | 13.40% | 8.08% | 6.93% | 8.12% | 13.33% | 8.05% | 8.18% | 8.44% | 23.45% | 8.38% | 9.11% | 9.61% | 13.71% | 8.98% | 10.39% | 10.25% | 20.10% | 9.87% | 8.65% | 8.44% | 8.02% | 8.63% | 8.12% | 8.20% | 18.17% | 11.60% | 10.19% | 13.08% | 12.39% | 12.51% | 13.41% | 12.25% | 12.39% | 13.17% | 12.86% | 12.22% | 12.03% | 11.30% | 12.41% | 8.91% | 9.85% | 8.55% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 11.74% | 20.87% | 20.81% | 13.99% | 12.37% | 12.09% | 11.15% | 11.32% | 12.52% | 11.93% | 9.30% | 8.96% | 19.40% | 8.78% | 9.08% | 10.03% | 13.81% | 8.58% | 8.86% | 8.76% | 17.03% | 8.66% | 8.00% | 8.13% | 15.96% | 9.11% | 9.81% | 10.08% | 16.71% | 10.70% | 10.07% | 11.53% | 10.62% | 11.12% | 10.53% | 9.68% | 15.15% | 11.61% | 11.28% | 11.26% | 11.93% | 11.56% | 12.34% | 11.81% | 11.75% | 11.07% |
|
Shareholder's Equity (QoQ)
|
| 1.68% | 2.32% | 36.41% | -22.55% | 42.31% | 3.73% | 1.63% | -25.81% | 39.38% | 15.29% | 4.85% | -34.48% | 62.35% | 2.69% | -0.94% | -32.00% | 56.57% | 2.01% | 2.49% | -29.84% | 50.62% | 2.06% | 2.03% | -27.90% | 40.53% | -0.53% | 2.39% | -21.70% | 35.71% | 2.38% | 3.24% | 3.51% | 1.91% | 4.12% | 3.44% | -19.49% | 23.71% | 3.37% | 2.00% | 1.20% | 3.91% | -1.00% | 2.65% | 2.30% | 3.65% | 2.68% | 3.68% | 4.86% | 4.20% | -0.50% | 10.26% | -0.63% | 4.22% | 1.41% | -0.47% | 2.67% | 5.83% | 1.84% | 1.92% | 4.32% | 2.19% | 2.50% | 0.28% | 1.98% | 0.56% |
|
Tax Rate Growth (1y)
|
| | | -12.00 | -7541.00 | -97.00 | 36.00 | 70.00 | 1,147.00 | 310.00 | 303.00 | -416.00 | -1303.00 | -539.00 | -746.00 | 223.00 | -684.00 | -136.00 | 776.00 | 92.00 | 898.00 | 373.00 | -174.00 | -109.00 | 523.00 | -211.00 | -83.00 | -195.00 | 857.00 | -764.00 | -452.00 | -220.00 | -6754.00 | 3,291.00 | -590.00 | -603.00 | 449.00 | -3658.00 | -114.00 | -263.00 | -1809.00 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -358.00 | -7698.00 | -326.00 | -407.00 | -123.00 | -840.00 | -366.00 | 333.00 | -101.00 | -1089.00 | -303.00 | -144.00 | 206.00 | 738.00 | 26.00 | 518.00 | -211.00 | 2,279.00 | -601.00 | -710.00 | -524.00 | -5374.00 | 2,317.00 | -1126.00 | -1018.00 | -5448.00 | -1131.00 | -1156.00 | -1086.00 | -8113.00 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -43.00 | -7483.00 | -90.00 | 195.00 | -139.00 | 581.00 | -203.00 | 75.00 | -405.00 | 292.00 | -1277.00 | -680.00 | -209.00 | -5159.00 | 2,554.00 | -524.00 | -1034.00 | -4026.00 | -968.00 | -1414.00 | -1390.00 | -6733.00 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (QoQ)
|
7,315.00 | -7243.00 | -334.00 | 250.00 | -214.00 | 202.00 | -202.00 | 284.00 | 862.00 | -635.00 | -209.00 | -434.00 | -25.00 | 129.00 | -415.00 | 534.00 | -931.00 | 676.00 | 497.00 | -149.00 | -125.00 | 151.00 | -50.00 | -84.00 | 507.00 | -583.00 | 77.00 | -196.00 | 1,559.00 | -2204.00 | 388.00 | 36.00 | -4975.00 | 7,841.00 | -3493.00 | 24.00 | -3923.00 | 3,734.00 | 52.00 | -126.00 | -5468.00 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (1y)
|
| | | | 2,388.37% | | | -54.61% | -92.23% | 10.34% | 468.80% | 679.56% | 75.26% | 102.81% | 12.25% | -50.97% | -13.53% | -7.39% | -5.04% | 125.12% | 281.82% | 75.05% | 91.09% | 21.47% | -1.00% | 89.91% | 59.25% | 32.41% | 47.73% | 46.26% | 16.55% | 105.49% | 28.76% | -7.85% | 15.64% | -16.15% | -28.13% | 0.07% | 0.06% | 0.03% | -0.34% | 0.00% | 31.87% | 31.87% | 31.94% | 31.94% | 0.05% | -0.34% | -0.39% | -0.39% | -0.39% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.00% | 0.05% | 0.05% | 0.05% | 0.05% | 72.55% | 72.60% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | 50.18% | | | 20.16% | -50.99% | 27.49% | 82.35% | 104.91% | 79.53% | 48.70% | 26.76% | 10.27% | 48.41% | 45.48% | 42.44% | 53.56% | 77.42% | 69.42% | 52.50% | 48.96% | 23.49% | 36.79% | 29.00% | 31.64% | 10.99% | 10.49% | 10.48% | 19.90% | -2.66% | -2.67% | 15.13% | 3.42% | -1.87% | 9.70% | 9.70% | 9.55% | 9.41% | 9.54% | 9.54% | 9.55% | 9.55% | 9.55% | -0.10% | -0.08% | -0.10% | -0.10% | -0.10% | 0.03% | 0.05% | 0.05% | 0.05% | 0.03% | 19.98% | 19.99% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 62.07% | | | 36.53% | -14.95% | 47.11% | 79.14% | 69.13% | 53.29% | 55.64% | 30.47% | 29.54% | 44.12% | 32.92% | 31.25% | 44.22% | 38.89% | 35.00% | 32.63% | 22.62% | 6.17% | 20.70% | 23.15% | 24.65% | 12.45% | 12.22% | 12.21% | 17.76% | 3.92% | 3.92% | 8.74% | 1.98% | -1.19% | 5.64% | 5.64% | 5.64% | 5.57% | 5.64% | 5.64% | 5.64% | 5.65% | 5.65% | -0.04% | -0.04% | 11.47% | 11.48% |
|
Total Debt (QoQ)
|
| | | | 1,686.08% | -93.48% | -62.66% | 4.33% | 205.57% | -7.31% | 92.50% | 42.98% | -31.30% | 7.26% | 6.54% | -37.55% | 21.16% | 14.88% | 9.25% | 48.05% | 105.49% | -47.33% | 19.26% | -5.89% | 67.48% | 1.03% | 0.00% | -21.75% | 86.87% | 0.02% | -20.31% | 37.96% | 17.09% | -28.42% | 0.01% | 0.02% | 0.37% | -0.34% | 0.00% | 0.00% | 0.00% | 0.00% | 31.87% | 0.00% | 0.05% | 0.00% | 0.00% | -0.39% | 0.00% | 0.00% | 0.00% | 0.05% | 0.00% | 0.00% | 0.00% | 0.05% | 0.00% | 0.00% | 0.00% | 0.00% | 0.05% | 0.00% | 0.00% | 0.00% | 72.55% | 0.03% |