|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.98B | 16.45B | 8.22B | 5.71B | 5.96B | 14.66B | 6.18B | 8.66B | 8.38B | 9.31B | 10.21B | 10.00B | 9.10B | 14.35B | 10.05B | 9.66B | 9.20B | 11.39B | 9.89B | 11.22B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.88B | 11.35B | 15.49B | 19.53B | 16.25B | 8.48B | 5.12B | 4.70B | 3.84B | 3.23B | 3.73B | 3.71B | 3.64B | 3.35B | 3.53B | 3.42B | 3.77B | 3.40B | 3.68B | 3.75B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.86B | 27.80B | 23.71B | 25.25B | 22.21B | 23.14B | 11.29B | 13.36B | 12.21B | 12.55B | 13.94B | 13.71B | 12.74B | 17.70B | 13.58B | 13.09B | 12.96B | 14.79B | 13.57B | 14.96B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 0.42B | 0.34B | 0.38B | 0.43B | 0.51B | 0.43B | 0.54B | 0.54B | 0.52B | 0.48B | 0.58B | 0.59B | 0.60B | 0.45B | 0.46B | 0.47B | 0.53B | 0.47B | 0.54B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14B | 1.06B | 1.04B | 1.37B | 1.23B | 1.61B | 1.25B | 1.71B | 1.61B | 1.61B | 1.58B | 2.00B | 1.93B | 1.82B | 1.51B | 1.88B | 1.79B | 1.81B | 1.49B | 1.81B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50B | 1.47B | 1.38B | 1.75B | 1.66B | 2.13B | 1.68B | 2.25B | 2.15B | 2.13B | 2.06B | 2.58B | 2.53B | 2.42B | 1.96B | 2.33B | 2.26B | 2.35B | 1.96B | 2.35B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64B | 2.26B | 2.39B | 2.33B | 2.39B | 2.45B | 2.52B | 2.68B | 2.77B | 2.79B | 3.06B | 3.20B | 3.22B | 3.36B | 3.41B | 3.31B | 3.46B | 3.52B | 3.68B | 3.69B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 0.36B | 0.00B | 0.05B | 0.36B | 0.29B | 0.03B | 0.00B | 0.31B | 0.31B | 0.00B | 0.03B | 0.33B | 0.30B | | 0.00B | 0.32B | 0.39B | 0.01B | 0.40B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64B | 0.66B | 0.66B | 0.82B | 1.33B | 1.42B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.45B | 1.44B | 1.44B | 1.46B | 1.45B | | 0.13B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86B | 0.88B | 0.87B | 1.11B | 1.81B | 1.93B | 1.94B | 1.93B | 1.93B | 1.91B | 1.91B | 1.89B | 1.88B | 1.89B | 1.86B | 1.85B | 1.86B | 1.85B | 1.84B | 1.98B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.30B | 0.30B | 0.41B | 0.48B | 0.63B | 0.57B | 0.57B | 0.61B | 0.71B | 0.64B | 0.66B | 0.66B | 0.65B | 0.65B | 0.61B | 0.64B | 0.67B | 0.62B | 0.55B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.88B | 9.25B | 5.89B | 9.14B | 14.25B | 8.48B | 5.12B | 4.70B | 3.84B | 3.23B | 3.73B | 3.71B | 3.64B | 0.29B | 3.53B | 3.42B | 0.20B | 0.20B | 0.26B | 0.27B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.16B | 61.89B | 68.46B | 73.10B | 86.11B | 80.95B | 77.05B | 79.18B | 77.63B | 78.36B | 80.13B | 81.23B | 80.63B | 82.99B | 82.28B | 83.13B | 84.81B | 88.23B | 88.76B | 91.94B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.34B | 1.70B | 1.52B | 1.76B | 49.89B | 51.36B | 1.70B | 54.23B | 1.73B | 1.93B | 1.91B | 2.05B | 2.08B | 1.94B | 1.99B | 56.40B | 57.25B | 58.90B | 1.84B | 62.42B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.34B | 1.70B | 1.52B | 1.76B | 49.89B | 51.36B | 1.70B | 54.23B | 1.73B | 1.93B | 1.91B | 2.05B | 2.08B | 1.94B | 1.99B | 56.40B | 57.25B | 58.90B | 1.84B | 62.42B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56B | 1.82B | 1.43B | 1.57B | 1.60B | 1.79B | 1.28B | 1.46B | 1.70B | 1.91B | 1.50B | 1.76B | 1.98B | 2.33B | 1.79B | 1.91B | 2.21B | 2.60B | 1.95B | 2.11B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.28B | 0.27B | 0.42B | 0.44B | 0.47B | 0.19B | 0.33B | 0.18B | 0.34B | 0.52B | 0.95B | 1.15B | 0.94B | 0.77B | 0.79B | 0.88B | 1.11B | 0.88B | 1.14B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86B | 2.04B | 2.04B | 0.86B | 2.04B | 2.04B | 1.15B | 2.04B | 1.10B | 1.10B | 2.04B | 2.04B | 2.04B | 2.04B | 1.05B | 2.04B | 2.04B | 0.70B | 3.52B | 3.52B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.05B | 0.01B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.01B | -0.01B | -0.01B | -0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.04B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.23B | | | 0.38B | 0.53B | 0.00B | 0.00B | 0.39B | 0.49B | | 0.36B | 0.35B | 0.22B | 0.00B | 0.25B | 0.21B | 0.19B | 0.18B | 0.20B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.98B | 53.36B | 59.81B | 64.49B | 76.24B | 70.99B | 67.21B | 69.21B | 67.32B | 67.68B | 69.35B | 69.89B | 69.08B | 71.10B | 70.35B | 70.66B | 72.34B | 75.54B | 76.00B | 79.14B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.24B | 53.59B | 59.81B | 64.49B | 76.62B | 71.52B | 67.22B | 69.21B | 67.71B | 68.17B | 69.35B | 70.25B | 69.44B | 71.33B | 70.35B | 70.91B | 72.55B | 75.73B | 76.19B | 79.33B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14B | 2.31B | 2.31B | 1.28B | 2.48B | 2.50B | 1.34B | 2.37B | 1.28B | 1.44B | 2.56B | 2.99B | 3.19B | 2.98B | 1.82B | 2.83B | 2.92B | 1.81B | 4.40B | 4.66B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.92B | 8.30B | -0.06B | | 9.49B | 9.43B | 0.04B | -0.21B | 9.92B | 10.19B | 0.12B | 3.19B | 11.19B | 11.67B | 3.12B | 12.23B | 12.26B | 12.50B | -0.35B | 12.57B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.16B | 61.89B | 68.46B | 73.10B | 86.11B | 80.95B | 77.05B | 79.18B | 77.63B | 78.36B | 80.13B | 81.23B | 80.63B | 82.99B | 82.28B | 83.13B | 84.81B | 88.23B | 88.76B | 91.94B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.01B | 0.03B | | | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.01B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.26B | -0.04B | -0.09B | 8.26B | -0.58B | 8.84B | -0.89B | 9.59B | 9.87B | 10.21B | -0.69B | 10.99B | 11.38B | -0.50B | 12.38B | -0.55B | -0.44B | -0.40B | -0.35B | -0.37B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.12B | 0.12B | 0.12B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | |