|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07B | 0.99B | 0.90B | 0.98B | 0.91B | 0.73B | 0.95B | 0.68B | 0.75B | 0.82B | 0.01B | 0.76B | 0.45B | 0.01B | 0.43B | 0.56B | 0.26B | 0.38B | 0.83B | 0.62B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | 0.50B | 0.58B | 0.44B | 0.32B | 0.43B | 0.39B | 0.31B | 0.21B | 0.21B | 0.21B | 0.23B | 0.27B | 0.40B | 0.36B | 0.38B | 0.43B | 0.40B | 0.42B | 0.38B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45B | 1.49B | 1.48B | 1.41B | 1.23B | 1.16B | 1.34B | 0.99B | 0.95B | 1.03B | 0.22B | 0.99B | 0.72B | 0.41B | 0.80B | 0.94B | 0.69B | 0.77B | 1.25B | 1.00B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | 0.54B | 0.51B | 0.49B | 0.53B | 0.61B | 0.60B | 0.48B | 0.50B | 0.52B | 0.53B | 0.51B | 0.58B | 0.00B | 0.59B | 0.56B | 0.55B | 0.58B | 0.57B | 0.54B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.07B | 0.09B | 0.02B | 0.01B | | 0.00B | | 0.00B | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | 0.54B | 0.51B | 0.49B | 0.53B | 0.61B | 0.60B | 0.52B | 0.57B | 0.61B | 0.55B | 0.53B | 0.58B | 0.01B | 0.59B | 0.57B | 0.55B | 0.58B | 0.57B | 0.54B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43B | 0.43B | 0.43B | 0.39B | 0.39B | 0.39B | 0.40B | 0.39B | 0.39B | 0.40B | 0.41B | 0.43B | 0.44B | 0.44B | 0.42B | 0.44B | 0.45B | 0.43B | 0.38B | 0.38B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.16B | 0.17B | 0.15B | 0.14B | 0.13B | 0.13B | 0.14B | 0.19B | 0.28B | 0.22B | 0.14B | 0.13B | 0.21B | 0.18B | 0.17B | 0.17B | 0.18B | 0.16B | 0.14B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.56B | 2.62B | 2.58B | 2.44B | 2.28B | 2.29B | 2.47B | 2.01B | 2.03B | 2.23B | 1.97B | 2.13B | 1.87B | 2.13B | 2.34B | 2.45B | 2.20B | 2.00B | 2.42B | 2.08B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87B | 0.90B | 0.96B | 1.02B | 1.10B | 1.50B | 1.59B | 1.20B | 1.26B | 0.17B | 0.32B | 0.52B | 0.59B | 0.19B | 0.07B | 0.08B | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.48B | 17.34B | 17.22B | 17.10B | 17.01B | 17.24B | 17.16B | 17.47B | 17.12B | 16.92B | 0.13B | 16.94B | 16.86B | 0.52B | 15.99B | 15.83B | 15.71B | 14.75B | 12.69B | 12.58B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 0.28B | 0.22B | 0.91B | 0.14B | 0.11B | 0.07B | 0.06B | 0.04B | 0.02B | 0.01B | 0.00B | | | | 0.91B | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 0.28B | 0.22B | 0.91B | 0.14B | 0.11B | 0.07B | 0.06B | 0.04B | 0.02B | 0.01B | 0.00B | | | | 0.91B | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.04B | 0.03B | 0.04B | 0.04B | 0.03B | 0.17B | 0.04B | 0.05B | 0.05B | 0.10B | 0.06B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97B | 0.96B | 0.95B | 0.96B | 0.92B | 0.90B | 0.91B | 0.89B | 0.99B | | 1.09B | 1.14B | 1.17B | 0.05B | 1.01B | 0.07B | 1.05B | 0.04B | 0.05B | 0.02B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.80B | 18.58B | 18.39B | 17.61B | 18.08B | 18.26B | 18.15B | 17.96B | 18.16B | 17.98B | 18.04B | 17.43B | 18.07B | 18.19B | 17.17B | 16.28B | 16.82B | 15.81B | 13.76B | 13.00B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.36B | 21.20B | 20.98B | 20.68B | 20.36B | 20.55B | 20.62B | 20.44B | 20.19B | 20.21B | 20.01B | 20.25B | 19.94B | 20.32B | 19.51B | 19.37B | 19.02B | 17.81B | 16.17B | 15.64B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.20B | 0.21B | 0.23B | 0.21B | 0.17B | 0.28B | 0.28B | 0.25B | 0.28B | 0.02B | 0.32B | 0.30B | 0.30B | 0.26B | 0.26B | 0.27B | 0.25B | 0.23B | 0.24B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.20B | 0.21B | 0.23B | 0.21B | 0.17B | 0.28B | 0.28B | 0.25B | 0.28B | 0.02B | 0.32B | 0.30B | 0.30B | 0.26B | 0.26B | 0.27B | 0.25B | 0.23B | 0.24B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | | | | 0.16B | | | | 0.14B | | | | 0.09B | | | | 0.10B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | 0.58B | 0.55B | 0.55B | 0.49B | 0.51B | 0.48B | 0.04B | 0.50B | 0.55B | 0.53B | 0.68B | 0.62B | 0.73B | 0.71B | 0.04B | 0.65B | 0.66B | 0.63B | 0.03B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | 0.54B | 0.57B | 0.51B | 0.64B | 0.85B | 0.75B | 0.72B | 0.28B | 0.29B | 0.32B | 0.37B | 0.46B | 0.53B | 0.46B | 0.69B | 0.71B | 0.67B | 1.37B | 0.45B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.05B | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.00B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.00B | 0.02B | 0.01B | 0.03B | 0.02B | 0.01B | 0.01B | 0.02B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | | | | 0.12B | | | | 0.40B | | | | 0.23B | | | | 0.18B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30B | 1.32B | 1.35B | 1.30B | 1.35B | 1.53B | 1.50B | 1.56B | 1.05B | 1.14B | 1.18B | 1.40B | 1.39B | 1.57B | 1.43B | 1.66B | 1.66B | 1.58B | 2.23B | 1.34B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | | | | 0.32B | | | | 0.28B | | | | 0.22B | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.10B | 6.99B | 6.77B | 6.66B | 6.38B | 6.38B | 6.45B | 6.63B | 7.34B | 7.15B | 7.07B | 7.04B | 6.80B | 6.78B | 6.50B | 6.20B | 5.94B | 5.88B | 4.85B | 5.21B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | | | | 0.20B | | | | 0.23B | | | | 0.21B | | | | 0.09B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | | | | 0.17B | | | | 0.12B | | | | 0.10B | | | | 0.10B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | 0.33B | 0.36B | 0.45B | 0.47B | 0.47B | 0.47B | 0.49B | 0.53B | 0.55B | 0.51B | 0.54B | 0.38B | 0.47B | 0.57B | 0.50B | 0.52B | 0.34B | 0.40B | 0.40B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | | | | 0.10B | | | | 0.11B | | | | 0.09B | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30B | 1.25B | 1.23B | 0.04B | 1.03B | 0.99B | 0.96B | 0.04B | 0.94B | 0.96B | 0.94B | 0.08B | 0.85B | 0.80B | 0.78B | 0.04B | 0.70B | 0.65B | 0.61B | 0.09B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.72B | 8.57B | 8.36B | 8.17B | 7.88B | 7.84B | 7.88B | 8.09B | 8.82B | 8.67B | 8.51B | 8.44B | 8.03B | 8.04B | 7.85B | 7.42B | 7.15B | 6.88B | 5.86B | 6.20B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.02B | 9.89B | 9.71B | 9.47B | 9.23B | 9.38B | 9.39B | 9.64B | 9.87B | 9.81B | 9.69B | 9.84B | 9.41B | 9.62B | 9.28B | 9.09B | 8.81B | 8.46B | 8.10B | 7.53B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.62B | 7.53B | 7.35B | 7.17B | 7.01B | 7.22B | 7.20B | 7.35B | 7.62B | 7.45B | 7.39B | 7.41B | 7.26B | 7.30B | 6.96B | 6.88B | 6.65B | 6.55B | 6.22B | 5.66B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.34B | 11.31B | 11.27B | 11.21B | 11.13B | 11.18B | 11.23B | 10.79B | 10.32B | 10.40B | 10.32B | 10.42B | 10.52B | 10.71B | 10.23B | 10.29B | 10.21B | 9.35B | 8.08B | 8.11B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.34B | 11.31B | 11.27B | 11.21B | 11.13B | 11.18B | 11.23B | 10.79B | 10.32B | 10.40B | 10.32B | 10.42B | 10.52B | 10.71B | 10.23B | 10.29B | 10.21B | 9.35B | 8.08B | 8.11B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.36B | 21.20B | 20.98B | 20.68B | 20.36B | 20.55B | 20.62B | 20.44B | 20.19B | 20.21B | 20.01B | 20.25B | 19.94B | 20.32B | 19.51B | 19.37B | 19.02B | 17.81B | 16.17B | 15.64B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.08B | | | | 0.01B | | | | 0.01B | | | | 0.01B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.27B | -0.26B | -0.26B | -0.08B | -0.09B | -0.09B | -0.09B | -3.08B | -0.20B | -0.20B | -3.93B | -4.03B | -3.94B | -0.18B | -0.18B | -0.14B | -0.14B | -0.14B | -0.14B | -0.15B |