|
Revenue (Quarter)
|
3,118.00M | 2,882.00M | 2,823.00M | 2,733.00M | 2,579.00M | 2,479.00M | 2,281.00M | 2,127.00M | 1,869.00M | 2,051.00M | 1,974.00M | 2,133.00M | 2,110.00M | 2,329.00M | 2,431.00M | 2,326.00M | 2,184.00M | 2,364.00M | 2,449.00M | 2,252.00M | 2,339.00M | 2,328.00M | 2,270.00M | 2,237.00M | 2,043.00M | 1,884.00M | 1,608.00M | 1,851.00M | 1,341.00M | 940.00M | 906.00M | 974.00M | 785.00M | 751.00M | 808.00M | 629.00M | 664.00M | 790.00M | 816.00M | 748.00M | 754.00M | 758.00M | 784.00M | 792.00M | 759.00M | 930.00M | 773.00M | 690.00M | 653.00M | 656.00M | 626.00M | 621.00M | 586.00M | 692.00M | 691.00M | 606.00M | 649.00M | 729.00M | 713.00M | 741.00M | 763.00M | 861.00M | 948.00M | 952.00M | 906.00M | 988.00M | 1,028.00M | 1,043.00M |
|
Cost of Revenue (Quarter)
|
1,171.00M | 1,277.00M | 1,396.00M | 1,222.00M | 1,186.00M | 1,347.00M | 1,202.00M | 484.00M | 1,359.00M | 1,528.00M | 1,344.00M | 2,264.00M | 1,242.00M | 2,105.00M | 1,321.00M | 1,191.00M | 1,356.00M | 1,357.00M | 1,386.00M | 1,461.00M | 1,269.00M | 1,213.00M | 1,318.00M | 1,300.00M | 1,084.00M | 197.00M | 880.00M | 794.00M | 655.00M | 497.00M | 409.00M | 340.00M | 347.00M | 331.00M | 325.00M | 386.00M | 424.00M | 431.00M | 447.00M | 497.00M | 508.00M | 510.00M | 547.00M | 575.00M | 540.00M | 525.00M | 470.00M | 465.00M | 435.00M | 434.00M | 398.00M | 430.00M | 412.00M | 433.00M | 411.00M | 423.00M | 409.00M | 484.00M | 524.00M | 569.00M | 523.00M | 534.00M | 563.00M | 579.00M | 618.00M | 599.00M | 584.00M | 605.00M |
|
Gross Profit (Quarter)
|
1,947.00M | 1,605.00M | 1,427.00M | 1,511.00M | 1,393.00M | 1,132.00M | 1,079.00M | 1,643.00M | 510.00M | 523.00M | 630.00M | -131.00M | 868.00M | 224.00M | 1,110.00M | 1,135.00M | 828.00M | 1,007.00M | 1,063.00M | 791.00M | 1,070.00M | 1,115.00M | 952.00M | 937.00M | 959.00M | 1,687.00M | 728.00M | 1,057.00M | 686.00M | 443.00M | 497.00M | 634.00M | 438.00M | 420.00M | 483.00M | 243.00M | 240.00M | 359.00M | 369.00M | 251.00M | 246.00M | 248.00M | 237.00M | 217.00M | 219.00M | 405.00M | 303.00M | 225.00M | 218.00M | 222.00M | 228.00M | 191.00M | 174.00M | 259.00M | 280.00M | 183.00M | 240.00M | 245.00M | 189.00M | 172.00M | 240.00M | 327.00M | 385.00M | 373.00M | 288.00M | 389.00M | 444.00M | 438.00M |
|
Selling, General & Administrative (Quarter)
|
56.00M | 53.00M | 54.00M | 46.00M | 63.00M | 58.00M | 59.00M | 66.00M | 67.00M | 66.00M | 67.00M | 88.00M | 69.00M | 79.00M | 69.00M | 65.00M | 67.00M | 77.00M | 67.00M | 75.00M | 57.00M | 63.00M | 52.00M | 62.00M | 46.00M | 44.00M | 45.00M | 57.00M | 43.00M | 41.00M | 41.00M | 47.00M | 39.00M | 35.00M | 39.00M | 43.00M | 47.00M | 52.00M | 35.00M | 54.00M | 49.00M | 45.00M | 45.00M | 54.00M | 43.00M | 45.00M | 45.00M | 50.00M | 39.00M | 39.00M | 40.00M | 49.00M | 42.00M | 43.00M | 42.00M | 55.00M | 45.00M | 48.00M | 44.00M | 50.00M | 52.00M | 59.00M | 47.00M | 56.00M | 50.00M | 49.00M | 46.00M | 50.00M |
|
Other Operating Expenses (Quarter)
|
4.00M | -4.00M | -3.00M | -6.00M | -14.00M | 268.00M | 2.00M | -1.00M | 8.00M | -1.00M | -1.00M | -11.00M | -3.00M | -7.00M | 50.00M | -4.00M | -7.00M | -2.00M | 33.00M | -16.00M | -3.00M | 1.00M | -12.00M | -12.00M | -7.00M | 2.00M | -15.00M | -16.00M | 1.00M | -2.00M | 9.00M | -4.00M | 2.00M | -1600.00M | -9.00M | -1572.00M | 5.00M | 1.00M | -6.00M | -1.00M | 7.00M | -10.00M | -4.00M | -5.00M | -1.00M | 1.00M | -64.00M | -20.00M | -59.00M | 1.00M | -3.00M | -1.00M | 1.00M | -4.00M | -3.00M | -4.00M | -170.00M | | -3.00M | -10.00M | -6.00M | | -4.00M | -7.00M | 2.00M | 7.00M | -1.00M | -1.00M |
|
Operating Expenses (Quarter)
|
1,582.00M | 1,690.00M | 1,817.00M | 1,619.00M | 1,623.00M | 1,798.00M | 1,649.00M | 404.00M | 1,780.00M | 1,953.00M | 1,692.00M | 2,640.00M | 1,596.00M | 2,464.00M | 1,670.00M | 1,533.00M | 1,698.00M | 1,720.00M | 1,726.00M | 1,811.00M | 1,599.00M | 1,564.00M | 1,658.00M | 1,642.00M | 1,421.00M | 490.00M | 1,135.00M | 1,064.00M | 915.00M | 763.00M | 675.00M | 613.00M | 618.00M | 585.00M | 561.00M | 613.00M | 673.00M | 694.00M | 683.00M | 755.00M | 774.00M | 774.00M | 804.00M | 836.00M | 789.00M | 766.00M | 705.00M | 704.00M | 661.00M | 659.00M | 623.00M | 663.00M | 637.00M | 660.00M | 635.00M | 664.00M | 636.00M | 718.00M | 760.00M | 803.00M | 760.00M | 777.00M | 800.00M | 815.00M | 844.00M | 823.00M | 791.00M | 802.00M |
|
Operating Income (Quarter)
|
1,319.00M | 1,121.00M | 957.00M | 1,003.00M | 942.00M | 949.00M | 634.00M | -668.00M | 366.00M | 380.00M | 303.00M | -5811.00M | 371.00M | -142.00M | 811.00M | 541.00M | 479.00M | 605.00M | 738.00M | 398.00M | 672.00M | 765.00M | -2168.00M | -647.00M | -327.00M | 493.00M | 457.00M | 742.00M | 424.00M | 163.00M | 229.00M | 316.00M | 169.00M | -1542.00M | -1147.00M | 15.00M | -4.00M | -917.00M | -305.00M | -25.00M | -13.00M | -27.00M | -607.00M | -74.00M | -199.00M | -264.00M | 4.00M | 417.00M | -67.00M | -2.00M | | 33.00M | -50.00M | 28.00M | 53.00M | -75.00M | -157.00M | -42.00M | -55.00M | -71.00M | -3.00M | -59.00M | -485.00M | 130.00M | 64.00M | -964.00M | -1677.00M | 2,357.00M |
|
EBIT (Quarter)
|
1,319.00M | 1,121.00M | 957.00M | 1,003.00M | 942.00M | 949.00M | 634.00M | -668.00M | 366.00M | 380.00M | 303.00M | -5811.00M | 371.00M | -142.00M | 811.00M | 541.00M | 479.00M | 605.00M | 738.00M | 398.00M | 672.00M | 765.00M | -2168.00M | -647.00M | -327.00M | 493.00M | 457.00M | 742.00M | 424.00M | 163.00M | 229.00M | 316.00M | 169.00M | -1542.00M | -1147.00M | 15.00M | -4.00M | -917.00M | -305.00M | -25.00M | -13.00M | -27.00M | -607.00M | -74.00M | -199.00M | -264.00M | 4.00M | 417.00M | -67.00M | -2.00M | | 33.00M | -50.00M | 28.00M | 53.00M | -75.00M | -157.00M | -42.00M | -55.00M | -71.00M | -3.00M | -59.00M | -485.00M | 130.00M | 64.00M | -964.00M | -1677.00M | 2,357.00M |
|
Interest & Investment Income (Quarter)
|
1.00M | 1.00M | | 3.00M | 5.00M | 5.00M | 7.00M | 6.00M | 15.00M | 5.00M | 7.00M | 17.00M | 15.00M | 13.00M | 15.00M | 13.00M | 17.00M | 11.00M | 11.00M | 13.00M | 10.00M | 15.00M | 6.00M | -11.00M | 6.00M | 6.00M | 5.00M | 5.00M | 6.00M | 4.00M | 5.00M | 5.00M | 6.00M | 7.00M | 21.00M | 9.00M | 12.00M | 13.00M | 11.00M | 17.00M | 10.00M | 12.00M | 11.00M | 10.00M | 9.00M | 4.00M | 6.00M | 2.00M | 3.00M | 4.00M | 4.00M | 4.00M | 2.00M | 4.00M | 9.00M | 12.00M | 19.00M | 11.00M | 12.00M | 10.00M | 15.00M | 14.00M | 11.00M | 10.00M | 8.00M | 10.00M | 12.00M | 10.00M |
|
Other Non Operating Income (Quarter)
|
6.00M | -8.00M | 9.00M | 30.00M | 15.00M | -3.00M | -13.00M | -32.00M | 3.00M | -5.00M | -77.00M | -20.00M | -18.00M | -6.00M | -8.00M | -17.00M | -1.00M | -16.00M | -4.00M | -8.00M | -2.00M | 8.00M | 6.00M | 23.00M | 47.00M | -5.00M | 7.00M | 16.00M | -1.00M | 38.00M | 110.00M | 139.00M | -55.00M | -55.00M | -55.00M | -55.00M | -10.00M | -1.00M | 16.00M | | -18.00M | -9.00M | 3.00M | -2.00M | -57.00M | -56.00M | 449.00M | 137.00M | 51.00M | 14.00M | 3.00M | -3.00M | 1.00M | 3.00M | 7.00M | -155.00M | -133.00M | 18.00M | 12.00M | -95.00M | 12.00M | 140.00M | 21.00M | 53.00M | 36.00M | -27.00M | -78.00M | -150.00M |
|
Non Operating Income (Quarter)
|
-129.00M | -8.00M | 9.00M | -100.00M | 15.00M | -139.00M | -148.00M | 401.00M | 3.00M | -5.00M | -221.00M | -597.00M | -18.00M | -6.00M | -8.00M | 483.00M | -141.00M | -16.00M | -135.00M | 398.00M | -118.00M | 8.00M | -110.00M | 79.00M | -63.00M | -119.00M | -101.00M | -2.00M | -1.00M | 3.00M | 7.00M | 60.00M | 7.00M | -174.00M | -84.00M | -126.00M | -10.00M | -137.00M | 16.00M | 462.00M | 8.00M | 23.00M | 3.00M | 147.00M | -196.00M | -201.00M | 21.00M | -25.00M | -52.00M | 14.00M | -103.00M | 52.00M | -99.00M | -93.00M | -6.00M | -529.00M | -257.00M | -139.00M | 12.00M | 733.00M | -90.00M | 92.00M | -40.00M | -68.00M | -104.00M | -27.00M | -78.00M | -510.00M |
|
EBT (Quarter)
|
1,190.00M | 992.00M | 844.00M | 893.00M | 830.00M | 810.00M | 486.00M | 29.00M | 245.00M | 208.00M | 77.00M | -5978.00M | 188.00M | -318.00M | 638.00M | 376.00M | 338.00M | 454.00M | 603.00M | 264.00M | 554.00M | 676.00M | -2278.00M | -740.00M | -384.00M | 387.00M | 344.00M | 668.00M | 340.00M | 110.00M | 242.00M | 242.00M | 55.00M | -1716.00M | -1231.00M | -111.00M | -149.00M | -1054.00M | -439.00M | -133.00M | -179.00M | -169.00M | -771.00M | -79.00M | -395.00M | -465.00M | 335.00M | -16.00M | -119.00M | -99.00M | -103.00M | -149.00M | -149.00M | -65.00M | -33.00M | -315.00M | -414.00M | -181.00M | -263.00M | -83.00M | -93.00M | 33.00M | -525.00M | 62.00M | -40.00M | -1093.00M | -1897.00M | 82.00M |
|
Tax Provisions (Quarter)
|
251.00M | 184.00M | 138.00M | 150.00M | 147.00M | 98.00M | 123.00M | -76.00M | 81.00M | 77.00M | 93.00M | 175.00M | 34.00M | -15.00M | 105.00M | 59.00M | 20.00M | 132.00M | 63.00M | 53.00M | 80.00M | 72.00M | -16.00M | -44.00M | 83.00M | 40.00M | 17.00M | -20.00M | 98.00M | 18.00M | 6.00M | -83.00M | -40.00M | -37.00M | 180.00M | -98.00M | 63.00M | 85.00M | -30.00M | 110.00M | -8.00M | 37.00M | 54.00M | -272.00M | -4.00M | 32.00M | -24.00M | 23.00M | -21.00M | 4.00M | 27.00M | -17.00M | 26.00M | 3.00M | -5.00M | -11.00M | 51.00M | -16.00M | -43.00M | 3.00M | -191.00M | 156.00M | -31.00M | 97.00M | 39.00M | -155.00M | 26.00M | 57.00M |
|
Profit After Tax (Quarter)
|
942.00M | 806.00M | 710.00M | 723.00M | 683.00M | 712.00M | 363.00M | -804.00M | 319.00M | 124.00M | -19.00M | -6094.00M | 10.00M | -303.00M | 533.00M | 432.00M | 313.00M | 311.00M | 548.00M | 233.00M | 466.00M | 597.00M | -2217.00M | -762.00M | -459.00M | 341.00M | 395.00M | 616.00M | 242.00M | 93.00M | 236.00M | 243.00M | 95.00M | -1679.00M | -1417.00M | -102.00M | -212.00M | -1139.00M | -409.00M | -242.00M | -171.00M | -206.00M | -825.00M | -55.00M | -391.00M | -497.00M | 359.00M | -39.00M | -98.00M | -103.00M | -130.00M | -260.00M | -175.00M | -68.00M | -28.00M | -350.00M | -465.00M | -165.00M | -220.00M | -104.00M | 98.00M | -123.00M | -494.00M | 7.00M | -79.00M | -938.00M | -1923.00M | 25.00M |
|
Equity Income (Quarter)
|
| | | | | | | | 2.00M | 2.00M | 14.00M | -5192.00M | 170.00M | -279.00M | -223.00M | 477.00M | 467.00M | 469.00M | 704.00M | 231.00M | 287.00M | -1631.00M | -2210.00M | 4,110.00M | 854.00M | 442.00M | 327.00M | 135.00M | 256.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | 8.00M | | | | 10.00M | | | | 15.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
-3.00M | 2.00M | -4.00M | -6.00M | 8.00M | 5.00M | 10.00M | 20.00M | 30.00M | 9.00M | 11.00M | 43.00M | 8.00M | 1.00M | -2.00M | 1.00M | -8.00M | 4.00M | 2.00M | | 10.00M | 10.00M | -46.00M | -35.00M | 14.00M | 6.00M | 9.00M | 3.00M | 6.00M | 11.00M | 18.00M | 14.00M | 4.00M | 11.00M | 6.00M | 9.00M | -2.00M | -4.00M | | -1.00M | | 2.00M | | -4.00M | 1.00M | | | -2.00M | 1.00M | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
939.00M | 808.00M | 706.00M | 743.00M | 683.00M | 712.00M | 363.00M | 105.00M | 164.00M | 131.00M | -16.00M | -6153.00M | 154.00M | -303.00M | 533.00M | 317.00M | 318.00M | 322.00M | 540.00M | 211.00M | 474.00M | 604.00M | -2262.00M | -696.00M | -467.00M | 347.00M | 327.00M | 688.00M | 242.00M | 92.00M | 236.00M | 325.00M | 95.00M | -1679.00M | -1411.00M | -13.00M | -212.00M | -1139.00M | -409.00M | -243.00M | -171.00M | -206.00M | -825.00M | 193.00M | -391.00M | -497.00M | 359.00M | -39.00M | -98.00M | -103.00M | -130.00M | -132.00M | -175.00M | -68.00M | -28.00M | -304.00M | -465.00M | -165.00M | -220.00M | -86.00M | 98.00M | -123.00M | -494.00M | -35.00M | -79.00M | -938.00M | -1923.00M | 25.00M |
|
Consolidated Net Income (Quarter)
|
939.00M | 808.00M | 706.00M | 743.00M | | 8.00M | 15.00M | -919.00M | 176.00M | 2.00M | -5.00M | -31.00M | -136.00M | 7.00M | -916.00M | 9.00M | -5.00M | -11.00M | 8.00M | 15.00M | -8.00M | -7.00M | -1.00M | -4.00M | -2.00M | 1.00M | 3.00M | | -1.00M | 1.00M | 236.00M | 325.00M | 95.00M | -1679.00M | -1411.00M | -13.00M | -212.00M | -1139.00M | -409.00M | -243.00M | -171.00M | -206.00M | -825.00M | 193.00M | -391.00M | -497.00M | 359.00M | -39.00M | -98.00M | -103.00M | -130.00M | -132.00M | -175.00M | -68.00M | -28.00M | -304.00M | -465.00M | -165.00M | -220.00M | -86.00M | 98.00M | -123.00M | -494.00M | -35.00M | -79.00M | -938.00M | -1923.00M | 25.00M |
|
Income towards Parent Company (Quarter)
|
939.00M | 808.00M | 706.00M | 743.00M | 677.00M | 715.00M | 368.00M | -799.00M | 310.00M | 124.00M | -32.00M | -6119.00M | 10.00M | -304.00M | -381.00M | 24.00M | -5.00M | -11.00M | 8.00M | 15.00M | -8.00M | -7.00M | -1.00M | -4.00M | -2.00M | 1.00M | 3.00M | | -1.00M | 1.00M | 236.00M | 325.00M | 95.00M | -1679.00M | -1411.00M | -13.00M | -212.00M | -1139.00M | -409.00M | -243.00M | -171.00M | -206.00M | -825.00M | 193.00M | -391.00M | -497.00M | 359.00M | -39.00M | -98.00M | -103.00M | -130.00M | -132.00M | -175.00M | -68.00M | -28.00M | -304.00M | -465.00M | -165.00M | -220.00M | -86.00M | 98.00M | -123.00M | -494.00M | -35.00M | -79.00M | -938.00M | -1923.00M | 25.00M |
|
Net Income towards Common Stockholders (Quarter)
|
939.00M | 801.00M | 706.00M | 719.00M | 677.00M | 710.00M | 366.00M | -794.00M | 310.00M | 124.00M | -32.00M | -6119.00M | 10.00M | -304.00M | -381.00M | 24.00M | -5.00M | -11.00M | 8.00M | 15.00M | -8.00M | -7.00M | -1.00M | -4.00M | -2.00M | 1.00M | 3.00M | | -1.00M | 1.00M | 236.00M | 325.00M | 95.00M | -1679.00M | -1411.00M | -13.00M | -210.00M | -1135.00M | -409.00M | -243.00M | -171.00M | -208.00M | -825.00M | -51.00M | -392.00M | -497.00M | 359.00M | -39.00M | -98.00M | -103.00M | -130.00M | -132.00M | -175.00M | -68.00M | -28.00M | -304.00M | -465.00M | -165.00M | -220.00M | -104.00M | 98.00M | -123.00M | -494.00M | -182.00M | -79.00M | -938.00M | -1923.00M | 25.00M |
|
EPS (Basic) (Quarter)
|
2.94 | 2.50 | 2.20 | 2.24 | 2.09 | 2.20 | 1.10 | -2.53 | 0.51 | 0.51 | -0.09 | -18.67 | 0.42 | -0.86 | 1.49 | 1.19 | 0.89 | 0.87 | 1.48 | 0.60 | 1.27 | 1.63 | -6.12 | -2.03 | -1.30 | 0.91 | 1.06 | 1.68 | 0.64 | 0.22 | 0.59 | 0.64 | 0.23 | -4.32 | -3.62 | -0.28 | -0.48 | -2.46 | -0.88 | -0.48 | -0.28 | -0.34 | -1.35 | -0.08 | -0.64 | -0.81 | 0.58 | -0.06 | -0.16 | -0.17 | -0.20 | -0.40 | -0.26 | -0.10 | -0.04 | -0.50 | -0.64 | -0.22 | -0.28 | -0.11 | 0.12 | -0.15 | -0.56 | 0.02 | -0.09 | -1.06 | -2.00 | 0.19 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
2.93 | 2.49 | 2.19 | 2.24 | 2.08 | 2.20 | 1.10 | -2.53 | 0.51 | 0.50 | -0.09 | -18.67 | 0.42 | -0.86 | 1.49 | 1.19 | 0.89 | 0.87 | 1.48 | 0.60 | 1.27 | 1.63 | -6.12 | -2.03 | -1.30 | 0.91 | 1.06 | 1.68 | 0.64 | 0.22 | 0.59 | 0.64 | 0.23 | -4.32 | -3.62 | -0.28 | -0.48 | -2.46 | -0.88 | -0.48 | -0.28 | -0.34 | -1.35 | -0.08 | -0.64 | | 0.51 | -0.06 | | -0.17 | -0.20 | -0.40 | -0.26 | -0.10 | -0.04 | -0.50 | -0.64 | -0.22 | -0.28 | -0.11 | 0.11 | -0.15 | -0.58 | -0.11 | -0.11 | -1.06 | -2.00 | 0.19 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
319.00M | 320.00M | 321.00M | 320.00M | 321.00M | 319.00M | 319.00M | 320.00M | 319.00M | 320.00M | 320.00M | 322.00M | 350.00M | 353.00M | 359.00M | 356.00M | 360.00M | 360.00M | 360.00M | 360.00M | 361.00M | 362.00M | 362.00M | 362.00M | 363.00M | 363.00M | 364.00M | 363.00M | 364.00M | 365.00M | 365.00M | 367.00M | 390.00M | 391.00M | 391.00M | 391.00M | 438.00M | 462.00M | 463.00M | 467.00M | 611.00M | 612.00M | 611.00M | 612.00M | 614.00M | 615.00M | 615.00M | 615.00M | 616.00M | 619.00M | 653.00M | 637.00M | 664.00M | 692.00M | 714.00M | 699.00M | 728.00M | | 774.00M | 768.00M | 819.00M | 821.00M | 879.00M | 850.00M | 883.00M | 888.00M | 911.00M | 960.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
320.00M | 321.00M | 321.00M | 321.00M | 322.00M | 320.00M | 320.00M | | | | | 322.00M | 350.00M | 353.00M | 359.00M | 356.00M | 360.00M | 360.00M | 361.00M | 360.00M | 361.00M | 362.00M | 362.00M | 362.00M | 363.00M | 363.00M | 364.00M | 363.00M | 364.00M | 365.00M | 365.00M | 367.00M | 390.00M | 391.00M | 391.00M | 391.00M | 438.00M | 462.00M | 463.00M | 506.00M | 611.00M | 612.00M | 613.00M | 613.00M | 614.00M | | | 615.00M | | 619.00M | 630.00M | 637.00M | 664.00M | 692.00M | 714.00M | 699.00M | 728.00M | | 774.00M | 768.00M | | 821.00M | | | | 885.00M | | |
|
EBITDA (Quarter)
|
1,319.00M | 1,121.00M | 957.00M | 1,003.00M | 942.00M | 949.00M | 634.00M | -668.00M | 366.00M | 380.00M | 303.00M | -5811.00M | 371.00M | -142.00M | 811.00M | 541.00M | 479.00M | 605.00M | 738.00M | 398.00M | 672.00M | 765.00M | -2168.00M | -647.00M | -327.00M | 493.00M | 457.00M | 742.00M | 424.00M | 163.00M | 229.00M | 316.00M | 169.00M | -1542.00M | -1147.00M | 15.00M | -4.00M | -917.00M | -305.00M | -25.00M | -13.00M | -27.00M | -607.00M | -74.00M | -199.00M | -264.00M | 4.00M | 417.00M | -67.00M | -2.00M | | 33.00M | -50.00M | 28.00M | 53.00M | -75.00M | -157.00M | -42.00M | -55.00M | -71.00M | -3.00M | -59.00M | -485.00M | 130.00M | 64.00M | -964.00M | -1677.00M | 2,357.00M |
|
Interest Expenses (Quarter)
|
136.00M | 114.00M | 115.00M | 119.00M | 132.00M | 141.00M | 142.00M | 152.00M | 145.00M | 147.00M | 151.00M | 178.00M | 180.00M | 183.00M | 180.00M | 180.00M | 157.00M | 146.00M | 142.00M | 139.00M | 126.00M | 112.00M | 122.00M | 123.00M | 116.00M | 120.00M | 109.00M | 87.00M | 89.00M | 98.00M | 109.00M | 113.00M | 127.00M | 129.00M | 112.00M | 123.00M | 147.00M | 148.00M | 160.00M | 165.00M | 166.00M | 168.00M | 166.00M | 160.00M | 160.00M | 153.00M | 145.00M | 117.00M | 115.00M | 115.00M | 110.00M | 107.00M | 102.00M | 100.00M | 96.00M | 263.00M | 249.00M | 168.00M | 232.00M | -3.00M | 117.00M | 74.00M | 80.00M | 91.00M | 116.00M | 112.00M | 154.00M | 173.00M |
|
Tax Rate (Quarter)
|
21.09% | 18.55% | 16.35% | 16.80% | 17.71% | 12.10% | 25.31% | -262.07% | 33.06% | 37.02% | 120.78% | -2.93% | 18.09% | 4.72% | 16.46% | 15.69% | 5.92% | 29.07% | 10.45% | 20.08% | 14.44% | 10.65% | 0.70% | 5.95% | -21.61% | 10.34% | 4.94% | -2.99% | 28.82% | 16.36% | 2.48% | -34.30% | -72.73% | 2.16% | -14.62% | 88.29% | -42.28% | -8.06% | 6.83% | -82.71% | 4.47% | -21.89% | -7.00% | 344.30% | 1.01% | -6.88% | -7.16% | -143.75% | 17.65% | -4.04% | -26.21% | 11.41% | -17.45% | -4.62% | 15.15% | 3.49% | -12.32% | 8.84% | 16.35% | -3.61% | 205.38% | 472.73% | 5.90% | 156.45% | -97.50% | 14.18% | -1.37% | 69.51% |