|
Gross Margin
|
62.44% | 55.69% | 50.55% | 55.29% | 54.01% | 45.66% | 47.30% | 77.24% | 27.29% | 25.50% | 31.91% | -6.14% | 41.14% | 9.62% | 45.66% | 48.80% | 37.91% | 42.60% | 43.41% | 35.12% | 45.75% | 47.90% | 41.94% | 41.89% | 46.94% | 89.54% | 45.27% | 57.10% | 51.16% | 47.13% | 54.86% | 65.09% | 55.80% | 55.93% | 59.78% | 38.63% | 36.14% | 45.44% | 45.22% | 33.56% | 32.63% | 32.72% | 30.23% | 27.40% | 28.85% | 43.55% | 39.20% | 32.61% | 33.38% | 33.84% | 36.42% | 30.76% | 29.69% | 37.43% | 40.52% | 30.20% | 36.98% | 33.61% | 26.51% | 23.21% | 31.45% | 37.98% | 40.61% | 39.18% | 31.79% | 39.37% | 43.19% |
|
EBT Margin
|
38.17% | 34.42% | 29.90% | 32.67% | 32.18% | 32.67% | 21.31% | 1.36% | 13.11% | 10.14% | 3.90% | -280.26% | 8.91% | -13.65% | 26.24% | 16.17% | 15.48% | 19.20% | 24.62% | 11.72% | 23.69% | 29.04% | -100.35% | -33.08% | -18.80% | 20.54% | 21.39% | 36.09% | 25.35% | 11.70% | 26.71% | 24.85% | 7.01% | -228.50% | -152.35% | -17.65% | -22.44% | -133.42% | -53.80% | -17.78% | -23.74% | -22.30% | -98.34% | -9.97% | -52.04% | -50.00% | 43.34% | -2.32% | -18.22% | -15.09% | -16.45% | -23.99% | -25.43% | -9.39% | -4.78% | -51.98% | -63.79% | -24.83% | -36.89% | -11.20% | -12.19% | 3.83% | -55.38% | 6.51% | -4.42% | -110.63% | -184.53% |
|
EBIT Margin
|
42.30% | 38.90% | 33.90% | 36.70% | 36.53% | 38.28% | 27.79% | -31.41% | 19.58% | 18.53% | 15.35% | -272.43% | 17.58% | -6.10% | 33.36% | 23.26% | 21.93% | 25.59% | 30.13% | 17.67% | 28.73% | 32.86% | -95.51% | -28.92% | -16.01% | 26.17% | 28.42% | 40.09% | 31.62% | 17.34% | 25.28% | 32.44% | 21.53% | -205.33% | -141.96% | 2.38% | -0.60% | -116.08% | -37.38% | -3.34% | -1.72% | -3.56% | -77.42% | -9.34% | -26.22% | -28.39% | 0.52% | -4.93% | -10.26% | -0.30% | -63.10% | -6.92% | -8.53% | 4.05% | 7.67% | -12.38% | -24.19% | -5.76% | -7.71% | -9.58% | -0.39% | -6.85% | -51.16% | 13.66% | 7.06% | -97.57% | -163.13% |
|
EBITDA Margin
|
42.30% | 38.90% | 33.90% | 36.70% | 36.53% | 38.28% | 27.79% | -31.41% | 19.58% | 18.53% | 15.35% | -272.43% | 17.58% | -6.10% | 33.36% | 23.26% | 21.93% | 25.59% | 30.13% | 17.67% | 28.73% | 32.86% | -95.51% | -28.92% | -16.01% | 26.17% | 28.42% | 40.09% | 31.62% | 17.34% | 25.28% | 32.44% | 21.53% | -205.33% | -141.96% | 2.38% | -0.60% | -116.08% | -37.38% | -3.34% | -1.72% | -3.56% | -77.42% | -9.34% | -26.22% | -28.39% | 0.52% | -4.93% | -10.26% | -0.30% | -63.10% | -6.92% | -8.53% | 4.05% | 7.67% | -12.38% | -24.19% | -5.76% | -7.71% | -9.58% | -0.39% | -6.85% | -51.16% | 13.66% | 7.06% | -97.57% | -163.13% |
|
Operating Margin
|
42.30% | 38.90% | 33.90% | 36.70% | 36.53% | 38.28% | 27.79% | -31.41% | 19.58% | 18.53% | 15.35% | -272.43% | 17.58% | -6.10% | 33.36% | 23.26% | 21.93% | 25.59% | 30.13% | 17.67% | 28.73% | 32.86% | -95.51% | -28.92% | -16.01% | 26.17% | 28.42% | 40.09% | 31.62% | 17.34% | 25.28% | 32.44% | 21.53% | -205.33% | -141.96% | 2.38% | -0.60% | -116.08% | -37.38% | -3.34% | -1.72% | -3.56% | -77.42% | -9.34% | -26.22% | -28.39% | 0.52% | -4.93% | -10.26% | -0.30% | -63.10% | -6.92% | -8.53% | 4.05% | 7.67% | -12.38% | -24.19% | -5.76% | -7.71% | -9.58% | -0.39% | -6.85% | -51.16% | 13.66% | 7.06% | -97.57% | -163.13% |
|
Net Margin
|
30.12% | 32.51% | 25.01% | 26.31% | 26.25% | 27.15% | 16.05% | -37.33% | 16.59% | 6.05% | -1.62% | -286.87% | 0.47% | -13.05% | -15.67% | 38.44% | -0.23% | -0.47% | 0.33% | 0.67% | -0.34% | -0.30% | -0.04% | -0.18% | -0.10% | 0.05% | 0.19% | 29.93% | -0.07% | 0.11% | 26.05% | 26.39% | 12.10% | -223.57% | -174.63% | -16.22% | -31.63% | -143.67% | -50.12% | -32.35% | -22.68% | -27.44% | -105.23% | -6.44% | -51.65% | -53.44% | 46.44% | 3.04% | -15.01% | -15.70% | -20.77% | -41.87% | -29.86% | -9.83% | -4.05% | -57.76% | -71.65% | -22.63% | -30.86% | -22.27% | 12.84% | -14.29% | -58.86% | -14.71% | -8.72% | -94.94% | -187.06% |
|
FCF Margin
|
23.51% | 21.83% | 30.68% | 12.04% | 31.14% | 39.09% | 17.93% | 17.68% | 8.03% | 2.29% | 18.64% | 12.28% | 14.31% | 10.82% | 24.06% | 11.44% | -17.49% | 2.71% | 7.06% | -7.77% | -42.54% | 12.24% | 22.78% | 11.09% | 15.91% | 59.24% | -18.16% | 15.94% | 19.61% | -26.70% | 21.41% | 44.15% | 7.52% | 30.23% | 31.44% | 21.14% | 7.53% | -4.56% | 20.34% | 25.94% | -13.66% | 8.84% | -3.83% | 2.40% | -20.42% | 4.41% | 2.07% | 33.48% | 5.67% | 17.07% | 16.61% | 18.36% | -18.26% | -10.69% | 20.69% | -38.12% | -19.72% | 11.11% | -13.18% | -16.46% | -22.15% | 5.69% | 14.35% | 18.59% | -3.75% | 10.53% | 22.86% |
|
Inventory Average
|
| | 0.45B | 0.46B | 0.46B | 0.47B | 0.48B | 0.46B | 0.48B | 0.54B | 0.56B | 0.55B | 0.60B | 0.67B | 0.64B | 0.60B | 0.63B | 0.66B | 0.70B | 0.73B | 0.75B | 0.79B | 0.83B | 0.83B | 0.81B | 0.77B | 0.72B | 0.66B | 0.63B | 0.61B | 0.59B | 0.57B | 0.56B | 0.54B | 0.48B | 0.43B | 0.44B | 0.44B | 0.41B | 0.44B | 0.48B | 0.49B | 0.48B | 0.48B | 0.47B | 0.46B | 0.46B | 0.45B | 0.43B | 0.43B | 0.43B | 0.41B | 0.39B | 0.39B | 0.39B | 0.39B | 0.39B | 0.39B | 0.40B | 0.42B | 0.43B | 0.44B | 0.43B | 0.43B | 0.45B | 0.44B | 0.40B |
|
Assets Average
|
35.22B | 35.26B | 35.64B | 36.23B | 36.64B | 37.20B | 38.44B | 38.07B | 37.01B | 37.07B | 36.79B | 35.84B | 34.87B | 34.58B | 34.88B | 34.78B | 33.47B | 32.45B | 32.41B | 32.57B | 32.22B | 31.98B | 31.02B | 29.27B | 27.84B | 27.04B | 26.40B | 26.13B | 26.34B | 26.04B | 26.00B | 26.53B | 26.80B | 25.28B | 23.14B | 22.43B | 24.05B | 24.97B | 23.85B | 24.56B | 25.56B | 25.54B | 25.04B | 24.28B | 23.78B | 23.14B | 22.65B | 22.14B | 21.58B | 21.28B | 21.09B | 20.83B | 20.52B | 20.46B | 20.59B | 20.53B | 20.32B | 20.20B | 20.11B | 20.13B | 20.10B | 20.13B | 19.92B | 19.44B | 19.20B | 18.41B | 16.99B |
|
Equity Average
|
17.64B | 18.56B | 19.35B | 20.13B | 20.88B | 21.48B | 21.96B | 21.75B | 21.52B | 21.26B | 20.80B | 18.21B | 15.57B | 15.56B | 15.43B | 15.49B | 15.88B | 15.85B | 15.96B | 16.49B | 16.95B | 16.98B | 15.86B | 14.53B | 13.81B | 13.58B | 13.84B | 14.51B | 15.12B | 15.28B | 15.44B | 15.69B | 15.85B | 15.05B | 13.51B | 12.76B | 13.07B | 12.89B | 12.16B | 12.54B | 13.03B | 12.86B | 12.35B | 11.90B | 11.67B | 11.23B | 11.20B | 11.42B | 11.39B | 11.33B | 11.29B | 11.24B | 11.17B | 11.15B | 11.20B | 11.01B | 10.56B | 10.37B | 10.36B | 10.37B | 10.47B | 10.62B | 10.47B | 10.26B | 10.25B | 9.78B | 8.72B |
|
Invested Capital
|
18.12B | 20.16B | 20.41B | 22.43B | 21.21B | 21.75B | 22.16B | 21.34B | 21.70B | 20.82B | 20.79B | 29.16B | 15.51B | 15.61B | 15.26B | 28.19B | 27.26B | 15.86B | 26.99B | 27.42B | 27.64B | 27.23B | 25.30B | 15.14B | 14.53B | 14.67B | 14.15B | 16.09B | 16.43B | 16.38B | 16.64B | 16.53B | 17.36B | 15.07B | 13.60B | 12.96B | 15.31B | 14.18B | 12.33B | 13.49B | 13.30B | 13.11B | 12.29B | 12.44B | 12.06B | 11.56B | 12.04B | 11.94B | 11.86B | 11.85B | 11.84B | 11.72B | 11.77B | 12.02B | 11.98B | 11.51B | 10.61B | 10.70B | 10.64B | 10.79B | 10.98B | 11.23B | 10.69B | 10.97B | 10.92B | 10.02B | 9.45B |
|
Asset Utilization Ratio
|
0.36 | 0.35 | 0.34 | 0.32 | 0.30 | 0.29 | 0.26 | 0.25 | 0.24 | 0.22 | 0.22 | 0.22 | 0.24 | 0.25 | 0.26 | 0.26 | 0.28 | 0.29 | 0.29 | 0.28 | 0.29 | 0.29 | 0.30 | 0.31 | 0.32 | 0.31 | 0.29 | 0.28 | 0.25 | 0.22 | 0.19 | 0.16 | 0.13 | 0.14 | 0.14 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 | 0.13 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.14 | 0.15 | 0.15 | 0.17 | 0.18 | 0.19 | 0.21 | 0.23 |
|
Interest Coverage Ratio
|
9.70 | 9.83 | 8.32 | 8.43 | 7.14 | 6.73 | 4.46 | -4.39 | 2.52 | 2.59 | 2.01 | -32.65 | 2.06 | -0.78 | 4.51 | 3.01 | 3.05 | 4.14 | 5.20 | 2.86 | 5.33 | 6.83 | -17.77 | -5.26 | -2.82 | 4.11 | 4.19 | 8.53 | 4.76 | 1.66 | 2.10 | 2.80 | 1.33 | -11.95 | -10.24 | 0.12 | -0.03 | -6.20 | -1.91 | -0.15 | -0.08 | -0.16 | -3.66 | -0.46 | -1.24 | -1.73 | 0.03 | -0.29 | -0.58 | -0.02 | -3.59 | -0.40 | -0.49 | 0.28 | 0.55 | -0.29 | -0.63 | -0.25 | -0.24 | 23.67 | -0.03 | -0.80 | -6.06 | 1.43 | 0.55 | -8.61 | -10.89 |
|
Debt to Equity
|
| 0.63 | 0.61 | 0.57 | | | | 0.43 | | | | 0.73 | 0.69 | 0.64 | 0.75 | 0.79 | | 0.69 | | 0.64 | 0.61 | 0.62 | 0.69 | 0.71 | 0.74 | 0.73 | 0.62 | 0.57 | 0.55 | 0.54 | 0.53 | 0.54 | 0.53 | 0.52 | 0.57 | 0.58 | 0.73 | 0.78 | 0.78 | 0.76 | 0.73 | 0.76 | 0.79 | 0.78 | 0.80 | 0.82 | 0.74 | 0.68 | 0.67 | 0.67 | 0.65 | 0.64 | 0.63 | 0.65 | 0.64 | 0.68 | 0.74 | 0.72 | 0.72 | 0.71 | 0.69 | 0.68 | 0.68 | 0.67 | 0.65 | 0.70 | 0.77 |
|
Debt Ratio
|
| 0.34 | 0.33 | 0.32 | | | | 0.25 | | | | 0.32 | 0.31 | 0.29 | 0.32 | 0.36 | | 0.34 | | 0.33 | 0.33 | 0.33 | 0.35 | 0.35 | 0.37 | 0.37 | 0.34 | 0.32 | 0.32 | 0.32 | 0.32 | 0.31 | 0.31 | 0.31 | 0.33 | 0.33 | 0.38 | 0.40 | 0.40 | 0.39 | 0.37 | 0.38 | 0.38 | 0.38 | 0.39 | 0.40 | 0.38 | 0.36 | 0.36 | 0.36 | 0.35 | 0.35 | 0.34 | 0.35 | 0.35 | 0.36 | 0.38 | 0.37 | 0.37 | 0.37 | 0.36 | 0.36 | 0.36 | 0.36 | 0.35 | 0.37 | 0.38 |
|
Equity Ratio
|
0.51 | 0.54 | 0.55 | 0.56 | 0.58 | 0.58 | 0.56 | 0.58 | 0.58 | 0.56 | 0.57 | 0.45 | 0.45 | 0.45 | 0.43 | 0.46 | 0.49 | 0.49 | 0.50 | 0.51 | 0.54 | 0.52 | 0.50 | 0.49 | 0.50 | 0.51 | 0.54 | 0.57 | 0.58 | 0.59 | 0.59 | 0.59 | 0.60 | 0.60 | 0.57 | 0.57 | 0.52 | 0.51 | 0.51 | 0.51 | 0.51 | 0.50 | 0.49 | 0.49 | 0.49 | 0.48 | 0.51 | 0.52 | 0.53 | 0.53 | 0.54 | 0.54 | 0.55 | 0.54 | 0.54 | 0.53 | 0.51 | 0.51 | 0.52 | 0.51 | 0.53 | 0.53 | 0.52 | 0.53 | 0.54 | 0.53 | 0.50 |
|
Times Interest Earned
|
9.70 | 9.83 | 8.32 | 8.43 | 7.14 | 6.73 | 4.46 | -4.39 | 2.52 | 2.59 | 2.01 | -32.65 | 2.06 | -0.78 | 4.51 | 3.01 | 3.05 | 4.14 | 5.20 | 2.86 | 5.33 | 6.83 | -17.77 | -5.26 | -2.82 | 4.11 | 4.19 | 8.53 | 4.76 | 1.66 | 2.10 | 2.80 | 1.33 | -11.95 | -10.24 | 0.12 | -0.03 | -6.20 | -1.91 | -0.15 | -0.08 | -0.16 | -3.66 | -0.46 | -1.24 | -1.73 | 0.03 | -0.29 | -0.58 | -0.02 | -3.59 | -0.40 | -0.49 | 0.28 | 0.55 | -0.29 | -0.63 | -0.25 | -0.24 | 23.67 | -0.03 | -0.80 | -6.06 | 1.43 | 0.55 | -8.61 | -10.89 |
|
FCF Payout Ratio
|
| | | | | | | | | -0.51 | 0.69 | 0.96 | 0.92 | | | -0.01 | | | 1.17 | -1.15 | -0.20 | 0.95 | 0.53 | 3.29 | 0.84 | 0.05 | -0.18 | | 0.03 | -0.04 | 0.04 | 0.02 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
17.51B | 22.76B | 26.39B | 25.42B | 26.20B | 11.94B | 15.88B | 18.86B | 21.16B | 17.35B | 12.09B | 8.34B | 15.32B | 11.69B | 10.11B | 10.89B | 14.97B | 13.90B | 12.46B | 14.57B | 12.94B | 14.19B | 9.05B | 4.00B | 2.91B | 2.39B | 2.76B | 2.17B | 1.05B | 2.49B | 1.67B | 1.90B | 1.79B | 0.79B | 1.54B | 1.25B | 1.40B | 3.21B | 3.57B | 0.50B | 2.85B | 1.08B | 0.29B | 1.87B | -1.30B | -0.82B | -1.33B | -0.14B | 0.74B | 1.30B | 1.00B | 0.40B | 1.77B | 1.11B | 0.40B | 2.30B | 3.67B | 4.34B | 6.07B | 4.14B | 4.10B | 3.98B | 2.92B | 2.34B | 2.09B | 1.52B | 1.69B |
|
Market Capitalization
|
18.81B | 23.83B | 27.46B | 26.59B | 27.78B | 14.82B | 20.51B | 22.18B | 24.87B | 20.63B | 15.27B | 12.28B | 19.17B | 15.68B | 16.13B | 16.05B | 18.68B | 17.28B | 16.04B | 17.82B | 14.92B | 16.30B | 11.58B | 6.64B | 5.31B | 5.86B | 4.70B | 4.50B | 3.33B | 4.34B | 3.90B | 5.39B | 4.85B | 3.22B | 4.21B | 4.18B | 4.54B | 6.21B | 6.44B | 3.21B | 5.31B | 3.92B | 2.73B | 4.21B | 0.71B | 1.12B | 0.50B | 1.42B | 2.19B | 2.79B | 2.47B | 1.81B | 3.00B | 2.27B | 1.74B | 3.29B | 4.62B | 5.37B | 6.29B | 5.14B | 4.81B | 4.38B | 3.72B | 3.28B | 2.78B | 2.29B | 2.94B |
|
Return on Sales
|
0.31% | 0.29% | 0.27% | 0.28% | 0.21% | 0.14% | 0.08% | -0.09% | -0.08% | -0.09% | -0.09% | 0.02% | -0.02% | -0.02% | -0.12% | -0.11% | -0.10% | -0.10% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.08% | 0.08% | 0.10% | 0.16% | 0.12% | 0.16% | -0.32% | -0.83% | -1.04% | -1.19% | -0.99% | -0.64% | -0.67% | -0.64% | -0.34% | -0.48% | -0.33% | -0.40% | -0.47% | -0.10% | -0.16% | -0.07% | 0.06% | -0.12% | -0.23% | -0.27% | -0.25% | -0.21% | -0.24% | -0.35% | -0.38% | -0.44% | -0.34% | -0.13% | -0.11% | -0.19% | -0.16% | -0.20% | -0.41% | -0.77% |
|
Return on Capital Employed
|
| 0.15% | 0.14% | 0.13% | 0.12% | 0.12% | 0.10% | 0.05% | 0.04% | 0.02% | 0.01% | -0.16% | -0.16% | -0.19% | -0.17% | 0.05% | 0.06% | 0.09% | 0.08% | 0.08% | 0.08% | 0.09% | -0.01% | -0.05% | -0.10% | -0.11% | 0.00% | 0.06% | 0.09% | 0.07% | 0.07% | 0.05% | 0.04% | -0.04% | -0.10% | -0.12% | -0.13% | -0.09% | -0.05% | -0.05% | -0.05% | -0.02% | -0.03% | -0.03% | -0.04% | -0.05% | -0.03% | -0.02% | -0.02% | 0.00% | -0.03% | -0.03% | -0.03% | -0.02% | 0.00% | 0.00% | -0.01% | -0.01% | -0.02% | -0.02% | -0.01% | -0.01% | -0.03% | -0.02% | -0.02% | -0.07% | -0.17% |
|
Return on Invested Capital
|
0.24% | 0.21% | 0.18% | 0.17% | 0.15% | 0.15% | 0.13% | 0.07% | 0.05% | 0.03% | 0.01% | | | | | 0.06% | 0.05% | 0.09% | 0.09% | 0.07% | 0.07% | 0.08% | | | | | | 0.07% | 0.11% | 0.09% | 0.08% | 0.06% | | -0.05% | | | | | | | | | | -0.05% | -0.06% | -0.09% | -0.03% | -0.04% | -0.02% | | -0.04% | | | | | | | | | | -0.01% | -0.01% | -0.05% | | | -0.12% | |
|
Return on Assets
|
0.11% | 0.10% | 0.09% | 0.09% | 0.06% | 0.04% | 0.02% | -0.02% | -0.02% | -0.02% | -0.02% | 0.00% | 0.00% | 0.00% | -0.03% | -0.03% | -0.03% | -0.03% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.02% | 0.02% | 0.03% | 0.02% | 0.02% | -0.04% | -0.12% | -0.14% | -0.14% | -0.11% | -0.08% | -0.08% | -0.08% | -0.04% | -0.06% | -0.04% | -0.05% | -0.07% | -0.01% | -0.02% | -0.01% | 0.01% | -0.01% | -0.03% | -0.03% | -0.03% | -0.03% | -0.03% | -0.04% | -0.05% | -0.06% | -0.05% | -0.02% | -0.02% | -0.03% | -0.03% | -0.04% | -0.08% | -0.18% |
|
Return on Equity
|
0.22% | 0.19% | 0.17% | 0.16% | 0.11% | 0.07% | 0.03% | -0.04% | -0.03% | -0.03% | -0.04% | 0.01% | -0.01% | -0.01% | -0.07% | -0.07% | -0.06% | -0.06% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.04% | 0.04% | 0.04% | 0.05% | 0.03% | 0.04% | -0.07% | -0.20% | -0.24% | -0.26% | -0.22% | -0.15% | -0.16% | -0.15% | -0.08% | -0.12% | -0.08% | -0.11% | -0.14% | -0.03% | -0.04% | -0.02% | 0.02% | -0.03% | -0.05% | -0.06% | -0.06% | -0.05% | -0.06% | -0.09% | -0.10% | -0.12% | -0.09% | -0.04% | -0.03% | -0.06% | -0.05% | -0.07% | -0.16% | -0.34% |