Repligen Corp Ratios

Ratios Mar2010 Mar2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Profitability
Gross Margin 80.17%79.55%59.92%67.02%55.90%57.80%54.93%52.53%55.40%55.93%57.23%58.35%56.85%44.03%43.29%
EBT Margin -23.36%-0.16%18.10%33.76%19.34%19.05%11.18%5.13%11.05%9.68%16.17%22.90%27.34%12.90%-14.08%
EBIT Margin -27.50%-1.37%17.80%33.55%16.82%16.48%15.28%9.92%13.39%13.35%19.06%24.94%28.03%7.54%-5.53%
EBITDA Margin -27.50%-0.16%25.62%23.74%0.63%7.84%6.22%25.30%5.71%6.76%21.03%16.30%21.02%5.09%-6.34%
Operating Margin -27.50%-1.37%17.80%33.55%16.82%16.48%15.28%9.92%13.39%13.35%19.06%24.94%28.03%7.54%-5.53%
Net Margin -19.38%-0.16%22.73%23.61%14.67%14.17%11.17%20.07%8.56%6.61%16.36%19.13%23.25%9.56%-16.45%
FCF Margin -14.52%9.92%19.55%31.24%20.14%14.87%3.06%8.49%11.41%18.03%10.97%7.74%10.89%12.29%23.60%
Efficiency
Inventory Average 0.01B0.01B0.01B0.02B0.02B0.03B0.04B0.05B0.07B0.14B0.21B0.22B0.17B
Assets Average 0.08B0.11B0.12B0.14B0.22B0.52B0.76B1.09B1.65B2.13B2.44B2.68B2.83B
Equity Average 0.07B0.08B0.08B0.10B0.12B0.15B0.38B0.60B0.84B1.29B1.64B1.83B1.94B1.97B
Invested Capital 0.07B0.07B0.08B0.09B0.11B0.13B0.17B0.69B0.62B1.06B1.53B1.75B1.92B2.56B2.50B
Asset Utilization Ratio 0.740.630.510.610.480.270.260.250.220.310.330.240.22
Leverage & Solvency
Interest Coverage Ratio -0.00B-14.30195.42457.46213.82430.134.242.173.873.886.4814.83193.3519.06-1.69
Debt to Equity 0.010.010.040.040.010.010.01
Debt Ratio 0.010.010.030.020.010.000.01
Equity Ratio 0.930.870.710.870.840.580.800.790.760.800.740.750.690.70
Times Interest Earned -0.00B-14.30195.42457.46213.82430.134.242.173.873.886.4814.83193.3519.06-1.69
Valuation
Enterprise Value 0.09B0.07B0.16B0.37B0.59B0.86B0.90B1.41B2.12B4.29B9.37B14.04B8.78B9.29B7.31B
Market Capitalization 0.10B0.12B0.20B0.44B0.65B0.93B1.04B1.58B2.31B4.82B10.08B14.64B9.40B10.04B8.06B
Return Ratios
Return on Sales -0.19%0.00%0.23%0.24%0.15%0.14%0.11%0.20%0.09%0.07%0.15%0.19%0.23%0.10%-0.16%
Return on Capital Employed 0.15%0.24%0.09%0.12%0.08%0.03%0.04%0.03%0.05%0.10%0.11%0.02%-0.01%
Return on Invested Capital 0.19%0.08%0.09%0.11%0.03%0.03%0.05%0.09%0.10%0.02%
Return on Assets 0.17%0.15%0.08%0.09%0.05%0.05%0.02%0.02%0.03%0.06%0.08%0.02%-0.04%
Return on Equity 0.00%0.19%0.19%0.10%0.10%0.08%0.07%0.03%0.02%0.04%0.08%0.10%0.03%-0.05%