|
Gross Margin
|
81.94% | 79.86% | 79.49% | 76.41% | 79.71% | 75.75% | 78.91% | 58.88% | 52.69% | 57.50% | 68.53% | 58.09% | 69.74% | 69.93% | 69.92% | 61.20% | 57.10% | 54.63% | 50.69% | 61.22% | 59.99% | 57.38% | 52.69% | 55.89% | 56.65% | 54.44% | 52.49% | 54.27% | 57.06% | 45.36% | 54.01% | 56.13% | 55.82% | 55.21% | 54.58% | 55.73% | 56.56% | 54.75% | 56.64% | 57.97% | 57.85% | 57.87% | 55.67% | 58.17% | 61.96% | 57.64% | 56.01% | 60.10% | 58.46% | 56.90% | 51.44% | 50.51% | 50.17% | 25.89% | 47.10% | 50.13% | 51.33% | 50.03% | 23.18% | 53.65% | 49.98% | 53.24% |
|
EBT Margin
|
14.10% | 8.53% | 5.32% | -34.37% | -0.72% | 7.01% | -29.95% | 10.02% | 11.45% | 11.85% | 34.11% | 22.01% | 34.46% | 43.26% | 33.90% | 33.06% | 20.85% | 14.76% | 1.48% | 20.17% | 20.28% | 18.57% | 5.57% | 10.12% | 18.42% | 8.97% | 6.12% | 13.30% | 11.26% | -5.53% | 3.72% | 10.21% | 7.05% | 13.37% | 13.23% | 17.34% | 13.61% | 2.41% | 6.25% | 14.03% | 18.32% | 18.86% | 13.60% | 23.18% | 27.22% | 23.14% | 18.68% | 28.55% | 28.78% | 23.65% | 28.37% | 11.22% | 15.65% | 8.06% | 16.06% | 2.41% | 5.68% | -0.74% | -60.22% | 4.70% | 9.99% | 9.06% |
|
EBIT Margin
|
12.68% | 7.21% | 4.20% | -35.32% | -1.58% | 6.40% | -21.47% | 9.10% | 8.49% | 14.49% | 34.08% | 21.54% | 34.86% | 42.73% | 33.70% | 32.51% | 19.97% | 14.50% | 0.37% | 19.40% | 21.48% | 18.61% | 6.66% | 13.80% | 20.09% | 15.18% | 11.35% | 18.56% | 16.86% | -1.11% | 7.84% | 13.33% | 8.95% | 15.92% | 15.12% | 18.42% | 15.64% | 11.47% | 8.48% | 15.65% | 22.34% | 22.28% | 16.03% | 25.47% | 29.60% | 25.36% | 20.07% | 29.07% | 30.42% | 26.24% | 26.15% | 8.38% | 12.11% | 3.32% | 5.93% | 2.45% | 3.44% | -5.06% | -21.79% | 3.89% | 7.62% | 8.91% |
|
EBITDA Margin
|
12.68% | 7.21% | 4.20% | -34.38% | -0.73% | 7.04% | -21.47% | 18.05% | -1.03% | 25.91% | 92.77% | 12.64% | 20.85% | 38.78% | 20.49% | 25.33% | 8.83% | -10.85% | -21.06% | -4.50% | 23.55% | 10.13% | 1.99% | 14.03% | 4.66% | 3.42% | 3.04% | 13.40% | 38.47% | 18.30% | 29.95% | 8.25% | -4.80% | 8.41% | 10.62% | 10.16% | 9.66% | -7.32% | 14.93% | 5.57% | 25.56% | 20.14% | 29.00% | 13.91% | 24.15% | 15.68% | 11.87% | 20.48% | 16.54% | 11.08% | 37.26% | 11.08% | 8.61% | 7.82% | -6.54% | -1.20% | 2.65% | 5.92% | -30.90% | 6.22% | 33.44% | 6.63% |
|
Operating Margin
|
12.68% | 7.21% | 4.20% | -35.32% | -1.58% | 6.40% | -21.47% | 9.10% | 8.49% | 14.49% | 34.08% | 21.54% | 34.86% | 42.73% | 33.70% | 32.51% | 19.97% | 14.50% | 0.37% | 19.40% | 21.48% | 18.61% | 6.66% | 13.80% | 20.09% | 15.18% | 11.35% | 18.56% | 16.86% | -1.11% | 7.84% | 13.33% | 8.95% | 15.92% | 15.12% | 18.42% | 15.64% | 11.47% | 8.48% | 15.65% | 22.34% | 22.28% | 16.03% | 25.47% | 29.60% | 25.36% | 20.07% | 29.07% | 30.42% | 26.24% | 26.15% | 8.38% | 12.11% | 3.32% | 5.93% | 2.45% | 3.44% | -5.06% | -21.79% | 3.89% | 7.62% | 8.91% |
|
Net Margin
|
14.10% | 8.53% | 5.32% | -34.37% | -0.72% | 7.01% | -29.95% | 9.56% | 10.11% | 11.96% | 50.78% | 14.21% | 25.92% | 31.28% | 21.64% | 26.20% | 18.17% | 9.60% | -2.43% | 14.07% | 16.84% | 12.81% | 1.24% | 6.48% | 13.27% | 4.68% | 19.64% | 10.03% | 26.00% | 12.76% | 29.27% | 7.69% | 5.74% | 9.68% | 10.85% | 13.28% | 11.45% | 2.39% | 0.08% | 12.90% | 18.13% | 15.47% | 12.70% | 33.15% | 22.23% | 18.80% | 15.61% | 22.94% | 24.01% | 20.13% | 26.09% | 17.43% | 12.43% | 11.99% | 5.07% | 2.15% | 3.60% | -0.42% | -67.27% | 3.45% | 8.15% | 7.90% |
|
FCF Margin
|
-7.49% | 14.29% | 13.45% | 20.95% | -37.61% | -19.28% | -20.80% | 12.30% | | | 55.49% | 19.89% | 45.76% | 20.76% | 39.67% | 45.34% | 10.89% | 30.03% | -5.40% | -17.18% | 32.40% | 31.64% | 12.96% | -16.90% | 32.87% | -13.14% | 4.26% | -0.48% | 4.42% | -7.48% | 32.32% | 0.02% | 6.53% | 33.77% | 4.40% | 12.70% | 19.85% | 23.61% | 15.23% | 7.10% | 15.52% | 18.83% | 3.21% | 1.17% | 12.98% | 6.50% | 9.38% | -1.98% | 9.80% | 14.72% | 22.19% | 1.60% | 16.48% | 21.85% | 10.79% | 23.74% | 23.53% | 27.34% | 20.08% | 6.76% | 11.79% | 22.99% |
|
Inventory Average
|
| | | | 2.32M | 2.58M | 7.91M | 13.60M | 12.67M | 11.14M | 10.96M | 10.70M | 10.41M | 10.31M | 10.93M | 11.62M | 12.13M | 13.08M | 12.86M | 12.31M | 13.27M | 15.10M | 16.95M | 19.66M | 22.26M | 23.83M | 24.58M | 24.33M | 25.02M | 32.37M | 38.83M | 39.56M | 40.54M | 41.62M | 42.27M | 43.59M | 48.10M | 51.43M | 53.21M | 58.31M | 65.86M | 74.23M | 86.78M | 102.27M | 122.51M | 145.84M | 170.33M | 199.13M | 226.45M | 240.91M | 240.49M | 241.49M | 242.79M | 226.12M | 206.85M | 200.18M | 194.28M | 186.50M | 162.71M | 148.04M | 154.49M | 158.09M |
|
Assets Average
|
| | | | 71.95M | 72.09M | 74.31M | 78.23M | 80.92M | 83.17M | 90.95M | 97.16M | 100.98M | 108.15M | 115.14M | 118.99M | 124.19M | 128.94M | 128.56M | 128.44M | 132.96M | 138.60M | 143.04M | 146.78M | 214.82M | 283.68M | 286.98M | 289.77M | 299.70M | 521.50M | 738.88M | 743.38M | 744.16M | 753.60M | 768.37M | 786.27M | 933.09M | 1,223.49M | 1,389.41M | 1,403.30M | 1,424.26M | 1,459.18M | 1,689.60M | 1,915.11M | 1,971.65M | 2,128.68M | 2,299.88M | 2,371.09M | 2,414.37M | 2,453.72M | 2,497.07M | 2,539.77M | 2,552.50M | 2,539.90M | 2,676.96M | 2,842.44M | 2,859.85M | 2,848.32M | 2,830.16M | 2,840.90M | 2,876.89M | 2,912.67M |
|
Equity Average
|
| | | 67.09M | 67.20M | 67.57M | 66.91M | 67.33M | 68.70M | 71.22M | 78.91M | 85.77M | 89.93M | 96.30M | 92.14M | 96.49M | 112.21M | 115.07M | 113.16M | 111.83M | 115.08M | 119.84M | 122.10M | 125.82M | 146.31M | 165.12M | 167.64M | 172.78M | 183.87M | 383.91M | 584.21M | 594.37M | 597.92M | 602.57M | 611.03M | 620.30M | 752.00M | 962.04M | 1,052.44M | 1,064.76M | 1,084.89M | 1,112.45M | 1,327.01M | 1,542.68M | 1,579.64M | 1,659.17M | 1,732.67M | 1,758.23M | 1,785.88M | 1,820.24M | 1,872.90M | 1,918.71M | 1,941.79M | 1,965.30M | 1,969.29M | 1,965.22M | 1,975.02M | 2,000.56M | 1,994.70M | 1,979.10M | 2,023.61M | 2,072.41M |
|
Invested Capital
|
| | 67.09M | 67.09M | 67.31M | 67.83M | 65.99M | 68.67M | 68.73M | 73.70M | 84.12M | 87.41M | 92.45M | 100.16M | 85.32M | 108.85M | 115.56M | 115.72M | 112.87M | 115.41M | 122.55M | 125.91M | 127.23M | 133.05M | 169.60M | 172.78M | 174.88M | 176.79M | 190.94M | 576.87M | 690.80M | 597.18M | 699.99M | 708.89M | 615.57M | 625.02M | 878.97M | 1,045.12M | 1,059.77M | 1,069.76M | 1,100.03M | 1,124.87M | 1,529.15M | 1,556.22M | 1,603.07M | 1,715.27M | 1,750.07M | 1,794.19M | 1,822.41M | 1,848.60M | 1,924.65M | 1,954.55M | 1,973.22M | 1,986.33M | 2,564.84M | 2,565.59M | 2,584.44M | 2,616.69M | 2,498.28M | 2,019.35M | 2,070.93M | 2,621.01M |
|
Asset Utilization Ratio
|
| | | | 0.39 | 0.41 | 0.40 | 0.46 | 0.55 | 0.61 | 0.68 | 0.68 | 0.67 | 0.66 | 0.59 | 0.57 | 0.53 | 0.49 | 0.49 | 0.53 | 0.56 | 0.57 | 0.58 | 0.60 | 0.44 | 0.35 | 0.36 | 0.38 | 0.38 | 0.24 | 0.19 | 0.21 | 0.23 | 0.24 | 0.25 | 0.27 | 0.25 | 0.21 | 0.19 | 0.20 | 0.21 | 0.22 | 0.22 | 0.23 | 0.26 | 0.28 | 0.29 | 0.31 | 0.32 | 0.33 | 0.32 | 0.30 | 0.28 | 0.26 | 0.24 | 0.22 | 0.22 | 0.22 | 0.22 | 0.23 | 0.23 | 0.24 |
|
Interest Coverage Ratio
|
| | | -160.46 | -8.97 | 40.94 | | 52.14 | 48.17 | -312.57 | 457.93 | 261.99 | 492.10 | 687.12 | 419.23 | 379.14 | 238.92 | 201.45 | 5.08 | 448.78 | 576.13 | 461.00 | 178.50 | 692.60 | 9.18 | 2.41 | 1.85 | 3.58 | 3.42 | -0.25 | 1.99 | 3.62 | 2.56 | 4.67 | 4.62 | 6.47 | 6.34 | 2.79 | 1.99 | 4.00 | 6.50 | 6.87 | 10.03 | 13.21 | 17.31 | 15.81 | 13.01 | 205.48 | 233.09 | 160.08 | 180.88 | 33.97 | 46.91 | 11.50 | 7.74 | 0.75 | 1.07 | -1.53 | -6.68 | 1.25 | 2.60 | 3.11 |
|
Debt to Equity
|
| | | | | | | | | | | | | | 0.01 | | | 0.01 | 0.01 | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | | | | | | | | | | | | | | | | | | | | | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.00 | 0.00 |
|
Debt Ratio
|
| | | | | | | | | | | | | | 0.01 | | | 0.01 | 0.01 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | | | | | | | | | | | | | | | | | | | | | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 |
|
Equity Ratio
|
| | | 0.93 | 0.94 | 0.93 | 0.87 | 0.85 | 0.84 | 0.87 | 0.87 | 0.90 | 0.88 | 0.90 | 0.71 | 0.91 | 0.90 | 0.89 | 0.87 | 0.87 | 0.86 | 0.87 | 0.84 | 0.87 | 0.58 | 0.58 | 0.58 | 0.61 | 0.62 | 0.79 | 0.80 | 0.80 | 0.80 | 0.80 | 0.79 | 0.78 | 0.82 | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 | 0.80 | 0.81 | 0.80 | 0.77 | 0.74 | 0.74 | 0.74 | 0.75 | 0.75 | 0.76 | 0.77 | 0.78 | 0.69 | 0.69 | 0.69 | 0.71 | 0.70 | 0.70 | 0.71 | 0.71 |
|
Times Interest Earned
|
| | | -160.46 | -8.97 | 40.94 | | 52.14 | 48.17 | -312.57 | 457.93 | 261.99 | 492.10 | 687.12 | 419.23 | 379.14 | 238.92 | 201.45 | 5.08 | 448.78 | 576.13 | 461.00 | 178.50 | 692.60 | 9.18 | 2.41 | 1.85 | 3.58 | 3.42 | -0.25 | 1.99 | 3.62 | 2.56 | 4.67 | 4.62 | 6.47 | 6.34 | 2.79 | 1.99 | 4.00 | 6.50 | 6.87 | 10.03 | 13.21 | 17.31 | 15.81 | 13.01 | 205.48 | 233.09 | 160.08 | 180.88 | 33.97 | 46.91 | 11.50 | 7.74 | 0.75 | 1.07 | -1.53 | -6.68 | 1.25 | 2.60 | 3.11 |
|
Enterprise Value
|
-8.33M | -15.16M | -9.79M | -49.63M | -43.57M | -49.82M | -26.59M | -27.90M | -28.38M | -30.31M | -40.06M | -47.91M | -58.15M | -62.99M | -61.62M | -70.76M | -50.03M | -54.08M | -58.45M | -54.47M | -63.17M | -68.87M | -71.77M | -69.69M | -181.80M | -178.71M | -141.78M | -141.84M | -144.95M | -159.67M | -173.76M | -173.88M | -175.61M | -190.30M | -193.82M | -196.13M | -208.89M | -513.45M | -528.39M | -529.52M | -560.36M | -553.30M | -717.29M | -711.32M | -734.33M | -621.10M | -603.81M | -584.64M | -596.51M | -573.36M | -623.76M | -618.02M | -603.66M | -630.78M | -751.32M | -780.62M | -809.15M | -783.96M | -757.93M | -697.23M | -708.86M | -748.75M |
|
Return on Sales
|
0.14% | 0.09% | 0.05% | -0.34% | -0.01% | 0.07% | -0.30% | 0.10% | 0.10% | 0.12% | 0.51% | 0.14% | 0.26% | 0.31% | 0.22% | 0.26% | 0.18% | 0.10% | -0.02% | 0.14% | 0.17% | 0.13% | 0.01% | 0.06% | 0.13% | 0.05% | 0.20% | 0.10% | 0.26% | 0.13% | 0.29% | 0.08% | 0.06% | 0.10% | 0.11% | 0.13% | 0.11% | 0.02% | 0.00% | 0.13% | 0.18% | 0.15% | 0.13% | 0.21% | 0.22% | 0.19% | 0.16% | 0.23% | 0.24% | 0.20% | 0.25% | 0.09% | 0.12% | 0.12% | 0.05% | 0.02% | 0.04% | 0.00% | -0.67% | 0.03% | 0.08% | 0.08% |
|
Return on Capital Employed
|
| | | | -0.02% | -0.02% | -0.05% | 0.00% | 0.02% | 0.04% | 0.14% | 0.15% | 0.20% | 0.24% | 0.22% | 0.22% | 0.19% | 0.13% | 0.09% | 0.08% | 0.09% | 0.10% | 0.11% | 0.10% | 0.07% | 0.06% | 0.06% | 0.07% | 0.06% | 0.03% | 0.02% | 0.02% | 0.02% | 0.03% | 0.04% | 0.05% | 0.05% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.05% | 0.06% | 0.08% | 0.08% | 0.09% | 0.10% | 0.10% | 0.10% | 0.11% | 0.08% | 0.06% | 0.04% | 0.02% | 0.01% | 0.01% | 0.00% | -0.01% | -0.01% | -0.01% | 0.00% |
|
Return on Invested Capital
|
| | | | | | | | | | 0.18% | 0.18% | 0.21% | 0.23% | 0.17% | 0.18% | 0.14% | 0.10% | 0.07% | 0.06% | 0.06% | 0.07% | 0.08% | 0.07% | 0.06% | 0.05% | 0.09% | 0.10% | 0.15% | 0.10% | 0.09% | 0.08% | 0.06% | 0.04% | 0.03% | 0.04% | 0.04% | 0.03% | 0.02% | 0.03% | 0.03% | 0.04% | 0.05% | 0.06% | 0.07% | 0.08% | 0.08% | 0.09% | 0.09% | 0.10% | 0.10% | 0.08% | 0.06% | 0.04% | 0.02% | 0.01% | 0.01% | 0.00% | -0.02% | -0.02% | -0.01% | 0.00% |
|
Return on Assets
|
| | | | -0.02% | -0.02% | -0.05% | 0.00% | 0.02% | 0.03% | 0.16% | 0.16% | 0.18% | 0.21% | 0.14% | 0.15% | 0.13% | 0.09% | 0.06% | 0.05% | 0.06% | 0.06% | 0.07% | 0.05% | 0.04% | 0.02% | 0.04% | 0.05% | 0.06% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.02% | 0.03% | 0.03% | 0.02% | 0.01% | 0.01% | 0.02% | 0.03% | 0.03% | 0.04% | 0.05% | 0.05% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.06% | 0.05% | 0.04% | 0.02% | 0.02% | 0.01% | 0.01% | -0.04% | -0.04% | -0.03% | -0.03% |
|
Return on Equity
|
| | | 0.00% | -0.02% | -0.02% | -0.05% | -0.01% | 0.02% | 0.03% | 0.18% | 0.18% | 0.20% | 0.23% | 0.17% | 0.19% | 0.15% | 0.10% | 0.07% | 0.06% | 0.07% | 0.07% | 0.08% | 0.06% | 0.06% | 0.04% | 0.07% | 0.08% | 0.10% | 0.06% | 0.05% | 0.05% | 0.04% | 0.04% | 0.03% | 0.03% | 0.04% | 0.02% | 0.02% | 0.02% | 0.03% | 0.04% | 0.04% | 0.05% | 0.06% | 0.07% | 0.07% | 0.08% | 0.09% | 0.09% | 0.10% | 0.08% | 0.06% | 0.05% | 0.03% | 0.02% | 0.02% | 0.01% | -0.05% | -0.05% | -0.05% | -0.04% |