|
Gross Margin
|
81.94% | 79.86% | 79.49% | 76.41% | 79.71% | 75.75% | 78.91% | 58.88% | 52.69% | 57.50% | 68.53% | 58.09% | 69.74% | 69.93% | 69.92% | 61.20% | 57.10% | 54.63% | 50.69% | 61.22% | 59.99% | 57.38% | 52.69% | 55.89% | 56.65% | 54.44% | 52.49% | 54.27% | 57.06% | 45.36% | 54.01% | 56.13% | 55.82% | 55.21% | 54.58% | 55.73% | 56.56% | 54.75% | 56.64% | 57.97% | 57.85% | 57.87% | 55.67% | 58.17% | 61.96% | 57.64% | 56.01% | 60.10% | 58.46% | 56.90% | 51.44% | 50.51% | 50.17% | 25.89% | 47.10% | 50.13% | 51.33% | 50.03% | 23.18% | 53.65% | 49.98% | 53.24% |
|
EBT Margin
|
14.10% | 8.53% | 5.32% | -34.37% | -0.72% | 7.01% | -29.95% | 10.02% | 11.45% | 11.85% | 34.11% | 22.01% | 34.46% | 43.26% | 33.90% | 33.06% | 20.85% | 14.76% | 1.48% | 20.17% | 20.28% | 18.57% | 5.57% | 10.12% | 18.42% | 8.97% | 6.12% | 13.30% | 11.26% | -5.53% | 3.72% | 10.21% | 7.05% | 13.37% | 13.23% | 17.34% | 13.61% | 2.41% | 6.25% | 14.03% | 18.32% | 18.86% | 13.60% | 23.18% | 27.22% | 23.14% | 18.68% | 28.55% | 28.78% | 23.65% | 28.37% | 11.22% | 15.65% | 8.06% | 16.06% | 2.41% | 5.68% | -0.74% | -60.22% | 4.70% | 9.99% | 9.06% |
|
EBIT Margin
|
12.68% | 7.21% | 4.20% | -35.32% | -1.58% | 6.40% | -21.47% | 9.10% | 8.49% | 14.49% | 34.08% | 21.54% | 34.86% | 42.73% | 33.70% | 32.51% | 19.97% | 14.50% | 0.37% | 19.40% | 21.48% | 18.61% | 6.66% | 13.80% | 20.09% | 15.18% | 11.35% | 18.56% | 16.86% | -1.11% | 7.84% | 13.33% | 8.95% | 15.92% | 15.12% | 18.42% | 15.64% | 11.47% | 8.48% | 15.65% | 22.34% | 22.28% | 16.03% | 25.47% | 29.60% | 25.36% | 20.07% | 29.07% | 30.42% | 26.24% | 26.15% | 8.38% | 12.11% | 3.32% | 5.93% | 2.45% | 3.44% | -5.06% | -21.79% | 3.89% | 7.62% | 8.91% |
|
EBITDA Margin
|
12.68% | 7.21% | 4.20% | -34.38% | -0.73% | 7.04% | -21.47% | 18.05% | -1.03% | 25.91% | 92.77% | 12.64% | 20.85% | 38.78% | 20.49% | 25.33% | 8.83% | -10.85% | -21.06% | -4.50% | 23.55% | 10.13% | 1.99% | 14.03% | 4.66% | 3.42% | 3.04% | 13.40% | 38.47% | 18.30% | 29.95% | 8.25% | -4.80% | 8.41% | 10.62% | 10.16% | 9.66% | -7.32% | 14.93% | 5.57% | 25.56% | 20.14% | 29.00% | 13.91% | 24.15% | 15.68% | 11.87% | 20.48% | 16.54% | 11.08% | 37.26% | 11.08% | 8.61% | 7.82% | -6.54% | -1.20% | 2.65% | 5.92% | -30.90% | 6.22% | 33.44% | 6.63% |
|
Operating Margin
|
12.68% | 7.21% | 4.20% | -35.32% | -1.58% | 6.40% | -21.47% | 9.10% | 8.49% | 14.49% | 34.08% | 21.54% | 34.86% | 42.73% | 33.70% | 32.51% | 19.97% | 14.50% | 0.37% | 19.40% | 21.48% | 18.61% | 6.66% | 13.80% | 20.09% | 15.18% | 11.35% | 18.56% | 16.86% | -1.11% | 7.84% | 13.33% | 8.95% | 15.92% | 15.12% | 18.42% | 15.64% | 11.47% | 8.48% | 15.65% | 22.34% | 22.28% | 16.03% | 25.47% | 29.60% | 25.36% | 20.07% | 29.07% | 30.42% | 26.24% | 26.15% | 8.38% | 12.11% | 3.32% | 5.93% | 2.45% | 3.44% | -5.06% | -21.79% | 3.89% | 7.62% | 8.91% |
|
Net Margin
|
14.10% | 8.53% | 5.32% | -34.37% | -0.72% | 7.01% | -30.17% | 9.56% | 10.11% | 11.96% | 50.78% | 14.21% | 25.92% | 31.28% | 21.64% | 26.20% | 18.17% | 9.60% | -2.43% | 14.07% | 16.84% | 12.81% | 1.24% | 6.48% | 13.27% | 4.68% | 19.64% | 10.03% | 26.00% | 12.76% | 29.27% | 7.69% | 5.74% | 9.68% | 10.85% | 13.28% | 11.45% | 2.39% | 0.08% | 12.90% | 18.13% | 15.47% | 12.70% | 33.15% | 22.23% | 18.80% | 15.61% | 22.94% | 24.01% | 20.13% | 26.09% | 17.43% | 12.43% | 11.99% | 5.07% | 2.15% | 3.60% | -0.42% | -67.27% | 3.45% | 8.15% | 7.90% |
|
FCF Margin
|
-7.49% | 14.29% | 13.45% | 20.95% | -37.61% | -19.28% | -20.80% | 12.30% | | | 55.49% | 19.89% | 45.76% | 20.76% | 39.67% | 45.34% | 10.89% | 30.03% | -5.40% | -17.18% | 32.40% | 31.64% | 12.96% | -16.90% | 32.87% | -13.14% | 4.26% | -0.48% | 4.42% | -7.48% | 32.32% | 0.02% | 6.53% | 33.77% | 4.40% | 12.70% | 19.85% | 23.61% | 15.23% | 7.10% | 15.52% | 18.83% | 3.21% | 1.17% | 12.98% | 6.50% | 9.38% | -1.98% | 9.80% | 14.72% | 22.19% | 1.60% | 16.48% | 21.85% | 10.79% | 23.74% | 23.53% | 27.34% | 20.08% | 6.76% | 11.79% | 22.99% |
|
Inventory Average
|
| | | | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.06B | 0.07B | 0.07B | 0.09B | 0.10B | 0.12B | 0.15B | 0.17B | 0.20B | 0.23B | 0.24B | 0.24B | 0.24B | 0.24B | 0.23B | 0.21B | 0.20B | 0.19B | 0.19B | 0.16B | 0.15B | 0.15B | 0.16B |
|
Assets Average
|
| | | | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.09B | 0.10B | 0.10B | 0.11B | 0.12B | 0.12B | 0.12B | 0.13B | 0.13B | 0.13B | 0.13B | 0.14B | 0.14B | 0.15B | 0.21B | 0.28B | 0.29B | 0.29B | 0.30B | 0.52B | 0.74B | 0.74B | 0.74B | 0.75B | 0.77B | 0.79B | 0.93B | 1.22B | 1.39B | 1.40B | 1.42B | 1.46B | 1.69B | 1.92B | 1.97B | 2.13B | 2.30B | 2.37B | 2.41B | 2.45B | 2.50B | 2.54B | 2.55B | 2.54B | 2.68B | 2.84B | 2.86B | 2.85B | 2.83B | 2.84B | 2.88B | 2.91B |
|
Equity Average
|
| | | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.09B | 0.09B | 0.10B | 0.09B | 0.10B | 0.11B | 0.12B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B | 0.13B | 0.15B | 0.17B | 0.17B | 0.17B | 0.18B | 0.38B | 0.58B | 0.59B | 0.60B | 0.60B | 0.61B | 0.62B | 0.75B | 0.96B | 1.05B | 1.06B | 1.08B | 1.11B | 1.33B | 1.54B | 1.58B | 1.66B | 1.73B | 1.76B | 1.79B | 1.82B | 1.87B | 1.92B | 1.94B | 1.97B | 1.97B | 1.97B | 1.98B | 2.00B | 1.99B | 1.98B | 2.02B | 2.07B |
|
Invested Capital
|
| | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.09B | 0.09B | 0.10B | 0.09B | 0.11B | 0.12B | 0.12B | 0.11B | 0.12B | 0.12B | 0.13B | 0.13B | 0.13B | 0.17B | 0.17B | 0.17B | 0.18B | 0.19B | 0.58B | 0.69B | 0.60B | 0.70B | 0.71B | 0.62B | 0.63B | 0.88B | 1.05B | 1.06B | 1.07B | 1.10B | 1.12B | 1.53B | 1.56B | 1.60B | 1.72B | 1.75B | 1.79B | 1.82B | 1.85B | 1.92B | 1.95B | 1.97B | 1.99B | 2.56B | 2.57B | 2.58B | 2.62B | 2.50B | 2.02B | 2.07B | 2.62B |
|
Asset Utilization Ratio
|
| | | | 0.39 | 0.41 | 0.40 | 0.46 | 0.55 | 0.61 | 0.68 | 0.68 | 0.67 | 0.66 | 0.59 | 0.57 | 0.53 | 0.49 | 0.49 | 0.53 | 0.56 | 0.57 | 0.58 | 0.60 | 0.44 | 0.35 | 0.36 | 0.38 | 0.38 | 0.24 | 0.19 | 0.21 | 0.23 | 0.24 | 0.25 | 0.27 | 0.25 | 0.21 | 0.19 | 0.20 | 0.21 | 0.22 | 0.22 | 0.23 | 0.26 | 0.28 | 0.29 | 0.31 | 0.32 | 0.33 | 0.32 | 0.30 | 0.28 | 0.26 | 0.24 | 0.22 | 0.22 | 0.22 | 0.22 | 0.23 | 0.23 | 0.24 |
|
Interest Coverage Ratio
|
| | | -160.46 | -8.97 | 40.94 | -54.93 | 52.14 | 48.17 | -312.57 | 457.93 | 261.99 | 492.10 | 687.12 | 419.23 | 379.14 | 238.92 | 201.45 | 5.08 | 448.78 | 576.13 | 461.00 | 178.50 | 692.60 | 9.18 | 2.41 | 1.85 | 3.58 | 3.42 | -0.25 | 1.99 | 3.62 | 2.56 | 4.67 | 4.62 | 6.47 | 6.34 | 2.79 | 1.99 | 4.00 | 6.50 | 6.87 | 10.03 | 13.21 | 17.31 | 15.81 | 13.01 | 205.48 | 233.09 | 160.08 | 180.88 | 33.97 | 46.91 | 11.50 | 7.74 | 0.75 | 1.07 | -1.53 | -6.68 | 1.25 | 2.60 | 3.11 |
|
Debt to Equity
|
| | | | | | | | | | | | | | 0.01 | | | 0.01 | 0.01 | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | | | | | | | | | | | | | | | | | | | | | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.00 | 0.00 |
|
Debt Ratio
|
| | | | | | | | | | | | | | 0.01 | | | 0.01 | 0.01 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | | | | | | | | | | | | | | | | | | | | | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 |
|
Equity Ratio
|
| | | 0.93 | 0.94 | 0.93 | 0.87 | 0.85 | 0.84 | 0.87 | 0.87 | 0.90 | 0.88 | 0.90 | 0.71 | 0.91 | 0.90 | 0.89 | 0.87 | 0.87 | 0.86 | 0.87 | 0.84 | 0.87 | 0.58 | 0.58 | 0.58 | 0.61 | 0.62 | 0.79 | 0.80 | 0.80 | 0.80 | 0.80 | 0.79 | 0.78 | 0.82 | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 | 0.80 | 0.81 | 0.80 | 0.77 | 0.74 | 0.74 | 0.74 | 0.75 | 0.75 | 0.76 | 0.77 | 0.78 | 0.69 | 0.69 | 0.69 | 0.71 | 0.70 | 0.70 | 0.71 | 0.71 |
|
Times Interest Earned
|
| | | -160.46 | -8.97 | 40.94 | -54.93 | 52.14 | 48.17 | -312.57 | 457.93 | 261.99 | 492.10 | 687.12 | 419.23 | 379.14 | 238.92 | 201.45 | 5.08 | 448.78 | 576.13 | 461.00 | 178.50 | 692.60 | 9.18 | 2.41 | 1.85 | 3.58 | 3.42 | -0.25 | 1.99 | 3.62 | 2.56 | 4.67 | 4.62 | 6.47 | 6.34 | 2.79 | 1.99 | 4.00 | 6.50 | 6.87 | 10.03 | 13.21 | 17.31 | 15.81 | 13.01 | 205.48 | 233.09 | 160.08 | 180.88 | 33.97 | 46.91 | 11.50 | 7.74 | 0.75 | 1.07 | -1.53 | -6.68 | 1.25 | 2.60 | 3.11 |
|
Enterprise Value
|
0.09B | 0.09B | 0.13B | 0.07B | 0.07B | 0.05B | 0.08B | 0.15B | 0.10B | 0.15B | 0.16B | 0.17B | 0.20B | 0.29B | 0.37B | 0.34B | 0.68B | 0.60B | 0.59B | 0.94B | 1.29B | 0.85B | 0.86B | 0.82B | 0.74B | 0.84B | 0.90B | 1.05B | 1.27B | 1.27B | 1.41B | 1.40B | 1.88B | 2.24B | 2.12B | 2.40B | 3.85B | 3.44B | 4.29B | 4.50B | 5.91B | 7.19B | 9.37B | 9.98B | 10.23B | 15.27B | 14.04B | 9.82B | 8.41B | 9.81B | 8.78B | 8.74B | 7.27B | 8.24B | 9.29B | 9.48B | 6.23B | 7.55B | 7.31B | 6.45B | 6.28B | 6.77B |
|
Market Capitalization
|
0.10B | 0.10B | 0.14B | 0.12B | 0.11B | 0.10B | 0.11B | 0.18B | 0.13B | 0.18B | 0.20B | 0.22B | 0.26B | 0.35B | 0.44B | 0.41B | 0.73B | 0.65B | 0.65B | 1.00B | 1.36B | 0.92B | 0.93B | 0.89B | 0.92B | 1.02B | 1.04B | 1.19B | 1.41B | 1.43B | 1.58B | 1.58B | 2.06B | 2.43B | 2.31B | 2.59B | 4.06B | 3.95B | 4.82B | 5.03B | 6.47B | 7.75B | 10.08B | 10.69B | 10.96B | 15.89B | 14.64B | 10.41B | 9.00B | 10.38B | 9.40B | 9.35B | 7.88B | 8.87B | 10.04B | 10.26B | 7.04B | 8.33B | 8.06B | 7.14B | 6.99B | 7.52B |
|
Return on Sales
|
| | | 0.00% | -0.04% | -0.04% | -0.12% | -0.01% | 0.03% | 0.05% | 0.23% | 0.23% | 0.27% | 0.31% | 0.24% | 0.27% | 0.25% | 0.19% | 0.13% | 0.10% | 0.10% | 0.11% | 0.11% | 0.09% | 0.09% | 0.07% | 0.11% | 0.12% | 0.16% | 0.17% | 0.20% | 0.18% | 0.13% | 0.13% | 0.09% | 0.10% | 0.11% | 0.09% | 0.07% | 0.07% | 0.09% | 0.12% | 0.15% | 0.17% | 0.18% | 0.19% | 0.19% | 0.20% | 0.20% | 0.21% | 0.23% | 0.20% | 0.17% | 0.15% | 0.10% | 0.08% | 0.06% | 0.03% | -0.16% | -0.16% | -0.14% | -0.11% |
|
Return on Capital Employed
|
| | | | -0.02% | -0.02% | -0.05% | 0.00% | 0.02% | 0.04% | 0.14% | 0.15% | 0.20% | 0.24% | 0.22% | 0.22% | 0.19% | 0.13% | 0.09% | 0.08% | 0.09% | 0.10% | 0.11% | 0.10% | 0.07% | 0.06% | 0.06% | 0.07% | 0.06% | 0.03% | 0.02% | 0.02% | 0.02% | 0.03% | 0.04% | 0.05% | 0.05% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.05% | 0.06% | 0.08% | 0.08% | 0.09% | 0.10% | 0.10% | 0.10% | 0.11% | 0.08% | 0.06% | 0.04% | 0.02% | 0.01% | 0.01% | 0.00% | -0.01% | -0.01% | -0.01% | 0.00% |
|
Return on Invested Capital
|
| | | | | | | | | 0.04% | | | | 0.23% | 0.17% | 0.18% | 0.14% | 0.10% | 0.07% | 0.06% | 0.06% | 0.07% | 0.08% | 0.07% | 0.06% | 0.05% | 0.09% | 0.10% | | | | | | | 0.03% | 0.04% | 0.04% | 0.03% | 0.02% | 0.03% | 0.03% | 0.04% | 0.05% | 0.06% | 0.07% | 0.08% | 0.08% | 0.09% | 0.09% | 0.10% | 0.10% | 0.08% | 0.06% | 0.04% | 0.02% | 0.01% | 0.01% | 0.00% | | | | |
|
Return on Assets
|
| | | | -0.02% | -0.02% | -0.05% | 0.00% | 0.02% | 0.03% | 0.16% | 0.16% | 0.18% | 0.21% | 0.14% | 0.15% | 0.13% | 0.09% | 0.06% | 0.05% | 0.06% | 0.06% | 0.07% | 0.05% | 0.04% | 0.02% | 0.04% | 0.05% | 0.06% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.02% | 0.03% | 0.03% | 0.02% | 0.01% | 0.01% | 0.02% | 0.03% | 0.03% | 0.04% | 0.05% | 0.05% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.06% | 0.05% | 0.04% | 0.02% | 0.02% | 0.01% | 0.01% | -0.04% | -0.04% | -0.03% | -0.03% |
|
Return on Equity
|
| | | 0.00% | -0.02% | -0.02% | -0.05% | -0.01% | 0.02% | 0.03% | 0.18% | 0.18% | 0.20% | 0.23% | 0.17% | 0.19% | 0.15% | 0.10% | 0.07% | 0.06% | 0.07% | 0.07% | 0.08% | 0.06% | 0.06% | 0.04% | 0.07% | 0.08% | 0.10% | 0.06% | 0.05% | 0.05% | 0.04% | 0.04% | 0.03% | 0.03% | 0.04% | 0.02% | 0.02% | 0.02% | 0.03% | 0.04% | 0.04% | 0.05% | 0.06% | 0.07% | 0.07% | 0.08% | 0.09% | 0.09% | 0.10% | 0.08% | 0.06% | 0.05% | 0.03% | 0.02% | 0.02% | 0.01% | -0.05% | -0.05% | -0.05% | -0.04% |