Repligen Corp Income Statement

Income Statement Mar2010 Mar2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 0.02B0.03B0.06B0.07B0.06B0.08B0.10B0.14B0.19B0.27B0.37B0.67B0.80B0.63B0.63B
Cost of Revenue 0.00B0.01B0.02B0.02B0.03B0.04B0.05B0.07B0.09B0.12B0.16B0.28B0.35B0.35B0.36B
Gross Profit 0.02B0.02B0.04B0.05B0.04B0.05B0.06B0.07B0.11B0.15B0.21B0.39B0.46B0.28B0.27B
Operating items
Research & Development 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.03B0.04B0.04B0.04B
Selling, General & Administrative 0.01B0.01B0.01B0.01B0.02B0.02B0.03B0.05B0.07B0.10B0.12B0.18B0.22B0.22B0.26B
Restructuring Costs 0.00B0.00B0.00B
Other Operating Expenses 0.01B0.01B0.03B16.40B0.01B0.01B-0.01B0.02B0.09B0.12B0.16B0.29B0.32B0.32B0.36B
Operating Expenses 0.03B0.03B0.05B0.05B0.05B0.07B0.09B0.13B0.17B0.23B0.30B0.50B0.58B0.58B0.67B
Operating Income -0.01B-0.00B0.01B0.02B0.01B0.01B0.02B0.01B0.03B0.04B0.07B0.17B0.22B0.05B-0.04B
EBIT -0.01B-0.00B0.01B0.02B0.01B0.01B0.02B0.01B0.03B0.04B0.07B0.17B0.22B0.05B-0.04B
Non-operating items
Non Operating Investment Income 0.00B0.00B
Interest & Investment Income 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.01B0.02B0.04B
Other Non Operating Income 0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.01B-0.00B-0.00B-0.01B-0.01B-0.01B
Non Operating Income 0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.00B-0.01B-0.01B-0.01B-0.01B0.01B0.01B
Net income details
EBT -0.00B-0.00B0.01B0.02B0.01B0.02B0.01B0.01B0.02B0.03B0.06B0.15B0.22B0.08B-0.09B
Tax Provisions -0.00B-0.00B0.01B0.00B0.00B0.00B-0.02B0.00B0.01B0.01B0.03B0.03B0.02B0.02B
Profit After Tax -0.00B-0.00B0.01B0.02B0.01B0.01B0.01B0.03B0.02B0.02B0.06B0.13B0.19B0.04B-0.03B
Income from Continuing Operations -0.00B-0.00B0.01B0.02B0.01B0.01B0.01B0.03B0.02B0.02B0.05B0.13B0.18B0.06B-0.10B
Consolidated Net Income -0.00B-0.00B0.01B0.02B0.01B0.01B0.01B0.03B0.02B0.02B0.05B0.13B0.18B0.06B-0.10B
Income towards Parent Company -0.00B-0.00B0.01B0.02B0.01B0.01B0.01B0.03B0.02B0.02B0.05B0.13B0.18B0.06B-0.10B
Net Income towards Common Stockholders -0.00B-0.00B0.01B0.02B0.01B0.01B0.01B0.03B0.02B0.02B0.06B0.13B0.19B0.06B-0.10B
Additional items
EPS (Basic) -0.130.000.460.510.250.280.350.740.380.441.142.333.350.64-0.46
EPS (Weighted Average and Diluted) -0.130.000.450.500.250.280.340.720.370.441.112.243.240.63-0.46
Shares Outstanding (Weighted Average) 0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.04B0.04B0.05B0.05B0.06B0.06B0.06B0.06B
Shares Outstanding (Diluted Average) 0.03B0.03B0.00B0.04B0.05B0.05B0.00B0.00B0.00B
EBITDA -0.01B-0.00B0.02B0.02B0.00B0.01B0.01B0.04B0.01B0.02B0.08B0.11B0.17B0.03B-0.04B
Interest Expenses 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.02B
Tax Rate 17.04%30.07%24.15%25.63%0.09%22.48%31.70%8.77%16.45%15.88%25.87%