|
Revenue
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.06B | 0.07B | 0.07B | 0.07B | 0.08B | 0.09B | 0.09B | 0.11B | 0.14B | 0.16B | 0.18B | 0.19B | 0.21B | 0.21B | 0.20B | 0.19B | 0.17B | 0.16B | 0.14B | 0.17B | 0.15B | 0.16B | 0.15B | 0.17B | 0.17B | 0.18B | 0.19B |
|
Cost of Revenue
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B | 0.06B | 0.06B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.08B | 0.08B | 0.10B | 0.09B | 0.08B | 0.08B | 0.08B | 0.13B | 0.08B | 0.09B | 0.09B |
|
Gross Profit
|
0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.08B | 0.10B | 0.10B | 0.10B | 0.12B | 0.12B | 0.11B | 0.10B | 0.08B | 0.08B | 0.04B | 0.08B | 0.08B | 0.08B | 0.08B | 0.04B | 0.09B | 0.09B | 0.10B |
|
Research & Development
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Selling, General & Administrative
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.06B | 0.06B | 0.06B | 0.07B | 0.08B | 0.06B | 0.07B | 0.07B | 0.07B |
|
Restructuring Costs
|
| | | | | | -0.00B | | | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 16.39B | 0.01B | 0.00B | 0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B | 0.06B | 0.06B | 0.08B | 0.09B | 0.08B | 0.08B | 0.08B | 0.07B | 0.08B | 0.08B | 0.07B | 0.09B | 0.08B | 0.08B | 0.08B | 0.13B | 0.08B | 0.08B | 0.08B |
|
Operating Expenses
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.09B | 0.11B | 0.11B | 0.13B | 0.15B | 0.15B | 0.14B | 0.15B | 0.14B | 0.15B | 0.14B | 0.14B | 0.16B | 0.15B | 0.15B | 0.16B | 0.20B | 0.16B | 0.17B | 0.17B |
|
Operating Income
|
0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | -0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.04B | 0.05B | 0.05B | 0.04B | 0.06B | 0.06B | 0.05B | 0.05B | 0.01B | 0.02B | 0.00B | 0.01B | 0.00B | 0.01B | -0.01B | -0.04B | 0.01B | 0.01B | 0.02B |
|
EBIT
|
0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | -0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.04B | 0.05B | 0.05B | 0.04B | 0.06B | 0.06B | 0.05B | 0.05B | 0.01B | 0.02B | 0.00B | 0.01B | 0.00B | 0.01B | -0.01B | -0.04B | 0.01B | 0.01B | 0.02B |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Other Non Operating Income
|
| | | | | | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.01B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B |
|
Non Operating Income
|
| | | | | | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | 0.00B | 0.00B | 0.01B | 0.01B | -0.01B | -0.00B | 0.00B | 0.01B | -0.00B | 0.00B | 0.00B | -0.00B |
|
EBT
|
0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.02B | 0.02B | 0.01B | 0.03B | 0.04B | 0.04B | 0.03B | 0.06B | 0.06B | 0.05B | 0.05B | 0.02B | 0.02B | 0.01B | 0.03B | 0.00B | 0.01B | -0.00B | -0.10B | 0.01B | 0.02B | 0.02B |
|
Tax Provisions
|
| | | | | | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.01B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | -0.01B | 0.02B | 0.00B | 0.00B | -0.00B | 0.01B | 0.00B | 0.00B | 0.00B |
|
Profit After Tax
|
0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.02B | 0.01B | 0.02B | 0.03B | 0.04B | 0.03B | 0.03B | 0.05B | 0.05B | 0.04B | 0.05B | 0.02B | 0.02B | 0.02B | -0.02B | 0.00B | 0.01B | -0.00B | -0.03B | 0.01B | 0.01B | 0.01B |
|
Income from Continuing Operations
|
0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.03B | 0.04B | 0.03B | 0.03B | 0.05B | 0.05B | 0.04B | 0.05B | 0.02B | 0.02B | 0.02B | 0.01B | 0.00B | 0.01B | -0.00B | -0.11B | 0.01B | 0.01B | 0.01B |
|
Consolidated Net Income
|
0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.03B | 0.04B | 0.03B | 0.03B | 0.05B | 0.05B | 0.04B | 0.05B | 0.02B | 0.02B | 0.02B | 0.01B | 0.00B | 0.01B | -0.00B | -0.11B | 0.01B | 0.01B | 0.01B |
|
Income towards Parent Company
|
0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.03B | 0.04B | 0.03B | 0.03B | 0.05B | 0.05B | 0.04B | 0.05B | 0.02B | 0.02B | 0.02B | 0.01B | 0.00B | 0.01B | -0.00B | -0.11B | 0.01B | 0.01B | 0.01B |
|
Net Income towards Common Stockholders
|
0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.05B | 0.04B | 0.03B | 0.03B | 0.05B | 0.05B | 0.04B | 0.05B | 0.03B | 0.02B | 0.02B | 0.01B | 0.00B | 0.01B | -0.00B | -0.11B | 0.01B | 0.01B | 0.01B |
|
EPS (Basic)
|
0.03 | 0.02 | 0.01 | -0.06 | 0.00 | 0.02 | -0.07 | 0.04 | 0.05 | 0.06 | 0.31 | 0.07 | 0.14 | 0.18 | 0.10 | 0.13 | 0.09 | 0.04 | -0.01 | 0.09 | 0.11 | 0.08 | 0.01 | 0.05 | 0.12 | 0.03 | 0.15 | 0.09 | 0.25 | 0.11 | 0.28 | 0.08 | 0.06 | 0.11 | 0.13 | 0.18 | 0.17 | 0.03 | 0.07 | 0.19 | 0.30 | 0.28 | 0.37 | 0.54 | 0.66 | 0.61 | 0.52 | 0.85 | 0.90 | 0.73 | 0.87 | 0.28 | 0.36 | 0.30 | -0.29 | 0.06 | 0.10 | -0.01 | -0.61 | 0.10 | 0.26 | 0.27 |
|
EPS (Weighted Average and Diluted)
|
0.03 | 0.02 | 0.01 | -0.06 | 0.00 | 0.02 | -0.07 | 0.04 | 0.05 | 0.06 | 0.30 | 0.07 | 0.14 | 0.18 | 0.10 | 0.13 | 0.09 | 0.04 | -0.01 | 0.09 | 0.11 | 0.08 | 0.01 | 0.05 | 0.11 | 0.03 | 0.15 | 0.09 | 0.24 | 0.11 | 0.27 | 0.08 | 0.06 | 0.10 | 0.12 | 0.17 | 0.17 | 0.03 | 0.07 | 0.18 | 0.30 | 0.27 | 0.36 | 0.52 | 0.64 | 0.58 | 0.50 | 0.81 | 0.88 | 0.71 | 0.85 | 0.27 | 0.35 | 0.30 | -0.28 | 0.06 | 0.10 | -0.01 | -0.61 | 0.10 | 0.26 | 0.26 |
|
Shares Outstanding (Weighted Average)
|
0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B |
|
Shares Outstanding (Diluted Average)
|
0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.04B | 0.00B | 0.00B | 0.00B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.00B | 0.06B | 0.06B | | 0.00B | | | | 0.00B | | | | | | | | | | | |
|
EBITDA
|
0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | -0.00B | 0.00B | 0.01B | 0.01B | 0.01B | -0.01B | 0.01B | 0.00B | 0.02B | 0.02B | 0.03B | 0.02B | 0.04B | 0.03B | 0.02B | 0.04B | 0.03B | 0.02B | 0.07B | 0.02B | 0.01B | 0.01B | -0.01B | -0.00B | 0.00B | 0.01B | -0.05B | 0.01B | 0.06B | 0.01B |
|
Interest Expenses
|
| | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Tax Rate
|
| | | | | | | 4.59% | 11.70% | | | 35.45% | 24.78% | 27.69% | 36.18% | 20.77% | 12.89% | 34.99% | | 30.23% | 16.96% | 31.01% | 77.81% | 36.02% | 27.92% | 47.83% | | 24.56% | | | | 24.65% | 18.68% | 27.62% | 17.94% | 23.42% | 15.84% | 0.72% | 98.76% | 8.06% | 0.99% | 17.98% | 6.65% | 11.18% | 18.32% | 18.76% | 16.47% | 20.36% | 16.56% | 14.88% | 11.09% | 17.35% | 20.55% | | 68.44% | 10.83% | 36.71% | 43.08% | | 26.60% | 18.39% | 12.86% |