|
Revenue
|
0.02B | 0.03B | 0.06B | 0.07B | 0.06B | 0.08B | 0.10B | 0.14B | 0.19B | 0.27B | 0.37B | 0.67B | 0.80B | 0.63B | 0.63B |
|
Cost of Revenue
|
0.00B | 0.01B | 0.02B | 0.02B | 0.03B | 0.04B | 0.05B | 0.07B | 0.09B | 0.12B | 0.16B | 0.28B | 0.35B | 0.35B | 0.36B |
|
Gross Profit
|
0.02B | 0.02B | 0.04B | 0.05B | 0.04B | 0.05B | 0.06B | 0.07B | 0.11B | 0.15B | 0.21B | 0.39B | 0.46B | 0.28B | 0.27B |
|
Research & Development
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.04B | 0.04B |
|
Selling, General & Administrative
|
0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.05B | 0.07B | 0.10B | 0.12B | 0.18B | 0.22B | 0.22B | 0.26B |
|
Restructuring Costs
|
| | 0.00B | 0.00B | 0.00B | | | | | | | | | | |
|
Other Operating Expenses
|
0.01B | 0.01B | 0.03B | 16.40B | 0.01B | 0.01B | -0.01B | 0.02B | 0.09B | 0.12B | 0.16B | 0.29B | 0.32B | 0.32B | 0.36B |
|
Operating Expenses
|
0.03B | 0.03B | 0.05B | 0.05B | 0.05B | 0.07B | 0.09B | 0.13B | 0.17B | 0.23B | 0.30B | 0.50B | 0.58B | 0.58B | 0.67B |
|
Operating Income
|
-0.01B | -0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.03B | 0.04B | 0.07B | 0.17B | 0.22B | 0.05B | -0.04B |
|
EBIT
|
-0.01B | -0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.03B | 0.04B | 0.07B | 0.17B | 0.22B | 0.05B | -0.04B |
|
Non Operating Investment Income
|
| | | | | | 0.00B | 0.00B | | | | | | | |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.02B | 0.04B |
|
Other Non Operating Income
|
| | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B |
|
Non Operating Income
|
| | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | 0.01B | 0.01B |
|
EBT
|
-0.00B | -0.00B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.03B | 0.06B | 0.15B | 0.22B | 0.08B | -0.09B |
|
Tax Provisions
|
-0.00B | | -0.00B | 0.01B | 0.00B | 0.00B | 0.00B | -0.02B | 0.00B | 0.01B | 0.01B | 0.03B | 0.03B | 0.02B | 0.02B |
|
Profit After Tax
|
-0.00B | -0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.03B | 0.02B | 0.02B | 0.06B | 0.13B | 0.19B | 0.04B | -0.03B |
|
Income from Continuing Operations
|
-0.00B | -0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.03B | 0.02B | 0.02B | 0.05B | 0.13B | 0.18B | 0.06B | -0.10B |
|
Consolidated Net Income
|
-0.00B | -0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.03B | 0.02B | 0.02B | 0.05B | 0.13B | 0.18B | 0.06B | -0.10B |
|
Income towards Parent Company
|
-0.00B | -0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.03B | 0.02B | 0.02B | 0.05B | 0.13B | 0.18B | 0.06B | -0.10B |
|
Net Income towards Common Stockholders
|
-0.00B | -0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.03B | 0.02B | 0.02B | 0.06B | 0.13B | 0.19B | 0.06B | -0.10B |
|
EPS (Basic)
|
-0.13 | 0.00 | 0.46 | 0.51 | 0.25 | 0.28 | 0.35 | 0.74 | 0.38 | 0.44 | 1.14 | 2.33 | 3.35 | 0.64 | -0.46 |
|
EPS (Weighted Average and Diluted)
|
-0.13 | 0.00 | 0.45 | 0.50 | 0.25 | 0.28 | 0.34 | 0.72 | 0.37 | 0.44 | 1.11 | 2.24 | 3.24 | 0.63 | -0.46 |
|
Shares Outstanding (Weighted Average)
|
0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B |
|
Shares Outstanding (Diluted Average)
|
0.03B | 0.03B | | | | | 0.00B | 0.04B | 0.05B | 0.05B | 0.00B | 0.00B | 0.00B | | |
|
EBITDA
|
-0.01B | -0.00B | 0.02B | 0.02B | 0.00B | 0.01B | 0.01B | 0.04B | 0.01B | 0.02B | 0.08B | 0.11B | 0.17B | 0.03B | -0.04B |
|
Interest Expenses
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.02B |
|
Tax Rate
|
17.04% | | | 30.07% | 24.15% | 25.63% | 0.09% | | 22.48% | 31.70% | 8.77% | 16.45% | 15.88% | 25.87% | |